SARO StandardAero, Inc. Common Stock
$26.98
价格 · 八月 18, 2026
截至...的财报数据 八月 7, 2026
52周区间
$24–$34
30% of range
分析师评级
BUY
20 analysts
目标价
$36
+33% upside
P/E (TTM)
32.5
ROE
10.7%
净利润率
4.6%
SARO 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$26.98
市值
$9.02B
P/E (TTM)
32.5
每股收益 (TTM)
$0.83
营收 (TTM)
$6.06B
股息收益率
—
ROE
10.7%
负债/权益
0.8
52周区间
$24 – $34
SARO 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$6.06B
2022-12-31
→
2025-12-31
EPS
$0.83
2022-12-31
→
2025-12-31
自由现金流
$234M
2024-12-31
→
2025-12-31
利润率
4.6%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
SARO
同行中位数
P/E (TTM)
32.5
54.1
P/S (TTM) (市销率 (TTM))
1.5
7.1
P/B (市净率)
3.4
4.8
EV / EBITDA (企业价值 / EBITDA)
14.7
—
Price / FCF (股价/自由现金流)
38.5
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
SARO
同行中位数
Operating Margin (营业利润率)
9.1%
—
Net Profit Margin (净利润率)
4.6%
5.4%
ROA
4.3%
3.8%
ROE
10.7%
8.1%
ROIC
8.3%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
SARO
同行中位数
Debt / Equity (负债/股东权益比率)
0.8
16.4
Current Ratio (流动比率)
2.2
3.0
Quick Ratio (速动比率)
0.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
SARO
同行中位数
Revenue YoY (营收同比增长)
15.8%
—
Revenue CAGR 3Y (营收3年复合年增长率)
13.5%
—
EPS YoY
1975.0%
—
Net Income YoY (净利润同比增长)
2427.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
SARO
同行中位数
SARO 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
20 位分析师
- 强烈买入 6 30.0%
- 买入 10 50.0%
- 持有 4 20.0%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
13 位分析师 · 2026-08-14
中位数
$35.00
← 低于所有目标
$26.98
最低
$30.00
最高
$42.40
中位数目标
$35.00
+29.7%
平均目标
$35.88
+33.0%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.00%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.29 | $0.33 | -0.04% |
| 2026年3月31日 | $0.24 | $0.28 | -0.04% |
| 2025年12月31日 | $0.24 | $0.25 | -0.01% |
| 2025年9月30日 | $0.19 | $0.20 | -0.01% |
| 2025年6月30日 | $0.25 | $0.23 | 0.02% |
| 2025年3月31日 | $0.24 | $0.18 | 0.06% |
| 2024年12月31日 | $0.16 | $0.15 | 0.01% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| SARO | $9.59B | 34.6 | 15.8% | 4.6% | 10.7% | — |
| HII | $13.34B | 22.1 | 8.2% | 4.9% | 12.2% | — |
| KTOS | $13.12B | 597.7 | 18.5% | 1.6% | 1.1% | 22.9% |
| DRS | $9.06B | 33.1 | 12.8% | 7.6% | 10.4% | 23.8% |
| AVAV | $9.87B | -36.1 | 140.9% | -13.4% | -6.0% | 25.3% |
| KRMN | $9.68B | 562.8 | 36.6% | 3.7% | 4.7% | 40.3% |
| HXL | $5.59B | 194.5 | -0.48% | 5.8% | 7.8% | 23.0% |
| LOAR | $6.37B | 90.7 | 23.2% | 14.5% | 6.4% | 52.7% |
| MRCY | $7.52B | -252.4 | 7.8% | -3.0% | -2.0% | 28.6% |
| AIR | — | 23.2 | 19.0% | 5.7% | 11.5% | 18.8% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 13
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $6.06B | $5.24B | $4.56B | |
| Cost of Revenue | $5.17B | $4.48B | $3.93B | |
| SG&A Expense | $248M | $254M | $203M | |
| Operating Income | $551M | $403M | $337M | |
| Interest Expense | $174M | $283M | $310M | |
| Pretax Income | $377M | $82M | $5M | |
| Income Tax | $99M | $71M | $40M | |
| Net Income | $277M | $11M | $-35M | |
| EPS (Basic) | $0.84 | $0.04 | $-0.13 | |
| EPS (Diluted) | $0.83 | $0.04 | $-0.13 | |
| Shares (Basic) | 328,448,000 | 288,415,000 | 275,175,000 | |
| Shares (Diluted) | 334,321,000 | 289,799,000 | 275,175,000 | |
| EBITDA | $745M | $590M | · |
资产负债表 24
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $290M | $103M | $58M | |
| Receivables | $654M | $581M | $518M | |
| Inventory | $828M | $847M | $699M | |
