NXDR Nextdoor Holdings, Inc. Class A Common Stock
$2.46
价格 · 八月 19, 2026
截至...的财报数据 八月 4, 2026
52周区间
$1–$4
47% of range
分析师评级
HOLD
11 analysts
目标价
$3
+36% upside
P/E (TTM)
-15.0
ROE
-12.6%
净利润率
-21.0%
NXDR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.46
市值
—
P/E (TTM)
-15.0
每股收益 (TTM)
$-0.14
营收 (TTM)
$258M
股息收益率
—
ROE
-12.6%
负债/权益
—
52周区间
$1 – $4
NXDR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$258M
2020-12-31
→
2025-12-31
EPS
$-0.14
2020-12-31
→
2025-12-31
自由现金流
$6M
2021-12-31
→
2025-12-31
利润率
-21.0%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
NXDR
同行中位数
P/E (TTM)
-15.0
15.1
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
NXDR
同行中位数
Operating Margin (营业利润率)
-27.9%
—
Net Profit Margin (净利润率)
-21.0%
3.5%
ROA
-10.8%
3.0%
ROE
-12.6%
3.9%
ROIC
-17.2%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
NXDR
同行中位数
Current Ratio (流动比率)
14.0
1.8
Quick Ratio (速动比率)
3.1
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
NXDR
同行中位数
Revenue YoY (营收同比增长)
4.2%
—
Revenue CAGR 3Y (营收3年复合年增长率)
6.6%
—
Revenue CAGR 5Y (营收5年复合年增长率)
15.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
NXDR
同行中位数
NXDR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
11 位分析师
- 强烈买入 2 18.2%
- 买入 4 36.4%
- 持有 5 45.5%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
4 位分析师 · 2026-08-16
中位数
$3.27
← 低于所有目标
$2.46
最低
$2.85
最高
$4.00
中位数目标
$3.27
+33.4%
平均目标
$3.35
+36.5%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.02%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $-0.01 | $-0.02 | 0.01% |
| 2026年3月31日 | $-0.03 | $-0.05 | 0.02% |
| 2025年12月31日 | $-0.01 | $-0.02 | 0.01% |
| 2025年9月30日 | $-0.03 | $-0.05 | 0.02% |
| 2025年6月30日 | $-0.04 | $-0.06 | 0.02% |
| 2025年3月31日 | $-0.06 | $-0.08 | 0.02% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| NXDR | — | -15.0 | 4.2% | -21.0% | -12.6% | — |
| WBTN | $1.70B | -4.9 | 2.5% | -25.0% | -26.2% | — |
| QNST | $920M | 201.2 | 78.3% | 0.43% | 2.0% | 10.1% |
| GTM | $3.13B | 26.8 | 2.9% | 9.9% | 8.1% | 84.0% |
| FUBO | $5.13B | -28.0 | 18.6% | -10.6% | -31.6% | — |
| TBLA | — | — | — | — | — | — |
| EVER | — | 10.3 | 38.5% | 14.3% | 48.6% | — |
| MAX | — | 33.2 | 28.8% | 2.3% | 783.8% | — |
| CARS | $715M | 38.1 | 0.57% | 2.8% | 4.2% | — |
| BMBL | — | -0.6 | -9.9% | -71.8% | -99.4% | — |
| ZIP | $278M | -10.5 | -5.3% | -7.3% | 46.1% | 89.2% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $258M | $247M | $218M | $213M | $192M | $123M | |
| Cost of Revenue | $41M | $42M | $42M | $39M | $29M | $22M | |
| R&D Expense | $135M | $128M | $150M | $127M | $97M | $69M | |
| SG&A Expense | $62M | $92M | $76M | $68M | $55M | $29M | |
| Operating Expenses | $330M | $369M | $391M | $357M | $287M | $200M | |
| Operating Income | $-72M | $-122M | $-172M | $-144M | $-95M | $-77M | |
| Interest Income | $19M | $24M | $26M | $9M | $177.0K | $727.0K | |
| Other Non-op | $605.0K | $-99.0K | $-505.0K | $-1M | $-539.0K | $817.0K | |
