LPX Louisiana-Pacific Corporation Common Stock
NYSE · Paper & Forest · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 八月 5, 2026LPX 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
LPX 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 1993年6月9日 | 2-for-1 | 正向 |
| 1992年6月8日 | 3-for-2 | 正向 |
10年表现 收入、净利润、利润率和每股收益趋势
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜?
| 指标 | 5年趋势 | LPX | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 83.55年均值 ≈19.0 | ≈19.0 | · | · | |
| P/S (TTM) | 1.85年均值 ≈1.9 | ≈1.9 | · | · | |
| 市净率 (MRQ) | 2.65年均值 ≈3.9 | ≈3.9 | · | · | |
| EV / EBITDA (企业价值 / EBITDA) | 15.85年均值 ≈9.3 | ≈9.3 | · | · | |
| 股价/自由现金流 (TTM) | -217.05年均值 ≈82.0 | ≈82.0 | · | · | |
| 市现率 (TTM) | 17.75年均值 ≈10.2 | ≈10.2 | · | · | |
| EV / Revenue (市值/营收) | 2.15年均值 ≈1.9 | ≈1.9 | · | · | |
| EV / FCF (市值/自由现金流) | 61.45年均值 ≈83.7 | ≈83.7 | · | · | |
| Price / Tangible Book (市净率(有形资产)) | 3.25年均值 ≈4.0 | ≈4.0 | · | · |
同行中位数按每项指标的标准化基础计算,可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率;股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | LPX | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 18.0%5年均值 ≈31.5% | ≈31.5% | · | · | |
| 营业利润率 (TTM) | 3.0%5年均值 ≈21.9% | ≈21.9% | · | · | |
| 息税折旧摊销前利润率 (TTM) | 9.1%5年均值 ≈25.9% | ≈25.9% | · | · | |
| 税前利润率 (TTM) | 3.1%5年均值 ≈21.1% | ≈21.1% | · | · | |
| 净利润率 (TTM) | 2.2%5年均值 ≈17.0% | ≈17.0% | · | · | |
| ROA (TTM) | 2.1%5年均值 ≈28.4% | ≈28.4% | · | · | |
| ROE (TTM) | 3.1%5年均值 ≈45.3% | ≈45.3% | · | · | |
| ROIC | 7.5%5年均值 ≈35.9% | ≈35.9% | · | · |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | LPX | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Debt / Equity (负债/股东权益比率) | 0.25年均值 ≈0.2 | ≈0.2 | · | · | |
| 流动比率 (MRQ) | 3.25年均值 ≈2.7 | ≈2.7 | · | · | |
| Quick Ratio (速动比率) | 1.45年均值 ≈1.5 | ≈1.5 | · | · | |
| Long-Term Debt / Equity (长期负债/股东权益) | 0.25年均值 ≈0.2 | ≈0.2 | · | · | |
| Interest Coverage (利息保障倍数) | 12.35年均值 ≈55.6 | ≈55.6 | · | · |
成长 营收、每股收益 (EPS) 和净利润增长:同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | LPX | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | -7.9%5年均值 ≈6.9% | ≈6.9% | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | -11.1%5年均值 ≈-5.9% | ≈-5.9% | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 2.5% | · | · | · | |
| EPS YoY | -64.7%5年均值 ≈41.4% | ≈41.4% | · | · | |
| Net Income YoY (净利润同比增长) | -65.2%5年均值 ≈28.4% | ≈28.4% | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率(3年)) | -46.9%5年均值 ≈-30.0% | ≈-30.0% | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率(5年)) | -14.1% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率(3年)) | -48.8%5年均值 ≈-36.8% | ≈-36.8% | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率(5年)) | -21.8% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | LPX | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 1.05年均值 ≈1.4 | ≈1.4 | · | · | |
| Inventory Turnover (库存周转率) | 5.95年均值 ≈6.7 | ≈6.7 | · | · | |
| Receivables Turnover (应收账款周转率) | 21.05年均值 ≈22.0 | ≈22.0 | · | · | |
| Revenue / Employee (年营业收入 ÷ 员工人数(报告的 headcount,yfinance)。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$629.8K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 14, 2026 | $0.30 | USD | ≈1.6% |
| 五月 14, 2026 | $0.30 | USD | ≈1.6% |
| 二月 27, 2026 | $0.30 | USD | ≈1.3% |
| 十一月 14, 2025 | $0.28 | USD | ≈1.5% |
| 八月 15, 2025 | $0.28 | USD | ≈1.1% |
| 五月 20, 2025 | $0.28 | USD | ≈1.2% |
| 二月 27, 2025 | $0.28 | USD | ≈1.1% |
| 十一月 20, 2024 | $0.26 | USD | ≈0.93% |
| 八月 20, 2024 | $0.26 | USD | ≈1.1% |
| 五月 21, 2024 | $0.26 | USD | ≈1.1% |
| 二月 22, 2024 | $0.26 | USD | ≈1.4% |
| 十一月 9, 2023 | $0.24 | USD | ≈1.7% |
| 八月 10, 2023 | $0.24 | USD | ≈1.5% |
| 五月 11, 2023 | $0.24 | USD | ≈1.5% |
| 三月 9, 2023 | $0.24 | USD | ≈1.6% |
| 十一月 8, 2022 | $0.22 | USD | ≈1.6% |
| 八月 17, 2022 | $0.22 | USD | ≈1.4% |
| 五月 11, 2022 | $0.22 | USD | ≈1.2% |
| 二月 25, 2022 | $0.22 | USD | ≈1.1% |
| 十一月 5, 2021 | $0.18 | USD | ≈1.0% |
