GRND Grindr Inc. Common Stock
$15.85
价格 · 八月 19, 2026
截至...的财报数据 八月 7, 2026
52周区间
$10–$18
70% of range
分析师评级
BUY
11 analysts
目标价
$21
+31% upside
P/E (TTM)
35.3
ROE
80.7%
净利润率
21.5%
GRND 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$15.85
市值
$2.81B
P/E (TTM)
35.3
每股收益 (TTM)
$0.43
营收 (TTM)
$440M
股息收益率
—
ROE
80.7%
负债/权益
8.4
52周区间
$10 – $19
GRND 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$440M
2021-12-31
→
2025-12-31
EPS
$0.43
2021-12-31
→
2025-12-31
自由现金流
$141M
2022-12-31
→
2025-12-31
利润率
21.5%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
GRND
同行中位数
P/E (TTM)
35.3
32.3
P/S (TTM) (市销率 (TTM))
6.4
3.4
P/B (市净率)
59.7
6.1
EV / EBITDA (企业价值 / EBITDA)
23.1
—
Price / FCF (股价/自由现金流)
20.0
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
GRND
同行中位数
Operating Margin (营业利润率)
28.7%
—
Net Profit Margin (净利润率)
21.5%
5.5%
ROA
18.8%
3.8%
ROE
80.7%
5.2%
ROIC
22.8%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
GRND
同行中位数
Debt / Equity (负债/股东权益比率)
8.4
—
Current Ratio (流动比率)
2.0
1.8
Quick Ratio (速动比率)
1.8
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
GRND
同行中位数
Revenue YoY (营收同比增长)
27.6%
—
Revenue CAGR 3Y (营收3年复合年增长率)
31.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
GRND
同行中位数
GRND 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
11 位分析师
- 强烈买入 2 18.2%
- 买入 8 72.7%
- 持有 1 9.1%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
5 位分析师 · 2026-08-13
中位数
$21.00
← 低于所有目标
$15.85
最低
$19.00
最高
$22.00
中位数目标
$21.00
+32.5%
平均目标
$20.80
+31.2%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.00%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.10 | $0.13 | -0.03% |
| 2026年3月31日 | $0.14 | $0.13 | 0.01% |
| 2025年12月31日 | $0.10 | $0.12 | -0.03% |
| 2025年9月30日 | $0.16 | $0.12 | 0.04% |
| 2025年6月30日 | $0.08 | $0.10 | -0.02% |
| 2025年3月31日 | $0.09 | $0.09 | 0.01% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| GRND | $2.51B | 31.5 | 27.6% | 21.5% | 80.7% | — |
| MTCH | $7.51B | 13.6 | 0.22% | 17.6% | -386.8% | — |
| RUM | — | — | — | — | — | — |
| CARG | — | 24.7 | 13.7% | 17.2% | 38.5% | 92.8% |
| PPLI | — | — | — | — | — | — |
| DJT | — | -4.7 | — | — | — | — |
| ZD | $1.35B | 30.6 | 3.5% | 3.3% | 2.6% | — |
| YELP | $1.82B | 13.6 | 3.8% | 9.9% | 20.0% | — |
| WBTN | $1.70B | -4.9 | 2.5% | -25.0% | -26.2% | — |
| TRIP | $1.67B | 47.0 | 3.0% | 2.1% | 6.3% | — |
| QNST | $920M | 201.2 | 78.3% | 0.43% | 2.0% | 10.1% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $440M | $345M | $260M | $195M | $146M | |
| R&D Expense | $49M | $33M | $29M | $18M | $11M | |
| SG&A Expense | $143M | $115M | $80M | $75M | $31M | |
| Operating Expenses | $314M | $252M | $204M | $182M | $122M | |
| Operating Income | $126M | $93M | $55M | $13M | $24M | |
| Interest Income | · | · | · | · | $85.1K | |
| Other Non-op | $63.0K | $-715.0K | $85.0K | $-3M | $1M | |
| Pretax Income | $119M | $-118M | $-52M | $-7.0K | $6M | |
| Income Tax | $24M | $13M | $4M | $-859.0K | $1M | |
| Net Income | $95M | $-131M | $-56M | $852.0K | $5M | |
| EPS (Basic) | $0.45 | $-0.74 | $-0.32 | $0.01 | $0.03 | |
