BLK BlackRock, Inc. Common Stock
$1038.94
价格 · 五月 20, 2026
截至...的财报数据 五月 6, 2026
52周区间
$917–$1220
40% of range
分析师评级
BUY
23 analysts
目标价
$1254
+21% upside
P/E (TTM)
30.3
ROE
10.7%
净利润率
22.9%
BLK 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$1038.94
市值
$165.98B
P/E (TTM)
30.3
每股收益 (TTM)
$35.31
营收 (TTM)
$24.22B
股息收益率
—
ROE
10.7%
负债/权益
—
52周区间
$917 – $1220
BLK 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$24.22B
2022-12-31
→
2025-12-31
EPS
$35.31
2022-12-31
→
2025-12-31
自由现金流
$3.55B
2024-12-31
→
2025-12-31
利润率
22.9%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
指标
5年趋势
BLK
同行中位数
P/E (TTM)
30.3
9.7
P/S (TTM) (市销率 (TTM))
6.9
2.6
P/B (市净率)
3.0
0.9
Price / FCF (股价/自由现金流)
46.7
—
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
BLK
同行中位数
Operating Margin (营业利润率)
29.1%
—
Net Profit Margin (净利润率)
22.9%
24.4%
ROA
3.6%
2.0%
ROE
10.7%
5.4%
ROIC
9.8%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
BLK
同行中位数
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
BLK
同行中位数
Revenue YoY (营收同比增长)
18.7%
—
Revenue CAGR 3Y (营收3年复合年增长率)
29.8%
—
EPS YoY
-16.0%
—
Net Income YoY (净利润同比增长)
-12.8%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
BLK
同行中位数
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
—
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年3月6日 | $5.7300 |
| 2025年12月5日 | $5.2100 |
| 2025年9月5日 | $5.2100 |
| 2025年6月5日 | $5.2100 |
| 2025年3月7日 | $5.2100 |
| 2024年12月5日 | $5.1000 |
| 2024年9月9日 | $5.1000 |
| 2024年6月7日 | $5.1000 |
| 2024年3月6日 | $5.1000 |
| 2023年12月6日 | $5.0000 |
| 2023年9月7日 | $5.0000 |
| 2023年6月7日 | $5.0000 |
| 2023年3月6日 | $5.0000 |
| 2022年12月6日 | $4.8800 |
| 2022年9月6日 | $4.8800 |
| 2022年6月3日 | $4.8800 |
| 2022年3月4日 | $4.8800 |
| 2021年12月6日 | $4.1300 |
| 2021年9月3日 | $4.1300 |
| 2021年6月3日 | $4.1300 |
BLK 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
23 位分析师
- 强烈买入 4 17.4%
- 买入 15 65.2%
- 持有 4 17.4%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
16 位分析师 · 2026-05-20
中位数
$1250.00
← 低于所有目标
$1038.94
最低
$1140.00
最高
$1393.00
中位数目标
$1250.00
+20.3%
平均目标
$1254.12
+20.7%
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
平均惊喜
0.82%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $12.53 | $11.65 | 0.88% |
| 2025年12月31日 | $13.16 | $12.33 | 0.83% |
| 2025年9月30日 | $11.55 | $11.36 | 0.19% |
| 2025年6月30日 | $12.05 | $10.93 | 1.1% |
| 2025年3月31日 | $11.30 | $10.24 | 1.1% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| BLK | $165.98B | 30.3 | 18.7% | 22.9% | 10.7% | — |
| BX | $115.40B | 39.8 | 9.2% | 20.9% | 35.8% | — |
| BK | $79.90B | 15.7 | 7.8% | 27.6% | 13.0% | — |
| KKR | $113.64B | — | -11.0% | 12.2% | 8.7% | — |
| BAM | — | — | 21.0% | 49.8% | 26.6% | — |
| KKR | $113.64B | — | -11.0% | 12.2% | 8.7% | — |
| STT | $36.00B | 13.7 | 7.3% | 21.1% | 10.7% | — |
| AMP | $44.75B | 13.5 | 5.5% | 18.8% | 56.4% | — |
| NTRS | — | — | — | — | — | — |
| ARES | — | — | 28.9% | 11.1% | 13.5% | — |
| TROW | $22.38B | 11.1 | 3.1% | 28.5% | 19.7% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $24.22B | $20.41B | $17.86B | $11.06B | |
| SG&A Expense | $2.73B | $2.26B | $2.09B | $2.06B | |
| Operating Expenses | $17.17B | $12.83B | $11.58B | $11.49B | |
| Operating Income | $7.04B | $7.57B | $6.28B | $6.38B | |
| Other Non-op | $574M | $721M | $880M | $-95M | |
| Pretax Income | $7.62B | $8.29B | $7.16B | $6.29B | |
| Income Tax | $1.68B | $1.78B | $1.48B | $1.30B | |
