HXL Hexcel Corporation Common Stock
$100.39
价格 · 八月 19, 2026
截至...的财报数据 七月 29, 2026
52周区间
$60–$112
78% of range
分析师评级
HOLD
21 analysts
目标价
$110
+9% upside
P/E (TTM)
264.2
ROE
7.8%
净利润率
5.8%
HXL 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$100.39
市值
$7.60B
P/E (TTM)
264.2
每股收益 (TTM)
—
营收 (TTM)
$1.89B
股息收益率
0.71%
ROE
7.8%
负债/权益
0.8
52周区间
$60 – $112
HXL 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.89B
2016-12-31
→
2025-12-31
EPS
—
自由现金流
$157M
2016-12-31
→
2025-12-31
利润率
5.8%
2016-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
HXL
同行中位数
P/E (TTM)
264.2
81.5
P/S (TTM) (市销率 (TTM))
4.0
7.5
P/B (市净率)
6.1
4.2
EV / EBITDA (企业价值 / EBITDA)
29.0
—
Price / FCF (股价/自由现金流)
48.3
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
HXL
同行中位数
Gross Margin (毛利率)
23.0%
28.7%
Operating Margin (营业利润率)
9.1%
—
Net Profit Margin (净利润率)
5.8%
5.1%
ROA
4.0%
2.5%
ROE
7.8%
4.5%
ROIC
6.2%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
HXL
同行中位数
Debt / Equity (负债/股东权益比率)
0.8
16.4
Current Ratio (流动比率)
2.3
4.2
Quick Ratio (速动比率)
1.0
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
HXL
同行中位数
Revenue YoY (营收同比增长)
-0.48%
—
Revenue CAGR 3Y (营收3年复合年增长率)
6.3%
—
Revenue CAGR 5Y (营收5年复合年增长率)
4.7%
—
Net Income YoY (净利润同比增长)
-17.2%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
HXL
同行中位数
Payout Ratio (派息率)
49.3%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
0.71%
派息率
49.3%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年8月10日 | $0.1800 |
| 2026年5月4日 | $0.1800 |
| 2026年2月9日 | $0.1800 |
| 2025年11月3日 | $0.1700 |
| 2025年8月8日 | $0.1700 |
| 2025年5月2日 | $0.1700 |
| 2025年2月7日 | $0.1700 |
| 2024年11月1日 | $0.1500 |
| 2024年8月2日 | $0.1500 |
| 2024年5月2日 | $0.1500 |
| 2024年2月8日 | $0.1500 |
| 2023年11月2日 | $0.1250 |
| 2023年8月3日 | $0.1250 |
| 2023年5月4日 | $0.1250 |
| 2023年2月9日 | $0.1250 |
| 2022年11月3日 | $0.1000 |
| 2022年8月4日 | $0.1000 |
| 2022年5月5日 | $0.1000 |
| 2022年2月10日 | $0.1000 |
| 2020年2月13日 | $0.1700 |
HXL 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
持有
21 位分析师
- 强烈买入 1 4.8%
- 买入 6 28.6%
- 持有 14 66.7%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
13 位分析师 · 2026-08-13
中位数
$110.00
现在
$100.39
最低
$90.00
最高
$126.00
中位数目标
$110.00
+9.6%
平均目标
$109.92
+9.5%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.04%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.66 | $0.58 | 0.08% |
| 2026年3月31日 | $0.59 | $0.44 | 0.15% |
| 2025年12月31日 | $0.52 | $0.50 | 0.02% |
| 2025年9月30日 | $0.37 | $0.37 | -0.00% |
| 2025年6月30日 | $0.50 | $0.47 | 0.03% |
| 2025年3月31日 | $0.37 | $0.43 | -0.06% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| HXL | $5.59B | 194.5 | -0.48% | 5.8% | 7.8% | 23.0% |
| DRS | $9.06B | 33.1 | 12.8% | 7.6% | 10.4% | 23.8% |
| KTOS | $13.12B | 597.7 | 18.5% | 1.6% | 1.1% | 22.9% |
| SARO | $9.59B | 34.6 | 15.8% | 4.6% | 10.7% | — |
| AVAV | $9.87B | -36.1 | 140.9% | -13.4% | -6.0% | 25.3% |
| KRMN | $9.68B | 562.8 | 36.6% | 3.7% | 4.7% | 40.3% |
| LOAR | $6.37B | 90.7 | 23.2% | 14.5% | 6.4% | 52.7% |
| BETA | — | -2.2 | 136.0% | -2094.2% | -70.7% | 72.2% |
| MRCY | $7.52B | -252.4 | 7.8% | -3.0% | -2.0% | 28.6% |
| AIR | — | 23.2 | 19.0% | 5.7% | 11.5% | 18.8% |
| VSEC | — | — | — | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.89B | $1.90B | $1.79B | $1.58B | $1.32B | $1.50B | $2.36B | $2.19B | $1.97B | $2.00B | $1.86B | $1.86B | |
| Cost of Revenue | $1.46B | $1.43B | $1.36B | $1.22B | $1.07B | $1.26B | $1.72B | $1.61B | $1.42B | $1.44B | $1.33B | $1.35B | |
| Gross Profit | $435M | $470M | $433M | $357M | $250M | $240M | $640M | $581M | $552M | $565M | $533M | $509M | |
| R&D Expense | $56M | $57M | $53M | $46M | $45M | $47M | $56M | $56M | $49M | $47M | $44M | $48M | |
| SG&A Expense | $169M | $177M | $164M | $148M | $135M | $121M | $159M | $146M | $152M | $158M | $156M | $149M | |
| Operating Income | $172M | $186M | $215M | $175M | $52M | $14M | $425M | $371M | $351M | $360M | $332M | $306M | |
| Interest Expense | $38M | $31M | $34M | $36M | $38M | $42M | $46M | $38M | $27M | $22M | $14M | $8M | |
| Other Non-op | $1M | $0 | $-72M | $11M | $8M | · | · | · | · | $-400.0K | · | $-500.0K | |
| Pretax Income | $135M | $155M | $110M | $150M | $22M | $-28M | $380M | $334M | $323M | $338M | $318M | $297M | |
| Income Tax | $26M | $23M | $12M | $32M | $6M | $-61M | $77M | $62M | $42M | $90M | $83M | $89M | |