| Pretax Income | $-53M | $-97M | $-147M | $-136M | $-95M | $-75M | |
| Income Tax | $2M | $706.0K | $756.0K | $2M | $157.0K | $127.0K | |
| Net Income | $-54M | $-98M | $-148M | $-138M | $-95M | $-75M | |
| EPS (Basic) | $-0.14 | $-0.25 | $-0.39 | $-0.36 | $-0.65 | $-0.83 | |
| EPS (Diluted) | $-0.14 | $-0.25 | $-0.39 | $-0.36 | $-0.65 | $-0.83 | |
| Shares (Basic) | 386,327,000 | 385,113,000 | 379,254,000 | 378,731,000 | 146,337,000 | 90,190,000 | |
| Shares (Diluted) | 386,327,000 | 385,113,000 | 379,254,000 | 378,731,000 | 146,337,000 | 90,190,000 | |
| EBITDA | $-70M | $-118M | $-167M | $-139M | $-91M | · |
资产负债表 22
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $63M | $46M | $60M | $55M | $522M | $84M | |
| Receivables | $34M | $31M | $26M | $30M | $30M | $22M | |
| Prepaid Expense | $9M | $9M | $10M | $12M | $16M | $5M | |
| Current Assets | $448M | $467M | $567M | $625M | $762M | $165M | |
| PP&E (Net) | $2M | $3M | $8M | $12M | $13M | $6M | |
| PP&E (Gross) | $13M | $14M | $19M | $19M | $17M | $8M | |
| Accum. Depreciation | $11M | $11M | $11M | $7M | $4M | $2M | |
| Goodwill | $1M | $1M | $1M | $1M | $1M | $1M | |
| Intangibles | · | $257.0K | $1M | $3M | $5M | $7M | |
| Other Non-current Assets | $16M | $18M | $9M | $6M | $330.0K | $700.0K | |
| Total Assets | $487M | $514M | $655M | $700M | $840M | $218M | |
| Accounts Payable | $2M | $249.0K | $2M | $5M | $6M | $3M | |
| Accrued Liabilities | $21M | $19M | $27M | $22M | $15M | $15M | |
| Current Liabilities | $32M | $28M | $35M | $35M | $34M | $32M | |
| Capital Leases | $23M | $32M | $60M | $54M | $62M | $36M | |
| Other Non-current Liabilities | $221.0K | $270.0K | $218.0K | $0 | · | · | |
| Total Liabilities | $56M | $60M | $96M | $88M | $95M | $68M | |
| Paid-in Capital | $1.35B | $1.32B | $1.32B | $1.23B | $1.23B | $88M | |
| Retained Earnings | $-918M | $-864M | $-766M | $-618M | $-480M | $-385M | |
| AOCI | $2M | $917.0K | $943.0K | $-2M | $-529.0K | $-797.0K | |
| Stockholders' Equity | $431M | $453M | $559M | $611M | $745M | $-298M | |
| Liabilities + Equity | $487M | $514M | $655M | $700M | $840M | $218M |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $2M | $4M | $6M | $6M | $4M | $3M | |
| Stock-based Comp | $65M | $74M | $83M | $64M | $48M | $23M | |
| Deferred Tax | $847.0K | $-64.0K | $-639.0K | $-230.0K | $0 | $0 | |
| Amort. of Intangibles | · | $1M | $2M | $2M | $2M | $2M | |
| Other Non-cash | $-7M | $-28.0K | $337.0K | $8M | $-8M | · | |
| Operating Cash Flow | $6M | $-20M | $-59M | $-61M | $-51M | $-42M | |
| CapEx | $580.0K | $404.0K | $267.0K | $3M | $9M | $5M | |
| Investing Cash Flow | $43M | $86M | $66M | $-342M | $-150M | $37M | |
| Stock Issued | $1M | $1M | $2M | $1M | $0 | $0 | |
| Stock Repurchased | $19M | $76M | $0 | $77M | $0 | $0 | |
| Net Stock Activity | $-18M | $-74M | $2M | $-76M | $-12M | · | |
| Financing Cash Flow | $-34M | $-81M | $9M | $-64M | $638M | $6M | |
| Net Change in Cash | $15M | $-15M | $16M | $-467M | $437M | $759.0K | |
