LBRDA Liberty Broadband Corporation - Class A Common Stock
$36.12
价格 · 八月 19, 2026
截至...的财报数据 二月 5, 2026
关于 Liberty Broadband Corporation - Class A Common Stock 公司概况（来自维基百科）
LBRDA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$36.12
市值
—
P/E (TTM)
7.0
每股收益 (TTM)
$6.08
营收 (TTM)
$1.02B
股息收益率
—
ROE
-34.5%
负债/权益
0.3
52周区间
$26 – $65
LBRDA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$1.02B
2016-12-31
→
2024-12-31
EPS
$6.08
2016-12-31
→
2024-12-31
自由现金流
—
2016-12-31
→
2024-12-31
利润率
—
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
LBRDA
同行中位数
P/E (TTM)
7.0
11.2
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
LBRDA
同行中位数
ROA
-21.0%
2.6%
ROE
-34.5%
7.1%
ROIC
-0.35%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
LBRDA
同行中位数
Debt / Equity (负债/股东权益比率)
0.3
22.5
Current Ratio (流动比率)
0.1
0.7
Quick Ratio (速动比率)
0.1
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
LBRDA
同行中位数
Revenue YoY (营收同比增长)
3.6%
—
Revenue CAGR 3Y (营收3年复合年增长率)
0.94%
—
EPS YoY
29.9%
—
Net Income YoY (净利润同比增长)
26.3%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
LBRDA
同行中位数
LBRDA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
卖出
8 位分析师
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 3 37.5%
- 卖出 2 25.0%
- 强烈卖出 3 37.5%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.69%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2025年9月30日 | $1.77 | $1.27 | 0.50% |
| 2025年6月30日 | $2.68 | $1.42 | 1.3% |
| 2025年3月31日 | $1.87 | $1.42 | 0.45% |
| 2024年12月31日 | $2.04 | $1.49 | 0.55% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| LBRDA | — | 7.0 | 3.6% | — | -34.5% | — |
| CCZ | — | — | — | — | — | — |
| ECHO | — | — | — | — | — | — |
| CHTR | — | 5.8 | -0.56% | 9.1% | 31.5% | — |
| SIRI | $6.70B | 9.0 | -1.6% | 9.4% | 7.1% | 52.4% |
| VSNT | — | — | -5.3% | 13.9% | 8.8% | — |
| OPTU | — | -0.4 | -4.1% | -21.8% | 134.3% | — |
| CABO | $636M | -1.8 | -5.0% | -23.7% | -25.7% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 16
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $1.02B | $981M | $975M | $988M | $51M | $15M | $22M | $13M | $31M | $91M | $69M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | $466.0K | |
| R&D Expense | · | · | · | · | · | · | · | $6M | $8M | $10M | $17M | $18M | |
| SG&A Expense | · | $432M | $399M | $395M | $442M | $76M | $33M | $23M | $24M | $35M | $43M | $48M | |
| Operating Expenses | · | $924M | $908M | $1.01B | $1.09B | $111M | $44M | $34M | $39M | $3M | $6M | $8M | |
| Operating Income | $-36M | $-50M | $-39M | $-39M | $-98M | $-60M | $-29M | $-12M | $-25M | $-21M | $59M | $-43M | |
| Interest Expense | · | · | $206M | $133M | $117M | $28M | $25M | $23M | $20M | $15M | $7M | $1M | |
| Other Non-op | $-1M | $12M | $23M | $-70M | $-6M | $3M | $1M | $963.0K | $1M | $336.0K | $158.0K | $-63.0K | |
| Pretax Income | $-3.25B | $983M | $823M | $1.53B | $950M | $361M | $155M | $92M | $2.45B | $1.48B | $-70M | $-202M | |
| Income Tax | $-923M | $187M | $175M | $277M | $218M | $-37M | $38M | $22M | $417M | $558M | $-20M | $-68M | |
| Net Income | $-2.68B | $869M | $688M | $1.26B | $732M | $398M | $117M | $70M | $2.03B | $917M | $-50M | $-135M | |