| Current Assets | $2.90B | $2.49B | $2.14B | |
| PP&E (Net) | $580M | $569M | $522M | |
| PP&E (Gross) | $987M | $923M | $815M | |
| Accum. Depreciation | $407M | $354M | $293M | |
| Goodwill | $1.68B | $1.69B | $1.63B | |
| Intangibles | $1.17B | $1.30B | $1.30B | |
| Total Assets | $6.56B | $6.21B | $5.76B | |
| Accounts Payable | $680M | $646M | $469M | |
| Current Liabilities | $1.32B | $1.27B | $1.07B | |
| Capital Leases | $212M | $164M | $159M | |
| Deferred Tax | $157M | $170M | · | |
| Other Non-current Liabilities | $7M | $25M | $26M | |
| Total Liabilities | $3.89B | $3.84B | $4.61B | |
| Long-term Debt | $2.21B | $2.23B | $3.20B | |
| Total Debt | $2.21B | $2.23B | · | |
| Common Stock | $3M | $3M | $3M | |
| Retained Earnings | $-1.29B | $-1.56B | $-1.57B | |
| AOCI | $-8M | $-11M | $-7M | |
| Stockholders' Equity | $2.67B | $2.37B | $1.15B | |
| Liabilities + Equity | $6.56B | $6.21B | $5.76B | |
| Shares Outstanding | 334,294,245 | 334,461,630 | 281,211,630 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $194M | $187M | $197M | |
| Stock-based Comp | $13M | $17M | · | |
| Deferred Tax | $-16M | $-23M | $-20M | |
| Amort. of Intangibles | $99M | $95M | $94M | |
| Other Non-cash | $-152M | $-117M | · | |
| Operating Cash Flow | $317M | $76M | $68M | |
| CapEx | $82M | $103M | $55M | |
| Investing Cash Flow | $-106M | $-235M | $-113M | |
| Debt Issued | $715M | $3.25B | $1.48B | |
| Net Debt Issued | $-23M | $-989M | · | |
| Financing Cash Flow | $-26M | $204M | $-15M | |
| Net Change in Cash | $187M | $45M | $-62M | |
| Taxes Paid | $102M | $102M | $100M | |
| Free Cash Flow | $234M | $-27M | · | |
| Levered FCF | $106M | $-65M | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | 9.1% | 7.7% | · | |
| Net Margin | 4.6% | 0.21% | · | |
| Pretax Margin | 6.2% | 1.6% | · | |
| EBITDA Margin | 12.3% | 11.3% | · | |
| ROA | 4.3% | 0.18% | · | |
| ROE | 10.7% | 0.62% | · | |
| ROIC | 8.3% | 1.2% | · |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 2.2 | 2.0 | · | |
| Quick Ratio | 0.7 | 0.5 | · | |
| Debt / Equity | 0.8 | 0.9 | · | |
| LT Debt / Equity | 0.8 | 0.9 | · | |
| Interest Coverage | 3.2 | 1.4 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | · | |
| Inventory Turnover | 6.2 | 5.8 | · | |
| Receivables Turnover | 9.8 | 9.5 | · |
增长率 4
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 15.8% | 14.8% | 10.0% | |
| Revenue CAGR 3Y | 13.5% | · | · | |
| EPS YoY | 1975.0% | · | · | |
| Net Income YoY | 2427.9% | · | · |
估值 (TTM) 13
| 指标 | 趋势 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $6.06B | $5.24B | · | |
| Net Income TTM | $277M | $11M | · | |
| Market Cap | $9.59B | $8.28B | · | |
| Enterprise Value | $11.51B | $10.41B | · | |
| P/E | 34.6 | 619.0 | · | |
| P/S | 1.6 | 1.6 | · | |
| P/B | 3.6 | 3.5 | · | |
| P / Cash Flow | 30.3 | 108.5 | · | |
| P / FCF | 40.9 | -311.3 | · | |
| EV / EBITDA | 15.5 | 17.6 | · | |
| EV / FCF | 49.1 | -391.3 | · | |
| EV / Revenue | 1.9 | 2.0 | · | |
| Earnings Yield | 2.9% | 0.16% | · |
损益表 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.60B | $1.63B | $1.60B | $1.50B | $1.53B | $1.44B | $1.41B | $1.24B | $1.35B | $1.24B | $1.16B | |
| Cost of Revenue | $1.33B | $1.39B | $1.38B | $1.27B | $1.29B | $1.22B | $1.21B | $1.06B | $1.16B | $1.05B | $1000M | |
| SG&A Expense | $76M | $72M | $46M | $61M | $76M | $64M | $82M | $63M | $56M | $53M | $55M | |
