GROW 分类 A U.S. Global Investors, Inc. - Class A Common Stock
NASDAQ · Financial Services · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 九月 3, 2026
$2.86
· % 处于52周区间
· 高于低点
· 至高点
$2.2352周低点
$3.6552周高点
P/E (TTM)
11.9
EPS (TTM)
$0.24
收入 (TTM)
$14M
GROW 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$2.86
P/E (TTM)
11.9
EPS (TTM)
$0.24
收入 (TTM)
$14M
ROE (TTM)
6.8%
52周区间
$2–$4
GROW 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2007年3月30日 | 2-for-1 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
收入$14M2023-06-30 → 2026-06-30
EPS$0.242023-06-30 → 2026-06-30
自由现金流$682.0K2024-06-30 → 2026-06-30
净利率21.2%2024-06-30 → 2026-06-30
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | GROW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 11.9 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | GROW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Gross Margin (毛利率) | 24.9% | · | · | · | |
| 营业利润率 (TTM) | -4.2% | · | -87.3% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | -4.1% | · | -87.3% | 顶尖 | |
| 税前利润率 (TTM) | 27.0% | · | 5.5% | 顶尖 | |
| 净利润率 (TTM) | 21.2% | · | 3.9% | 顶尖 | |
| ROA (TTM) | 6.4% | · | 3.6% | 顶尖 | |
| ROE (TTM) | 6.8% | · | 5.4% | 顶尖 | |
| ROIC | -1.1% | · | 2.1% | 弱 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | GROW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 流动比率 (MRQ) | 19.7 | · | · | · | |
| Quick Ratio (速动比率) | 17.4 | · | · | · |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | GROW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 32.8% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -1.5% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | -7.8% | · | · | · | |
| EPS YoY | -59.1% | · | · | · | |
| Net Income YoY (净利润同比增长) | -57.7% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 2.9% | · | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | -35.3% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | -1.0% | · | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | -37.5% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | GROW | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.3 | · | 0.2 | 顶尖 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$685.7K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
派息率37.4%
年度化派息≈$0.10
5年股息复合年增长率 (CAGR)≈21.7%
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 九月 14, 2026 | $0.01 | USD | ≈3.5% |
| 八月 17, 2026 | $0.01 | USD | ≈3.0% |
| 七月 13, 2026 | $0.01 | USD | ≈3.5% |
| 六月 15, 2026 | $0.01 | USD | ≈3.5% |
| 五月 11, 2026 | $0.01 | USD | ≈4.1% |
| 四月 13, 2026 | $0.01 | USD | ≈4.1% |
| 三月 16, 2026 | $0.01 | USD | ≈3.2% |
| 二月 9, 2026 | $0.01 | USD | ≈3.4% |
| 一月 12, 2026 | $0.01 | USD | ≈4.2% |
| 十二月 15, 2025 | $0.01 | USD | ≈4.3% |
| 十一月 10, 2025 | $0.01 | USD | ≈4.1% |
| 十月 14, 2025 | $0.01 | USD | ≈3.7% |
| 九月 15, 2025 | $0.01 | USD | ≈4.2% |
| 八月 11, 2025 | $0.01 | USD | ≈4.3% |
| 七月 14, 2025 | $0.01 | USD | ≈4.3% |
| 六月 16, 2025 | $0.01 | USD | ≈4.0% |
| 五月 12, 2025 | $0.01 | USD | ≈4.5% |
| 四月 14, 2025 | $0.01 | USD | ≈4.5% |
| 三月 17, 2025 | $0.01 | USD | ≈4.3% |
| 二月 10, 2025 | $0.01 | USD | ≈3.9% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