| EPS (Basic) | · | $6.08 | $4.71 | $8.01 | $3.97 | $2.18 | $0.65 | $0.39 | $11.19 | $6.03 | $-0.49 | $-1.52 | |
| EPS (Diluted) | · | $6.08 | $4.68 | $7.96 | $3.93 | $2.17 | $0.64 | $0.38 | $11.10 | $6.00 | $-0.49 | $-1.52 | |
| Shares (Basic) | 143,000,000 | 143,000,000 | 146,000,000 | 157,000,000 | 185,000,000 | 182,000,000 | 181,531,000 | 181,325,000 | 181,772,000 | 152,103,000 | 102,504,000 | 88,143,000 | |
| Shares (Diluted) | 143,000,000 | 143,000,000 | 147,000,000 | 158,000,000 | 186,000,000 | 183,000,000 | 182,784,000 | 182,589,000 | 183,146,000 | 152,852,000 | 102,998,000 | 88,773,000 | |
| EBITDA | $-36M | $299M | $303M | $223M | $169M | $-44M | $-27M | $-9M | $-22M | $-17M | $65M | $-34M |
资产负债表 25
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $57M | $89M | $79M | $375M | $191M | $1.42B | $50M | $83M | $81M | $206M | $655M | $45M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $9M | $9M | |
| Prepaid Expense | · | $65M | $94M | $84M | $62M | $79M | · | · | · | · | · | · | |
| Other Current Assets | · | · | · | · | · | $79M | $1M | $1M | $3M | $4M | $12M | $11M | |
| Current Assets | $103M | $423M | $430M | $660M | $459M | $1.85B | $52M | $85M | $84M | $258M | $678M | $69M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | $710.0K | $1M | $4M | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | $9M | $26M | $40M | |
| Accum. Depreciation | · | $679M | $530M | $385M | $196M | $10M | $977.0K | · | · | $8M | $25M | $36M | |
| Goodwill | · | $755M | $755M | $755M | $762M | $746M | $7M | $6M | · | $6M | $6M | $27M | |
| Intangibles | · | $411M | $461M | $516M | $573M | $675M | $888.0K | · | · | $9M | $12M | $13M | |
| Other Non-current Assets | · | $135M | $236M | $180M | $296M | $151M | $2M | $9M | $12M | $1M | $267.0K | $264.0K | |
| Total Assets | $8.83B | $16.69B | $15.64B | $15.14B | $16.97B | $21.37B | $12.26B | $12.10B | $11.93B | $9.59B | $3.57B | $3.00B | |
| Accounts Payable | · | $112M | $86M | $92M | $99M | $98M | $6M | $4M | $5M | $8M | $10M | $16M | |
| Current Liabilities | $987M | $200M | $178M | $1.68B | $582M | $612M | $12M | $8M | $11M | $412M | $15M | $100M | |
| Capital Leases | · | $60M | $56M | $65M | $102M | $61M | · | · | · | · | · | · | |
| Deferred Tax | $1.16B | $2.03B | $2.22B | $2.04B | $2.00B | $1.98B | $1000M | $966M | $933M | $505M | · | · | |
| Other Non-current Liabilities | · | $152M | $141M | $150M | $189M | $147M | $2M | $3M | $4M | $3M | · | · | |
| Total Liabilities | $3.13B | $6.88B | $6.62B | $6.64B | $6.83B | $7.86B | $1.59B | $1.50B | $1.44B | $1.12B | $418M | $509M | |
| Long-term Debt | $1.75B | $2.69B | $3.74B | $3.80B | $3.76B | $4.82B | $573M | $523M | $497M | $199M | $400M | $372M | |
| Total Debt | $1.75B | $3.76B | $3.74B | $3.80B | $3.76B | $4.82B | · | · | · | $400M | · | · | |
| Paid-in Capital | $1.65B | $3.01B | $3.11B | $3.32B | $6.21B | $10.32B | $7.89B | $7.94B | $7.91B | $7.95B | $3.54B | $2.84B | |
| Retained Earnings | $4.04B | $6.71B | $5.84B | $5.16B | $3.90B | $3.17B | $2.77B | $2.65B | $2.57B | $518M | $-400M | $-349M | |
| AOCI | $15M | $73M | $52M | $9M | $14M | $15M | $8M | $8M | $8M | $8M | $9M | $8M | |