收益历史 每股收益实际值 vs 预估值,惊喜%,达标率,下次财报日期
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 4, 2026 | $0.40 | $0.60 | -33.6% |
| 2026年3月31日 | $0.38 | $0.12 | 218.0% | |
| 2025年12月31日 | $0.03 | $0.01 | 197.0% | |
| 2025年9月30日 | $0.36 | $0.42 | -14.2% | |
| 2025年6月30日 | $0.99 | $1.06 | -6.5% | |
| 2025年3月31日 | $1.27 | $1.19 | 6.5% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.71B | $2.94B | $2.58B | $3.85B | $3.92B | $2.40B | $2.31B | $2.83B | $2.73B | $2.23B | $1.89B | $1.94B | |
| Cost of Revenue | $2.12B | $2.11B | $1.99B | $2.35B | $1.95B | $1.57B | $2.01B | $2.08B | $2.00B | $1.83B | $1.68B | $1.76B | |
| Gross Profit | $589M | $832M | $593M | $1.50B | $1.96B | $833M | $303M | $744M | $736M | $404M | · | · | |
| SG&A Expense | $329M | $291M | $257M | $264M | $223M | $195M | $230M | $209M | $191M | $185M | $153M | $150M | |
| Operating Expenses | · | · | · | · | · | · | · | · | $2.21B | $2.03B | $1.96B | $2.01B | |
| Operating Income | $209M | $530M | $287M | $1.25B | $1.73B | $615M | $-20M | $526M | $533M | $210M | $-63M | $-78M | |
| Interest Expense | $17M | $14M | $17M | $14M | $15M | $17M | $18M | $19M | $20M | $32M | $31M | $30M | |
| Interest Income | · | · | · | · | · | · | · | $18M | $10M | $8M | $5M | $6M | |
| Other Non-op | $-15M | $9M | $-43M | $-97M | $-22M | $4M | $6M | $-4M | $-14M | $-21M | $-5M | $-3M | |
| Pretax Income | $196M | $560M | $252M | $1.16B | $1.70B | $605M | $-23M | $521M | $510M | $170M | $-89M | $-101M | |
| Income Tax | $50M | $140M | $74M | $274M | $402M | $121M | $-13M | $122M | $119M | $20M | $-3M | $-27M | |
| Net Income | $146M | $420M | $178M | $1.09B | $1.38B | $499M | $-5M | $395M | $390M | $150M | $-88M | $-75M | |
| EPS (Basic) | $2.09 | $5.91 | $2.47 | $13.94 | $14.19 | $4.48 | $-0.04 | $2.76 | $2.70 | $1.04 | $-0.62 | $-0.53 | |
| EPS (Diluted) | $2.08 | $5.89 | $2.46 | $13.87 | $14.09 | $4.46 | $-0.04 | $2.73 | $2.66 | $1.03 | $-0.62 | $-0.53 | |
| Shares (Basic) | 70,000,000 | 71,000,000 | 72,000,000 | 78,000,000 | 97,000,000 | 111,000,000 | 123,000,000 | 143,000,000 | 144,000,000 | 143,400,000 | 142,400,000 | 141,100,000 | |
| Shares (Diluted) | 70,000,000 | 71,000,000 | 72,000,000 | 78,000,000 | 98,000,000 | 112,000,000 | 123,000,000 | 144,000,000 | 146,000,000 | 145,300,000 | 142,400,000 | 141,100,000 | |
| EBITDA | $354M | $656M | $406M | $1.37B | $1.94B | $742M | $103M | $526M | $523M | $204M | $-63M | $-78M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $292M | $340M | $222M | $369M | $358M | $535M | $181M | $878M | $928M | $659M | $435M | $533M | |
| Receivables | $127M | $131M | $155M | $127M | $169M | $184M | $164M | $128M | $142M | $108M | $96M | $108M | |
| Inventory | $363M | $357M | $378M | $337M | $278M | $259M | $265M | $273M | $259M | $235M | $222M | $230M | |
| Prepaid Expense | $28M | $27M | $23M | $20M | $17M | $15M | $9M | $8M | $8M | $6M | $7M | $25M | |
| Current Assets | $809M | $855M | $778M | $854M | $890M | $993M | $619M | $1.29B | $1.36B | $1.01B | $769M | $950M | |
| PP&E (Net) | $1.71B | $1.58B | $1.54B | $1.33B | $1.04B | $918M | $965M | $1.01B | $926M | $891M | $862M | $851M | |
| PP&E (Gross) | $3.65B | $3.42B | $3.29B | $3.00B | $2.64B | $2.56B | $2.53B | $2.60B | $2.59B | $2.47B | $2.39B | $2.32B | |
| Accum. Depreciation | $1.94B | $1.84B | $1.75B | $1.67B | $1.60B | $1.64B | $1.56B | $1.59B | $1.66B | $1.58B | $1.53B | $1.46B | |
| Goodwill | $19M | $19M | $19M | $19M | $19M | $25M | $30M | $16M | $16M | $10M | $10M | $10M | |
| Intangibles | · | $30M | $32M | $45M | $49M | $55M | $61M | $51M | $55M | · | · | · | |
| Other Non-current Assets | $25M | $20M | $20M | $24M | $25M | $24M | $69M | $62M | $57M | $22M | $23M | $23M | |
| Total Assets | $2.63B | $2.56B | $2.44B | $2.35B | $2.19B | $2.09B | $1.83B | $2.51B | $2.45B | $2.03B | $2.18B | $2.35B | |
| Accounts Payable | $285M | $287M | $254M | $317M | $304M | $268M | $242M | $234M | $237M | $192M | $140M | $168M | |