| EPS (Diluted) | $0.43 | $-0.74 | $-0.32 | $0.01 | $0.03 | |
| Shares (Basic) | 190,056,612 | 175,880,320 | 174,170,517 | 157,882,535 | 152,811,130 | |
| Shares (Diluted) | 195,178,837 | 175,880,320 | 174,170,517 | 159,166,872 | 152,867,466 | |
| EBITDA | $135M | · | · | $51M | $-2M |
资产负债表 28
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $87M | $59M | $28M | $9M | $16M | |
| Receivables | $68M | $50M | $34M | $22M | $18M | |
| Prepaid Expense | $5M | $3M | $4M | $8M | $2M | |
| Other Current Assets | $1M | $2M | $2M | $750.0K | $3M | |
| Current Assets | $166M | $117M | $72M | $43M | $44M | |
| PP&E (Net) | $1M | $2M | $2M | $2M | $2M | |
| PP&E (Gross) | $5M | $5M | $3M | $4M | $4M | |
| Accum. Depreciation | $4M | $3M | $2M | $2M | $1M | |
| Goodwill | $276M | $276M | $276M | $276M | $259M | |
| Intangibles | $66M | $70M | $82M | $105M | $140M | |
| Other Non-current Assets | $2M | $1M | $1M | $64.0K | $84.0K | |
| Total Assets | $531M | $479M | $445M | $439M | $450M | |
| Accounts Payable | $2M | $3M | $4M | $5M | $2M | |
| Accrued Liabilities | · | · | · | · | $559.2K | |
| Current Liabilities | $85M | $68M | $61M | $62M | $30M | |
| Capital Leases | $3M | $963.0K | $2M | $4M | $0 | |
| Deferred Tax | $1M | $0 | $5M | $13M | $21M | |
| Other Non-current Liabilities | $19M | $14M | $2M | $327.0K | $2M | |
| Total Liabilities | $484M | $611M | $463M | $435M | $186M | |
| Long-term Debt | $396M | $291M | $341M | $361M | $137M | |
| Total Debt | $396M | · | · | $361M | · | |
| Common Stock | $18.0K | $18.0K | $18.0K | $17.0K | $16.0K | |
| Paid-in Capital | $144M | $75M | $45M | $9M | $269M | |
| Retained Earnings | $-97M | $-192M | $-61M | $-5M | $-6M | |
| Treasury Stock | $0 | $14M | $2M | $0 | · | |
| Stockholders' Equity | $47M | $-132M | $-18M | $4M | $263M | |
| Liabilities + Equity | $531M | $479M | $445M | $439M | $450M | |
| Shares Outstanding | 185,034,502 | 178,567,403 | 175,377,711 | 173,524,360 | 155,541,074 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $9M | $17M | $27M | $38M | $43M | |
| Stock-based Comp | $55M | $37M | $16M | $28M | $3M | |
| Deferred Tax | $3M | $-6M | $-8M | $-11M | $-4M | |
| Amort. of Intangibles | $4M | $12M | $22M | $35M | $42M | |
| Other Non-cash | $-19M | · | · | $-5M | · | |
| Operating Cash Flow | $142M | $95M | $36M | $51M | $34M | |
| CapEx | $746.0K | $945.0K | $509.0K | $430.0K | $269.0K | |
| Investing Cash Flow | $-9M | $-5M | $-4M | $-6M | $-4M | |
| Stock Issued | · | · | $0 | $5M | $0 | |
| Stock Repurchased | $451M | $0 | $0 | · | · | |
| Net Stock Activity | $-451M | · | · | $5M | · | |
| Financing Cash Flow | $-105M | $-59M | $-13M | $-52M | $-56M | |
| Net Change in Cash | $28M | $31M | $19M | $-7M | $-26M | |
| Taxes Paid | $21M | $17M | $18M | · | · | |
| Free Cash Flow | $141M | · | · | $50M | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | 28.7% | · | · | 6.7% | · | |
| Net Margin | 21.5% | · | · | 0.44% | · | |
| Pretax Margin | 27.0% | · | · | 0.00% | · | |
| EBITDA Margin | 30.7% | · | · | 25.9% | · | |
| ROA | 18.8% | · | · | 0.19% | 8.2% | |