| Stockholders' Equity | $5.70B | $9.79B | $9.00B | $8.48B | $10.13B | $13.50B | $10.67B | $10.60B | $10.49B | $8.47B | $3.15B | $2.49B | |
| Liabilities + Equity | $8.83B | $16.69B | $15.64B | $15.14B | $16.97B | $21.37B | $12.26B | $12.10B | $11.93B | $9.59B | $3.57B | $3.00B |
现金流 17
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $207M | $230M | $262M | $267M | $15M | $2M | $3M | $4M | $4M | $6M | $9M | |
| Stock-based Comp | $5M | $15M | $15M | $37M | $41M | $9M | $10M | $6M | $5M | $6M | $6M | $999.0K | |
| Deferred Tax | $-851M | $180M | $155M | $54M | $-15M | $-37M | $38M | $22M | $417M | $561M | $-25M | $-67M | |
| Amort. of Intangibles | · | $60M | $64M | $67M | $75M | $6M | $2M | $3M | · | $3M | $3M | $6M | |
| Other Non-cash | · | $-1.17B | $-1.10B | $-1.67B | $-1.02B | $-481M | $-205M | $-126M | $-2.49B | · | · | $194M | |
| Operating Cash Flow | $-327M | $-174M | $-261M | $-56M | $3M | $-96M | $-37M | $-26M | $-30M | $-12M | $35M | $3M | |
| CapEx | · | $247M | $222M | $181M | $134M | $2M | $1M | $41.0K | $70.0K | $267.0K | $731.0K | $1M | |
| Investing Cash Flow | · | $130M | $150M | $3.05B | $4.06B | $575M | $-1M | $-41.0K | $-56.0K | $-4.99B | $-2M | · | |
| Debt Issued | $695M | $984M | $1.50B | $325M | $1.47B | $2.83B | $50M | $158M | $500M | $200M | $68M | $372M | |
| Net Debt Issued | $-952M | $1.14B | $1.50B | $325M | $1.47B | $2.83B | $50M | $158M | $500M | $200M | $68M | $372M | |
| Stock Repurchased | · | $89M | $227M | $2.88B | $4.27B | $597M | · | · | · | · | · | · | |
| Net Stock Activity | · | $-89M | $-227M | $-2.88B | $-4.27B | $-597M | · | · | · | · | · | · | |
| Financing Cash Flow | · | $-181M | $-390M | $-2.80B | $-5.29B | $904M | $5M | $28M | $-94M | $4.55B | $577M | · | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $-124M | $-449M | $610M | $36M | |
| Taxes Paid | $117M | $20M | $46M | $266M | $238M | $3.0K | $5.0K | · | · | · | · | · | |
| Free Cash Flow | · | $-143M | $-206M | $-237M | $-131M | $-98M | $-38M | $-26M | $-30M | $-12M | $33M | $1M | |
| Levered FCF | · | · | $-366M | $-346M | $-221M | $-129M | $-57M | $-44M | $-46M | $-21M | $28M | $572.8K |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | 9.1% | 7.4% | -4.0% | -9.9% | -117.7% | -197.0% | -54.0% | -194.6% | -69.2% | 64.7% | -62.2% | |
| Net Margin | · | 85.5% | 70.1% | 128.9% | 74.1% | 784.2% | 788.9% | 314.3% | 15533.7% | · | · | -194.9% | |
| Pretax Margin | · | 106.5% | 90.5% | 157.3% | 96.2% | 712.3% | 1044.2% | 412.8% | 18718.3% | 4824.7% | -76.8% | -293.0% | |
| EBITDA Margin | · | 29.4% | 30.9% | 22.9% | 17.1% | -87.6% | -184.4% | -41.5% | -165.8% | -56.1% | 71.3% | -49.1% | |
| ROA | -21.0% | 5.4% | 4.5% | 7.8% | 3.8% | 2.4% | 0.96% | 0.58% | 18.9% | · | · | -4.5% | |
| ROE | -34.5% | 9.2% | 7.9% | 13.5% | 6.2% | 3.3% | 1.1% | 0.66% | 21.4% | · | · | -5.1% | |
| ROIC | -0.35% | 0.55% | 0.44% | -0.26% | -0.54% | -0.36% | -0.21% | -0.09% | -0.20% | -0.15% | 1.3% | -1.1% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.1 | 2.1 | 2.4 | 0.4 | 0.8 | 3.0 | 4.3 | 10.3 | 8.0 | 0.6 | 44.1 | 0.8 | |
| Quick Ratio | 0.1 | 0.8 | 0.9 | 0.2 | 0.3 | 2.3 | 4.1 | 10.1 | 7.7 | 0.5 | 43.2 | 0.5 | |