| Operating Income | $168M | $143M | $149M | $137M | $136M | $129M | $95M | $98M | $105M | $106M | $80M | |
| Interest Expense | $41M | $38M | $42M | $45M | $44M | $44M | $47M | $80M | $78M | $78M | $79M | |
| Other Non-op | · | · | · | · | · | · | · | $-11M | · | · | · | |
| Pretax Income | $127M | $105M | $107M | $93M | $92M | $85M | $19M | $17M | $26M | $20M | $744.0K | |
| Income Tax | $30M | $25M | $29M | $25M | $24M | $22M | $33M | $211.0K | $21M | $17M | $5M | |
| Net Income | $97M | $80M | $79M | $68M | $68M | $63M | $-14M | $16M | $5M | $3M | $-5M | |
| EPS (Basic) | $0.30 | $0.24 | $0.23 | $0.21 | $0.21 | $0.19 | $-0.05 | $0.06 | $0.02 | $0.01 | $-0.02 | |
| EPS (Diluted) | $0.29 | $0.24 | $0.24 | $0.20 | $0.20 | $0.19 | $-0.06 | $0.06 | $0.02 | $0.02 | $-0.02 | |
| Shares (Basic) | 326,261,000 | 327,257,000 | -656,889,000 | 328,453,000 | 328,445,000 | 328,439,000 | -537,110,000 | 275,175,000 | 275,175,000 | 275,175,000 | -280,936,455,000 | |
| Shares (Diluted) | 332,310,000 | 333,363,000 | -668,548,000 | 334,407,000 | 334,300,000 | 334,162,000 | -535,726,000 | 275,175,000 | 275,175,000 | 275,175,000 | -280,936,455,000 | |
| EBITDA | $168M | $190M | · | $137M | $136M | $178M | · | $145M | · | · | · |
资产负债表 25
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $179M | $89M | $290M | $98M | $92M | $141M | $103M | $51M | · | · | · | |
| Receivables | $816M | $880M | $654M | $703M | $677M | $733M | $581M | $621M | · | · | · | |
| Inventory | $772M | $763M | $828M | $957M | $852M | $876M | $847M | $778M | · | · | · | |
| Current Assets | $3.03B | $3.06B | $2.90B | $2.96B | $2.77B | $2.79B | $2.49B | $2.36B | · | · | · | |
| PP&E (Net) | $589M | $583M | $580M | $580M | $576M | $578M | $569M | $552M | · | · | · | |
| PP&E (Gross) | · | · | $987M | · | · | · | $923M | · | · | · | · | |
| Accum. Depreciation | · | · | $407M | · | · | · | $354M | · | · | · | · | |
| Goodwill | $1.71B | $1.68B | $1.68B | $1.68B | $1.68B | $1.69B | $1.69B | $1.69B | · | · | $1.63B | |
| Intangibles | $1.29B | · | $1.17B | · | · | · | $1.30B | · | · | · | · | |
| Total Assets | $6.85B | $6.70B | $6.56B | $6.65B | $6.48B | $6.50B | $6.21B | $6.06B | · | · | · | |
| Accounts Payable | $712M | $809M | $680M | $712M | $644M | $739M | $646M | $553M | · | · | · | |
| Current Liabilities | $1.42B | $1.44B | $1.32B | $1.36B | $1.29B | $1.40B | $1.27B | $1.12B | · | · | · | |
| Capital Leases | $212M | $218M | $212M | $211M | $208M | $162M | $164M | $170M | · | · | · | |
| Deferred Tax | $152M | $155M | $157M | · | · | · | $170M | · | · | · | · | |
| Other Non-current Liabilities | $5M | $7M | $7M | $19M | $21M | $23M | $25M | $29M | · | · | · | |
| Total Liabilities | $4.10B | $4.02B | $3.89B | $4.06B | $3.97B | $4.06B | $3.84B | $4.90B | · | · | · | |
| Long-term Debt | $2.33B | $2.21B | $2.21B | $2.33B | $2.32B | $2.34B | $2.23B | $3.42B | · | · | · | |
| Total Debt | $2.33B | $2.21B | · | $2.33B | $2.32B | $2.34B | · | $3.42B | · | · | · | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | · | · | · | |
| Retained Earnings | $-1.11B | $-1.21B | $-1.29B | $-1.36B | $-1.43B | $-1.50B | $-1.56B | $-1.55B | · | · | · | |
| Treasury Stock | $101M | $61M | · | · | · | · | · | · | · | · | · | |
| AOCI | $-8M | $-8M | $-8M | $-9M | $-8M | $-12M | $-11M | $-15M | · | · | · | |
| Stockholders' Equity | $2.75B | $2.69B | $2.67B | $2.58B | $2.51B | $2.44B | $2.37B | $1.16B | · | · | $1.15B | |