下次报告
十一月 11, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年12月31日 | 九月 3, 2026 | $-0.03 | — | — |
| 2026年9月30日 | 十一月 11, 2026 | $0.23 | — | — |
| 2025年9月30日 | $-0.03 | — | — | |
| 2025年6月30日 | $-0.01 | — | — | |
| 2025年3月31日 | $0.02 | — | — | |
| 2024年3月31日 | $0.02 | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $14M | $11M | $11M | $15M | $25M | $22M | $4M | $3M | $6M | $7M | · | · | |
| Gross Profit | $4M | $-531.0K | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $5M | $6M | $6M | $6M | $7M | $6M | $4M | $3M | $4M | $3M | $4M | $5M | |
| Operating Expenses | $11M | $11M | $11M | $12M | $14M | $13M | $7M | $6M | $9M | $8M | $10M | $11M | |
| Operating Income | $-603.0K | $-3M | $-480.0K | $4M | $11M | $8M | $-2M | $-3M | $-2M | $-873.0K | $-4M | $-4M | |
| Interest Expense | · | · | · | $4.0K | $0 | · | · | · | · | · | · | · | |
| Other Non-op | $4M | $3M | $2M | $558.0K | $-6M | $29M | $-2M | $-2M | $3M | $346.0K | $485.0K | $434.0K | |
| Pretax Income | $4M | $-262.0K | $2M | $4M | $5M | $37M | $-5M | $-4M | $886.0K | $-527.0K | $-4M | $-3M | |
| Income Tax | $829.0K | $72.0K | $582.0K | $934.0K | $2M | $5M | $-175.0K | $-977.0K | $197.0K | $17.0K | $-6.0K | $822.0K | |
| Net Income | $3M | $-334.0K | $1M | $3M | $3M | $32M | $-5M | $-3M | $647.0K | $-513.0K | $-4M | $-4M | |
| EPS (Basic) | $0.24 | $-0.03 | $0.09 | $0.22 | $0.23 | $2.12 | $-0.31 | $-0.22 | $0.04 | $-0.03 | $-0.24 | $-0.26 | |
| EPS (Diluted) | $0.24 | $-0.03 | $0.09 | $0.22 | $0.23 | $2.12 | $-0.31 | $-0.22 | $0.04 | $-0.03 | $-0.24 | $-0.26 | |
| Shares (Basic) | 12,674,691 | 13,343,506 | 14,182,300 | 14,638,833 | 15,010,138 | 15,067,044 | 15,108,394 | 15,138,351 | 15,158,067 | 15,212,008 | 15,294,893 | 15,399,831 | |
| Shares (Diluted) | 12,686,445 | 13,344,627 | 14,182,353 | 14,639,069 | 15,011,128 | 15,067,953 | 15,108,394 | 15,138,351 | 15,158,067 | 15,212,008 | 15,294,893 | 15,399,831 | |
| EBITDA | $-594.0K | · | $-619.0K | · | $11M | $8M | $-2M | $-3M | $-2M | $-620.0K | $-4M | $-3M |
资产负债表
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $25M | $27M | $25M | $22M | $14M | $2M | $1M | $6M | $4M | $4M | $4M | |
| Short-term Investments | $9M | $10M | $10M | $12M | $12M | $6M | $6M | $8M | $8M | · | · | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $2M | |
| Prepaid Expense | $528.0K | $549.0K | $498.0K | $510.0K | $400.0K | $350.0K | $285.0K | $293.0K | $328.0K | $315.0K | $290.0K | $410.0K | |
| Current Assets | $38M | $39M | $40M | $40M | $38M | $27M | $11M | $13M | $17M | $17M | $18M | $21M | |
| PP&E (Net) | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $3M | |
| PP&E (Gross) | $6M | $6M | $6M | $6M | $6M | $5M | $5M | $6M | $6M | $6M | $7M | $7M | |
| Accum. Depreciation | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | $0 | $41.0K | |
| Other Non-current Assets | $258.0K | $199.0K | $203.0K | $217.0K | $216.0K | $99.0K | $92.0K | $64.0K | $65.0K | $78.0K | $89.0K | $33.0K | |
| Total Assets | $48M | $48M | $52M | $56M | $58M | $62M | $19M | $24M | $29M | $26M | $26M | $31M | |