| Debt / Equity | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | · | · | · | 0.0 | · | · | |
| LT Debt / Equity | 0.1 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | · | · | · | · | · | · | |
| Interest Coverage | · | · | 0.4 | -0.3 | -0.8 | -2.1 | -1.2 | -0.5 | -1.3 | -1.4 | 7.9 | -37.8 |
效率 1
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
增长率 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | 3.6% | 0.62% | -1.3% | 1837.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | · | 0.94% | 167.9% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 29.9% | -41.2% | 102.5% | 81.1% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 15.7% | 29.2% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 26.3% | -45.3% | 71.7% | 83.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 5.9% | 20.0% | · | · | · | · | · | · | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.03B | $1.02B | $981M | $975M | $988M | $51M | $15M | $22M | $13M | $31M | $91M | $69M | |
| Net Income TTM | $-2.68B | $869M | $688M | $1.26B | $732M | $398M | $117M | $70M | $2.03B | $917M | $-50M | $-135M | |
| P/E | 7.0 | 11.5 | 16.1 | 8.9 | 38.4 | 68.1 | 182.4 | 177.1 | 7.2 | 11.3 | -98.8 | -30.9 | |
| Earnings Yield | 14.3% | 8.7% | 6.2% | 11.2% | 2.6% | 1.5% | 0.55% | 0.56% | 13.9% | 8.8% | -1.0% | -3.2% |
损益表 14
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | $261M | $266M | · | $262M | $246M | $245M | $240M | $245M | $246M | $250M | $248M | $239M | $238M | $249M | |
| SG&A Expense | · | · | $104M | $109M | · | $113M | $104M | $98M | $105M | $107M | $110M | $78M | $111M | $105M | $101M | $117M | |
| Operating Expenses | · | · | $220M | $223M | · | $232M | $225M | $217M | $219M | $222M | $230M | $283M | $260M | $240M | $231M | $269M | |
| Operating Income | $-5M | $-8M | $-10M | $-13M | $-21M | $-11M | $-9M | $-9M | $21M | $23M | $16M | $-33M | $-12M | $-1M | $7M | $-20M | |
| Interest Expense | · | · | · | · | · | · | · | $51M | $54M | $52M | $45M | · | $35M | $30M | $26M | $27M | |
| Other Non-op | $-1M | $-5M | $7M | $-2M | $-2M | $2M | $8M | $4M | $6M | $2M | $14M | $3M | $-34M | $-18M | $-21M | $-24M | |
| Pretax Income | $-4.19B | $255M | $414M | $264M | $269M | $152M | $253M | $309M | $208M | $326M | $92M | $232M | $376M | $582M | $344M | $487M | |
| Income Tax | · | · | $31M | $-4M | $29M | $32M | $58M | $68M | $46M | $74M | $23M | $54M | $61M | $117M | $45M | $100M | |
| Net Income | $-3.17B | $-154M | $383M | $268M | $291M | $142M | $195M | $241M | $162M | $252M | $69M | $178M | $315M | $465M | $299M | $387M | |
| EPS (Basic) | · | · | $2.68 | $1.87 | · | $0.99 | $1.36 | $1.69 | $1.11 | $1.73 | $0.47 | $1.26 | $2.07 | $2.89 | $1.79 | $2.09 | |
| EPS (Diluted) | · | · | $2.68 | $1.87 | · | $0.99 | $1.36 | $1.69 | $1.10 | $1.71 | $0.47 | $1.27 | $2.05 | $2.87 | $1.77 | $2.07 | |
| Shares (Basic) | -286,000,000 | 143,000,000 | 143,000,000 | 143,000,000 | -286,000,000 | 143,000,000 | 143,000,000 | 143,000,000 | 146,000,000 | 146,000,000 | 146,000,000 | -323,000,000 | 152,000,000 | 161,000,000 | 167,000,000 | -378,000,000 | |