| ROE | 80.7% | · | · | 0.83% | -65.9% | |
| ROIC | 22.8% | · | · | -435.1% | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | · | · | 0.7 | 0.3 | |
| Quick Ratio | 1.8 | · | · | 0.5 | 0.0 | |
| Debt / Equity | 8.4 | · | · | 89.0 | · | |
| LT Debt / Equity | 8.0 | · | · | 83.5 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | · | · | 0.4 | · | |
| Receivables Turnover | 7.5 | · | · | 9.7 | · |
增长率 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 27.6% | 32.7% | 33.2% | 33.7% | · | |
| Revenue CAGR 3Y | 31.1% | 33.2% | · | · | · | |
| EPS YoY | · | · | · | -66.7% | · | |
| EPS CAGR 3Y | 250.3% | · | · | · | · | |
| Net Income YoY | · | · | · | -83.2% | · | |
| Net Income CAGR 3Y | 380.9% | · | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $440M | $345M | $260M | $195M | $146M | |
| Net Income TTM | $95M | $-131M | $-56M | $852.0K | $5M | |
| Market Cap | $2.51B | · | · | $807M | · | |
| Enterprise Value | $2.81B | · | · | $1.16B | · | |
| P/E | 31.5 | -24.1 | -27.4 | 465.0 | 337.8 | |
| P/S | 5.7 | · | · | 4.1 | · | |
| P/B | 53.3 | · | · | 199.1 | · | |
| P / Cash Flow | 17.7 | · | · | 15.9 | · | |
| P / FCF | 17.8 | · | · | 16.1 | · | |
| EV / EBITDA | 20.8 | · | · | 22.9 | · | |
| EV / FCF | 20.0 | · | · | 23.1 | · | |
| EV / Revenue | 6.4 | · | · | 5.9 | · | |
| Earnings Yield | 3.2% | -4.2% | -3.6% | 0.22% | 0.30% |
损益表 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $138M | $130M | $126M | $116M | $104M | $94M | $98M | $89M | $82M | $75M | $72M | $70M | $62M | $56M | $55M | $50M | |
| R&D Expense | $20M | $16M | $15M | $11M | $13M | $10M | $11M | $9M | $8M | $6M | $4M | $13M | $6M | $6M | $6M | $4M | |
| SG&A Expense | $50M | $38M | $47M | $29M | $36M | $30M | $38M | $25M | $25M | $27M | $28M | $16M | $17M | $19M | $21M | $20M | |
| Operating Expenses | $106M | $87M | $95M | $71M | $80M | $69M | $77M | $61M | $58M | $56M | $56M | $54M | $48M | $47M | $52M | $47M | |
| Operating Income | $33M | $43M | $31M | $45M | $24M | $25M | $20M | $28M | $25M | $19M | $16M | $17M | $14M | $9M | $2M | $4M | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Other Non-op | $-2M | $-202.0K | $59.0K | $-654.0K | $510.0K | $148.0K | $-439.0K | $68.0K | $-227.0K | $-117.0K | $183.0K | $-390.0K | $169.0K | $123.0K | $-2M | $-263.0K | |
| Pretax Income | $23M | $36M | $26M | $40M | $21M | $32M | $-124M | $30M | $-17M | $-7M | $-43M | $835.0K | $8M | $-17M | $724.0K | $-1M | |
| Income Tax | $5M | $9M | $6M | $9M | $5M | $5M | $-527.0K | $6M | $5M | $3M | $1M | $1M | $-14M | $16M | $-5M | $3M | |
| Net Income | $18M | $27M | $20M | $31M | $17M | $27M | $-124M | $25M | $-22M | $-9M | $-45M | $-437.0K | $22M | $-33M | $5M | $-5M | |
| EPS (Basic) | $0.10 | $0.15 | $0.07 | $0.16 | $0.08 | $0.14 | $-0.70 | $0.14 | $-0.13 | $-0.05 | $-0.26 | $0.00 | $0.13 | $-0.19 | $0.04 | $-0.03 | |
| EPS (Diluted) | $0.10 | $0.14 | $0.10 | $0.16 | $0.08 | $0.09 | $-0.65 | $0.09 | $-0.13 | $-0.05 | $-0.26 | $0.00 | $0.13 | $-0.19 | $0.04 | $-0.03 | |