| Net Income | $109M | $132M | $106M | $126M | $16M | $32M | $307M | · | · | · | · | · | |
| EPS (Basic) | · | · | · | · | · | · | · | · | · | · | $2.48 | $2.16 | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | $2.44 | $2.12 | |
| Shares (Basic) | 79,500,000 | 82,300,000 | 84,600,000 | 84,400,000 | 84,100,000 | 83,800,000 | 84,900,000 | 87,900,000 | 90,600,000 | 92,800,000 | 95,800,000 | 96,800,000 | |
| Shares (Diluted) | 80,000,000 | 83,000,000 | 85,500,000 | 85,000,000 | 84,600,000 | 84,000,000 | 85,800,000 | 89,000,000 | 91,900,000 | 94,200,000 | 97,200,000 | 98,700,000 | |
| EBITDA | $294M | $310M | $340M | $301M | $190M | $155M | $567M | · | $455M | $453M | $409M | $377M |
资产负债表 29
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $71M | $125M | $227M | $112M | $128M | $103M | $64M | $33M | $60M | $35M | $52M | $71M | |
| Receivables | $249M | $212M | $235M | $223M | $160M | $125M | $228M | $261M | $249M | $246M | $234M | $234M | |
| Inventory | $329M | $356M | $334M | $319M | $246M | $214M | $333M | $298M | $314M | $291M | $307M | $290M | |
| Prepaid Expense | $46M | $51M | $43M | $39M | $40M | $38M | $27M | $34M | $34M | $35M | $41M | $87M | |
| Current Assets | $731M | $782M | $864M | $734M | $616M | $536M | $705M | $676M | $657M | $607M | $634M | $682M | |
| PP&E (Net) | $1.61B | $1.60B | $1.68B | $1.66B | $1.75B | $1.87B | $1.94B | $1.88B | $1.87B | $1.63B | $1.43B | $1.24B | |
| PP&E (Gross) | $3.32B | $3.16B | $3.20B | $3.09B | $3.11B | $3.14B | $3.08B | $2.90B | $2.74B | $2.38B | $2.10B | $1.87B | |
| Accum. Depreciation | $1.71B | $1.57B | $1.52B | $1.43B | $1.36B | $1.27B | $1.13B | $1.03B | $878M | $753M | $674M | $630M | |
| Goodwill | $192M | $186M | $189M | $187M | $190M | $193M | $190M | · | $110M | $67M | $53M | $54M | |
| Intangibles | $42M | $46M | $58M | $65M | $73M | $75M | $81M | · | $34M | $2M | $2M | $3M | |
| Other Non-current Assets | $117M | $105M | $119M | $142M | $145M | $185M | $154M | $81M | $62M | $43M | $39M | $22M | |
| Total Assets | $2.70B | $2.73B | $2.92B | $2.84B | $2.82B | $2.92B | $3.13B | $2.82B | $2.78B | $2.40B | $2.19B | $2.04B | |
| Accounts Payable | $147M | $142M | $159M | $156M | $113M | $70M | $158M | $162M | $144M | $137M | $149M | $175M | |
| Accrued Liabilities | $93M | $99M | $75M | $82M | $73M | $65M | $63M | $70M | $41M | $64M | $81M | $134M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Current Liabilities | $323M | $354M | $316M | $330M | $248M | $183M | $323M | $327M | $262M | $272M | $293M | $311M | |
| Capital Leases | $19M | $19M | $22M | $39M | $40M | $46M | $54M | · | · | · | · | · | |
| Deferred Tax | $87M | $81M | $111M | $126M | $140M | $153M | $156M | $145M | $129M | $123M | $64M | $79M | |
| Other Non-current Liabilities | $22M | $30M | $34M | $61M | $71M | $92M | $100M | $41M | $173M | $159M | $100M | $122M | |
| Total Liabilities | $1.45B | $1.20B | $1.20B | $1.28B | $1.33B | $1.41B | $1.68B | $1.50B | $1.29B | $1.16B | $1.01B | $886M | |
| Long-term Debt | $993M | $701M | $700M | $724M | $823M | $926M | $1.06B | $957M | $810M | $689M | $576M | $416M | |
| Total Debt | $993M | $701M | $700M | $724M | $823M | $926M | $1.06B | · | $810M | $689M | $576M | $416M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Retained Earnings | $2.31B | $2.25B | $2.17B | $2.10B | $2.01B | $2.00B | $1.98B | $1.73B | $1.50B | $1.25B | $1.04B | $846M | |
| Treasury Stock | $2.04B | $1.58B | $1.32B | $1.28B | $1.28B | $1.28B | $1.25B | $1.10B | $731M | $575M | $458M | $305M | |
| AOCI | $-13M | $-115M | $-74M | $-174M | $-126M | $-60M | $-119M | $-108M | $-45M | $-174M | $-124M | $-70M | |
| Stockholders' Equity | $1.25B | $1.53B | $1.72B | $1.55B | $1.49B | $1.51B | $1.45B | $1.32B | $1.50B | $1.24B | $1.18B | $1.15B | |
| Liabilities + Equity | $2.70B | $2.73B | $2.92B | $2.84B | $2.82B | $2.92B | $3.13B | $2.82B | $2.78B | $2.40B | $2.19B | $2.04B | |
| Shares Outstanding | 75,700,000 | 81,000,000 | 84,100,000 | 84,200,000 | 84,000,000 | 83,600,000 | 83,600,000 | 84,800,000 | 89,600,000 | 91,400,000 | 93,500,000 | 95,500,000 |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $122M | $124M | $125M | $126M | $138M | $141M | $142M | $123M | $104M | $93M | $76M | $71M | |