| Net Income | $5.55B | $6.37B | $5.50B | $5.18B | |
| EPS (Basic) | $35.83 | $42.40 | $36.85 | $34.31 | |
| EPS (Diluted) | $35.31 | $42.01 | $36.51 | $33.97 | |
| Shares (Basic) | 155,000,000 | 150,000,000 | 149,300,000 | 150,900,000 | |
| Shares (Diluted) | 160,900,000 | 151,600,000 | 150,700,000 | 152,400,000 | |
| EBITDA | $8.17B | $8.10B | · | · |
资产负债表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $11.47B | $12.76B | $8.74B | · | |
| PP&E (Net) | $1.26B | $1.10B | $1.11B | · | |
| PP&E (Gross) | $2.95B | $2.66B | $2.55B | · | |
| Accum. Depreciation | $1.69B | $1.55B | $1.44B | · | |
| Goodwill | $35.28B | $25.95B | $15.52B | $15.34B | |
| Intangibles | $27.97B | $20.74B | $18.26B | · | |
| Total Assets | $170.00B | $138.62B | $123.21B | · | |
| Total Liabilities | $108.46B | $89.26B | $81.97B | · | |
| Long-term Debt | $12.77B | $12.31B | $7.92B | · | |
| Common Stock | $2M | $2M | $2M | · | |
| Treasury Stock | $1.22B | $386M | $11.99B | · | |
| AOCI | $-545M | $-1.18B | $-840M | · | |
| Stockholders' Equity | $55.89B | $47.49B | $39.35B | · | |
| Liabilities + Equity | $170.00B | $138.62B | $123.21B | · | |
| Shares Outstanding | 155,069,171 | 154,947,813 | 148,500,074 | · |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $1.13B | $529M | $427M | $418M | |
| Stock-based Comp | $1.31B | $753M | $630M | $708M | |
| Deferred Tax | $-631M | $-106M | $124M | $602M | |
| Restructuring | $39M | $0 | $61M | $91M | |
| Other Non-cash | $-3.43B | $-2.59B | · | · | |
| Operating Cash Flow | $3.93B | $4.96B | $4.17B | $4.96B | |
| CapEx | $375M | $255M | $344M | $533M | |
| Investing Cash Flow | $-4.42B | $-3.00B | $-959M | $-1.13B | |
| Debt Issued | $1.08B | $5.47B | $1.24B | $0 | |
| Net Debt Issued | $284M | $4.47B | · | · | |
| Stock Repurchased | · | $1.93B | $1.88B | $2.33B | |
| Net Stock Activity | · | $-1.93B | · | · | |
| Dividends Paid | · | $3.10B | $3.04B | $2.99B | |
| Financing Cash Flow | $-1.13B | $2.24B | $-1.99B | $-5.44B | |
| Net Change in Cash | $-1.29B | $4.03B | $1.32B | $-1.91B | |
| Taxes Paid | $2.30B | $1.70B | $1.39B | $1.07B | |
| Free Cash Flow | $3.55B | $4.70B | · | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | 29.1% | 59.2% | · | · | |
| Net Margin | 22.9% | 49.8% | · | · | |
| Pretax Margin | 31.5% | 64.8% | · | · | |
| EBITDA Margin | 33.7% | 63.3% | · | · | |
| ROA | 3.6% | 4.9% | · | · | |
| ROE | 10.7% | 14.7% | · | · | |
| ROIC | 9.8% | 12.5% | · | · |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | · |
增长率 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 18.7% | 14.3% | 61.5% | · | |
| Revenue CAGR 3Y | 29.8% | · | · | · | |
| EPS YoY | -16.0% | 15.1% | 7.5% | · | |
| EPS CAGR 3Y | 1.3% | · | · | · | |
| Net Income YoY | -12.8% | 15.8% | 6.3% | · | |
| Net Income CAGR 3Y | 2.4% | · | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $24.22B | $20.41B | · | · | |
| Net Income TTM | $5.55B | $6.37B | · | · | |
| Market Cap | $165.98B | $158.84B | · | · | |
| P/E | 30.3 | 24.4 | · | · | |
| P/S | 6.9 | 7.8 | · | · | |
| P/B | 3.0 | 3.3 | · | · | |
| P / Tangible Book | · | 197.8 | · | · | |
| P / Cash Flow | 42.3 | 32.0 | · | · | |
| P / FCF | 46.7 | 33.8 | · | · | |
| Dividend Yield | · | 1.9% | · | · | |
| Earnings Yield | 3.3% | 4.1% | · | · | |
| Payout Ratio | · | 48.7% | · | · | |
| Annual Payout | · | $3.10B | · | · |
损益表 13