| Accounts Payable | $4.0K | $10.0K | $14.0K | $143.0K | $73.0K | $102.0K | $29.0K | $31.0K | $198.0K | $118.0K | $148.0K | $114.0K | |
| Short-term Debt | · | · | · | · | · | $0 | $442.0K | $0 | · | · | · | · | |
| Current Liabilities | $2M | $2M | $2M | $3M | $4M | $5M | $2M | $1M | $2M | $1M | $1M | $2M | |
| Capital Leases | · | · | · | · | · | $0 | $43.0K | $0 | · | · | · | · | |
| Deferred Tax | $13.0K | $17.0K | $0 | $4.0K | $0 | $3M | $0 | $133.0K | $1M | $0 | · | · | |
| Total Liabilities | $3M | $3M | $3M | $4M | $5M | $8M | $2M | $2M | $3M | $1M | · | · | |
| Long-term Debt | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | |
| Total Debt | · | · | · | · | · | $0 | $442.0K | · | · | · | · | · | |
| Retained Earnings | $38M | $36M | $37M | $38M | $36M | $34M | $3M | $8M | $10M | $9M | $10M | $14M | |
| Treasury Stock | $10M | $8M | $6M | $4M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | |
| AOCI | $0 | $98.0K | $584.0K | $1M | $4M | $7M | $-4.0K | $-206.0K | $2M | $264.0K | $-149.0K | $-483.0K | |
| Stockholders' Equity | $45M | $45M | $49M | $52M | $54M | $54M | $17M | $22M | $26M | $24M | $25M | $29M | |
| Liabilities + Equity | $48M | $48M | $52M | $56M | $58M | $62M | $19M | $24M | $29M | $26M | $26M | $31M |
现金流
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $9.0K | $-118.0K | $-139.0K | $-246.0K | $-419.0K | $374.0K | $202.0K | $214.0K | $241.0K | $253.0K | $316.0K | $327.0K | |
| Stock-based Comp | $9.0K | $124.0K | $0 | $0 | $733.0K | $43.0K | $0 | $2.0K | $2.0K | $0 | $0 | $0 | |
| Deferred Tax | $-171.0K | $709.0K | $335.0K | $-440.0K | $-3M | $1M | $-139.0K | $-966.0K | $50.0K | $0 | $0 | $807.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | $0 | $41.0K | $45.0K | |
| Other Non-cash | $-2M | · | $-539.0K | · | $9M | $-28M | $4M | $3M | $-974.0K | $950.0K | $6M | $2M | |
| Operating Cash Flow | $742.0K | $-822.0K | $990.0K | $3M | $11M | $5M | $-2M | $-1M | $-34.0K | $690.0K | $3M | $-672.0K | |
| CapEx | $60.0K | $7.0K | $213.0K | $14.0K | $220.0K | $73.0K | $0 | $0 | $0 | $0 | $13.0K | $40.0K | |
| Investing Cash Flow | $2M | $1M | $4M | $3M | $-1M | $9M | $3M | $-2M | $3M | $-158.0K | $-646.0K | $-390.0K | |
| Stock Issued | $72.0K | $73.0K | $69.0K | $59.0K | $53.0K | $13.0K | $3.0K | $4.0K | $6.0K | $6.0K | $59.0K | $121.0K | |
| Stock Repurchased | $2M | $2M | $2M | $1M | $452.0K | $314.0K | $113.0K | $24.0K | $141.0K | $114.0K | $313.0K | $292.0K | |
| Net Stock Activity | $-2M | · | $-2M | · | $-399.0K | $-301.0K | $-110.0K | $-20.0K | $-135.0K | $-108.0K | $-254.0K | $-171.0K | |
| Dividends Paid | $1M | $1M | $1M | $1M | $1M | $640.0K | $452.0K | $454.0K | $455.0K | $456.0K | $574.0K | $924.0K | |
| Financing Cash Flow | $-3M | $-3M | $-3M | $-2M | $-2M | $-941.0K | $-120.0K | $-474.0K | $-590.0K | $-564.0K | $-2M | $-1M | |
| Net Change in Cash | · | · | · | · | · | · | · | $-3M | $2M | $-35.0K | $486.0K | $-2M | |
| Taxes Paid | $45.0K | $64.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $682.0K | · | $777.0K | · | $10M | $5M | · | $-1M | $-34.0K | $690.0K | $3M | $-712.0K |
盈利能力