| Shares (Diluted) | -287,000,000 | 144,000,000 | 143,000,000 | 143,000,000 | -286,000,000 | 143,000,000 | 143,000,000 | 143,000,000 | 147,000,000 | 147,000,000 | 147,000,000 | -327,000,000 | 154,000,000 | 162,000,000 | 169,000,000 | -383,000,000 | |
| EBITDA | · | $-8M | $93M | $96M | · | $85M | $73M | $78M | $76M | $79M | $74M | · | $54M | $64M | $71M | · |
资产负债表 19
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $57M | $73M | $180M | $226M | $89M | $168M | $73M | $108M | $88M | $81M | $169M | $375M | $203M | $301M | $300M | $191M | |
| Prepaid Expense | · | · | $51M | $397M | · | $63M | $60M | $56M | $122M | $129M | $91M | · | $79M | $71M | $77M | · | |
| Current Assets | $103M | $85M | $364M | $797M | $423M | $417M | $309M | $350M | $430M | $393M | $454M | · | $492M | $551M | $546M | · | |
| Goodwill | · | · | $755M | $755M | · | $755M | $755M | $755M | $755M | $755M | $755M | $755M | $755M | $755M | $762M | $762M | |
| Intangibles | · | · | $392M | $401M | · | $423M | $436M | $449M | $477M | $492M | $506M | · | $532M | $546M | $559M | · | |
| Other Non-current Assets | · | $57M | $227M | $227M | · | $226M | $224M | $237M | $251M | $253M | $206M | · | $177M | $191M | $201M | · | |
| Total Assets | $8.83B | $13.19B | $16.59B | $17.00B | $16.69B | $16.30B | $15.96B | $15.74B | $15.77B | $15.41B | $15.13B | · | $15.12B | $15.74B | $16.63B | · | |
| Accounts Payable | · | · | $107M | $105M | · | $112M | $101M | $94M | $104M | $92M | $86M | · | $113M | $100M | $97M | · | |
| Current Liabilities | $987M | $350M | $604M | $573M | $200M | $201M | $184M | $193M | $229M | $194M | $293M | · | $244M | $448M | $537M | · | |
| Deferred Tax | $1.16B | $2.08B | $2.37B | $2.37B | $2.03B | $2.34B | $2.31B | $2.25B | $2.18B | $2.15B | $2.07B | · | $2.01B | $2.00B | $2.00B | · | |
| Other Non-current Liabilities | · | · | $129M | $144M | · | $140M | $139M | $139M | $147M | $152M | $155M | · | $156M | $166M | $177M | · | |
| Total Liabilities | $3.13B | $4.32B | $6.18B | $6.93B | $6.88B | $6.76B | $6.60B | $6.58B | $6.77B | $6.57B | $6.54B | · | $6.54B | $6.71B | $7.03B | · | |
| Long-term Debt | $1.75B | $1.79B | $3.07B | $3.81B | $2.69B | $3.71B | $3.61B | $3.64B | $3.87B | $3.73B | $3.68B | · | $3.78B | $3.77B | $4.01B | · | |
| Total Debt | · | $1.79B | $3.07B | $3.81B | · | $3.71B | $3.61B | $3.64B | $3.87B | $3.73B | $3.68B | · | $3.78B | $3.77B | $4.01B | · | |
| Paid-in Capital | $1.65B | $1.64B | $3.01B | $3.01B | $3.01B | $3.03B | $3.02B | $3.02B | $3.29B | $3.29B | $3.28B | · | $3.56B | $4.32B | $5.38B | · | |
| Retained Earnings | $4.04B | $7.21B | $7.36B | $6.98B | $6.71B | $6.42B | $6.28B | $6.08B | $5.64B | $5.48B | $5.22B | · | $4.98B | $4.66B | $4.20B | · | |
| AOCI | $15M | $22M | $24M | $60M | $73M | $70M | $40M | $35M | $45M | $56M | $59M | · | $18M | $30M | $10M | · | |
| Stockholders' Equity | $5.70B | $8.87B | $10.40B | $10.05B | $9.79B | $9.52B | $9.34B | $9.14B | $8.98B | $8.82B | $8.57B | · | $8.56B | $9.01B | $9.58B | · | |
| Liabilities + Equity | $8.83B | $13.19B | $16.59B | $17.00B | $16.69B | $16.30B | $15.96B | $15.74B | $15.77B | $15.41B | $15.13B | · | $15.12B | $15.74B | $16.63B | · |
现金流 15
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $52M | $53M | · | $55M | $52M | $50M | $55M | $56M | $58M | $67M | $66M | $65M | $64M | $68M | |