| Stock-based Comp | $14M | $22M | $21M | $20M | $19M | $15M | $18M | $16M | $18M | $16M | $18M | $17M | |
| Deferred Tax | $6M | $-17M | $-33M | $-3M | $-3M | $-51M | $16M | $29M | $3M | $63M | $53M | $40M | |
| Amort. of Intangibles | $6M | $7M | $7M | $7M | $7M | $7M | $7M | $3M | $1M | $300.0K | $300.0K | $300.0K | |
| Restructuring | $28M | $2M | $800.0K | $8M | $19M | $43M | $0 | $8M | · | · | · | · | |
| Other Non-cash | $-22M | $28M | $38M | $-96M | $-19M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $230M | $290M | $257M | $173M | $152M | $264M | $491M | $421M | $429M | $401M | $301M | $318M | |
| CapEx | $73M | $87M | $108M | $76M | $28M | $51M | $204M | $184M | $278M | $328M | $305M | $260M | |
| Investing Cash Flow | $-76M | $-87M | $-51M | $-55M | $-28M | $-51M | $-367M | $-188M | $-354M | · | · | · | |
| Stock Repurchased | $454M | $252M | $30M | $0 | $0 | $25M | $143M | $358M | $150M | $111M | $146M | $160M | |
| Net Stock Activity | $-454M | $-252M | $-30M | $0 | · | $-25M | $-143M | · | $-150M | $-111M | $-146M | $-160M | |
| Dividends Paid | $54M | $49M | $42M | $34M | $0 | $14M | $4M | $48M | $43M | $40M | $38M | $0 | |
| Financing Cash Flow | $-212M | $-302M | $-93M | $-130M | $-97M | $-178M | $-91M | $-257M | $-58M | · | · | · | |
| Net Change in Cash | $-54M | $-102M | $115M | $-16M | $24M | $39M | $32M | $-27M | $25M | $-17M | $-19M | $5M | |
| Taxes Paid | $7M | $42M | $59M | $36M | $1M | $-200.0K | $57M | $36M | · | · | · | · | |
| Free Cash Flow | $157M | $203M | $149M | $97M | $124M | $214M | $287M | · | $151M | $74M | $-4M | $58M | |
| Levered FCF | $127M | $176M | $119M | $68M | $96M | $264M | $251M | · | $127M | $57M | $-15M | $52M |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 23.0% | 24.7% | 24.2% | 22.6% | 18.9% | 16.0% | 27.2% | · | 28.0% | 28.2% | 28.6% | 27.4% | |
| Operating Margin | 9.1% | 9.8% | 12.0% | 11.1% | 3.9% | 0.94% | 18.1% | · | 17.8% | 18.0% | 17.9% | 16.5% | |
| Net Margin | 5.8% | 6.9% | 5.9% | 8.0% | 1.2% | · | · | · | · | · | · | · | |
| Pretax Margin | 7.1% | 8.1% | 6.1% | 9.5% | 1.7% | -1.8% | 16.1% | · | 16.4% | 16.8% | 17.1% | 16.0% | |
| EBITDA Margin | 15.5% | 16.3% | 19.0% | 19.1% | 14.3% | 10.3% | 24.1% | · | 23.1% | 22.6% | 22.0% | 20.3% | |
| ROA | 4.0% | 4.7% | 3.7% | 4.5% | 0.56% | · | · | · | · | · | · | · | |
| ROE | 7.8% | 8.5% | 6.3% | 8.4% | 1.1% | · | · | · | · | · | · | · | |
| ROIC | 6.2% | 7.1% | 7.9% | 6.1% | 1.6% | -0.70% | 13.5% | · | 13.2% | 13.6% | 14.0% | 13.7% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | 2.2 | 2.7 | 2.2 | 2.5 | 2.9 | 2.2 | · | 2.5 | 2.2 | 2.2 | 2.2 | |
| Quick Ratio | 1.0 | 1.0 | 1.5 | 1.0 | 1.2 | 1.2 | 0.9 | · | 1.2 | 1.0 | 1.0 | 1.0 | |
| Debt / Equity | 0.8 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | · | 0.5 | 0.6 | 0.5 | 0.4 | |
| LT Debt / Equity | 0.8 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.7 | · | 0.5 | 0.5 | 0.5 | 0.4 | |
| Interest Coverage | 4.6 | 6.0 | 6.3 | 4.8 | 1.4 | 0.3 | 9.3 | · | 12.8 | 16.3 | 23.4 | 38.2 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | 0.6 | 0.6 | 0.5 | 0.5 | 0.8 | · | 0.8 | 0.9 | 0.9 | 1.0 | |
| Inventory Turnover | 4.3 | 4.2 | 4.1 | 4.3 | 4.7 | 4.6 | 5.4 | · | 4.7 | 4.8 | 4.4 | 4.8 | |
| Receivables Turnover | 8.2 | 8.5 | 7.8 | 8.2 | 9.3 | 8.5 | 9.6 | · | 8.0 | 8.4 | 8.0 | 8.0 |
增长率 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -0.48% | 6.4% | 13.4% | 19.1% | -11.8% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.3% | 12.8% | 6.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.7% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -17.2% | 25.0% | -16.3% | 684.5% | -49.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -4.7% | 101.7% | 49.4% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 28.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 30.6% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.89B | $1.90B | $1.79B | $1.58B | $1.32B | $1.50B | $2.36B | $2.19B | $1.97B | $2.00B | $1.86B | $1.86B | |
| Net Income TTM | $109M | $132M | $106M | $126M | $16M | $32M | $307M | $277M | $284M | $250M | $237M | $209M | |
| Market Cap | $5.59B | $5.08B | $6.20B | $4.96B | $4.35B | $4.05B | $6.13B | · | $5.54B | $4.70B | $4.34B | $3.96B | |