| Taxes Paid | $500.0K | · | · | · | · | · | |
| Free Cash Flow | $6M | $-21M | $-60M | $-64M | $-60M | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | -27.9% | -49.2% | -78.9% | -67.8% | -49.3% | · | |
| Net Margin | -21.0% | -39.7% | -67.7% | -64.8% | -49.6% | · | |
| Pretax Margin | -20.4% | -39.4% | -67.3% | -64.0% | -49.5% | · | |
| EBITDA Margin | -27.2% | -47.6% | -76.3% | -65.1% | -47.2% | · | |
| ROA | -10.8% | -16.8% | -21.8% | -17.9% | -18.0% | · | |
| ROE | -12.6% | -21.6% | -26.1% | -22.3% | -44.8% | · | |
| ROIC | -17.2% | -27.0% | -31.0% | -23.9% | -12.8% | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 14.0 | 16.7 | 16.0 | 18.0 | 22.7 | · | |
| Quick Ratio | 3.1 | 2.7 | 2.4 | 2.5 | 16.5 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | · | |
| Receivables Turnover | 7.9 | 8.6 | 7.8 | 7.2 | 7.5 | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 4.2% | 13.3% | 2.6% | 10.7% | 55.9% | · | |
| Revenue CAGR 3Y | 6.6% | 8.8% | 21.0% | · | · | · | |
| Revenue CAGR 5Y | 15.9% | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $258M | $247M | $218M | $213M | $192M | · | |
| Net Income TTM | $-54M | $-98M | $-148M | $-138M | $-95M | · | |
| P/E | -15.0 | -9.5 | -4.8 | -5.7 | -12.1 | · | |
| Earnings Yield | -6.7% | -10.5% | -20.6% | -17.5% | -8.2% | · |
损益表 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $75M | $62M | $69M | $69M | $65M | $54M | $65M | $66M | $63M | $53M | $56M | $56M | $57M | $50M | $53M | $54M | |
| Cost of Revenue | $11M | $11M | $10M | $10M | $11M | $9M | $10M | $11M | $10M | $10M | $11M | $11M | $10M | $10M | $10M | $10M | |
| R&D Expense | $33M | $32M | $31M | $36M | $35M | $33M | $34M | $32M | $31M | $31M | $40M | $40M | $37M | $33M | $32M | $33M | |
| SG&A Expense | $15M | $14M | $14M | $16M | $16M | $16M | $18M | $17M | $40M | $17M | $21M | $20M | $19M | $16M | $17M | $18M | |
| Operating Expenses | $80M | $77M | $77M | $86M | $85M | $81M | $82M | $86M | $112M | $88M | $103M | $100M | $98M | $89M | $90M | $90M | |
| Operating Income | $-6M | $-15M | $-7M | $-17M | $-20M | $-27M | $-17M | $-21M | $-49M | $-35M | $-48M | $-44M | $-41M | $-39M | $-36M | $-36M | |
| Interest Income | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $6M | $6M | $7M | $7M | $7M | $6M | $6M | $4M | $3M | |
| Other Non-op | $4.0K | $14.0K | $98.0K | $-121.0K | $408.0K | $220.0K | $-325.0K | $243.0K | $142.0K | $-159.0K | $21.0K | $-217.0K | $-193.0K | $-116.0K | $259.0K | $-709.0K | |
| Pretax Income | $-2M | $-11M | $-3M | $-13M | $-15M | $-22M | $-12M | $-15M | $-42M | $-28M | $-40M | $-38M | $-35M | $-33M | $-32M | $-34M | |
| Income Tax | $294.0K | $137.0K | $1M | $131.0K | $268.0K | $141.0K | $23.0K | $168.0K | $316.0K | $199.0K | $42.0K | $289.0K | $124.0K | $301.0K | $1M | $319.0K | |
| Net Income | $-2M | $-11M | $-4M | $-13M | $-15M | $-22M | $-12M | $-15M | $-43M | $-28M | $-41M | $-38M | $-35M | $-34M | $-33M | $-35M | |