| Shares (Basic) | 176,756,006 | 183,323,375 | -385,398,614 | 189,714,398 | 195,973,149 | 189,767,679 | -351,347,515 | 176,034,571 | 175,676,957 | 175,516,307 | -347,439,503 | 174,113,605 | 173,896,490 | 173,599,925 | -309,229,252 | 155,863,725 | |
| Shares (Diluted) | 178,957,573 | 185,090,919 | -398,264,524 | 192,558,285 | 199,836,986 | 201,048,090 | -355,274,772 | 179,961,828 | 175,676,957 | 175,516,307 | -347,923,425 | 174,113,605 | 174,380,412 | 173,599,925 | -308,635,403 | 155,863,725 | |
| EBITDA | $33M | $44M | · | $47M | $27M | $29M | · | $33M | $29M | $23M | · | $22M | $22M | $17M | · | $-5M |
资产负债表 28
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $7M | $24M | $87M | $6M | $121M | $256M | $59M | $39M | $16M | $22M | $28M | $30M | $22M | $34M | $9M | $100.2K | |
| Receivables | $70M | $70M | $68M | $59M | $57M | $53M | $50M | $44M | $40M | $36M | · | $32M | $31M | $29M | $22M | · | |
| Prepaid Expense | $9M | $5M | $5M | $6M | $6M | $6M | $3M | $5M | $5M | $7M | · | $6M | $6M | $8M | $8M | $47.0K | |
| Other Current Assets | $3M | $779.0K | $1M | $1M | $778.0K | $458.0K | $2M | $605.0K | $2M | $765.0K | · | $212.0K | $408.0K | $544.0K | $750.0K | · | |
| Current Assets | $93M | $105M | $166M | $77M | $189M | $320M | $117M | $93M | $68M | $68M | · | $72M | $63M | $74M | $43M | $147.2K | |
| PP&E (Net) | $785.0K | $952.0K | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | $2M | · | |
| PP&E (Gross) | · | · | $5M | · | · | · | $5M | · | · | · | · | · | · | · | $4M | · | |
| Accum. Depreciation | · | · | $4M | · | · | · | $3M | · | · | · | · | · | · | · | $2M | · | |
| Goodwill | $276M | $276M | $276M | $276M | $276M | $276M | $276M | $276M | $276M | $276M | · | $276M | $276M | $276M | $276M | · | |
| Intangibles | $66M | $66M | $66M | $66M | $66M | $68M | $70M | $73M | $76M | $79M | · | $87M | $91M | $97M | $105M | · | |
| Other Non-current Assets | $3M | $4M | $4M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $239.0K | $140.0K | $93.0K | $64.0K | · | |
| Total Assets | $463M | $471M | $531M | $439M | $548M | $679M | $479M | $456M | $435M | $438M | · | $449M | $445M | $463M | $439M | $289M | |
| Accounts Payable | $3M | $4M | $2M | $4M | $2M | $2M | $3M | $2M | $3M | $3M | · | $1M | $3M | $6M | $5M | · | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $8M | |
| Current Liabilities | $84M | $79M | $85M | $94M | $76M | $76M | $68M | $63M | $60M | $63M | · | $67M | $66M | $85M | $62M | $10M | |
| Capital Leases | $2M | $2M | $3M | $672.0K | $986.0K | $744.0K | $963.0K | $1M | $2M | $2M | · | $3M | $3M | $3M | $4M | · | |
| Deferred Tax | $1M | $1M | $1M | · | · | · | $0 | $3M | $4M | $5M | · | $5M | $8M | $10M | $13M | · | |
| Other Non-current Liabilities | $20M | $16M | $19M | $9M | $14M | $11M | $14M | $10M | $7M | $4M | · | $1M | $787.0K | $596.0K | $327.0K | · | |
| Total Liabilities | $475M | $470M | $484M | $368M | $360M | $360M | $611M | $470M | $477M | $460M | · | $425M | $424M | $469M | $435M | $50M | |
| Long-term Debt | $386M | $391M | $396M | $280M | $283M | $287M | $291M | $294M | $298M | $315M | · | $343M | $343M | $360M | $361M | · | |