| Stock-based Comp | $1M | $-5M | $6M | $3M | $4M | $-3M | $7M | $7M | $9M | $8M | $8M | $9M | $10M | $9M | $9M | $10M | |
| Deferred Tax | $-923M | $73M | $17M | $-18M | $42M | $37M | $57M | $44M | $42M | $73M | $22M | $38M | $15M | $-5M | $6M | $-4M | |
| Amort. of Intangibles | · | · | $15M | $14M | · | $15M | $15M | $15M | $16M | $16M | $16M | $17M | $17M | $16M | $17M | $19M | |
| Other Non-cash | · | · | · | $-228M | · | · | · | $-290M | · | · | $-116M | · | · | · | $-288M | · | |
| Operating Cash Flow | $-231M | $-265M | $91M | $78M | $-54M | $-199M | $27M | $52M | $9M | $-96M | $41M | $4M | $-78M | $-72M | $90M | $-133M | |
| CapEx | · | · | $54M | $65M | · | $60M | $62M | $61M | $52M | $43M | $54M | $49M | $54M | $46M | $32M | $43M | |
| Investing Cash Flow | · | · | $254M | $257M | · | $73M | $-22M | $18M | $-48M | $-69M | $-12M | $410M | $742M | $1.32B | $574M | $1.49B | |
| Debt Issued | $195M | $-691M | $740M | $451M | $0 | $718M | $246M | $20M | $50M | $203M | $1.25B | $25M | $0 | $0 | $300M | $400M | |
| Net Debt Issued | · | · | · | $451M | · | · | · | $20M | · | · | $1.25B | · | · | · | $300M | · | |
| Stock Repurchased | · | · | · | · | $0 | $0 | $0 | $89M | $0 | $0 | $40M | $241M | $751M | $1.05B | $843M | $1.36B | |
| Net Stock Activity | · | · | · | · | · | · | · | $-89M | · | · | $-40M | · | · | · | $-843M | · | |
| Financing Cash Flow | · | · | $-714M | $1M | · | $-2M | $-40M | $-132M | $46M | $74M | $-235M | $-248M | $-753M | $-1.25B | $-548M | $-1.60B | |
| Free Cash Flow | · | · | · | $13M | · | · | · | $-9M | · | · | $-13M | · | · | · | $58M | · | |
| Levered FCF | · | · | · | · | · | · | · | $-49M | · | · | $-47M | · | · | · | $35M | · |
盈利能力 7
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | 15.7% | 16.2% | · | 11.5% | 8.5% | 11.4% | 8.8% | 9.4% | 6.5% | · | -4.8% | -0.42% | 2.9% | · | |
| Net Margin | · | · | 146.7% | 100.8% | · | 54.2% | 79.3% | 98.4% | 67.5% | 102.9% | 28.1% | · | 127.0% | 194.6% | 125.6% | · | |
| Pretax Margin | · | · | 158.6% | 99.2% | · | 69.1% | 102.8% | 126.1% | 86.7% | 133.1% | 37.4% | · | 151.6% | 243.5% | 144.5% | · | |
| EBITDA Margin | · | · | 35.6% | 36.1% | · | 32.4% | 29.7% | 31.8% | 31.7% | 32.2% | 30.1% | · | 21.8% | 26.8% | 29.8% | · | |
| ROA | · | -1.0% | 2.4% | 1.6% | · | 0.89% | 1.2% | 1.6% | 1.1% | 1.6% | 0.43% | · | 1.9% | 2.7% | 1.6% | · | |
| ROE | · | -1.7% | 3.9% | 2.8% | · | 1.5% | 2.1% | 2.7% | 1.8% | 2.8% | 0.76% | · | 3.2% | 4.5% | 2.7% | · | |
| ROIC | · | · | 0.28% | 0.31% | · | 0.18% | 0.12% | 0.17% | 0.13% | 0.14% | 0.10% | · | -0.08% | -0.01% | 0.04% | · |
流动性与偿付能力 5
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.2 | 0.6 | 1.4 | · | 2.1 | 1.7 | 1.8 | 1.9 | 2.0 | 1.5 | · | 2.0 | 1.2 | 1.0 | · | |
| Quick Ratio | · | 0.2 | 0.3 | 0.4 | · | 0.8 | 0.4 | 0.6 | 0.4 | 0.4 | 0.6 | · | 0.8 | 0.7 | 0.6 | · | |
| Debt / Equity | · | 0.2 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | |
| LT Debt / Equity | · | 0.2 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | · | 0.4 | 0.4 | 0.4 | · | |
| Interest Coverage | · | · | · | · | · | · | · | 0.5 | 0.4 | 0.4 | 0.4 | · | -0.3 | -0.0 | 0.3 | · |