| Liabilities + Equity | $6.85B | $6.70B | $6.56B | $6.65B | $6.48B | $6.50B | $6.21B | $6.06B | · | · | · | |
| Shares Outstanding | 330,910,687 | 332,274,519 | 334,294,245 | 334,470,264 | 334,470,264 | 334,461,630 | 334,461,630 | 281,211,630 | · | · | · |
现金流 16
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $47M | $46M | $48M | $48M | $49M | $49M | $47M | $47M | $45M | $47M | $49M | |
| Stock-based Comp | $6M | $3M | $3M | $4M | $4M | $2M | · | · | · | · | · | |
| Deferred Tax | $-2M | $-2M | $-15M | $11M | $-6M | $-6M | $-13M | $-2M | $-3M | $-3M | $-6M | |
| Amort. of Intangibles | $25M | $24M | $25M | $25M | $25M | $24M | $25M | $24M | $23M | $23M | $24M | |
| Other Non-cash | · | $-247M | · | · | · | $-132M | · | · | · | · | · | |
| Operating Cash Flow | $72M | $-120M | $323M | $15M | $3M | $-24M | $108M | $-14M | $65M | $-84M | $164M | |
| CapEx | $21M | $16M | $16M | $19M | $22M | $25M | $33M | $25M | $27M | $18M | · | |
| Investing Cash Flow | $-55M | $-14M | $-15M | $-19M | $-32M | $-40M | $-51M | $-139M | $-27M | $-18M | $-19M | |
| Debt Issued | $135M | $100M | $170M | $200M | $150M | $195M | $2.48B | $329M | $48M | $388M | $0 | |
| Net Debt Issued | · | $-6M | · | · | · | $104M | · | · | · | · | · | |
| Stock Repurchased | $40M | $60M | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-60M | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $73M | $-66M | $-116M | $9M | $-21M | $102M | $-5M | $143M | $-12M | $78M | $-158M | |
| Net Change in Cash | $90M | $-201M | $192M | $6M | $-49M | $38M | $51M | $-9M | $26M | $-24M | $-13M | |
| Free Cash Flow | · | $-135M | · | · | · | $-49M | · | · | · | · | · | |
| Levered FCF | · | $-164M | · | · | · | $-82M | · | · | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.5% | 8.8% | · | 9.2% | 8.9% | 9.0% | · | 7.9% | · | · | · | |
| Net Margin | 6.1% | 4.9% | · | 4.5% | 4.4% | 4.4% | · | 1.3% | · | · | · | |
| Pretax Margin | 8.0% | 6.5% | · | 6.2% | 6.0% | 5.9% | · | 1.3% | · | · | · | |
| EBITDA Margin | 10.5% | 11.7% | · | 9.2% | 8.9% | 12.4% | · | 11.7% | · | · | · | |
| ROA | 1.5% | 1.2% | · | 1.1% | 2.1% | 1.9% | · | 0.54% | · | · | · | |
| ROE | 3.7% | 3.1% | · | 3.6% | 5.4% | 5.2% | · | 2.8% | · | · | · | |
| ROIC | 2.5% | 2.2% | · | 2.1% | 2.1% | 2.0% | · | 2.1% | · | · | · |
流动性与偿付能力 5
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.1 | 2.1 | · | 2.2 | 2.2 | 2.0 | · | 2.1 | · | · | · | |
| Quick Ratio | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | · | · | · | |
| Debt / Equity | 0.8 | 0.8 | · | 0.9 | 0.9 | 1.0 | · | 2.9 | · | · | · | |
| LT Debt / Equity | 0.8 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 2.9 | · | · | · | |
| Interest Coverage | 4.1 | 3.8 | · | 3.1 | 3.1 | 2.9 | · | 1.2 | · | · | · |
效率 3
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.5 | 0.4 | · | 0.4 | · | · | · | |
| Inventory Turnover | 1.6 | 1.7 | · | 1.5 | 3.0 | 2.8 | · | 2.7 | · | · | · | |
| Receivables Turnover | 2.1 | 2.0 | · | 2.3 | 4.5 | 3.9 | · | 4.0 | · | · | · |
估值 (TTM) 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6.25B | $6.09B | · | $5.71B | $5.56B | $5.26B | · | $4.93B | · | · | · | |
| Net Income TTM | $313M | $279M | · | $215M | $152M | $88M | · | $7M | · | · | · | |
| Market Cap | $9.90B | $8.58B | · | $9.13B | $10.59B | $8.91B | · | · | · | · | · | |
| Enterprise Value | $12.04B | $10.70B | · | $11.36B | $12.81B | $11.11B | · | · | · | · | · | |