| Total Debt | $386M | $391M | · | $280M | $283M | $287M | · | $294M | $298M | $315M | · | $343M | $343M | $360M | · | · | |
| Common Stock | $17.0K | $18.0K | $18.0K | $18.0K | $19.0K | $20.0K | $18.0K | $18.0K | $18.0K | $18.0K | · | $17.0K | $17.0K | $17.0K | $17.0K | · | |
| Paid-in Capital | $41M | $71M | $144M | $188M | $366M | $504M | $75M | $62M | $57M | $52M | · | $40M | $36M | $32M | $9M | $0 | |
| Retained Earnings | $-53M | $-70M | $-97M | $-117M | $-148M | $-165M | $-192M | $-68M | $-93M | $-70M | · | $-16M | $-16M | $-38M | $-5M | $-49M | |
| Treasury Stock | · | · | $0 | $0 | $30M | $20M | $14M | $8M | $6M | $4M | · | · | · | · | $0 | · | |
| Stockholders' Equity | $-12M | $839.0K | $47M | $71M | $188M | $320M | $-132M | $-13M | $-42M | $-22M | $-18M | $24M | $21M | $-6M | $4M | $-49M | |
| Liabilities + Equity | $463M | $471M | $531M | $439M | $548M | $679M | $479M | $456M | $435M | $438M | · | $449M | $445M | $463M | $439M | $289M | |
| Shares Outstanding | 173,825,392 | 177,198,511 | 185,034,502 | 184,495,291 | 193,322,724 | 200,237,600 | 177,193,667 | 176,188,289 | 175,953,103 | 175,391,283 | 175,377,711 | 174,206,564 | 173,524,360 | 173,524,360 | 173,524,360 | · |
现金流 11
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $895.0K | $983.0K | $1M | $1M | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $6M | $8M | $8M | $10M | $9M | |
| Stock-based Comp | $21M | $15M | $21M | $6M | $17M | $11M | $15M | $7M | $8M | $8M | $5M | $4M | $4M | $3M | $5M | $10M | |
| Other Non-cash | · | $-9M | · | · | · | $-18M | · | · | · | $18M | · | · | · | $30M | · | · | |
| Operating Cash Flow | $41M | $33M | $25M | $55M | $38M | $24M | $30M | $29M | $16M | $20M | $13M | $8M | $6M | $9M | $14M | $38M | |
| CapEx | $0 | $32.0K | $222.0K | $208.0K | $192.0K | $124.0K | $246.0K | $324.0K | $180.0K | $195.0K | $268.0K | $146.0K | $63.0K | $32.0K | $91.0K | $88.0K | |
| Investing Cash Flow | $-7M | $-2M | $-3M | $-4M | $-880.0K | $-628.0K | $-1M | $-1M | $-2M | $-1M | $-741.0K | $-914.0K | $-1M | $-1M | $-2M | $-1M | |
| Stock Repurchased | $0 | $0 | $0 | $160M | $159M | $132M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Net Stock Activity | · | $0 | · | · | · | $-132M | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-51M | $-95M | $59M | $-166M | $-172M | $174M | $-8M | $-5M | $-19M | $-26M | $-15M | $438.0K | $-17M | $18M | $-31M | $-26M | |
| Net Change in Cash | $-17M | $-63M | $81M | $-114M | $-135M | $197M | $20M | $23M | $-5M | $-7M | $-2M | $8M | $-12M | $25M | $-19M | $2M | |
| Free Cash Flow | · | $33M | · | · | · | $24M | · | · | · | $20M | · | · | · | $8M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 23.5% | 32.9% | · | 39.1% | 23.4% | 27.0% | · | 31.8% | 29.8% | 25.6% | · | 23.6% | 22.6% | 15.4% | · | · | |
| Net Margin | 12.8% | 20.6% | · | 26.6% | 16.0% | 28.8% | · | 27.6% | -27.2% | -12.5% | · | -0.62% | 36.3% | -59.0% | · | · | |
| Pretax Margin | 16.6% | 27.6% | · | 34.5% | 20.4% | 33.6% | · | 33.9% | -21.2% | -8.9% | · | 1.2% | 13.5% | -31.2% | · | · | |
| EBITDA Margin | 24.2% | 33.6% | · | 40.2% | 26.3% | 30.7% | · | 36.5% | 35.0% | 31.0% | · | 31.8% | 35.9% | 29.6% | · | · | |