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 24.9% | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Margin | -4.2% | · | -4.4% | · | 45.0% | 37.7% | -53.7% | -60.3% | -36.5% | · | · | · | |
| Net Margin | 21.2% | · | 12.1% | · | 15.4% | 147.6% | -104.7% | -68.9% | 10.3% | · | · | · | |
| Pretax Margin | 27.0% | · | 17.4% | · | 20.1% | 172.9% | -103.6% | -89.8% | 14.1% | · | · | · | |
| EBITDA Margin | -4.1% | · | -5.6% | · | 43.3% | 38.6% | -49.2% | -55.7% | -32.7% | · | · | · | |
| ROA | 6.4% | · | 2.5% | · | 6.3% | 49.5% | -22.0% | -12.9% | 2.4% | -2.0% | -12.9% | -11.8% | |
| ROE | 6.8% | · | 2.7% | · | 6.9% | 58.4% | -29.2% | -14.3% | 2.6% | -2.1% | -13.8% | -12.7% | |
| ROIC | -1.1% | · | -0.68% | · | 15.8% | 12.8% | -13.4% | -10.6% | -7.0% | -3.8% | -17.0% | -15.8% |
流动性与偿付能力
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 19.7 | · | 18.6 | · | 9.2 | 5.2 | 5.2 | 9.2 | 9.7 | 15.0 | 14.0 | 13.1 | |
| Quick Ratio | 17.4 | · | 17.1 | · | 8.3 | 4.0 | 4.1 | 7.7 | 3.6 | 3.4 | 3.1 | 3.3 | |
| Debt / Equity | · | · | · | · | · | 0.0 | 0.0 | · | · | · | · | · |
效率
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | · | 0.2 | · | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | · | · | · |
每股
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | $1.14 | · | $0.77 | · | $1.65 | $1.44 | $0.30 | $0.32 | $0.41 | · | · | · | |
| Cash Flow / Share | $0.06 | · | $0.07 | · | $0.70 | $0.32 | $-0.02 | $-0.08 | $-0.00 | $0.05 | $0.20 | $-0.04 | |
| Dividend Paid / Share | $0.01 | $0.01 | $0.01 | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $0.24 | $-0.03 | $0.09 | $0.22 | $0.23 | $2.12 | $-0.31 | $-0.22 | $0.04 | $-0.03 | $-0.24 | $-0.26 |
增长率
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 32.8% | -1.3% | -27.1% | -39.0% | 14.1% | 383.8% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -1.5% | -24.0% | -20.2% | 49.9% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -7.8% | 13.6% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | -59.1% | -4.3% | -89.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 2.9% | · | -65.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -35.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | -57.7% | -8.5% | -89.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -1.0% | · | -65.3% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -37.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 12.3% | 21.7% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $14M | $8M | $11M | $15M | $25M | $22M | $4M | $3M | $6M | $7M | · | · | |
| Net Income TTM | $3M | $-334.0K | $1M | $3M | $3M | $32M | $-5M | $-3M | $647.0K | $-513.0K | $-4M | $-4M | |
| P/E | 13.0 | -86.7 | 29.0 | 13.9 | 19.2 | 2.9 | -6.1 | -8.2 | 40.2 | -50.7 | -7.1 | -10.7 | |
| Earnings Yield | 7.7% | -1.1% | 3.5% | 7.2% | 5.2% | 34.2% | -16.3% | -12.2% | 2.5% | -2.0% | -14.1% | -9.3% | |
| Payout Ratio | 37.4% | · | 95.9% | · | 32.4% | 2.0% | -9.7% | -13.4% | 70.3% | -88.9% | -15.6% | -22.9% | |
| Annual Payout | $1M | $1M | $1M | $1M | $1M | $640.0K | $452.0K | $454.0K | $455.0K | $456.0K | $574.0K | $924.0K |
损益表