| Enterprise Value | $6.52B | $5.65B | $6.67B | $5.57B | $5.05B | $4.88B | $7.12B | · | $6.29B | $5.36B | $4.87B | $4.31B | |
| P/E | 194.5 | 165.0 | 194.1 | 154.9 | 136.3 | 127.6 | 20.5 | 18.4 | 20.0 | 19.4 | 19.0 | 19.6 | |
| P/S | 3.0 | 2.7 | 3.5 | 3.1 | 3.3 | 2.7 | 2.6 | · | 2.8 | 2.3 | 2.3 | 2.1 | |
| P/B | 4.5 | 3.3 | 3.6 | 3.2 | 2.9 | 2.7 | 4.2 | · | 3.7 | 3.8 | 3.7 | 3.4 | |
| P / Tangible Book | 5.5 | 3.9 | 4.2 | 3.8 | 3.6 | 3.3 | · | · | · | · | · | · | |
| P / Cash Flow | 24.3 | 17.5 | 24.1 | 28.6 | 28.7 | 15.3 | 12.5 | · | 12.9 | 11.7 | 14.4 | 12.5 | |
| P / FCF | 35.6 | 25.0 | 41.7 | 51.2 | 35.1 | 19.0 | 21.4 | · | 36.8 | 64.0 | -1010.0 | 68.4 | |
| EV / EBITDA | 22.2 | 18.2 | 19.6 | 18.5 | 26.6 | 31.5 | 12.6 | · | 13.8 | 11.8 | 11.9 | 11.4 | |
| EV / FCF | 41.5 | 27.9 | 44.8 | 57.5 | 40.8 | 22.8 | 24.8 | · | 41.8 | 72.9 | -1132.0 | 74.4 | |
| EV / Revenue | 3.4 | 3.0 | 3.7 | 3.5 | 3.8 | 3.2 | 3.0 | · | 3.2 | 2.7 | 2.6 | 2.3 | |
| Dividend Yield | 0.96% | 0.97% | 0.68% | 0.68% | 0.00% | 0.35% | 0.07% | · | 0.77% | 0.85% | 0.88% | 0.00% | |
| Earnings Yield | 0.51% | 0.61% | 0.52% | 0.65% | 0.73% | 0.78% | 4.9% | 5.4% | 5.0% | 5.1% | 5.2% | 5.1% | |
| Payout Ratio | 49.3% | 37.3% | 39.9% | 26.7% | · | · | · | · | · | · | · | · | |
| Annual Payout | $54M | $49M | $42M | $34M | $0 | $14M | $4M | $48M | $43M | $40M | $38M | $0 |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $529M | $502M | $491M | $456M | $490M | $456M | $474M | $456M | $500M | $472M | $458M | $420M | $454M | $458M | $429M | $365M | |
| Cost of Revenue | $391M | $367M | $370M | $356M | $378M | $354M | $355M | $350M | $374M | $354M | $354M | $328M | $344M | $330M | $330M | $283M | |
| Gross Profit | $138M | $135M | $121M | $100M | $112M | $102M | $118M | $106M | $127M | $118M | $103M | $92M | $111M | $128M | $99M | $82M | |
| R&D Expense | $17M | $18M | $14M | $14M | $14M | $14M | $14M | $14M | $15M | $15M | $12M | $13M | $13M | $14M | $12M | $12M | |
| SG&A Expense | $47M | $49M | $42M | $41M | $43M | $43M | $48M | $40M | $40M | $49M | $42M | $35M | $36M | $51M | $41M | $29M | |
| Operating Income | $73M | $58M | $61M | $36M | $30M | $44M | $9M | $52M | $72M | $53M | $48M | $44M | $61M | $63M | $40M | $41M | |
| Interest Expense | $12M | $12M | $12M | $9M | $9M | $8M | $8M | $8M | $8M | $6M | $8M | $8M | $9M | $9M | $9M | $9M | |
| Other Non-op | $100.0K | $-300.0K | $600.0K | $0 | $900.0K | $-400.0K | $0 | $0 | $0 | $0 | $-72M | $0 | $0 | · | $10M | $0 | |
| Pretax Income | · | $46M | · | · | · | $36M | $800.0K | $44M | $64M | $46M | $-32M | $36M | $52M | $53M | $42M | $32M | |
| Income Tax | $11M | $8M | $4M | $6M | $8M | $7M | $-5M | $4M | $14M | $10M | $-10M | $-700.0K | $12M | $12M | $7M | $7M | |
| Net Income | $49M | $37M | $46M | $21M | $14M | $29M | $6M | $40M | $50M | $36M | $-18M | $39M | $42M | $43M | $37M | $27M | |
| Shares (Basic) | 75,700,000 | 75,900,000 | -161,600,000 | 79,800,000 | 80,200,000 | 81,100,000 | -165,600,000 | 81,500,000 | 82,500,000 | 83,900,000 | -169,300,000 | 84,600,000 | 84,700,000 | 84,600,000 | -168,700,000 | 84,400,000 | |
| Shares (Diluted) | 76,500,000 | 76,700,000 | -162,600,000 | 80,300,000 | 80,600,000 | 81,700,000 | -167,100,000 | 82,100,000 | 83,200,000 | 84,800,000 | -171,200,000 | 85,600,000 | 85,600,000 | 85,500,000 | -170,000,000 | 85,100,000 | |
| EBITDA | $103M | $88M | · | $67M | $60M | $74M | · | $84M | $103M | $84M | · | $75M | $92M | $94M | · | $72M |
资产负债表 28
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $62M | $54M | $71M | $90M | $77M | $89M | $125M | $98M | $75M | $86M | · | $98M | $104M | $106M | · | $91M | |
| Receivables | $299M | $291M | $249M | $234M | $271M | $259M | $212M | $259M | $283M | $271M | · | $237M | $257M | $265M | · | $203M | |
| Inventory | $345M | $340M | $329M | $358M | $375M | $382M | $356M | $376M | $352M | $354M | · | $351M | $361M | $355M | · | $303M | |
| Prepaid Expense | $44M | $44M | $46M | $66M | $75M | $50M | $51M | $60M | $63M | $48M | · | $49M | $51M | $44M | · | $43M | |
| Current Assets | $792M | $770M | $731M | $787M | $847M | $822M | $782M | $828M | $808M | $790M | · | $765M | $810M | $808M | · | $685M | |
| PP&E (Net) | $1.58B | $1.59B | $1.61B | $1.61B | $1.63B | $1.60B | $1.60B | $1.66B | $1.65B | $1.66B | · | $1.65B | $1.68B | $1.65B | · | $1.63B | |