| Accrued Liabilities | · | · | · | · | $45M | $44M | $34M | $30M | $24M | $19M | $14M | $16M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Current Liabilities | $291M | $299M | $259M | $336M | $351M | $286M | $244M | $262M | $270M | $229M | $143M | $173M | |
| Capital Leases | $22M | $24M | $25M | $41M | $44M | $32M | $36M | $0 | · | · | · | · | |
| Deferred Tax | $177M | $145M | $162M | $113M | $86M | $78M | $73M | $62M | $33M | $28M | $100M | $140M | |
| Other Non-current Liabilities | $33M | $43M | $61M | $53M | $63M | $86M | $125M | $134M | $178M | $192M | $150M | $154M | |
| Total Liabilities | $896M | $885M | $880M | $916M | $955M | $842M | $834M | $814M | · | · | · | · | |
| Long-term Debt | $348M | $348M | $347M | $346M | $346M | $348M | $348M | $352M | $376M | $377M | $754M | $762M | |
| Total Debt | $348M | $348M | $347M | $346M | $346M | $348M | $348M | $352M | $376M | $377M | $754M | $762M | |
| Common Stock | $85M | $86M | $88M | $88M | $102M | $124M | $130M | $153M | $153M | $153M | $153M | $153M | |
| Retained Earnings | $1.62B | $1.61B | $1.48B | $1.37B | $1.24B | $1.21B | $966M | $1.61B | $1.28B | $890M | $724M | $812M | |
| Treasury Stock | $385M | $386M | $386M | $388M | $390M | $397M | $406M | $378M | $178M | $189M | $211M | $225M | |
| AOCI | $-98M | $-122M | $-89M | $-99M | $-174M | $-151M | $-153M | $-146M | $-122M | $-137M | $-146M | $-131M | |
| Stockholders' Equity | $1.73B | $1.67B | $1.56B | $1.43B | $1.24B | $1.23B | $991M | $1.70B | $1.60B | $1.20B | $1.02B | $1.12B | |
| Liabilities + Equity | $2.63B | $2.56B | $2.44B | $2.35B | $2.19B | $2.09B | $1.83B | $2.51B | $2.45B | $2.03B | $2.18B | $2.35B | |
| Shares Outstanding | 70,000,000 | 86,000,000 | 88,000,000 | 88,000,000 | 102,000,000 | 124,000,000 | 130,000,000 | 153,000,000 | 153,000,000 | 153,000,000 | 153,000,000 | 152,800,000 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $145M | $126M | $119M | $132M | $114M | $102M | $118M | $116M | $123M | $3M | $0 | $0 | |
| Stock-based Comp | $30M | $20M | $13M | · | · | · | · | $9M | $10M | $13M | $9M | $9M | |
| Deferred Tax | $24M | $-4M | $44M | $1M | $7M | $2M | $10M | $27M | $1M | $-55M | $-2M | $-24M | |
| Amort. of Intangibles | · | $3M | $4M | $5M | $5M | $5M | $5M | $4M | $3M | $3M | $3M | $-3M | |
| Restructuring | $6M | $2M | $8M | $0 | $0 | $-8M | · | · | · | · | · | · | |
| Other Non-cash | $37M | $63M | $-25M | $-67M | $-14M | $52M | $31M | · | · | · | $110M | $37M | |
| Operating Cash Flow | $382M | $605M | $316M | $1.14B | $1.48B | $659M | $159M | $511M | $474M | $342M | $29M | $-53M | |
| CapEx | $291M | $183M | $300M | $414M | $254M | $71M | $163M | $214M | $149M | $125M | $114M | $80M | |
| Investing Cash Flow | $-291M | $-183M | $-376M | $-146M | $-247M | $-49M | $-137M | $-238M | $-199M | $285M | $-116M | $-64M | |
| Debt Issued | · | · | · | · | · | · | · | $0 | $0 | $350M | $0 | $0 | |
| Net Debt Issued | $0 | $0 | $-80M | $0 | $-359M | $-350M | $-5M | $-25M | $-3M | $-392M | $-2M | $-2M | |
| Stock Issued | · | · | · | · | · | · | · | · | $-400.0K | $-100.0K | $700.0K | $0 | |
| Stock Repurchased | $61M | $212M | $0 | $900M | $1.30B | $200M | $638M | $212M | $0 | $0 | · | · | |
| Net Stock Activity | $-61M | $-212M | $0 | $-900M | $-1.30B | $-200M | $-638M | $-212M | $-400.0K | $-100.0K | $700.0K | $-100.0K | |
| Dividends Paid | $78M | $74M | $69M | $69M | $66M | $65M | $65M | $74M | $0 | $0 | · | · | |
| Financing Cash Flow | $-141M | $-292M | $-77M | $-982M | $-1.39B | $-272M | $-717M | $-317M | $-9M | $-407M | $-4M | $-4M | |
| Net Change in Cash | $-48M | $118M | $-161M | $12M | $-164M | $340M | $-697M | $-49M | $269M | $224M | $-98M | $-124M | |
| Taxes Paid | $42M | $124M | $65M | $320M | $421M | $70M | $20M | $90M | $-143M | · | · | · | |
| Free Cash Flow | $91M | $422M | $16M | $732M | $1.23B | $582M | $-4M | $296M | $325M | $218M | $-85M | $-133M | |