| P/E | 32.2 | 31.1 | · | 42.0 | 67.3 | 91.9 | · | · | · | · | · | |
| P/S | 1.6 | 1.4 | · | 1.6 | 1.9 | 1.7 | · | · | · | · | · | |
| P/B | 3.6 | 3.2 | · | 3.5 | 4.2 | 3.7 | · | · | · | · | · | |
| P / Tangible Book | · | 8.5 | · | 10.1 | 12.8 | 11.8 | · | · | · | · | · | |
| P / Cash Flow | · | -71.8 | · | · | · | -371.5 | · | · | · | · | · | |
| P / FCF | · | -63.5 | · | · | · | -180.6 | · | · | · | · | · | |
| EV / EBITDA | 71.5 | 56.5 | · | 82.7 | 94.5 | 62.5 | · | · | · | · | · | |
| EV / FCF | · | -79.2 | · | · | · | -225.2 | · | · | · | · | · | |
| EV / Revenue | 1.9 | 1.8 | · | 2.0 | 2.3 | 2.1 | · | · | · | · | · | |
| Earnings Yield | 3.1% | 3.2% | · | 2.4% | 1.5% | 1.1% | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 收入 | $6.06B | $5.24B | $4.56B | $4.15B |
| 营业利润率 % | 9.1% | 7.7% | — | — |
| 净收入 | $277M | $11M | $-35M | $-21M |
| 稀释后每股收益 (EPS) | $0.83 | $0.04 | $-0.13 | $-0.08 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 负债/股东权益比率 | 0.8 | 0.9 | — | — |
| 流动比率 | 2.2 | 2.0 | — | — |
| 速动比率 | 0.7 | 0.5 | — | — |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 自由现金流 | $234M | $-27M | — | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 373 家申报者 · $6.4B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 104 (-8 与上一季度对比) | 64 (+42 与上一季度对比) | 121 (-12 与上一季度对比) | 103 (+47 与上一季度对比) | +72.5M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| Carlyle Group Inc. | $2529998217 | 84587035 | 39.46% | 股份 |
| STATE STREET CORP | $389758586 | 13031046 | 6.08% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $314956876 | 10530153 | 4.91% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $298283636 | 9972706 | 4.65% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $277600961 | 9281209 | 4.33% | 股份 |
| NORGES BANK | $219465104 | 7337516 | 3.42% | 股份 |
| River Road Asset Management, LLC | $196849674 | 6581400 | 3.07% | 股份 |
| EARNEST PARTNERS LLC | $151301679 | 5058565 | 2.36% | 股份 |
| Findlay Park Partners LLP | $150522763 | 5032523 | 2.35% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $103939463 | 3475074 | 1.62% | 股份 |
| WELLINGTON MANAGEMENT GROUP LLP | $101917966 | 3407488 | 1.59% | 股份 |
| FMR LLC | $99689282 | 3332975 | 1.55% | 股份 |
| FULLER & THALER ASSET MANAGEMENT, INC. | $93615681 | 3129912 | 1.46% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $88511472 | 2958371 | 1.38% | 股份 |
| PARNASSUS INVESTMENTS, LLC | $79009478 | 2641574 | 1.23% | 股份 |
| M.D. Sass, LLC | $70191263 | 2346749 | 1.09% | 股份 |
| KENNEDY CAPITAL MANAGEMENT LLC | $47201884 | 1578131 | 0.74% | 股份 |
| Verbena Value LP | $45520029 | 1521900 | 0.71% | 股份 |
| FRONTIER CAPITAL MANAGEMENT CO LLC | $43349563 | 1449333 | 0.68% | 股份 |
| GOLDMAN SACHS GROUP INC | $37641346 | 1258487 | 0.59% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $37408228 | 1250693 | 0.58% | 股份 |
| Burkehill Global Management, LP | $29910000 | 1000000 | 0.47% | 股份 |
| Zimmer Partners, LP | $27822282 | 930200 | 0.43% | 股份 |
| WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC | $26449622 | 884307 | 0.41% | 股份 |
| MetLife Investment Management, LLC | $26145049 | 874124 | 0.41% | 股份 |
| Weiss Asset Management LP | $25924193 | 866740 | 0.40% | 股份 |
| Trinity Street Asset Management LLP | $25692016 | 994658 | 0.40% | 股份 |
| MILLENNIUM MANAGEMENT LLC | $24519680 | 819782 | 0.38% | 股份 |