| PP&E (Gross) | $3.32B | $3.31B | $3.32B | $3.31B | $3.30B | $3.21B | $3.16B | $3.27B | $3.21B | $3.19B | · | $3.14B | $3.16B | $3.12B | · | $3.00B | |
| Accum. Depreciation | $1.74B | $1.72B | $1.71B | $1.70B | $1.67B | $1.60B | $1.57B | $1.61B | $1.56B | $1.54B | · | $1.49B | $1.48B | $1.47B | · | $1.38B | |
| Goodwill | $190M | $191M | $192M | $192M | $192M | $188M | · | $190M | $188M | $188M | · | $187M | $188M | $188M | · | $183M | |
| Intangibles | $45M | $47M | $42M | $50M | $51M | $52M | · | $58M | $59M | $61M | · | $64M | $66M | $68M | · | $70M | |
| Other Non-current Assets | $117M | $119M | $117M | $112M | $119M | $107M | $105M | $124M | $120M | $120M | · | $126M | $127M | $141M | · | $161M | |
| Total Assets | $2.73B | $2.72B | $2.70B | $2.76B | $2.84B | $2.78B | $2.73B | $2.86B | $2.83B | $2.82B | $2.92B | $2.85B | $2.92B | $2.91B | $2.84B | $2.78B | |
| Accounts Payable | $145M | $141M | $147M | $124M | $111M | $118M | $142M | $124M | $125M | $128M | · | $98M | $118M | $122M | · | $113M | |
| Accrued Liabilities | $104M | $104M | $93M | $86M | $127M | $105M | $99M | $80M | $85M | $89M | · | $71M | $83M | $92M | · | $61M | |
| Current Liabilities | $326M | $314M | $323M | $286M | $316M | $318M | $354M | $300M | $294M | $289M | · | $253M | $276M | $290M | · | $284M | |
| Capital Leases | · | · | $19M | · | · | · | $19M | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $89M | $88M | $87M | $92M | $83M | $84M | $81M | $106M | $106M | $108M | · | $112M | $118M | $124M | · | $121M | |
| Other Non-current Liabilities | $29M | $30M | $22M | $26M | $32M | $28M | $30M | $29M | $30M | $33M | · | $36M | $38M | $58M | · | $81M | |
| Total Liabilities | $1.43B | $1.46B | $1.45B | $1.19B | $1.29B | $1.25B | $1.20B | $1.27B | $1.26B | $1.19B | · | $1.20B | $1.26B | $1.29B | · | $1.33B | |
| Long-term Debt | · | · | $993M | $758M | $828M | $787M | $701M | $805M | $795M | $715M | · | $754M | $779M | $769M | · | $797M | |
| Total Debt | $959M | $998M | · | $758M | $828M | $787M | · | $805M | $795M | $715M | · | $754M | $779M | $769M | · | $797M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | |
| Retained Earnings | $2.37B | $2.33B | $2.31B | $2.27B | $2.27B | $2.27B | $2.25B | $2.26B | $2.23B | $2.19B | · | $2.20B | $2.17B | $2.14B | · | $2.08B | |
| Treasury Stock | $2.03B | $2.03B | $2.04B | $1.69B | $1.69B | $1.63B | $1.58B | $1.58B | $1.53B | $1.43B | · | $1.32B | $1.28B | $1.28B | · | $1.28B | |
| AOCI | $-44M | $-30M | $-13M | $-11M | $-14M | $-81M | $-115M | $-54M | $-91M | $-89M | · | $-168M | $-145M | $-152M | · | $-249M | |
| Stockholders' Equity | $1.30B | $1.27B | $1.25B | $1.57B | $1.55B | $1.53B | $1.53B | $1.59B | $1.57B | $1.63B | $1.72B | $1.65B | $1.67B | $1.62B | $1.55B | $1.45B | |
| Liabilities + Equity | $2.73B | $2.72B | $2.70B | $2.76B | $2.84B | $2.78B | $2.73B | $2.86B | $2.83B | $2.82B | · | $2.85B | $2.92B | $2.91B | · | $2.78B | |
| Shares Outstanding | · | · | 75,700,000 | · | · | · | 81,000,000 | · | · | · | 84,100,000 | · | · | · | 84,200,000 | · |
现金流 15
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $30M | $30M | $32M | $31M | $31M | $30M | $31M | $31M | $31M | $31M | $32M | $32M | $31M | $31M | $31M | $31M | |
| Stock-based Comp | $5M | $9M | $1M | $1M | $3M | $10M | $3M | $3M | $3M | $13M | $3M | $3M | $3M | $13M | $5M | $2M | |
| Amort. of Intangibles | $1M | $1M | $4M | $-1M | $1M | $1M | $5M | $0 | $100.0K | $2M | · | $0 | $100.0K | $2M | · | $-100.0K | |
| Restructuring | $1M | $6M | $3M | $1M | $24M | $0 | $500.0K | $400.0K | $200.0K | $1M | $100.0K | $0 | $500.0K | $200.0K | $6M | $400.0K | |
| Other Non-cash | · | $-58M | · | · | · | $-97M | · | · | · | $-88M | · | · | · | $-110M | · | · | |
| Operating Cash Flow | $78M | $19M | $126M | $110M | $23M | $-28M | $163M | $90M | $44M | $-7M | $159M | $68M | $54M | $-23M | $117M | $38M | |
| CapEx | $20M | $25M | $18M | $14M | $15M | $26M | $19M | $17M | $23M | $29M | $14M | $20M | $57M | $18M | $18M | $20M | |
| Investing Cash Flow | $-20M | $-25M | $-18M | $-15M | $-15M | $-27M | $-19M | $-17M | $-23M | $-29M | $31M | $-9M | $-54M | $-18M | $-18M | $-20M | |
| Stock Repurchased | $0 | $0 | $353M | $0 | $50M | $50M | $0 | $50M | $101M | $101M | $0 | · | · | $0 | $0 | · | |