| Levered FCF | $78M | $412M | $4M | $721M | $1.22B | $568M | $-12M | $284M | $310M | $189M | $-115M | $-155M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 21.8% | 28.3% | 23.0% | 38.9% | 45.5% | 31.1% | 13.1% | 26.3% | · | · | · | · | |
| Operating Margin | 7.7% | 18.0% | 11.1% | 32.4% | 40.1% | 22.8% | -0.87% | 18.6% | 19.1% | 9.1% | -3.3% | -4.0% | |
| Net Margin | 5.4% | 14.3% | 6.9% | 28.2% | 30.2% | 17.9% | -0.22% | 14.0% | 14.3% | 6.7% | -4.7% | -3.9% | |
| Pretax Margin | 7.2% | 19.0% | 9.8% | 30.1% | 39.5% | 22.3% | -1.0% | 18.4% | 18.7% | 7.6% | -4.7% | -5.2% | |
| EBITDA Margin | 13.1% | 22.3% | 15.7% | 35.6% | 42.6% | 26.6% | 4.5% | 18.6% | 19.1% | 9.1% | -3.3% | -4.0% | |
| ROA | 5.6% | 16.8% | 7.4% | 47.8% | 64.3% | 25.4% | -0.23% | 15.9% | 17.4% | 7.1% | -3.9% | -3.1% | |
| ROE | 8.4% | 25.2% | 11.6% | 75.3% | 105.8% | 42.0% | -0.45% | 22.5% | 27.8% | 13.5% | -8.3% | -6.4% | |
| ROIC | 7.5% | 19.7% | 10.7% | 53.6% | 88.0% | 32.1% | -0.65% | 19.6% | 20.3% | 11.5% | -3.5% | -3.0% |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.8 | 2.9 | 3.0 | 2.5 | 2.5 | 3.5 | 2.5 | 4.9 | 5.0 | 4.4 | 5.4 | 5.5 | |
| Quick Ratio | 1.4 | 1.6 | 1.5 | 1.5 | 1.6 | 2.5 | 1.4 | 3.8 | 4.0 | 3.4 | 3.7 | 3.7 | |
| Debt / Equity | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.7 | 0.7 | |
| LT Debt / Equity | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.7 | 0.7 | |
| Interest Coverage | 12.3 | 37.9 | 16.9 | 89.3 | 121.6 | 37.4 | -1.1 | 33.3 | 27.1 | 6.4 | -2.0 | -2.6 |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.0 | 1.2 | 1.1 | 1.7 | 2.1 | 1.4 | 1.1 | 1.1 | 1.2 | 1.1 | 0.8 | 0.8 | |
| Inventory Turnover | 5.9 | 5.7 | 5.6 | 7.7 | 8.5 | 7.3 | 7.5 | 7.8 | 7.6 | 7.6 | 7.4 | 7.7 | |
| Receivables Turnover | 21.0 | 20.6 | 18.3 | 26.0 | 24.3 | 16.0 | 15.8 | 20.9 | 21.8 | 21.8 | 18.5 | 20.7 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $24.73 | $23.87 | $21.58 | $19.97 | $14.42 | $11.02 | $8.85 | · | $11.07 | $7.79 | $6.65 | $7.30 | |
| Revenue / Share | $38.69 | $41.42 | $35.85 | $49.41 | $46.46 | $24.89 | $18.78 | $19.58 | $18.67 | $15.37 | $13.29 | $13.71 | |
| Cash Flow / Share | $5.46 | $8.52 | $4.39 | $14.67 | $15.14 | $5.88 | $1.29 | $3.54 | $3.24 | $2.36 | $0.21 | $-0.37 | |
| Cash / Share | $4.17 | $4.86 | $3.08 | $5.14 | $4.18 | $4.78 | $1.62 | · | $6.40 | $4.30 | $2.84 | $3.49 | |
| Dividend / Share | · | · | · | · | · | $0.14 | $0.14 | $0.13 | · | · | · | · | |
| Dividend Paid / Share | $0.28 | $0.26 | $0.24 | $0.22 | · | $0.14 | $0.14 | · | · | · | · | · | |
| EPS (TTM) | $2.08 | $5.89 | $2.46 | $13.87 | $14.09 | $4.46 | $-0.04 | $2.73 | $2.66 | $1.03 | $-0.62 | $-0.53 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -7.9% | 14.0% | -33.0% | -1.6% | 63.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -11.1% | -9.1% | 2.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -64.7% | 139.4% | -82.3% | -1.6% | 215.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -46.9% | -25.2% | -18.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -14.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -65.2% | 136.0% | -83.6% | -21.1% | 176.0% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -48.8% | -32.7% | -29.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -21.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 3.7% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.71B | $2.94B | $2.58B | $3.85B | $3.92B | $2.40B | $2.31B | $2.83B | $2.73B | $2.23B | $1.89B | $1.94B | |
| Net Income TTM | $146M | $420M | $178M | $1.09B | $1.38B | $499M | $-5M | $395M | $390M | $150M | $-88M | $-75M | |
| Market Cap | $5.65B | $7.25B | $5.11B | $4.25B | $6.71B | $4.16B | $3.32B | $0 | $3.80B | $2.90B | $2.76B | $2.53B | |
| Enterprise Value | $5.71B | $7.26B | $5.24B | $4.22B | $6.70B | $3.97B | $3.49B | $-526M | $3.25B | $2.62B | $3.07B | $2.76B | |
| P/E | 38.8 | 17.6 | 28.8 | 4.3 | 5.6 | 8.3 | -741.8 | 8.1 | 9.9 | 18.4 | -29.0 | -31.2 | |