| VANGUARD GROUP INC | $24033869 | 838001 | 0.37% | 股份 |
| JONES FINANCIAL COMPANIES LLLP | $23035235 | 818594 | 0.36% | 股份 |
| DAVIDSON INVESTMENT ADVISORS | $21878896 | 731491 | 0.34% | 股份 |
| BNP PARIBAS FINANCIAL MARKETS | $21638539 | 723455 | 0.34% | 股份 |
| ALKEON CAPITAL MANAGEMENT LLC | $21299390 | 712116 | 0.33% | 股份 |
| Ensign Peak Advisors, Inc | $20915824 | 699292 | 0.33% | 股份 |
| BARCLAYS PLC | $19455678 | 650474 | 0.30% | 股份 |
| Ghisallo Capital Management LLC | $17946000 | 600000 | 0.28% | 股份 |
| RENAISSANCE TECHNOLOGIES LLC | $16785492 | 561200 | 0.26% | 股份 |
| SOROS FUND MANAGEMENT LLC | $15745820 | 526440 | 0.25% | 股份 |
| ArrowMark Colorado Holdings LLC | $15685043 | 524408 | 0.24% | 股份 |
| RHUMBLINE ADVISERS | $15459894 | 516882 | 0.24% | 股份 |
| SIRIOS CAPITAL MANAGEMENT L P | $15325585 | 512390 | 0.24% | 股份 |
| SEVEN GRAND MANAGERS, LLC | $14955000 | 500000 | 0.23% | 股份 |
| Bank of New York Mellon Corp | $14774583 | 493968 | 0.23% | 股份 |
| Woodline Partners LP | $14399751 | 481436 | 0.22% | 股份 |
| Vulcan Value Partners, LLC | $13484115 | 450287 | 0.21% | 股份 |
| ENVESTNET ASSET MANAGEMENT INC | $13335703 | 445861 | 0.21% | 股份 |
| Swiss National Bank | $13241157 | 442700 | 0.21% | 股份 |
| AMERIPRISE FINANCIAL INC | $13144010 | 439452 | 0.21% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $12804621 | 428105 | 0.20% | 股份 |
| MAR VISTA INVESTMENT PARTNERS LLC | $12796904 | 427847 | 0.20% | 股份 |
| TD Asset Management Inc | $12328423 | 412184 | 0.19% | 股份 |
| BlackRock, Inc. | $12278145 | 410503 | 0.19% | 股份 |
| SCHWARTZ INVESTMENT COUNSEL INC | $11676565 | 390390 | 0.18% | 股份 |
| FIRST TRUST ADVISORS LP | $11550821 | 386196 | 0.18% | 股份 |
| EVR Research LP | $11485440 | 384000 | 0.18% | 股份 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $11375670 | 380330 | 0.18% | 股份 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $11216250 | 375000 | 0.17% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $11118953 | 371747 | 0.17% | 股份 |
| CITADEL ADVISORS LLC | $10531580 | 352109 | 0.16% | 股份 |
| BANK OF AMERICA CORP /DE/ | $10413615 | 348165 | 0.16% | 股份 |
| UBS Group AG | $10222101 | 341762 | 0.16% | 股份 |
| Holocene Advisors, LP | $9972473 | 333416 | 0.16% | 股份 |
| PEREGRINE CAPITAL MANAGEMENT LLC | $8021324 | 268182 | 0.13% | 股份 |
| NEXT CENTURY GROWTH INVESTORS LLC | $7518865 | 251383 | 0.12% | 股份 |
| Capricorn Fund Managers Ltd | $6892833 | 230491 | 0.11% | 股份 |
| Gotham Asset Management, LLC | $6882500 | 230107 | 0.11% | 股份 |
| KIRR MARBACH & CO LLC /IN/ | $6880886 | 230053 | 0.11% | 股份 |
| SeaBridge Investment Advisors LLC | $6754636 | 225832 | 0.11% | 股份 |
| Kodai Capital Management LP | $6682910 | 250860 | 0.10% | 股份 |
| ALLIANCEBERNSTEIN L.P. | $6238332 | 241515 | 0.10% | 股份 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $6016892 | 232942 | 0.09% | 股份 |
| Verition Fund Management LLC | $5923526 | 198045 | 0.09% | 股份 |
| Retirement Systems of Alabama | $5860864 | 195950 | 0.09% | 股份 |
| GABELLI FUNDS LLC | $5823268 | 194693 | 0.09% | 股份 |
| ALGERT GLOBAL LLC | $5749330 | 192221 | 0.09% | 股份 |
| Hudson Bay Capital Management LP | $5682900 | 190000 | 0.09% | 股份 |
| FIFTH THIRD BANCORP | $5669944 | 189567 | 0.09% | 股份 |
| VANGUARD ASSET MANAGEMENT, Ltd | $5279564 | 176515 | 0.08% | 股份 |
| THORNBURG INVESTMENT MANAGEMENT INC | $5241997 | 175259 | 0.08% | 股份 |
| Vestmark Advisory Solutions, Inc. | $5003195 | 167275 | 0.08% | 股份 |