| Net Stock Activity | · | $0 | · | · | · | $-50M | · | · | · | $-101M | · | · | · | · | · | · | |
| Dividends Paid | $14M | $14M | $13M | $14M | $14M | $14M | $12M | $12M | $12M | $13M | $10M | $11M | $11M | $10M | $8M | $8M | |
| Financing Cash Flow | $-49M | $-10M | $-127M | $-81M | $-22M | $18M | $-114M | $-52M | $-32M | $-104M | $-63M | $-64M | $-800.0K | $35M | $-81M | $-22M | |
| Net Change in Cash | $8M | $-17M | $-20M | $13M | $-12M | $-36M | $27M | $23M | $-10M | $-141M | $129M | $-6M | $-2M | $-6M | $21M | $-8M | |
| Free Cash Flow | · | $-6M | · | · | · | $-55M | · | · | · | $-36M | · | · | · | $-42M | · | · | |
| Levered FCF | · | $-16M | · | · | · | $-61M | · | · | · | $-41M | · | · | · | $-49M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 26.1% | 26.9% | · | 21.9% | 22.8% | 22.4% | · | 23.3% | 25.3% | 25.0% | · | 21.8% | 24.4% | 27.9% | · | 22.4% | |
| Operating Margin | 13.7% | 11.5% | · | 7.9% | 6.1% | 9.7% | · | 11.5% | 14.3% | 11.2% | · | 10.4% | 13.5% | 13.7% | · | 11.2% | |
| Net Margin | 9.3% | 7.4% | · | 4.5% | · | 6.3% | · | · | · | 7.7% | · | · | · | 9.3% | · | · | |
| Pretax Margin | · | 9.1% | · | · | · | 7.9% | · | 9.6% | 12.7% | 9.8% | · | 8.5% | 11.5% | 11.7% | · | 8.7% | |
| EBITDA Margin | 19.4% | 17.5% | · | 14.7% | 12.2% | 16.2% | · | 18.3% | 20.5% | 17.8% | · | 17.9% | 20.3% | 20.4% | · | 19.7% | |
| ROA | 1.8% | 1.4% | · | 0.73% | · | 1.0% | · | · | · | 1.3% | · | · | · | 1.5% | · | · | |
| ROE | 3.5% | 2.7% | · | 1.3% | · | 1.8% | · | · | · | 2.2% | · | · | · | 2.8% | · | · | |
| ROIC | · | 2.1% | · | · | · | 1.5% | · | 2.0% | 2.4% | 1.8% | · | 1.8% | 1.9% | 2.1% | · | 1.4% |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.4 | 2.5 | · | 2.8 | 2.7 | 2.6 | · | 2.8 | 2.7 | 2.7 | · | 3.0 | 2.9 | 2.8 | · | 2.4 | |
| Quick Ratio | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.2 | 1.2 | · | 1.3 | 1.3 | 1.3 | · | 1.0 | |
| Debt / Equity | 0.7 | 0.8 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | |
| LT Debt / Equity | 0.7 | 0.8 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | |
| Interest Coverage | 6.0 | 4.9 | · | 3.9 | 3.3 | 5.7 | · | 6.2 | 8.9 | 8.1 | · | 5.6 | 6.7 | 6.7 | · | 4.5 |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.1 | |
| Inventory Turnover | 1.1 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.0 | 1.0 | · | 1.0 | 1.1 | 1.1 | · | 1.0 | |
| Receivables Turnover | 1.9 | 1.8 | · | 1.9 | 1.8 | 1.7 | · | 1.8 | 1.9 | 1.8 | · | 1.9 | 1.8 | 1.9 | · | 1.9 |
估值 (TTM) 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.98B | $1.90B | · | $1.86B | $1.90B | $1.89B | · | $1.85B | $1.85B | $1.80B | · | $1.70B | $1.67B | $1.61B | · | $1.48B | |
| Net Income TTM | $121M | $100M | · | $103M | $132M | $155M | · | · | · | · | · | · | · | · | · | · | |
| P/E | 263.3 | 213.0 | · | 165.0 | 148.7 | 144.1 | · | 162.7 | 164.3 | 191.7 | · | 171.4 | 200.1 | 179.6 | · | 136.1 | |
| Earnings Yield | 0.38% | 0.47% | · | 0.61% | 0.67% | 0.69% | · | 0.61% | 0.61% | 0.52% | · | 0.58% | 0.50% | 0.56% | · | 0.73% | |
| Payout Ratio | · | 36.8% | · | · | · | 47.8% | · | · | · | 34.5% | · | · | · | 24.6% | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $1.89B | $1.90B | $1.79B | $1.58B | $1.32B |
| 毛利率 % | 23.0% | 24.7% | 24.2% | 22.6% | 18.9% |
| 营业利润率 % | 9.1% | 9.8% | 12.0% | 11.1% | 3.9% |
| 净收入 | $109M | $132M | $106M | $126M | $16M |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.8 | 0.5 | 0.4 | 0.5 | 0.6 |
| 流动比率 | 2.3 | 2.2 | 2.7 | 2.2 | 2.5 |
| 速动比率 | 1.0 | 1.0 | 1.5 | 1.0 | 1.2 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $157M | $203M | $149M | $97M | $124M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 564 家申报者 · $4.8B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 111 (+21 与上一季度对比) | 40 (-2 与上一季度对比) | 154 (+20 与上一季度对比) | 153 (+2 与上一季度对比) | +10.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 58 位内幕人士 · 24 位高管 · 23 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Tom Gentile | Chairman, CEO and President | 2026年5月1日 M | 5560 | 0 | 0 | $0 |
| David E Berges | Chairman & CEO | 2013年2月1日 M | 691509 | 0 | 0 | $0 |
| Patrick Winterlich | EVP, CFO | 2025年10月29日 M | 40357 | 0 | 1 | $-250309 |
| Wayne C Pensky | EVP, CFO | 2017年8月10日 A | 93313 | 0 | 0 | $0 |
| Stephen C Forsyth | Exec. Vice President and CFO | 2007年2月12日 M | 135171 | 0 | 0 | $0 |