| P/S | 2.1 | 2.5 | 2.0 | 1.1 | 1.7 | 1.7 | 1.4 | 0.0 | 1.4 | 1.3 | 1.5 | 1.3 | |
| P/B | 3.3 | 4.3 | 3.3 | 3.0 | 5.4 | 3.4 | 3.4 | · | 2.4 | 2.4 | 2.7 | 2.3 | |
| P / Tangible Book | 3.3 | 4.5 | 3.4 | 3.1 | 5.7 | 3.6 | · | · | · | · | · | · | |
| P / Cash Flow | 14.8 | 12.0 | 16.2 | 3.7 | 4.5 | 6.3 | 20.9 | 0.0 | 8.0 | 8.5 | 94.4 | -47.8 | |
| P / FCF | 62.1 | 17.2 | 319.4 | 5.8 | 5.5 | 7.1 | -830.4 | 0.0 | 11.7 | 13.4 | -32.6 | -19.0 | |
| EV / EBITDA | 16.1 | 11.1 | 12.9 | 3.1 | 3.5 | 5.4 | 33.9 | -1.0 | 6.2 | 12.9 | -48.6 | -35.6 | |
| EV / FCF | 62.7 | 17.2 | 327.2 | 5.8 | 5.4 | 6.8 | -872.1 | -1.8 | 10.0 | 12.1 | -36.3 | -20.7 | |
| EV / Revenue | 2.1 | 2.5 | 2.0 | 1.1 | 1.7 | 1.7 | 1.5 | -0.2 | 1.2 | 1.2 | 1.6 | 1.4 | |
| Dividend Yield | 1.4% | 1.0% | 1.4% | 1.6% | 0.98% | 1.6% | 2.0% | · | 0.00% | 0.00% | · | · | |
| Earnings Yield | 2.6% | 5.7% | 3.5% | 23.4% | 18.0% | 12.0% | -0.13% | 12.3% | 10.1% | 5.4% | -3.4% | -3.2% | |
| Payout Ratio | 53.4% | 17.6% | 38.8% | 6.3% | 4.8% | 13.0% | -1300.0% | 18.9% | · | · | · | · | |
| Annual Payout | $78M | $74M | $69M | $69M | $66M | $65M | $65M | $74M | $0 | $0 | · | · |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $664M | $574M | $566M | $663M | $755M | $724M | $681M | $722M | $814M | $724M | $658M | $728M | $611M | $584M | $705M | $852M | |
| Cost of Revenue | $549M | $459M | $482M | $534M | $577M | $526M | $518M | $530M | $551M | $511M | $499M | $514M | $492M | $483M | $577M | $620M | |
| Gross Profit | $116M | $115M | $85M | $129M | $178M | $197M | $162M | $193M | $263M | $214M | $159M | $214M | $119M | $101M | $128M | $232M | |
| SG&A Expense | $80M | $78M | $80M | $95M | $79M | $75M | $76M | $75M | $71M | $69M | $67M | $58M | $66M | $66M | $68M | $67M | |
| Operating Income | $31M | $34M | $-9M | $18M | $80M | $120M | $75M | $116M | $194M | $145M | $88M | $161M | $8M | $30M | $60M | $172M | |
| Interest Expense | $4M | $4M | $6M | $4M | $4M | $3M | $2M | $4M | $4M | $4M | $7M | $4M | $3M | $3M | $5M | $3M | |
| Other Non-op | $1M | $3M | $-2M | $-1M | $-7M | $-5M | $7M | $-4M | $5M | $1M | $-27M | $0 | $-8M | $-8M | $-86M | $-3M | |
| Pretax Income | $34M | $36M | $-11M | $18M | $73M | $116M | $98M | $113M | $201M | $148M | $70M | $160M | $-1M | $23M | $-20M | $172M | |
| Income Tax | $8M | $9M | $-4M | $9M | $19M | $26M | $23M | $23M | $53M | $41M | $8M | $44M | $21M | $1M | $-10M | $44M | |
| Net Income | $26M | $27M | $-8M | $9M | $54M | $91M | $62M | $90M | $160M | $108M | $59M | $118M | $-20M | $21M | $197M | $21M | |
| EPS (Basic) | $0.38 | $0.39 | $-0.11 | $0.13 | $0.77 | $1.30 | $0.91 | $1.28 | $2.23 | $1.49 | $0.83 | $1.63 | $-0.28 | $0.29 | $0.47 | $3.07 | |
| EPS (Diluted) | $0.38 | $0.39 | $-0.12 | $0.13 | $0.77 | $1.30 | $0.90 | $1.28 | $2.23 | $1.48 | $0.82 | $1.63 | $-0.28 | $0.29 | $0.49 | $3.05 | |
| Shares (Basic) | 70,000,000 | 70,000,000 | · | 70,000,000 | 70,000,000 | 70,000,000 | · | 70,000,000 | 72,000,000 | 72,000,000 | · | 72,000,000 | 72,000,000 | 72,000,000 | · | 74,000,000 | |
| Shares (Diluted) | 70,000,000 | 70,000,000 | · | 70,000,000 | 70,000,000 | 70,000,000 | · | 71,000,000 | 72,000,000 | 72,000,000 | · | 72,000,000 | 72,000,000 | 72,000,000 | · | 74,000,000 | |
| EBITDA | $31M | $72M | · | · | $116M | $155M | · | $116M | $194M | $176M | · | $161M | $8M | $58M | · | $172M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $228M | $164M | $292M | $316M | $333M | $256M | $340M | $346M | $317M | $244M | · | $160M | $71M | $126M | · | $469M | |
| Receivables | $143M | $155M | $127M | $158M | $168M | $159M | $131M | $136M | $161M | $180M | · | $181M | $172M | $148M | · | $171M | |
| Inventory | $373M | $416M | $363M | $357M | $370M | $399M | $357M | $372M | $373M | $398M | · | $379M | $407M | $415M | · | $337M | |
| Prepaid Expense | $28M | $26M | $28M | $31M | $24M | $25M | $27M | $30M | $32M | $19M | · | $25M | $21M | $23M | · | $24M | |