| ROA | 3.5% | 4.7% | · | 6.9% | 3.4% | 4.8% | · | 5.5% | -5.1% | -2.1% | · | -0.12% | 6.1% | -8.8% | · | -3.2% | |
| ROE | 20.2% | 16.7% | · | 107.1% | 22.8% | 18.1% | · | 459.6% | 214.1% | 68.0% | · | 3.5% | -245.7% | 194.5% | · | 21.9% | |
| ROIC | 6.7% | 8.1% | · | 10.0% | 4.0% | 3.6% | · | 8.2% | 12.3% | 9.2% | · | -2.4% | 10.3% | 4.6% | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.3 | · | 0.8 | 2.5 | 4.2 | · | 1.5 | 1.1 | 1.1 | · | 1.1 | 1.0 | 0.9 | · | 0.0 | |
| Quick Ratio | 0.9 | 1.2 | · | 0.7 | 2.3 | 4.1 | · | 1.3 | 0.9 | 0.9 | · | 0.9 | 0.8 | 0.7 | · | 0.0 | |
| Debt / Equity | -32.9 | 466.1 | · | 3.9 | 1.5 | 0.9 | · | -21.9 | -7.1 | -14.3 | · | 14.2 | 16.5 | -63.8 | · | · | |
| LT Debt / Equity | -31.2 | 442.3 | · | 3.7 | 1.4 | 0.9 | · | -20.8 | -6.8 | -13.6 | · | 13.2 | 15.4 | -59.8 | · | · |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | · | |
| Receivables Turnover | 2.2 | 2.1 | · | 2.3 | 2.1 | 2.1 | · | 2.3 | 2.3 | 2.3 | · | 4.3 | 4.0 | 3.9 | · | · |
估值 (TTM) 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $488M | $444M | · | $403M | $370M | $341M | · | $317M | $289M | $263M | · | $238M | $214M | $196M | · | · | |
| Net Income TTM | $92M | $101M | · | $99M | $46M | $20M | · | $-8M | $-10M | $-20M | · | $-16M | $-20M | $-37M | · | $7M | |
| Market Cap | $2.50B | $2.14B | · | $2.77B | $4.39B | $3.58B | · | $2.10B | $2.15B | $1.78B | · | $1.00B | $960M | $1.08B | · | · | |
| Enterprise Value | $2.88B | $2.51B | · | $3.04B | $4.55B | $3.62B | · | $2.36B | $2.44B | $2.07B | · | $1.32B | $1.28B | $1.41B | · | · | |
| P/E | 29.9 | 25.7 | · | 35.8 | 174.6 | · | · | -132.6 | -244.8 | -92.1 | · | -63.9 | -46.1 | -28.3 | · | · | |
| P/S | 5.1 | 4.8 | · | 6.9 | 11.9 | 10.5 | · | 6.6 | 7.4 | 6.8 | · | 4.2 | 4.5 | 5.5 | · | · | |
| P/B | -212.8 | 2553.4 | · | 39.1 | 23.4 | 11.2 | · | -156.8 | -51.6 | -80.7 | · | 41.5 | 46.1 | -191.4 | · | · | |
| P / Cash Flow | · | 64.0 | · | · | · | 150.6 | · | · | · | 86.9 | · | · | · | 127.0 | · | · | |
| P / FCF | · | 64.1 | · | · | · | 151.4 | · | · | · | 87.7 | · | · | · | 127.4 | · | · | |
| EV / EBITDA | 86.2 | 57.4 | · | 65.5 | 166.0 | 125.2 | · | 72.2 | 84.6 | 88.6 | · | 58.9 | 58.0 | 85.0 | · | · | |
| EV / FCF | · | 75.1 | · | · | · | 152.7 | · | · | · | 102.2 | · | · | · | 166.0 | · | · | |
| EV / Revenue | 5.9 | 5.7 | · | 7.6 | 12.3 | 10.6 | · | 7.4 | 8.4 | 7.9 | · | 5.5 | 6.0 | 7.2 | · | · | |
| Earnings Yield | 3.3% | 3.9% | · | 2.8% | 0.57% | 0.00% | · | -0.75% | -0.41% | -1.1% | · | -1.6% | -2.2% | -3.5% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $440M | $345M | $260M | $195M | $146M |
| 营业利润率 % | 28.7% | — | — | 6.7% | — |
| 净收入 | $95M | $-131M | $-56M | $852.0K | $5M |
| 稀释后每股收益 (EPS) | $0.43 | $-0.74 | $-0.32 | $0.01 | $0.03 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 8.4 | — | — | 89.0 | — |
| 流动比率 | 2.0 | — | — | 0.7 | 0.3 |