| Allspring Global Investments Holdings, LLC | $5002110 | 166737 | 0.08% | 股份 |
| MARSHALL WACE, LLP | $4755780 | 159003 | 0.07% | 股份 |
| CITIGROUP INC | $4703108 | 157242 | 0.07% | 股份 |
| CI INVESTMENTS INC. | $4641793 | 155192 | 0.07% | 股份 |
| BURLING WEALTH PARTNERS, LLC | $4622710 | 154554 | 0.07% | 股份 |
| BROWN ADVISORY INC | $4531395 | 151501 | 0.07% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $4303899 | 143895 | 0.07% | 股份 |
| ROYAL BANK OF CANADA | $4229000 | 141381 | 0.07% | 股份 |
| Brevan Howard Capital Management LP | $3977073 | 132968 | 0.06% | 股份 |
| SCHOLTZ & COMPANY, LLC | $3960204 | 132404 | 0.06% | 股份 |
| Expect Equity LLC | $3630416 | 121378 | 0.06% | 股份 |
| Jain Global LLC | $3524953 | 117852 | 0.05% | 股份 |
| Renaissance Capital LLC | $3482391 | 116429 | 0.05% | 股份 |
| Legal & General Group Plc | $3418235 | 114284 | 0.05% | 股份 |
| Y-Intercept (Hong Kong) Ltd | $3410877 | 114038 | 0.05% | 股份 |
| WINTON GROUP Ltd | $3404177 | 113814 | 0.05% | 股份 |
| Pamalican Asset Management Ltd | $3401662 | 127690 | 0.05% | 股份 |
| Atom Investors LP | $3307418 | 110579 | 0.05% | 股份 |
| Police & Firemen's Retirement System of New Jersey | $3113452 | 104094 | 0.05% | 股份 |
| LEVIN CAPITAL STRATEGIES, L.P. | $3107828 | 103906 | 0.05% | 股份 |
公司内部人士 17 位内幕人士 · 10 位高管 · 6 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Daniel Satterfield | CFO & Treasurer | 2026年4月15日 A | 6232 | 0 | 1 | $-63092 |
| Gregory Clemens Krekeler | President, Component Repair Services; Exhibit 24.1 - Power of Attorney. | 2026年4月15日 A | 741 | 0 | 1 | $-10670 |
| Anthony Brancato | President, Engine Services - Business Aviation; Exhibit 24.1 - Power of Attorney | 2026年4月15日 A | 2991 | 0 | 1 | $-30288 |
| Marc Drobny | President, Engine Services - Military, Helicopters & Energy; Exhibit 24.1 - Power of Attorney | 2026年4月15日 A | 14275 | 0 | 3 | $-1017732 |
| Lewis Prebble | President, Engine Services - Airlines & Fleets; Exhibit 24.1 - Power of Attorney | 2026年4月15日 A | 3006 | 0 | 1 | $-31218 |
| Kimberly Ashmun | President, Component Repair Services | 2025年4月15日 A | — | 0 | 0 | $0 |
| Kimberly Ernzen | Chief Operating Officer | 2026年4月15日 A | 6632 | 0 | 1 | $-68838 |
| Alex Trapp | Chief Strategy Officer | 2026年4月15日 A | 1281 | 0 | 5 | $-2567047 |
| Malisa Chambliss | Chief Human Resources Officer | 2026年4月15日 A | 2062 | 0 | 1 | $-20903 |
| Michael L. Kaplan | Chief Legal Officer | 2026年4月15日 A | — | 0 | 0 | $0 |
| Paul Mcelhinney | 董事 | 2026年6月25日 A | 287542 | 1 | 0 | $983588 |
| Stefan Weingartner | 董事 | 2026年6月25日 A | 26150 | 0 | 0 | $0 |
| Andrea Fischer Newman | 董事 | 2026年6月25日 A | 73990 | 0 | 0 | $0 |
| Wendy Motlong Masiello | 董事 | 2026年6月25日 A | 35525 | 0 | 0 | $0 |
| Peter J Clare | 董事 | 2026年6月25日 A | 13302 | 0 | 0 | $0 |
| Derek J Kerr | 董事 | 2026年6月25日 A | 7354 | 0 | 0 | $0 |
| Russell Wayne Ford | — | 2026年8月10日 S | 295532 | 0 | 21 | $-21934016 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 85 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| SCAP · Series Portfolios Trust | 2.94% | 20902 NS | 2026年5月31日 | N-PORT |
| SMLL · Harbor ETF Trust | 2.07% | 11500 NS | 2026年4月30日 | N-PORT |
| EPSB · Harbor ETF Trust | 1.33% | 2490 NS | 2026年4月30日 | N-PORT |
| EPMV · Harbor ETF Trust | 1.32% | 2357 NS | 2026年4月30日 | N-PORT |
| JMID · Janus Detroit Street Trust | 0.85% | 6255 NS | 2026年4月30日 | N-PORT |