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7M | $3M | $3M | $2M | $4M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $2M | $1M | $2M | $1M | $2M | $2M | $1M | $2M | $2M | |
| Operating Expenses | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Operating Income | $-88.0K | $88.0K | $-88.0K | $-515.0K | $-995.0K | $-893.0K | $-539.0K | $-559.0K | $-399.0K | $-488.0K | $192.0K | $215.0K | $302.0K | $730.0K | $908.0K | $2M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $1.0K | $0 | $1.0K | · | $1.0K | $1.0K | $1.0K | |
| Other Non-op | $-240.0K | $2M | $623.0K | $2M | $658.0K | $648.0K | $423.0K | $995.0K | $850.0K | $528.0K | $1M | $-456.0K | $563.0K | $1M | $178.0K | $-1M | |
| Pretax Income | $-328.0K | $2M | $535.0K | $2M | $-337.0K | $-245.0K | $-116.0K | $436.0K | $451.0K | $40.0K | $2M | $-241.0K | $865.0K | $2M | $1M | $186.0K | |
| Income Tax | $-45.0K | $-844.0K | $1M | $337.0K | $-156.0K | $137.0K | $-30.0K | $121.0K | $136.0K | $75.0K | $436.0K | $-65.0K | $236.0K | $326.0K | $239.0K | $133.0K | |
| Net Income | $-283.0K | $3M | $-846.0K | $2M | $-181.0K | $-382.0K | $-86.0K | $315.0K | $315.0K | $-35.0K | $1M | $-176.0K | $629.0K | $2M | $847.0K | $53.0K | |
| EPS (Basic) | $-0.02 | $0.21 | $-0.07 | $0.12 | $-0.01 | $-0.03 | $-0.01 | $0.02 | $0.01 | $0.00 | $0.09 | $-0.01 | $0.05 | $0.11 | $0.06 | $0.00 | |
| EPS (Diluted) | $-0.02 | $0.21 | $-0.07 | $0.12 | $-0.01 | $-0.03 | $-0.01 | $0.02 | $0.01 | $0.00 | $0.09 | $-0.01 | $0.05 | $0.11 | $0.06 | $0.00 | |
| Shares (Basic) | · | 12,561,208 | 12,762,003 | 12,971,512 | · | 13,023,636 | 13,497,961 | 13,714,517 | · | 14,077,042 | 14,291,328 | 14,465,510 | · | 14,747,537 | 14,889,946 | 14,948,688 | |
| Shares (Diluted) | · | 12,585,586 | 12,765,706 | 12,974,543 | · | 13,024,441 | 13,498,306 | 13,714,517 | · | 14,077,042 | 14,291,396 | 14,465,701 | · | 14,747,637 | 14,890,031 | 14,949,275 | |
| EBITDA | · | $88.0K | $-88.0K | $-524.0K | · | $-893.0K | $-539.0K | $-597.0K | · | $-488.0K | $192.0K | $177.0K | · | $730.0K | $908.0K | $2M |
资产负债表
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24M | $25M | $25M | $25M | $25M | $26M | $26M | $27M | $27M | $27M | $27M | $27M | $25M | $25M | $23M | $23M | |
| Short-term Investments | $9M | $9M | $9M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $11M | $12M | $12M | $12M | $12M | |
| Prepaid Expense | $528.0K | $663.0K | $658.0K | $400.0K | $549.0K | $650.0K | $697.0K | $359.0K | $498.0K | $635.0K | $262.0K | $337.0K | $510.0K | $566.0K | $601.0K | $312.0K | |
| Current Assets | $38M | $38M | $39M | $39M | $39M | $39M | $40M | $40M | $40M | $41M | $40M | $41M | $40M | $40M | $39M | $38M | |
| PP&E (Net) | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| PP&E (Gross) | $6M | · | · | · | $6M | · | · | · | $6M | · | · | · | $6M | · | · | · | |
| Accum. Depreciation | $5M | · | · | · | $5M | · | · | · | $5M | · | · | · | $4M | · | · | · | |
| Other Non-current Assets | $258.0K | $249.0K | $249.0K | $199.0K | $199.0K | $200.0K | $201.0K | $202.0K | $203.0K | $209.0K | $210.0K | $222.0K | $217.0K | $217.0K | $231.0K | $233.0K | |
| Total Assets | $48M | $49M | $47M | $49M | $48M | $49M | $50M | $51M | $52M | $53M | $54M | $54M | $56M | $56M | $55M | $57M | |