| EPS (Basic) | $-0.01 | $-0.03 | $-0.01 | $-0.03 | $-0.04 | $-0.06 | $-0.03 | $-0.04 | $-0.11 | $-0.07 | $-0.11 | $-0.10 | $-0.09 | $-0.09 | $-0.08 | $-0.09 | |
| EPS (Diluted) | $-0.01 | $-0.03 | $-0.01 | $-0.03 | $-0.04 | $-0.06 | $-0.03 | $-0.04 | $-0.11 | $-0.07 | $-0.11 | $-0.10 | $-0.09 | $-0.09 | $-0.08 | $-0.09 | |
| Shares (Basic) | 381,056,000 | 386,822,000 | -768,014,000 | 387,297,000 | 382,709,000 | 384,335,000 | -773,633,000 | 378,437,000 | 388,090,000 | 392,219,000 | -751,149,000 | 381,482,000 | 375,896,000 | 373,025,000 | -766,029,000 | 377,756,000 | |
| Shares (Diluted) | 381,056,000 | 386,822,000 | -768,014,000 | 387,297,000 | 382,709,000 | 384,335,000 | -773,633,000 | 378,437,000 | 388,090,000 | 392,219,000 | -751,149,000 | 381,482,000 | 375,896,000 | 373,025,000 | -766,029,000 | 377,756,000 | |
| EBITDA | $-6M | $-15M | · | $-17M | $-20M | $-26M | · | $-21M | $-49M | $-33M | · | $-44M | $-41M | $-37M | · | $-36M |
资产负债表 22
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $64M | $56M | $63M | $56M | $62M | $57M | $46M | $50M | $53M | $70M | $60M | $48M | $74M | $68M | $55M | $91M | |
| Receivables | $38M | $33M | $34M | $33M | $27M | $22M | $31M | $30M | $28M | $26M | · | $30M | $28M | $28M | · | $27M | |
| Prepaid Expense | $10M | $10M | $9M | $12M | $8M | $12M | $9M | $15M | $9M | $16M | · | $11M | $12M | $11M | · | $10M | |
| Current Assets | $426M | $416M | $448M | $448M | $448M | $452M | $467M | $469M | $493M | $540M | · | $581M | $592M | $614M | · | $642M | |
| PP&E (Net) | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $7M | · | $9M | $10M | $11M | · | $13M | |
| PP&E (Gross) | · | · | $13M | · | · | · | $14M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $11M | · | · | · | $11M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Intangibles | · | · | · | $96.0K | $151.0K | $205.0K | · | $311.0K | $524.0K | $859.0K | · | $2M | $2M | $3M | · | $4M | |
| Other Non-current Assets | $15M | $16M | $16M | $17M | $17M | $17M | $18M | $18M | $17M | $17M | · | $8M | $8M | $6M | · | $599.0K | |
| Total Assets | $462M | $453M | $487M | $489M | $490M | $495M | $514M | $518M | $542M | $633M | · | $670M | $684M | $695M | · | $714M | |
| Accounts Payable | $2M | $678.0K | $2M | $4M | $4M | $1M | $249.0K | $239.0K | $3M | $2M | · | $3M | $6M | $5M | · | $6M | |
| Accrued Liabilities | $21M | $20M | $21M | $20M | $20M | $19M | $19M | $18M | $22M | $24M | · | $25M | $25M | $23M | · | $20M | |
| Current Liabilities | $32M | $30M | $32M | $33M | $33M | $29M | $28M | $27M | $33M | $33M | · | $35M | $37M | $33M | · | $35M | |
| Capital Leases | $19M | $21M | $23M | $26M | $28M | $30M | $32M | $34M | $37M | $59M | · | $62M | $64M | $65M | · | $56M | |
| Other Non-current Liabilities | $294.0K | $225.0K | $221.0K | $304.0K | $303.0K | $282.0K | $270.0K | $391.0K | $384.0K | $219.0K | · | $267.0K | $267.0K | · | · | · | |