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.70B | $7.01B | $6.51B | $5.42B | $5.28B | $5.68B | $5.20B | $4.80B | $4.73B | $4.63B | |
| SG&A Expense | $674M | $549M | $782M | $689M | $615M | $632M | $562M | $534M | $529M | $586M | |
| Operating Expenses | $3.88B | $5.35B | $4.55B | $3.69B | $3.58B | $3.60B | $3.19B | $3.00B | $3.04B | $3.05B | |
| Operating Income | $2.81B | $1.66B | $1.96B | $1.73B | $1.70B | $2.08B | $2.01B | $1.80B | $1.69B | $1.58B | |
| Other Non-op | $28M | $-54M | $42M | $521M | $65M | $28M | $259M | $214M | $220M | $342M | |
| Pretax Income | $2.84B | $1.61B | $2.00B | $2.25B | $1.76B | $2.10B | $2.27B | $2.01B | $1.91B | $1.93B | |
| Income Tax | $516M | $372M | $470M | $587M | $248M | $442M | $574M | $477M | $290M | $438M | |
| Net Income | $2.21B | $1.13B | $1.32B | $1.59B | $1.51B | $1.67B | $1.63B | $1.50B | $1.57B | $1.38B | |
| EPS (Basic) | $14.24 | $7.26 | $8.54 | $10.29 | $9.74 | $10.73 | $11.02 | $10.07 | $10.58 | $9.25 | |
| EPS (Diluted) | $14.06 | $7.05 | $8.43 | $10.19 | $9.64 | $10.64 | $10.90 | $9.99 | $10.48 | $9.15 | |
| Shares (Basic) | 155,300,000 | -309,800,000 | 154,900,000 | 154,900,000 | 155,000,000 | -295,100,000 | 148,000,000 | 148,400,000 | 148,700,000 | -300,000 | |
| Shares (Diluted) | 165,000,000 | -317,200,000 | 165,200,000 | 156,300,000 | 156,600,000 | -297,800,000 | 149,600,000 | 149,700,000 | 150,100,000 | -200,000 | |
| EBITDA | $3.19B | · | $1.96B | $1.73B | $1.89B | · | $2.01B | · | · | · |
资产负债表 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9.84B | $11.47B | $9.98B | $9.48B | $7.75B | $12.76B | $14.04B | · | · | · | |
| PP&E (Net) | $1.28B | $1.26B | $1.23B | $1.16B | $1.12B | $1.10B | $1.08B | · | · | · | |
| PP&E (Gross) | · | $2.95B | · | · | · | $2.66B | · | · | · | · | |
| Accum. Depreciation | $1.77B | $1.69B | $1.77B | $1.70B | $1.63B | $1.55B | $1.64B | · | · | · | |
| Goodwill | $35.30B | $35.28B | $35.36B | $28.33B | $28.30B | $25.95B | $15.66B | · | · | $15.52B | |
| Intangibles | $27.69B | $27.97B | $28.16B | $21.68B | $21.85B | $20.74B | $18.13B | · | · | · | |
| Total Assets | $170.24B | $170.00B | $162.68B | $146.47B | $141.94B | $138.62B | $132.82B | · | · | · | |
| Total Liabilities | $106.92B | $108.46B | $100.83B | $94.87B | $91.75B | $89.26B | $89.19B | · | · | · | |
| Long-term Debt | $12.75B | $12.77B | $12.77B | $12.76B | $12.35B | $12.31B | $12.37B | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| Treasury Stock | $964M | $1.22B | $1.16B | $1.28B | $1.04B | $386M | $12.83B | · | · | · | |
| AOCI | $-678M | $-545M | $-558M | $-515M | $-951M | $-1.18B | $-632M | · | · | · | |
| Stockholders' Equity | $56.69B | $55.89B | $55.52B | $49.14B | $48.04B | $47.49B | $41.18B | · | · | · | |
| Liabilities + Equity | $170.24B | $170.00B | $162.68B | $146.47B | $141.94B | $138.62B | $132.82B | · | · | · | |
| Shares Outstanding | 155,364,965 | 155,069,171 | 155,124,267 | 154,751,073 | 155,022,449 | 154,947,813 | 147,953,572 | · | · | · |
现金流 17
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $380M | $369M | $346M | $217M | $194M | $200M | $110M | $108M | $111M | $111M | |
| Stock-based Comp | $319M | $421M | $419M | $226M | $241M | $242M | $156M | $179M | $176M | $161M | |
| Deferred Tax | $60M | $-393M | $-160M | $-93M | $15M | $-11M | $-15M | $-39M | $-41M | $83M | |