| Accounts Payable | $4.0K | $6.0K | $18.0K | $20.0K | $10.0K | $1.0K | $0 | $4.0K | $14.0K | $58.0K | $93.0K | $0 | $143.0K | $133.0K | $83.0K | $14.0K | |
| Current Liabilities | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | |
| Deferred Tax | $13.0K | $81.0K | $92.0K | $71.0K | $17.0K | $8.0K | · | · | $0 | $20.0K | $19.0K | $1.0K | $4.0K | $2.0K | $5.0K | $59.0K | |
| Total Liabilities | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $4M | |
| Retained Earnings | $38M | $38M | $36M | $37M | $36M | $36M | $37M | $37M | $37M | $38M | $38M | $37M | $38M | $38M | $37M | $36M | |
| Treasury Stock | $10M | $9M | $9M | $8M | $8M | $7M | $7M | $6M | $6M | $5M | $5M | $4M | $4M | $3M | $3M | $3M | |
| AOCI | $0 | $0 | $0 | $39.0K | $98.0K | $184.0K | $308.0K | $442.0K | $584.0K | $831.0K | $963.0K | $1M | $1M | $2M | $2M | $3M | |
| Stockholders' Equity | $45M | $46M | $44M | $46M | $45M | $46M | $47M | $48M | $49M | $50M | $51M | $51M | $52M | $53M | $52M | $53M | |
| Liabilities + Equity | $48M | $49M | $47M | $49M | $48M | $49M | $50M | $51M | $52M | $53M | $54M | $54M | $56M | $56M | $55M | $57M |
现金流
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10.0K | $10.0K | $-2.0K | $-9.0K | $-18.0K | $-28.0K | $-34.0K | $-38.0K | $-36.0K | $-38.0K | $-27.0K | $-38.0K | $-48.0K | $-54.0K | $-67.0K | $-77.0K | |
| Stock-based Comp | $0 | $0 | $0 | $9.0K | $56.0K | $57.0K | $11.0K | $0 | $0 | $0 | · | · | · | $0 | $0 | $0 | |
| Deferred Tax | $-51.0K | $-840.0K | $327.0K | $393.0K | $665.0K | $-2.0K | $-21.0K | $67.0K | $53.0K | $327.0K | $220.0K | $-265.0K | $-175.0K | $9.0K | $95.0K | $-371.0K | |
| Other Non-cash | · | · | · | $-2M | · | · | · | $-328.0K | · | · | · | $1M | · | · | · | $2M | |
| Operating Cash Flow | $223.0K | $295.0K | $256.0K | $-32.0K | $-14.0K | $-425.0K | $-399.0K | $16.0K | $137.0K | $-57.0K | $26.0K | $884.0K | $281.0K | $2M | $-47.0K | $1M | |
| CapEx | $20.0K | $20.0K | · | · | $1.0K | $-1.0K | $7.0K | $0 | $34.0K | $68.0K | $52.0K | $59.0K | $0 | $0 | $0 | $14.0K | |
| Investing Cash Flow | $164.0K | $-124.0K | $1M | $738.0K | $-1M | $1M | $-12.0K | $750.0K | $529.0K | $935.0K | $1M | $1M | $750.0K | $909.0K | $753.0K | $261.0K | |
| Stock Issued | $18.0K | $18.0K | $18.0K | $18.0K | $18.0K | $19.0K | $19.0K | $17.0K | $18.0K | $17.0K | $17.0K | $17.0K | $16.0K | $16.0K | $14.0K | $13.0K | |
| Stock Repurchased | $364.0K | $552.0K | $666.0K | $390.0K | $395.0K | $453.0K | $591.0K | $530.0K | $424.0K | $577.0K | $560.0K | $611.0K | $257.0K | $556.0K | $249.0K | $133.0K | |
| Net Stock Activity | · | · | · | $-372.0K | · | · | · | $-513.0K | · | · | · | $-594.0K | · | · | · | $-120.0K | |
| Dividends Paid | $279.0K | $283.0K | $287.0K | $292.0K | $296.0K | $299.0K | $305.0K | $308.0K | $313.0K | $317.0K | $322.0K | $326.0K | $329.0K | $332.0K | $336.0K | $336.0K | |
| Financing Cash Flow | $-632.0K | $-823.0K | $-961.0K | $-672.0K | $-627.0K | $-741.0K | $-885.0K | $-829.0K | $-727.0K | $-884.0K | $-873.0K | $-927.0K | $-577.0K | $-879.0K | $-577.0K | $-463.0K | |