| 速动比率 | 1.8 | — | — | 0.5 | 0.0 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $141M | — | — | $50M | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 201 家申报者 · $484.0M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 41 (+7 与上一季度对比) | 21 (-13 与上一季度对比) | 53 (-13 与上一季度对比) | 59 (+12 与上一季度对比) | +5.1M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 21 位内幕人士 · 4 位高管 · 12 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| George Arison | CHIEF EXECUTIVE OFFICER | 2026年6月19日 A | 3620268 | 0 | 0 | $0 |
| Vandana Mehta-Krantz | Chief Financial Officer | 2023年12月12日 F | 764718 | 0 | 0 | $0 |
| Austin J Balance | Chief Product Officer | 2023年11月29日 A | 333417 | 0 | 0 | $0 |
| Kye Chen | Chief Accounting Officer | 2023年5月2日 A | 135000 | 0 | 0 | $0 |
| Fadi Hanna | 董事 | 2026年6月2日 A | 15328 | 0 | 0 | $0 |
| Daniel Brooks Baer | 董事 | 2026年6月2日 A | 51412 | 0 | 0 | $0 |
| George Raymond Zage III | 董事 | 2026年6月2日 A | 8127743 | 0 | 0 | $0 |
| Robert Solomon | 董事 | 2026年6月2日 A | 15327 | 0 | 0 | $0 |
| Chad M Cohen | 董事 | 2026年6月2日 A | 28596 | 0 | 0 | $0 |
| Lisa Gersh | 董事 | 2026年6月2日 A | 15327 | 0 | 0 | $0 |
| J MICHAEL GEARON JR | 董事 | 2026年6月2日 A | 26710 | 0 | 0 | $0 |
| Nathan Richardson | 董事 | 2026年6月1日 S | 6833 | 0 | 1 | $-18885 |
| Gary I. Horowitz | 董事 | 2023年9月29日 A | 20919 | 0 | 0 | $0 |
| Meghan Stabler | 董事 | 2023年9月29日 A | 20919 | 0 | 0 | $0 |
| Maggie Lower | 董事 | 2023年6月21日 A | 18266 | 0 | 0 | $0 |
| James Fu Bin Lu | 10% 所有者 | 2026年2月6日 S | 18432101 | 0 | 24 | $-66796128 |
| Zachary Katz | — | 2026年8月3日 S | 690172 | 0 | 5 | $-925512 |
| Gupta Ashish | — | 2022年11月18日 C | 7474168 | 0 | 0 | $0 |
| Carman Wong | — | 2022年11月18日 C | 20000 | 0 | 0 | $0 |
| Ben Falloon | — | 2022年11月18日 C | 20000 | 0 | 0 | $0 |
| David Christopher Ryan | — | 2022年11月18日 C | 20000 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 12 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Tiga Investments Eighty-Eight Pte Ltd, Tiga Investments Pte. Ltd., Big Timber Holdings, LLC, Zage George Raymond III ×8 申报 | 2026年8月11日 | 54.90% | 修订 | — | SEC |
| Brest Jeremy ×2 申报 | 2026年3月25日 | 6.30% | 修订 | — | SEC |
| James Fu Bin Lu, Longview Capital Group Limited, Longview Grindr Holdings Limited ×5 申报 | 2025年11月26日 | 12.10% | 修订 | — | SEC |
| Gupta Ashish ×2 申报 | 2025年4月16日 | 4.40% | 修订 | 被动投资 | SEC |
| Longview Capital Group Limited, Longview Capital SVH LLC, Longview Grindr Holdings Limited, James Fu Bin Lu | 2025年4月15日 | 14.30% | 修订 | — | SEC |
| Longview Capital SVH LLC, Longview Capital Group Limited, Longview Grindr Holdings Limited, James Fu Bin Lu ×5 申报 | 2025年4月11日 | 13.50% | 修订 | — | SEC |
| J MICHAEL GEARON JR, 28th Street Ventures LLC, The 1997 Gearon Family Trust | 2025年2月3日 | 8.20% | 修订 | — | SEC |
| Jeremy Leonard Brest ×4 申报 | 2024年11月13日 | — | 初始申报 | — | SEC |
| Ashish Gupta. | 2024年11月13日 | — | 初始申报 | — | SEC |
| Tiga SVH Investments Limited, Tiga Investments Pte. Ltd., G. Raymond Zage, III ×4 申报 | 2024年11月13日 | — | 初始申报 | — | SEC |
| Ashish Gupta | 2022年11月28日 | — | 初始申报 | 被动投资 | SEC |
| 28th Street Ventures LLC, J. Michael Gearon, Jr., The 1997 Gearon Family Trust | 2022年11月28日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 43 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| VFMV · VANGUARD WELLINGTON FUND | 0.41% | 119774 SH | 2026年8月8日 | 每日 |