| Amort. of Intangibles | $277M | · | $253M | $137M | $117M | · | $39M | $39M | $38M | · | |
| Restructuring | · | $0 | $0 | $39M | · | $0 | $0 | $0 | · | $61M | |
| Other Non-cash | $-3.95B | · | · | · | $-3.09B | · | · | · | · | · | |
| Operating Cash Flow | $-980M | $2.28B | $1.41B | $1.36B | $-1.13B | $2.62B | $1.38B | $1.36B | $-408M | $2.00B | |
| CapEx | $106M | $130M | $78M | $89M | $78M | $90M | $94M | $7M | $64M | $124M | |
| Investing Cash Flow | $-280M | $-212M | $-923M | $53M | $-3.34B | $-3.07B | $-74M | $163M | $-22M | $-186M | |
| Debt Issued | · | $0 | $0 | $1.08B | $0 | $0 | $2.50B | $0 | $2.98B | $0 | |
| Net Debt Issued | · | · | · | · | $0 | · | · | · | · | · | |
| Stock Repurchased | · | · | · | $396M | $657M | · | $391M | $519M | $634M | · | |
| Net Stock Activity | · | · | · | · | $-657M | · | · | · | · | · | |
| Dividends Paid | · | · | · | $808M | $838M | · | $757M | $758M | $795M | · | |
| Financing Cash Flow | $-304M | $-588M | $96M | $26M | $-661M | $-578M | $2.36B | $-641M | $1.09B | $-503M | |
| Net Change in Cash | $-1.63B | $1.49B | $506M | $1.73B | $-5.01B | $-1.27B | $3.81B | $854M | $638M | $1.42B | |
| Free Cash Flow | $-1.09B | · | · | · | $-1.21B | · | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 42.0% | · | 30.0% | 31.9% | 32.2% | · | 38.6% | · | · | · | |
| Net Margin | 33.0% | · | 20.3% | 29.4% | 28.6% | · | 31.4% | · | · | · | |
| Pretax Margin | 42.4% | · | 30.7% | 41.5% | 33.4% | · | 43.6% | · | · | · | |
| EBITDA Margin | 47.7% | · | 30.0% | 31.9% | 35.9% | · | 38.6% | · | · | · | |
| ROA | 1.4% | · | 0.90% | 2.2% | 2.1% | · | 2.5% | · | · | · | |
| ROE | 4.2% | · | 2.7% | 6.5% | 6.3% | · | 7.9% | · | · | · | |
| ROIC | 4.1% | · | 2.7% | 2.6% | 3.0% | · | 3.6% | · | · | · |
效率 1
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | · | · | · |
估值 (TTM) 11
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $23.91B | · | $22.41B | $20.70B | $20.01B | · | $19.25B | · | · | · | |
| Net Income TTM | $6.64B | · | $6.06B | $6.23B | $6.21B | · | $6.30B | · | · | · | |
| Market Cap | $149.42B | · | $180.85B | $162.37B | $146.73B | · | $140.48B | · | · | · | |
| P/E | 22.7 | · | 29.8 | 25.8 | 23.1 | · | 22.6 | · | · | · | |
| P/S | 6.3 | · | 8.1 | 7.8 | 7.3 | · | 7.3 | · | · | · | |
| P/B | 2.6 | · | 3.3 | 3.3 | 3.1 | · | 3.4 | · | · | · | |
| P / Tangible Book | · | · | · | · | · | · | 19.0 | · | · | · | |
| P / Cash Flow | -152.5 | · | · | · | -130.1 | · | · | · | · | · | |
| P / FCF | -137.6 | · | · | · | -121.7 | · | · | · | · | · | |
| Earnings Yield | 4.4% | · | 3.4% | 3.9% | 4.3% | · | 4.4% | · | · | · | |
| Payout Ratio | · | · | · | · | 55.5% | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 收入 | $24.22B | $20.41B | $17.86B | $11.06B |
| 营业利润率 % | 29.1% | 59.2% | — | — |
| 净收入 | $5.55B | $6.37B | $5.50B | $5.18B |
| 稀释后每股收益 (EPS) | $35.31 | $42.01 | $36.51 | $33.97 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 自由现金流 | $3.55B | $4.70B | — | — |
最新新闻 提及该公司的近期头条新闻
- 花旗与贝莱德的HPS团队合作推出私人资本计划
- 贝莱德(BlackRock)支持 2.22 亿美元融资
- 特朗普邀请埃隆·马斯克、蒂姆·库克、拉里·芬克等CEO参加与习近平会晤的中国之行
- 拉里·芬克表示,存在人工智能泡沫的“反面”,世界在人工智能基础设施方面“进展不够快”
- 贝莱德私人信贷基金资产价值削减5%,戈鲁布在赎回8.5%后实施限制
- Strategy 超越贝莱德,成为比特币持有量巨头
- 贝莱德CEO重新设定股息展望,AUM达到创纪录的14万亿美元
- Jim Cramer Highlights “BlackRock Has Good Private Credit”
- 已代币化的加密货币美国国债接近 140 亿美元,Circle 和 BlackRock 领先增长
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存,并会跟随您浏览所有股票。