| Current Assets | $773M | $760M | $809M | $862M | $895M | $839M | $855M | $885M | $883M | $842M | · | $745M | $671M | $713M | · | $1.00B | |
| PP&E (Net) | $1.73B | $1.72B | $1.71B | $1.67B | $1.64B | $1.61B | $1.58B | $1.57B | $1.54B | $1.53B | · | $1.51B | $1.50B | $1.40B | · | $1.22B | |
| PP&E (Gross) | $3.73B | $3.69B | $3.65B | $3.60B | · | · | $3.42B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | $2.00B | $1.98B | $1.94B | $1.93B | · | · | $1.84B | · | · | · | · | · | · | · | · | · | |
| Goodwill | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $45M | · | |
| Other Non-current Assets | $26M | $25M | $25M | $23M | $23M | $22M | $20M | $21M | $20M | $20M | · | $19M | $24M | $24M | · | $23M | |
| Total Assets | $2.61B | $2.58B | $2.63B | $2.65B | $2.66B | $2.57B | $2.56B | $2.58B | $2.53B | $2.49B | · | $2.38B | $2.30B | $2.26B | · | $2.38B | |
| Accounts Payable | $240M | $233M | $285M | $280M | $290M | $265M | $287M | $282M | $258M | $242M | · | $264M | $262M | $227M | · | $342M | |
| Current Liabilities | $240M | $233M | $291M | $294M | $315M | $277M | $299M | $303M | $261M | $254M | · | $266M | $267M | $229M | · | $430M | |
| Capital Leases | $20M | $21M | $22M | $22M | $22M | $23M | $24M | $25M | $23M | $24M | · | $35M | $33M | $35M | · | $40M | |
| Deferred Tax | $195M | $189M | $177M | $166M | $148M | $149M | $145M | $153M | $158M | $162M | · | $152M | $127M | $115M | · | $107M | |
| Other Non-current Liabilities | $33M | $33M | $33M | $55M | $55M | $55M | $43M | $56M | $57M | $57M | · | $53M | $54M | $56M | · | $69M | |
| Total Liabilities | $863M | $850M | $896M | $910M | $914M | $878M | $885M | $910M | $871M | $869M | · | $878M | $883M | $808M | · | $1.02B | |
| Long-term Debt | · | · | $348M | · | · | · | $348M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $85M | $85M | $85M | $85M | $85M | $85M | $86M | $86M | $87M | $88M | · | $88M | $88M | $88M | · | $88M | |
| Retained Earnings | $1.63B | $1.63B | $1.62B | $1.65B | $1.66B | $1.62B | $1.61B | $1.59B | $1.59B | $1.55B | · | $1.44B | $1.34B | $1.38B | · | $1.40B | |
| Treasury Stock | $386M | $388M | $385M | $386M | $386M | $388M | $386M | $386M | $385M | $386M | · | $387M | $387M | $388M | · | $390M | |
| AOCI | $-103M | $-103M | $-98M | $-108M | $-104M | $-110M | $-122M | $-100M | $-109M | $-104M | · | $-98M | $-78M | $-80M | $-99M | $-190M | |
| Stockholders' Equity | $1.74B | $1.73B | $1.73B | $1.74B | $1.74B | $1.69B | $1.67B | $1.67B | $1.66B | $1.62B | $1.56B | $1.50B | $1.42B | $1.45B | · | $1.36B | |
| Liabilities + Equity | $2.61B | $2.58B | $2.63B | $2.65B | $2.66B | $2.57B | $2.56B | $2.58B | $2.53B | $2.49B | · | $2.38B | $2.30B | $2.26B | · | $2.38B | |
| Shares Outstanding | 70,000,000 | 70,000,000 | 70,000,000 | 70,000,000 | 70,000,000 | 70,000,000 | 86,000,000 | 70,000,000 | 71,000,000 | 72,000,000 | 88,000,000 | 72,114,051 | 72,103,762 | 72,031,465 | 88,000,000 | 71,690,061 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $39M | $38M | $38M | $36M | $36M | $35M | $33M | $31M | $31M | $31M | $32M | $30M | $29M | $28M | $33M | $34M | |
| Deferred Tax | $3M | $14M | $8M | $20M | $-4M | $0 | $-3M | $-5M | $-5M | $9M | $0 | $34M | $12M | $-2M | $-26M | $0 | |
| Amort. of Intangibles | $1M | $2M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Restructuring | $1M | $2M | $1M | $1M | $3M | $1M | $-2M | $1M | $1M | $2M | $7M | $2M | $1M | $-2M | · | $4M | |
| Other Non-cash | · | $-117M | · | · | · | $-62M | · | · | · | $-43M | · | · | · | $-166M | · | · | |
| Operating Cash Flow | $140M | $-38M | $67M | $89M | $162M | $64M | $105M | $183M | $212M | $105M | $159M | $187M | $89M | $-119M | $41M | $195M | |
| CapEx | $59M | $61M | $75M | $84M | $68M | $64M | $62M | $44M | $36M | $41M | $64M | $48M | $74M | $114M | $132M | $86M | |
| Investing Cash Flow | $-59M | $-61M | $-75M | $-84M | $-68M | $-64M | $-61M | $-61M | $-20M | $-41M | $-64M | $-41M | $-158M | $-113M | $-132M | $121M | |