| Total Liabilities | $51M | $51M | $56M | $59M | $61M | $59M | $60M | $62M | $70M | $92M | · | $97M | $101M | $98M | · | $90M | |
| Paid-in Capital | $1.34B | $1.33B | $1.35B | $1.34B | $1.33B | $1.32B | $1.32B | $1.31B | $1.31B | $1.34B | · | $1.30B | $1.27B | $1.25B | · | $1.21B | |
| Retained Earnings | $-932M | $-930M | $-918M | $-914M | $-901M | $-886M | $-864M | $-852M | $-837M | $-794M | · | $-725M | $-687M | $-652M | · | $-585M | |
| AOCI | $-67.0K | $343.0K | $2M | $2M | $1M | $1M | $917.0K | $2M | $-256.0K | $159.0K | · | $-2M | $-2M | $-686.0K | · | $-4M | |
| Stockholders' Equity | $411M | $401M | $431M | $430M | $430M | $436M | $453M | $456M | $472M | $541M | $559M | $573M | $583M | $596M | $611M | $623M | |
| Liabilities + Equity | $462M | $453M | $487M | $489M | $490M | $495M | $514M | $518M | $542M | $633M | · | $670M | $684M | $695M | · | $714M |
现金流 13
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $329.0K | $356.0K | $402.0K | $475.0K | $514.0K | $544.0K | $591.0K | $777.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Stock-based Comp | $15M | $15M | $15M | $17M | $17M | $17M | $20M | $18M | $16M | $20M | $22M | $23M | $22M | $16M | $17M | $17M | |
| Other Non-cash | · | $-2M | · | · | · | $5M | · | · | · | $-6M | · | · | · | $3M | · | · | |
| Operating Cash Flow | $8M | $1M | $9M | $-6M | $3M | $368.0K | $12M | $-13M | $-5M | $-14M | $-15M | $-18M | $-12M | $-14M | $-20M | $-13M | |
| CapEx | $173.0K | $70.0K | $78.0K | $165.0K | $309.0K | $28.0K | $89.0K | $194.0K | $101.0K | $20.0K | $-1.0K | $129.0K | $80.0K | $59.0K | $979.0K | $879.0K | |
| Investing Cash Flow | $3M | $23M | $7M | $4M | $10M | $22M | $-7M | $32M | $26M | $36M | $26M | $-12M | $28M | $25M | $-17M | $110M | |
| Stock Issued | $0 | $418.0K | $0 | $612.0K | $0 | $713.0K | $0 | $469.0K | $0 | $606.0K | $-8.0K | $940.0K | $0 | $1M | $0 | $1M | |
| Stock Repurchased | $0 | $29M | $4M | $0 | $5M | $9M | $2M | $20M | $44M | $10M | $0 | $0 | $0 | $0 | $0 | $67M | |
| Net Stock Activity | · | $-28M | · | · | · | $-8M | · | · | · | $-9M | · | · | · | $1M | · | · | |
| Financing Cash Flow | $-3M | $-32M | $-9M | $-4M | $-8M | $-13M | $-9M | $-22M | $-37M | $-13M | $461.0K | $5M | $2M | $2M | $1M | $-47M | |
| Net Change in Cash | $8M | $-8M | $7M | $-6M | $5M | $9M | $-4M | $-3M | $-17M | $9M | $12M | $-26M | $18M | $13M | $-35M | $51M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $65.0K | |
| Free Cash Flow | · | $1M | · | · | · | $340.0K | · | · | · | $-14M | · | · | · | $-14M | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -7.6% | -24.9% | · | -25.0% | -31.1% | -49.9% | · | -31.7% | -77.4% | -65.4% | · | -79.1% | -72.9% | -78.0% | · | -67.5% | |
| Net Margin | -2.9% | -18.5% | · | -18.7% | -23.6% | -40.5% | · | -22.7% | -67.6% | -53.2% | · | -68.0% | -62.2% | -67.7% | · | -64.3% | |
| Pretax Margin | -2.5% | -18.3% | · | -18.5% | -23.2% | -40.3% | · | -22.4% | -67.1% | -52.8% | · | -67.4% | -62.0% | -67.1% | · | -63.7% | |