效率 1
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · |
估值 (TTM) 4
| 指标 | 趋势 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $1.03B | $1.03B | $1.02B | · | $993M | $976M | $976M | $979M | $978M | $971M | · | $975M | $969M | $977M | · | |
| Net Income TTM | · | $788M | $1.08B | $896M | · | $740M | $850M | $724M | $798M | $1.10B | $1.15B | · | $1.32B | $1.06B | $644M | · | |
| P/E | · | 9.2 | 13.3 | 13.5 | · | 14.0 | 8.7 | 10.8 | 16.0 | 10.5 | 10.7 | · | 8.8 | 17.1 | 33.8 | · | |
| Earnings Yield | · | 10.9% | 7.5% | 7.4% | · | 7.1% | 11.5% | 9.3% | 6.3% | 9.5% | 9.3% | · | 11.4% | 5.9% | 3.0% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | — | $1.02B | $981M | $975M | $988M |
| 营业利润率 % | — | 9.1% | 7.4% | -4.0% | -9.9% |
| 净收入 | $-2.68B | $869M | $688M | $1.26B | $732M |
| 稀释后每股收益 (EPS) | — | $6.08 | $4.68 | $7.96 | $3.93 |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 |
| 流动比率 | 0.1 | 2.1 | 2.4 | 0.4 | 0.8 |
| 速动比率 | 0.1 | 0.8 | 0.9 | 0.2 | 0.3 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | — | $-143M | $-206M | $-237M | $-131M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 217 家申报者 · $502.7M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 33 (-3 与上一季度对比) | 40 (+15 与上一季度对比) | 59 (-13 与上一季度对比) | 52 (+6 与上一季度对比) | +1.7M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 17 位内幕人士 · 2 位高管 · 2 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Christopher W Shean | Chief Financial Officer | 2016年3月29日 M | 25248 | 0 | 0 | $0 |
| Richard N Baer | Chief Legal Officer | 2017年1月3日 M | 0 | 0 | 0 | $0 |
| Liberty Broadband Corporation | 董事 | 2025年12月29日 A | 3286825 | 0 | 0 | $0 |
| Donne F Fisher | 董事 | 2015年5月28日 M | 32925 | 0 | 0 | $0 |
| David J Wargo | — | 2026年2月18日 S | 20057 | 0 | 9 | $-4198939 |
| Martin Edward Patterson | — | 2025年12月9日 M | 2716 | 0 | 0 | $0 |
| Renee L Wilm | — | 2025年12月9日 M | 10672 | 0 | 0 | $0 |
| Brian J Wendling | — | 2025年12月9日 M | 14555 | 0 | 0 | $0 |
| Julie D. Frist | — | 2025年7月17日 J | 450 | 0 | 0 | $0 |
| Sue Ann Hamilton | — | 2025年7月17日 J | — | 0 | 0 | $0 |
| John E Welsh III | — | 2025年7月17日 J | 3917 | 0 | 0 | $0 |
| Gregg L Engles | — | 2025年7月17日 J | 4097 | 0 | 0 | $0 |
| Malone John C | — | 2025年7月14日 A | 6746933 | 0 | 0 | $0 |
| Gregory B Maffei | — | 2024年12月19日 S | 1398523 | 0 | 0 | $0 |
| Richard R Green | — | 2024年12月11日 M | 7301 | 0 | 0 | $0 |
| Albert E Rosenthaler | — | 2023年3月15日 F | 72190 | 0 | 0 | $0 |
| Mark D Carleton | — | 2019年5月15日 M | 50483 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 4 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Liberty Broadband Corporation ×4 申报 | 2025年12月31日 | 0.00% | 修订 | 董事会活动 | SEC |
| John C. Malone ×12 申报 | 2025年7月16日 | 6.80% | 修订 | 被动投资 | SEC |
| Gregory B. Maffei ×5 申报 | 2024年5月13日 | — | 初始申报 | 被动投资 | SEC |
| Ronald A. Duncan | 2020年12月23日 | — | 初始申报 | 并购/出售 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 47 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| TAX · EA Series Trust | 0.74% | 5564 NS | 2026年5月29日 | N-PORT |
| IYZ · iShares Trust | 0.36% | 121257 SH | 2026年8月8日 | 每日 |
| PFF · iShares Trust | 0.07% | 447211 SH | 2026年8月8日 | 每日 |