| MMID · MFS Active Exchange Traded Funds ... | 0.84% | 9975 NS | 2026年5月31日 | N-PORT |
| PPA · Invesco Exchange-Traded Fund Trust | 0.82% | 2449922 SH | 2026年8月8日 | 每日 |
| FXR · First Trust Exchange-Traded Alpha... | 0.62% | 173046 NS | 2026年4月30日 | N-PORT |
| JSMD · Janus Detroit Street Trust | 0.40% | 156269 NS | 2026年4月30日 | N-PORT |
| ITA · iShares Trust | 0.39% | 1939903 SH | 2026年8月8日 | 每日 |
| FNY · First Trust Exchange-Traded Alpha... | 0.38% | 79637 NS | 2026年4月30日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.29% | 134023 SH | 2026年8月8日 | 每日 |
| DFEN · Direxion Shares ETF Trust | 0.28% | 41322 NS | 2026年4月30日 | N-PORT |
| QUVU · Hartford Funds Exchange-Traded Trust | 0.27% | 18807 NS | 2026年4月30日 | N-PORT |
| ISCG · iShares Trust | 0.22% | 72243 SH | 2026年8月8日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | 0.20% | 3305692 SH | 2026年8月8日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.19% | 29158 SH | 2026年8月8日 | 每日 |
| IJK · iShares Trust | 0.19% | 687803 SH | 2026年8月8日 | 每日 |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.18% | 115902 SH | 2026年8月8日 | 每日 |
| SMLF · iShares Trust | 0.17% | 238963 SH | 2026年8月8日 | 每日 |
| IJH · iShares Trust | 0.16% | 6541323 SH | 2026年8月8日 | 每日 |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.15% | 305686 SH | 2026年8月8日 | 每日 |
| PTMC · Pacer Funds Trust | 0.14% | 21676 NS | 2026年4月30日 | N-PORT |
| FNX · First Trust Exchange-Traded Alpha... | 0.13% | 70280 NS | 2026年4月30日 | N-PORT |
| IJJ · iShares Trust | 0.12% | 367191 SH | 2026年8月8日 | 每日 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.12% | 61814 SH | 2026年8月8日 | 每日 |
| MVV · ProShares Trust | 0.12% | 6556 NS | 2026年5月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.11% | 21901 NS | 2026年4月30日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.11% | 26725 NS | 2026年4月30日 | N-PORT |
| ISCB · iShares Trust | 0.11% | 10171 SH | 2026年8月8日 | 每日 |
| SCHM · SCHWAB STRATEGIC TRUST | 0.10% | 512963 NS | 2026年5月31日 | N-PORT |
| FTLS · First Trust Exchange-Traded Fund III | 0.09% | 87620 NS | 2026年4月30日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.09% | 3142 NS | 2026年4月30日 | N-PORT |
| SMMD · iShares Trust | 0.09% | 114152 SH | 2026年8月8日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.09% | 89910 SH | 2026年8月8日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.09% | 5720228 SH | 2026年8月8日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.09% | 267518 SH | 2026年8月8日 | 每日 |
| UMDD · ProShares Trust | 0.08% | 915 NS | 2026年5月31日 | N-PORT |
| IYJ · iShares Trust | 0.08% | 52286 SH | 2026年8月8日 | 每日 |
| MADE · iShares Trust | 0.08% | 1614 SH | 2026年8月8日 | 每日 |
| FIDU · FIDELITY COVINGTON TRUST | 0.07% | 58184 NS | 2026年4月30日 | N-PORT |
| IWS · iShares Trust | 0.07% | 343083 SH | 2026年8月8日 | 每日 |
| DFAT · Dimensional ETF Trust | 0.06% | 344626 NS | 2026年4月30日 | N-PORT |
| WSML · iShares Trust | 0.06% | 13537 SH | 2026年8月8日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.06% | 2173413 SH | 2026年8月8日 | 每日 |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.06% | 45178 NS | 2026年4月30日 | N-PORT |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.05% | 7406 NS | 2026年5月31日 | N-PORT |
| IWR · iShares Trust | 0.05% | 931002 SH | 2026年8月8日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.04% | 12804 SH | 2026年8月8日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.04% | 6977 NS | 2026年4月30日 | N-PORT |