| Lyndon John Smith | President, Americas & Global Fibers | 2026年7月29日 M | 10360 | 0 | 1 | $-151663 |
| Lilian Regis Brayle | President EMEA/AP & Industrial | 2026年2月2日 A | — | 0 | 0 | $0 |
| Philippe Chevrier | President, Aerospace Americas and Global Fibers | 2024年7月22日 A | 394 | 0 | 0 | $0 |
| Brett Raymond Schneider | President, Global Fibers | 2020年1月21日 F | 6650 | 0 | 0 | $0 |
| Timothy Swords | President, Industrial | 2020年1月21日 F | 11546 | 0 | 0 | $0 |
| Michael Canario | President - Americas, Aerospace & Corporate Business Development | 2018年5月11日 A | 10512 | 0 | 0 | $0 |
| Doron D. Grosman | President | 2009年2月23日 A | — | 0 | 0 | $0 |
| William Hunt | President | 2009年2月7日 M | 111416 | 0 | 0 | $0 |
| David R Tanonis | President, Structures | 2007年4月24日 S | 23128 | 0 | 0 | $0 |
| Joseph H Shaulson | President, Reinforcements | 2007年4月3日 M | 51808 | 0 | 0 | $0 |
| Amy S Evans | Senior Vice President and Chief Accounting Officer | 2026年2月27日 S | 1979 | 0 | 1 | $-139200 |
| Gail E Lehman | EVP, Chief Legal & Sustainability Officer | 2026年2月2日 A | 20148 | 0 | 0 | $0 |
| Thierry Merlot | EVP, Strategy | 2026年1月30日 M | 57941 | 0 | 0 | $0 |
| Robert Hennemuth | EVP, Chief of Staff | 2022年2月6日 M | 47917 | 0 | 0 | $0 |
| Kimberly A. Hendricks | SVP, Corp. Controller & CAO | 2020年7月27日 M | 34399 | 0 | 0 | $0 |
| Ira J Krakower | Executive Vice President | 2016年11月9日 A | 256795 | 0 | 0 | $0 |
| Michael J Macintyre | Treasurer | 2016年4月25日 M | 992 | 0 | 0 | $0 |
| Mark I Clair | VP, Corporate Controller & CAO | 2009年1月28日 M | 1101 | 0 | 0 | $0 |
| William J Fazio | Corp. Controller and CAO | 2007年4月23日 M | 3108 | 0 | 0 | $0 |
| Nick L Stanage | 董事 | 2026年7月23日 M | 509363 | 0 | 0 | $0 |
| Patricia Hubbard | 董事 | 2026年7月10日 A | — | 0 | 0 | $0 |
| James J Cannon | 董事 | 2026年5月18日 A | — | 0 | 0 | $0 |
| Catherine A Suever | 董事 | 2026年5月18日 A | 22803 | 0 | 0 | $0 |
| Neal J. Keating | 董事 | 2026年5月18日 A | 254 | 0 | 0 | $0 |
| Guy C Hachey | 董事 | 2026年5月18日 A | 5000 | 0 | 0 | $0 |
| Cynthia M Egnotovich | 董事 | 2026年5月18日 A | 4000 | 0 | 0 | $0 |
| David H Li | 董事 | 2025年7月10日 M | 4612 | 0 | 0 | $0 |
| Jeffrey C Campbell | 董事 | 2025年5月8日 A | 17803 | 0 | 0 | $0 |
| Thomas A Gendron | 董事 | 2024年5月2日 A | 22000 | 0 | 0 | $0 |
| Jeffrey A Graves | 董事 | 2023年10月6日 A | 3000 | 0 | 0 | $0 |
| Marilyn Minus | 董事 | 2023年5月5日 M | 5336 | 0 | 0 | $0 |
| Joel S Beckman | 董事 | 2020年10月9日 A | 29271 | 0 | 0 | $0 |
| Lynn Brubaker | 董事 | 2020年5月9日 M | 1499 | 0 | 0 | $0 |
| David L Pugh | 董事 | 2019年2月12日 A | 32000 | 0 | 0 | $0 |
| Kim W Foster | 董事 | 2018年7月6日 A | 9195 | 0 | 0 | $0 |
| David Charles Hill | 董事 | 2017年2月15日 A | 0 | 0 | 0 | $0 |
| Sandra L Derickson | 董事 | 2014年5月8日 A | 3448 | 0 | 0 | $0 |
| David C Hurley | 董事 | 2010年5月6日 A | — | 0 | 0 | $0 |
| Robert J Small | 董事 | 2005年12月29日 C | 4734282 | 0 | 0 | $0 |
| James J Gaffney | 董事 | 2005年8月9日 M | 8117 | 0 | 0 | $0 |
| BERKSHIRE FUND VI LTD PARTNERSHIP | 10% 所有者 | 2006年3月15日 S | 212472 | 0 | 0 | $0 |
| GREENBRIAR CO INVESTMENT PARTNERS LP | 10% 所有者 | 2006年3月15日 S | 8417 | 0 | 0 | $0 |
| GREENBRIAR EQUITY FUND LP | 10% 所有者 | 2006年3月15日 S | 421973 | 0 | 0 | $0 |
| BERKSHIRE INVESTORS LLC | 10% 所有者 | 2006年3月15日 S | 22311 | 0 | 0 | $0 |
| BERKSHIRE FUND V L P | 10% 所有者 | 2006年3月15日 S | 195606 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 15 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2008年5月15日 | — | 初始申报 | — | SEC |
| O.S.S. Capital Management LP, Oscar S. Schafer & Partners I LP, Oscar S. Schafer & Partners II LP, O.S.S. Overseas Fund Ltd., O.S.S. Advisors LLC, Schafer Brothers LLC, Oscar S. Schafer, Peter J. Grondin | 2008年5月12日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2008年2月25日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2007年11月27日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2007年10月23日 | — | 初始申报 | 董事会活动 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2007年7月26日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2007年4月27日 | — | 初始申报 | 被动投资 | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2006年3月20日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2006年1月4日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年8月18日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年8月10日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2004年12月28日 | — | 初始申报 | — | SEC |