| EBITDA Margin | -7.6% | -24.3% | · | -25.0% | -31.1% | -48.9% | · | -31.7% | -77.4% | -62.8% | · | -79.1% | -72.9% | -75.1% | · | -67.5% | |
| ROA | -0.45% | -2.4% | · | -2.5% | -3.0% | -3.9% | · | -2.5% | -7.0% | -4.3% | · | -5.5% | -4.8% | -4.5% | · | -6.1% | |
| ROE | -0.51% | -2.7% | · | -2.9% | -3.4% | -4.5% | · | -2.9% | -8.1% | -5.0% | · | -6.4% | -5.5% | -5.1% | · | -11.6% | |
| ROIC | -1.6% | -3.9% | · | -4.0% | -4.8% | -6.2% | · | -4.6% | -10.5% | -6.5% | · | -7.8% | -7.1% | -6.6% | · | -5.9% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 13.3 | 14.0 | · | 13.4 | 13.7 | 15.8 | · | 17.5 | 15.1 | 16.5 | · | 16.8 | 16.0 | 18.5 | · | 18.5 | |
| Quick Ratio | 3.2 | 3.0 | · | 2.7 | 2.7 | 2.8 | · | 3.0 | 2.5 | 2.9 | · | 2.3 | 2.8 | 2.9 | · | 3.4 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 2.3 | 2.3 | · | 2.2 | 2.4 | 2.3 | · | 2.2 | 2.2 | 2.0 | · | 2.0 | 2.1 | 2.0 | · | 4.0 |
估值 (TTM) 4
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $270M | $250M | · | $254M | $248M | $236M | · | $238M | $229M | $216M | · | $217M | $215M | $209M | · | $212M | |
| Net Income TTM | $-42M | $-62M | · | $-65M | $-95M | $-108M | · | $-124M | $-145M | $-135M | · | $-142M | $-141M | $-138M | · | $-124M | |
| P/E | -20.6 | -8.8 | · | -12.3 | -6.6 | -5.5 | · | -7.8 | -7.5 | -6.4 | · | -4.9 | -8.8 | -5.8 | · | -6.1 | |
| Earnings Yield | -4.9% | -11.4% | · | -8.1% | -15.1% | -18.3% | · | -12.9% | -13.3% | -15.6% | · | -20.3% | -11.3% | -17.2% | · | -16.5% |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $258M | $247M | $218M | $213M | $192M |
| 营业利润率 % | -27.9% | -49.2% | -78.9% | -67.8% | -49.3% |
| 净收入 | $-54M | $-98M | $-148M | $-138M | $-95M |
| 稀释后每股收益 (EPS) | $-0.14 | $-0.25 | $-0.39 | $-0.36 | $-0.65 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 14.0 | 16.7 | 16.0 | 18.0 | 22.7 |
| 速动比率 | 3.1 | 2.7 | 2.4 | 2.5 | 16.5 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $6M | $-21M | $-60M | $-64M | $-60M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 225 家申报者 · $241.0M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 40 (+9 与上一季度对比) | 36 (-6 与上一季度对比) | 76 (+2 与上一季度对比) | 53 (-3 与上一季度对比) | +20.8M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 25 位内幕人士 · 9 位高管 · 17 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Nirav N Tolia | CEO and President | 2026年7月15日 M | 2100351 | 0 | 0 | $0 |
| Sarah Friar | CEO and President | 2021年11月5日 A | 500000 | 0 | 0 | $0 |
| Indrajit Ponnambalam | CFO and Treasurer | 2026年7月15日 M | 138862 | 0 | 0 | $0 |
| Michael Doyle | CFO and Treasurer | 2021年11月5日 A | — | 0 | 0 | $0 |
| Craig Lisowski | President of Products | 2026年7月16日 S | 1724123 | 0 | 2 | $-225300 |
| Antoinette How | Chief Accounting Officer | 2026年7月15日 M | 35581 | 0 | 1 | $-23372 |
| Michael Kiernan | Chief Revenue Officer | 2026年7月15日 M | 617661 | 0 | 0 | $0 |
| Sophia Schwartz | General Counsel and Secretary | 2026年7月15日 M | 336897 | 0 | 2 | $-194789 |