| Debt Issued | · | · | · | · | · | · | · | $0 | · | · | · | $10M | · | · | · | $0 | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $61M | $24M | $74M | $102M | $13M | $0 | $0 | $0 | $0 | $0 | $325M | |
| Net Stock Activity | · | $0 | · | · | · | $-61M | · | $-74M | · | $-13M | · | $0 | · | $0 | · | $-325M | |
| Dividends Paid | $21M | $21M | $20M | $19M | $19M | $20M | $18M | $18M | $19M | $19M | $18M | $17M | $17M | $17M | $15M | $17M | |
| Financing Cash Flow | $-18M | $-29M | $-17M | $-19M | $-18M | $-87M | $-40M | $-95M | $-118M | $-39M | $-16M | $-47M | $13M | $-27M | $-14M | $-342M | |
| Net Change in Cash | $65M | $-128M | $-25M | $-16M | $77M | $-84M | $-6M | $29M | $73M | $22M | $62M | $90M | $-56M | $-257M | $-99M | $-34M | |
| Taxes Paid | $-2M | $11M | $11M | $3M | $13M | $15M | $44M | $11M | $59M | $10M | $16M | $4M | $12M | $33M | $78M | $71M | |
| Free Cash Flow | · | $-99M | · | · | · | $0 | · | · | · | $64M | · | · | · | $-233M | · | · | |
| Levered FCF | · | $-102M | · | · | · | $-2M | · | · | · | $61M | · | · | · | $-236M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.5% | 20.0% | · | · | 23.6% | 27.2% | · | 26.7% | 32.3% | 29.6% | · | 29.4% | 19.5% | 17.3% | · | 27.2% | |
| Operating Margin | 4.7% | 5.9% | · | · | 10.6% | 16.6% | · | 16.1% | 23.8% | 20.0% | · | 22.1% | 1.3% | 5.1% | · | 20.2% | |
| Net Margin | 3.9% | 4.7% | · | · | 7.1% | 12.6% | · | 12.5% | 19.7% | 14.9% | · | 16.2% | -3.3% | 3.6% | · | 26.5% | |
| Pretax Margin | 5.1% | 6.3% | · | · | 9.7% | 16.0% | · | 15.7% | 24.7% | 20.4% | · | 22.0% | -0.16% | 3.9% | · | 20.2% | |
| EBITDA Margin | 4.7% | 12.5% | · | · | 15.4% | 21.4% | · | 16.1% | 23.8% | 24.3% | · | 22.1% | 1.3% | 9.9% | · | 20.2% | |
| ROA | 0.99% | 1.1% | · | · | 2.1% | 3.6% | · | 3.6% | 6.6% | 4.5% | · | 5.0% | -0.82% | 0.85% | · | 9.4% | |
| ROE | 1.5% | 1.6% | · | · | 3.2% | 5.5% | · | 5.7% | 10.4% | 7.0% | · | 8.2% | -1.4% | 1.4% | · | 16.6% | |
| ROIC | 1.4% | 1.5% | · | · | 3.4% | 5.5% | · | 5.5% | 8.6% | 6.5% | · | 7.8% | 12.4% | 2.0% | · | 9.4% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 3.3 | · | · | 2.8 | 3.0 | · | 2.9 | 3.4 | 3.3 | · | 2.8 | 2.5 | 3.1 | · | 2.3 | |
| Quick Ratio | 1.5 | 1.4 | · | · | 1.6 | 1.5 | · | 1.6 | 1.8 | 1.7 | · | 1.3 | 0.9 | 1.2 | · | 1.5 | |
| Interest Coverage | 7.8 | 8.5 | · | · | 20.0 | 40.0 | · | 29.0 | 48.5 | 36.2 | · | 40.2 | 2.7 | 10.0 | · | 57.3 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.2 | · | · | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.2 | · | 0.4 | |
| Inventory Turnover | 1.5 | 1.1 | · | · | 1.6 | 1.3 | · | 1.4 | 1.4 | 1.3 | · | 1.4 | 1.4 | 1.2 | · | 1.9 | |
| Receivables Turnover | 4.3 | 3.7 | · | · | 4.6 | 4.3 | · | 4.6 | 4.9 | 4.4 | · | 4.1 | 3.1 | 2.5 | · | 4.1 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $24.91 | $24.71 | · | · | $24.89 | $24.17 | · | $23.80 | $23.35 | $22.46 | · | $20.83 | $19.68 | $20.13 | · | $18.98 | |
| Revenue / Share | $9.49 | $8.20 | · | · | $10.79 | $10.34 | · | $10.17 | $11.31 | $10.06 | · | $10.11 | $8.49 | $8.11 | · | $11.51 | |
| Cash Flow / Share | · | $-0.54 | · | · | · | $0.91 | · | · | · | $1.46 | · | · | · | $-1.65 | · | · | |
| Cash / Share | $3.26 | $2.34 | · | · | $4.76 | $3.66 | · | $4.94 | $4.46 | $3.39 | · | $2.22 | $0.98 | $1.75 | · | $6.54 | |
| Dividend Paid / Share | $0.30 | $0.30 | $-0.56 | $0.30 | $0.28 | $0.28 | $-0.52 | $0.28 | $0.26 | $0.26 | $0.26 | $0.24 | $0.24 | $0.24 | $0.24 | $0.22 | |
| EPS (TTM) | $0.78 | $1.17 | · | $3.48 | $4.25 | $5.71 | · | $5.81 | $6.16 | $3.65 | · | $2.13 | $3.55 | $8.56 | · | $15.70 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.47B | $2.56B | · | $2.86B | $2.88B | $2.94B | · | $2.92B | $2.92B | $2.72B | · | $2.63B | $2.75B | $3.27B | · | $3.86B | |
| Net Income TTM | $54M | $82M | · | $244M | $297M | $403M | · | $417M | $445M | $265M | · | $316M | $219M | $623M | · | $1.08B | |