| Free Cash Flow | · | · | · | · | · | · | · | $16.0K | · | · | · | $825.0K | · | · | · | $1M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | · | · | $824.3K | · | · | · | $1M |
盈利能力
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 3.2% | -3.5% | -22.9% | · | -42.5% | -24.2% | -25.9% | · | -18.8% | 6.8% | 6.9% | · | 20.1% | 24.4% | 35.9% | |
| Net Margin | · | 96.9% | -33.7% | 67.0% | · | -18.2% | -3.9% | 14.6% | · | -1.4% | 43.6% | -5.6% | · | 45.2% | 23.3% | 2.4% | |
| Pretax Margin | · | 66.4% | 21.3% | 81.9% | · | -11.7% | -5.2% | 20.2% | · | 1.5% | 59.1% | -7.7% | · | 53.7% | 29.1% | 4.2% | |
| EBITDA Margin | · | 3.2% | -3.5% | -23.3% | · | -42.5% | -24.2% | -27.7% | · | -18.8% | 6.8% | 5.7% | · | 20.1% | 24.4% | 34.2% | |
| ROA | · | 5.5% | -1.7% | 3.0% | · | -0.75% | -0.17% | 0.60% | · | -0.06% | 2.3% | -0.32% | · | 2.8% | 1.5% | 0.18% | |
| ROE | · | 5.8% | -1.8% | 3.2% | · | -0.80% | -0.18% | 0.64% | · | -0.07% | 2.4% | -0.34% | · | 3.0% | 1.6% | 0.20% | |
| ROIC | · | 0.28% | 0.32% | -0.92% | · | -3.0% | -0.85% | -0.84% | · | 0.86% | 0.28% | 0.31% | · | 1.2% | 1.4% | 1.7% |
流动性与偿付能力
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 20.9 | 19.4 | 20.5 | · | 21.7 | 20.0 | 21.0 | · | 17.5 | 18.8 | 14.3 | · | 14.3 | 15.4 | 10.6 | |
| Quick Ratio | · | 18.6 | 17.3 | 18.0 | · | 19.8 | 17.8 | 19.3 | · | 16.0 | 17.4 | 13.3 | · | 13.2 | 14.1 | 9.8 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | -488.0 | · | 215.0 | · | 730.0 | 908.0 | 1585.0 |
效率
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 |
每股
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue / Share | · | $0.22 | $0.20 | $0.17 | · | $0.16 | $0.17 | $0.16 | · | $0.18 | $0.20 | $0.22 | · | $0.25 | $0.25 | $0.30 | |
| Cash Flow / Share | · | · | · | $-0.00 | · | · | · | $0.00 | · | · | · | $0.06 | · | · | · | $0.08 | |
| Dividend Paid / Share | $0.00 | $0.00 | $0.00 | $0.01 | · | · | · | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | · | $0.25 | $0.01 | $0.07 | · | $-0.01 | $0.02 | $0.12 | · | $0.13 | $0.24 | $0.21 | · | $0.06 | $-0.11 | $0.07 |
估值 (TTM)
| 指标 | 趋势 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $12M | $11M | $11M | · | $9M | $9M | $10M | · | $12M | $13M | $14M | · | $17M | $20M | $23M | |
| Net Income TTM | · | $3M | $98.0K | $858.0K | · | $162.0K | $509.0K | $2M | · | $2M | $3M | $3M | · | $826.0K | $-2M | $1M | |
| P/E | · | 9.9 | 241.0 | 39.3 | · | -226.0 | 122.0 | 21.5 | · | 21.4 | 11.8 | 13.6 | · | 44.5 | -26.3 | 41.0 | |
| Earnings Yield | · | 10.1% | 0.41% | 2.5% | · | -0.44% | 0.82% | 4.7% | · | 4.7% | 8.5% | 7.4% | · | 2.2% | -3.8% | 2.4% | |
| Payout Ratio | · | · | · | 19.4% | · | · | · | 97.8% | · | · | · | -185.2% | · | · | · | 314.0% | |
| Annual Payout | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | $1M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2026-06-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 收入 | $14M | $11M | · | · | · |
| 毛利率 % | 24.9% | · | · | · | · |
| 营业利润率 % | -4.2% | · | · | · | · |
| 净收入 | $3M | $-334.0K | · | · | · |
| 稀释后每股收益 (EPS) | $0.24 | $-0.03 | · | · | · |
| 指标 | 2026-06-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 流动比率 | 19.7 | · | · | · | · |