| Berkshire Fund V, Limited Partnership, Berkshire Fund VI, Limited Partnership, Berkshire Investors LLC, Berkshire Partners LLC, Greenbriar Equity Fund, L.P., Greenbriar Co-Investment Partners, L.P., Greenbriar Equity Group LLC | 2004年12月21日 | — | 初始申报 | — | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2003年3月31日 | — | 初始申报 | 董事会活动 | SEC |
| Estate of John J. Lee, Jr. | 2001年11月26日 | — | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 95 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| TINT · ProShares Trust | 4.38% | 1033 NS | 2026年5月31日 | N-PORT |
| TMFS · RBB Fund, Inc. | 3.38% | 22323 NS | 2026年5月31日 | N-PORT |
| EPMB · Harbor ETF Trust | 2.29% | 1099 NS | 2026年4月30日 | N-PORT |
| EART · Global X Funds | 2.22% | 10218 NS | 2026年4月30日 | N-PORT |
| PJFM · PGIM ETF Trust | 2.17% | 4024 NS | 2026年5月29日 | N-PORT |
| EPSB · Harbor ETF Trust | 2.00% | 991 NS | 2026年4月30日 | N-PORT |
| FXZ · First Trust Exchange-Traded Alpha... | 1.84% | 75307 NS | 2026年4月30日 | N-PORT |
| IYM · iShares Trust | 0.77% | 74089 SH | 2026年8月8日 | 每日 |
| HSMV · First Trust Exchange-Traded Fund III | 0.74% | 2409 NS | 2026年4月30日 | N-PORT |
| RFG · Invesco Exchange-Traded Fund Trust | 0.71% | 24560 SH | 2026年8月8日 | 每日 |
| PPA · Invesco Exchange-Traded Fund Trust | 0.68% | 571808 SH | 2026年8月8日 | 每日 |
| FNY · First Trust Exchange-Traded Alpha... | 0.61% | 33890 NS | 2026年4月30日 | N-PORT |
| ITA · iShares Trust | 0.53% | 771739 SH | 2026年8月8日 | 每日 |
| DFEN · Direxion Shares ETF Trust | 0.42% | 16530 NS | 2026年4月30日 | N-PORT |
| IJK · iShares Trust | 0.41% | 440822 SH | 2026年8月8日 | 每日 |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.41% | 18874 NS | 2026年4月30日 | N-PORT |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.39% | 74425 SH | 2026年8月8日 | 每日 |
| BKSE · BNY Mellon ETF Trust | 0.33% | 2858 NS | 2026年4月30日 | N-PORT |
| NUSC · Nushares ETF Trust | 0.26% | 35069 NS | 2026年4月30日 | N-PORT |
| SMDX · Tidal Trust III | 0.25% | 3282 NS | 2026年4月30日 | N-PORT |
| XJH · iShares Trust | 0.25% | 10212 SH | 2026年8月8日 | 每日 |
| PKW · Invesco Exchange-Traded Fund Trust | 0.24% | 41250 SH | 2026年8月8日 | 每日 |
| FNX · First Trust Exchange-Traded Alpha... | 0.24% | 33646 NS | 2026年4月30日 | N-PORT |
| ISCG · iShares Trust | 0.24% | 22983 SH | 2026年8月8日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.23% | 18893 SH | 2026年8月8日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.23% | 9892 SH | 2026年8月8日 | 每日 |
| IJH · iShares Trust | 0.21% | 2602599 SH | 2026年8月8日 | 每日 |
| PTMC · Pacer Funds Trust | 0.21% | 8866 NS | 2026年4月30日 | N-PORT |
| VBK · VANGUARD INDEX FUNDS | 0.21% | 999604 SH | 2026年8月8日 | 每日 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.21% | 121700 SH | 2026年8月8日 | 每日 |
| TRFM · ETF Series Solutions | 0.21% | 3402 NS | 2026年4月30日 | N-PORT |
| FNDA · SCHWAB STRATEGIC TRUST | 0.19% | 185502 NS | 2026年5月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.18% | 9321 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.17% | 250823 NS | 2026年4月30日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.16% | 39785 NS | 2026年4月30日 | N-PORT |
| MVV · ProShares Trust | 0.15% | 2621 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.14% | 364226 NS | 2026年5月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.14% | 30745 NS | 2026年4月30日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.14% | 1256 NS | 2026年4月30日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.14% | 6369 NS | 2026年4月30日 | N-PORT |
| ESML · iShares Trust | 0.13% | 36750 SH | 2026年8月8日 | 每日 |
| SCHM · SCHWAB STRATEGIC TRUST | 0.13% | 205103 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.12% | 3267 SH | 2026年8月8日 | 每日 |
| FTLS · First Trust Exchange-Traded Fund III | 0.12% | 28250 NS | 2026年4月30日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.11% | 23732 NS | 2026年4月30日 | N-PORT |
| SMMD · iShares Trust | 0.10% | 37600 SH | 2026年8月8日 | 每日 |
| UMDD · ProShares Trust | 0.10% | 366 NS | 2026年5月31日 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0.10% | 91469 SH | 2026年8月8日 | 每日 |
| DEUS · DBX ETF Trust | 0.10% | 2926 NS | 2026年5月29日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.09% | 865547 SH | 2026年8月8日 | 每日 |