| MILN · Global X Funds | 0.31% | 23878 NS | 2026年5月31日 | N-PORT |
| TRFM · ETF Series Solutions | 0.22% | 25923 NS | 2026年4月30日 | N-PORT |
| SOCL · Global X Funds | 0.21% | 14709 NS | 2026年4月30日 | N-PORT |
| FYC · First Trust Exchange-Traded Alpha... | 0.12% | 94765 NS | 2026年4月30日 | N-PORT |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.12% | 51025 NS | 2026年4月30日 | N-PORT |
| GINN · Goldman Sachs ETF Trust | 0.06% | 10305 NS | 2026年5月31日 | N-PORT |
| FSCC · Federated Hermes ETF Trust | 0.05% | 11722 NS | 2026年5月31日 | N-PORT |
| VOX · VANGUARD WORLD FUND | 0.03% | 123165 SH | 2026年8月8日 | 每日 |
| FCOM · FIDELITY COVINGTON TRUST | 0.03% | 39426 NS | 2026年4月30日 | N-PORT |
| IWO · iShares Trust | 0.03% | 240780 SH | 2026年8月8日 | 每日 |
| BKSE · BNY Mellon ETF Trust | 0.03% | 1662 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.03% | 262356 NS | 2026年4月30日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.02% | 8838 NS | 2026年4月30日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.02% | 12990 NS | 2026年4月30日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.02% | 16788 NS | 2026年5月31日 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.02% | 28019 SH | 2026年8月8日 | 每日 |
| PKW · Invesco Exchange-Traded Fund Trust | 0.02% | 20830 SH | 2026年8月8日 | 每日 |
| ISCG · iShares Trust | 0.02% | 9404 SH | 2026年8月8日 | 每日 |
| IWM · iShares Trust | 0.01% | 680179 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.01% | 13667 NS | 2026年4月30日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 210432 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 491071 SH | 2026年8月8日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 151728 SH | 2026年8月8日 | 每日 |
| ITWO · ProShares Trust | 0.01% | 1482 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.01% | 1501 SH | 2026年8月8日 | 每日 |
| UWM · ProShares Trust | 0.01% | 1159 NS | 2026年5月31日 | N-PORT |
| WSML · iShares Trust | 0.01% | 2171 SH | 2026年8月8日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.00% | 1354 NS | 2026年4月30日 | N-PORT |
| URTY · ProShares Trust | 0.00% | 1173 NS | 2026年5月31日 | N-PORT |
| IGM · iShares Trust | 0.00% | 23836 SH | 2026年8月8日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.00% | 5339 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 4742 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 1156 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 29 NS | 2026年5月31日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 72325 SH | 2026年8月8日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 34885 NS | 2026年4月30日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 6552 NS | 2026年4月30日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 27637 NS | 2026年5月31日 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 345 NS | 2026年5月31日 | N-PORT |
| IWV · iShares Trust | 0.00% | 6618 SH | 2026年8月8日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 844619 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2467 SH | 2026年8月8日 | 每日 |