| 速动比率 | 17.4 | · | · | · | · |
| 指标 | 2026-06-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 自由现金流 | $682.0K | · | · | · | · |
机构持有人 (13F) 40 家申报者 · $16.1M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
40
持有价值
$16.1M
新仓位
2
已退出持仓
4
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 2 (-11 与上一季度对比) | 4 (+2 与上一季度对比) | 12 (+3 与上一季度对比) | 8 (-1 与上一季度对比) | +226K |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 11 位内幕人士 · 4 位高管 · 3 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Frank E Holmes | CEO/CIO | 2026年9月30日 J | 304181 | 0 | 0 | $0 |
| Lisa Callicotte | CFO | 2026年9月30日 J | 39536 | 0 | 0 | $0 |
| Catherine Ann Rademacher | Chief Financial Officer | 2013年7月31日 J | 23407 | 0 | 0 | $0 |
| Susan B Mcgee | President/General Counsel/CCO | 2018年5月31日 J | 104682 | 0 | 0 | $0 |
| Thomas F Lydon JR | 董事 | 2020年10月5日 J | 17500 | 0 | 0 | $0 |
| Roy D Terracina | 董事 | 2020年10月5日 J | 63800 | 0 | 0 | $0 |
| Gator Capital Management, LLC | 10% 所有者 | 2026年6月3日 P | 1121593 | 11 | 0 | $152288 |
| Derek Steven Pilecki | · | 2026年6月3日 P | 1121593 | 11 | 0 | $152288 |
| Jerold H Rubinstein | · | 2020年10月5日 J | 2800 | 0 | 0 | $0 |
| Praetorian Capital Management LLC | · | 2005年10月26日 P | 720000 | 0 | 0 | $0 |
| Tracy C Peterson | · | 2004年6月30日 J | 8276 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 23 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| PSP · Invesco Exchange-Traded Fund Trust | 1.38% | 319416 SH | 2026年10月1日 | 每日 |
| EWUS · iShares Trust | 0.31% | 13870 SH | 2026年9月11日 | 每日 |
| ISVL · iShares Trust | 0.18% | 66278 SH | 2026年9月11日 | 每日 |
| IEUS · iShares Trust | 0.09% | 16939 SH | 2026年9月11日 | 每日 |
| PDN · Invesco Exchange-Traded Fund Trus... | 0.05% | 17351 SH | 2026年10月1日 | 每日 |
| SCZ · iShares Trust | 0.04% | 542289 SH | 2026年9月11日 | 每日 |
| VSS · VANGUARD INTERNATIONAL EQUITY IND... | 0.03% | 544308 SH | 2026年8月19日 | 每日 |
| WSML · iShares Trust | 0.02% | 12503 SH | 2026年9月11日 | 每日 |
| VGK · VANGUARD INTERNATIONAL EQUITY IND... | 0.01% | 335554 SH | 2026年8月19日 | 每日 |
| IEUR · iShares Trust | 0.01% | 60471 SH | 2026年9月11日 | 每日 |
| IEFA · iShares Trust | 0.01% | 1098329 SH | 2026年9月11日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.00% | 3727 NS | 2026年7月31日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 4100 NS | 2026年7月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 4116 NS | 2026年7月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 5500 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 137545 SH | 2026年8月19日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 369298 SH | 2026年8月19日 | 每日 |
| VXUS · VANGUARD STAR FUNDS | 0.00% | 2085376 SH | 2026年8月19日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 121550 SH | 2026年8月19日 | 每日 |
| VEA · VANGUARD TAX-MANAGED FUNDS | 0.00% | 1369120 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.00% | 4102 NS | 2026年7月31日 | N-PORT |
| DFSV · Dimensional ETF Trust | 0.00% | 543 NS | 2026年7月31日 | N-PORT |
| VSGX · VANGUARD WORLD FUND | 0.00% | 28440 SH | 2026年8月19日 | 每日 |
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-K 于 九月 3, 2026 申报