| ESML · iShares Trust | 0.05% | 40602 SH | 2026年8月8日 | 每日 |
| VOX · VANGUARD WORLD FUND | 0.04% | 64872 SH | 2026年8月8日 | 每日 |
| FCOM · FIDELITY COVINGTON TRUST | 0.04% | 17441 NS | 2026年4月30日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.03% | 4305 NS | 2026年4月30日 | N-PORT |
| ISCV · iShares Trust | 0.02% | 3833 SH | 2026年8月8日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.01% | 27906 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.01% | 48982 NS | 2026年4月30日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.01% | 6886 NS | 2026年4月30日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.01% | 180308 SH | 2026年8月8日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.01% | 385252 SH | 2026年8月8日 | 每日 |
| VBR · VANGUARD INDEX FUNDS | 0.01% | 238653 SH | 2026年8月8日 | 每日 |
| ISCB · iShares Trust | 0.01% | 777 SH | 2026年8月8日 | 每日 |
| SMMD · iShares Trust | 0.01% | 8823 SH | 2026年8月8日 | 每日 |
| AVMC · AMERICAN CENTURY ETF TRUST | 0.01% | 747 NS | 2026年5月31日 | N-PORT |
| IWS · iShares Trust | 0.01% | 25584 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.01% | 4728 NS | 2026年5月31日 | N-PORT |
| WSML · iShares Trust | 0.01% | 963 SH | 2026年8月8日 | 每日 |
| IWR · iShares Trust | 0.00% | 72350 SH | 2026年8月8日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.00% | 489 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 699 NS | 2026年5月31日 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 1386 NS | 2026年4月30日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.00% | 7552 NS | 2026年4月30日 | N-PORT |
| IWD · iShares Trust | 0.00% | 41960 SH | 2026年8月8日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.00% | 700 NS | 2026年4月30日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 14337 NS | 2026年4月30日 | N-PORT |
| ITOT · iShares Trust | 0.00% | 29352 SH | 2026年8月8日 | 每日 |
| GVUS · Goldman Sachs ETF Trust | 0.00% | 133 NS | 2026年5月31日 | N-PORT |
| IWB · iShares Trust | 0.00% | 11631 SH | 2026年8月8日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.00% | 2752 NS | 2026年4月30日 | N-PORT |
| IYY · iShares Trust | 0.00% | 718 SH | 2026年8月8日 | 每日 |
| IWV · iShares Trust | 0.00% | 4192 SH | 2026年8月8日 | 每日 |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.00% | 116 NS | 2026年5月31日 | N-PORT |
| GUSA · Goldman Sachs ETF Trust II | 0.00% | 560 NS | 2026年5月31日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 3697 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 501 NS | 2026年4月30日 | N-PORT |
| GGUS · Goldman Sachs ETF Trust | 0.00% | 89 NS | 2026年5月31日 | N-PORT |
| MSLC · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 524 NS | 2026年5月31日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 1489 NS | 2026年5月31日 | N-PORT |
| EBI · RBB Fund Trust | 0.00% | 23 NS | 2026年5月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 529868 SH | 2026年8月8日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 22687 SH | 2026年8月8日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.00% | 2586 SH | 2026年8月8日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.00% | 11086 SH | 2026年8月8日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 1291 SH | 2026年8月8日 | 每日 |