| John Orta | Head of Legal and Secretary | 2021年11月5日 A | — | 0 | 0 | $0 |
| Elisa Steele | 董事 | 2026年7月3日 M | 250747 | 0 | 0 | $0 |
| Jason Pressman | 董事 | 2026年6月30日 M | 188405 | 0 | 0 | $0 |
| Niraj Shah | 董事 | 2026年6月30日 M | 250747 | 0 | 0 | $0 |
| David L Sze | 董事 | 2026年6月30日 M | 188405 | 0 | 0 | $0 |
| J. William Gurley | 董事 | 2026年6月30日 M | 188405 | 0 | 0 | $0 |
| Christopher Varelas | 董事 | 2026年6月9日 A | 175334 | 0 | 0 | $0 |
| Robert Hohman | 董事 | 2026年6月8日 M | 544211 | 0 | 0 | $0 |
| Dana L Evan | 董事 | 2026年6月8日 M | 152740 | 0 | 0 | $0 |
| Enrico Gaglioti | 董事 | 2021年11月5日 C | 58777 | 0 | 0 | $0 |
| Dmitri Shklovsky | 董事 | 2021年11月5日 C | 58777 | 0 | 0 | $0 |
| Andrea M Wishom | 董事 | 2021年11月5日 A | — | 0 | 0 | $0 |
| Anita M Sands | 董事 | 2021年11月5日 C | 58777 | 0 | 0 | $0 |
| Mary G Meeker | 董事 | 2021年11月5日 A | — | 0 | 0 | $0 |
| John Hope Bryant | 董事 | 2021年11月5日 A | — | 0 | 0 | $0 |
| Leslie J Kilgore | 董事 | 2021年11月5日 A | — | 0 | 0 | $0 |
| Heidi Andersen | — | 2021年11月5日 A | — | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 9 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Benchmark Capital Partners VI, L.P., Benchmark Founders' Fund VI, L.P., Benchmark Founders' Fund VI-B, L.P., Benchmark Capital Management Co. VI, L.L.C., Benchmark Capital Partners VIII, L.P., Benchmark Founders' Fund VIII-B, L.P., Benchmark Capital Management Co. VIII, L.L.C., Alexandre Balkanski, Matthew R. Cohler, Bruce W. Dunlevie, Peter H. Fenton, J. William Gurley, Kevin R. Harvey, An-Yen Hu, Robert C. Kagle, Mitchell H. Lasky, Chetan Puttagunta, Sarah E. Tavel, Eric Vishria | 2025年2月14日 | 19.10% | 修订 | 被动投资 | SEC |
| Nirav Tolia (2), Nalin Tolia (2), Tolia Family Children’s Trust dated March 13, 2014 (2), Tolia Family Trust dated June 30, 2008 (2), Megha Tolia (2) ×3 申报 | 2024年10月30日 | — | 初始申报 | — | SEC |
| Shasta Ventures II, L.P., Shasta Ventures II GP, LLC ×4 申报 | 2024年8月28日 | — | 初始申报 | — | SEC |
| Greylock Discovery Fund LLC (2), Greylock XIII Limited Partnership (2), Greylock XIII-A Limited Partnership (2), Greylock XIII GP LLC (2), Greylock Discovery Fund II LLC (2), Greylock XIV GP LLC (2), Greylock 16 Limited Partnership (2), Greylock 16-A Limited Partnership (2), Greylock 16 Principals Limited Partnership (2), Greylock 16 GP LLC (2), William W. Helman (2), Aneel Bhusri (2), Donald A. Sullivan (2), David Sze (2), Reid Hoffman (2) ×4 申报 | 2022年8月23日 | — | 初始申报 | — | SEC |
| BOND Capital Fund, LP, BOND Capital Founders Fund, LP, Bond Capital Associates, LLC ×2 申报 | 2022年6月9日 | — | 初始申报 | — | SEC |
| Riverwood Capital GP II Ltd., Riverwood Capital II L.P., Riverwood Capital Partners II L.P., Riverwood Capital Partners II (Parallel – B) L.P. | 2022年3月21日 | — | 初始申报 | 被动投资 | SEC |
| Sarah Friar (2), Sarah Friar 2019 NXTDR Grantor Retained Annuity Trust dated November 20, 2019 (2) | 2021年11月16日 | — | 初始申报 | 被动投资 | SEC |
| Benchmark Capital Partners VI, L.P. (“BCP VI”), Benchmark Founders’ Fund VI, L.P. (“BFF VI”), Benchmark Founders’ Fund VI-B, L.P. (“BFF VI-B”), Benchmark Capital Management Co. VI, L.L.C., Benchmark Capital Partners VIII, L.P. (“BCP VIII”), Benchmark Founders’ Fund VIII, L.P. (“BFF VIII”), Benchmark Founders’ Fund VIII -B, L.P. (“BFF VIII -B”), Benchmark Capital Management Co. VIII, L.L.C., Alexandre Balkanski, Matthew R. Cohler, Bruce W. Dunlevie, Peter H. Fenton, J. William Gurley, Kevin R. Harvey, An-Yen Hu, Robert C. Kagle, Mitchell H. Lasky, Chetan Puttagunta, Steven M. Spurlock, Sarah E. Tavel, Eric Vishria | 2021年11月15日 | — | 初始申报 | 被动投资 | SEC |
| Shasta Ventures II, L.P, Shasta Ventures II GP, LLC | 2021年11月15日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 31 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| IWC · iShares Trust | 0.14% | 794540 SH | 2026年8月8日 | 每日 |
| SOCL · Global X Funds | 0.13% | 72357 NS | 2026年4月30日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.04% | 186019 NS | 2026年5月31日 | N-PORT |
| IWN · iShares Trust | 0.04% | 2155873 SH | 2026年8月8日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.03% | 35958 SH | 2026年8月8日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.03% | 354619 SH | 2026年8月8日 | 每日 |
| VFVA · VANGUARD WELLINGTON FUND | 0.03% | 103986 SH | 2026年8月8日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.03% | 204351 SH | 2026年8月8日 | 每日 |
| VOX · VANGUARD WORLD FUND | 0.03% | 848813 SH | 2026年8月8日 | 每日 |
| FCOM · FIDELITY COVINGTON TRUST | 0.02% | 228174 NS | 2026年4月30日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.02% | 1353732 SH | 2026年8月8日 | 每日 |
| IWM · iShares Trust | 0.02% | 5995572 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.02% | 222008 NS | 2026年5月31日 | N-PORT |
| ITWO · ProShares Trust | 0.01% | 10468 NS | 2026年5月31日 | N-PORT |
| RSSL · Global X Funds | 0.01% | 96132 NS | 2026年4月30日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.01% | 1092673 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 2680193 SH | 2026年8月8日 | 每日 |
| UWM · ProShares Trust | 0.01% | 8206 NS | 2026年5月31日 | N-PORT |
| WSML · iShares Trust | 0.01% | 15999 SH | 2026年8月8日 | 每日 |
| URTY · ProShares Trust | 0.01% | 8283 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.00% | 208 NS | 2026年5月31日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 6768 NS | 2026年5月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 145912 NS | 2026年4月30日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 19393 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 365816 NS | 2026年4月30日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 333568 SH | 2026年8月8日 | 每日 |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 146510 NS | 2026年5月31日 | N-PORT |
| IWV · iShares Trust | 0.00% | 39836 SH | 2026年8月8日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.00% | 6701 NS | 2026年4月30日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 7244814 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 17285 SH | 2026年8月8日 | 每日 |