| Market Cap | $5.51B | $5.09B | · | · | $6.02B | $6.44B | · | $7.52B | $5.85B | $6.04B | · | $3.99B | $5.41B | $3.90B | · | $3.67B | |
| P/E | 100.8 | 62.2 | · | 25.5 | 20.2 | 16.1 | · | 18.5 | 13.4 | 23.0 | · | 25.9 | 21.1 | 6.3 | · | 3.3 | |
| P/S | 2.2 | 2.0 | · | · | 2.1 | 2.2 | · | 2.6 | 2.0 | 2.2 | · | 1.5 | 2.0 | 1.2 | · | 1.0 | |
| P/B | 3.2 | 2.9 | · | · | 3.5 | 3.8 | · | 4.5 | 3.5 | 3.7 | · | 2.7 | 3.8 | 2.7 | · | 2.7 | |
| P / Tangible Book | 3.2 | 3.0 | · | 3.6 | 3.5 | 3.8 | · | 4.6 | 3.6 | 3.8 | · | 2.7 | 3.9 | 2.7 | · | 2.7 | |
| P / Cash Flow | · | -134.0 | · | · | · | 100.6 | · | · | · | 57.5 | · | · | · | -32.8 | · | · | |
| Dividend Yield | 1.5% | 1.6% | · | · | 1.2% | 1.2% | · | 0.98% | 1.2% | 1.2% | · | 1.7% | 1.2% | 1.7% | · | 1.9% | |
| Earnings Yield | 0.99% | 1.6% | · | 3.9% | 4.9% | 6.2% | · | 5.4% | 7.5% | 4.3% | · | 3.9% | 4.7% | 15.8% | · | 30.7% | |
| Payout Ratio | 80.8% | 77.8% | · | · | 35.2% | 22.0% | · | 20.0% | 11.9% | · | · | 14.4% | -85.0% | 81.0% | · | 7.1% | |
| Annual Payout | $81M | $79M | · | $76M | $75M | $75M | · | $74M | $73M | $71M | · | $66M | $66M | $67M | · | $70M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度,近5年
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 收入 | $2.71B | $2.94B | $2.58B | $3.85B | $3.92B |
| 毛利率 % | 21.8% | 28.3% | 23.0% | 38.9% | 45.5% |
| 营业利润率 % | 7.7% | 18.0% | 11.1% | 32.4% | 40.1% |
| 净收入 | $146M | $420M | $178M | $1.09B | $1.38B |
| 稀释后每股收益 (EPS) | $2.08 | $5.89 | $2.46 | $13.87 | $14.09 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
| 流动比率 | 2.8 | 2.9 | 3.0 | 2.5 | 2.5 |
| 速动比率 | 1.4 | 1.6 | 1.5 | 1.5 | 1.6 |
| 指标 | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| 自由现金流 | $91M | $422M | $16M | $732M | $1.23B |
机构持有人 (13F) 458 家申报者 · $6.1B 总计 · 截至 2026年9月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸;单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存,而非方向性判断。
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 61 (-9 与上一季度对比) | 48 (-5 与上一季度对比) | 166 (+21 与上一季度对比) | 112 (-19 与上一季度对比) | +3.8M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天,外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过,优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| BlackRock, Inc. | $506638336 | 6440864 | 8.36% | 股份 |
| VANGUARD GROUP INC | $497142893 | 6155806 | 8.20% | 股份 |
| Berkshire Hathaway Inc | $445592617 | 5664793 | 7.35% | 股份 |
| 59 North Capital Management, LP | $331084188 | 4209054 | 5.46% | 股份 |
| FMR LLC | $261054645 | 3318773 | 4.31% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $229829653 | 2921811 | 3.79% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $223704084 | 2843937 | 3.69% | 股份 |
| EMINENCE CAPITAL, LP | $184303759 | 2533385 | 3.04% | 股份 |
| STATE STREET CORP | $181185930 | 2301635 | 2.99% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $160510765 | 2040407 | 2.65% | 股份 |
| Capital World Investors | $139417692 | 1772409 | 2.30% | 股份 |
| CITADEL ADVISORS LLC | $137767956 | 1751436 | 2.27% | 股份 |
| FIDUCIARY MANAGEMENT INC /WI/ | $137743099 | 1751120 | 2.27% | 股份 |
| Avantyr Capital Partners, LP | $121725563 | 1547490 | 2.01% | 股份 |
| Maple Rock Capital Partners Inc. | $119709429 | 1521859 | 1.97% | 股份 |
| FRANKLIN RESOURCES INC | $97072812 | 1234081 | 1.60% | 股份 |
| Point72 Asset Management, L.P. | $95706723 | 1216714 | 1.58% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $92678862 | 1177902 | 1.53% | 股份 |
| Channing Capital Management, LLC | $90601689 | 1151814 | 1.49% | 股份 |
| MORGAN STANLEY | $89554391 | 1138499 | 1.48% | 股份 |
| DEPRINCE RACE & ZOLLO INC | $70168417 | 892047 | 1.16% | 股份 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $70077000 | 890879 | 1.16% | 股份 |
| Holocene Advisors, LP | $61937041 | 787402 | 1.02% | 股份 |
| NORGES BANK | $61669204 | 783997 | 1.02% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $55850488 | 710024 | 0.92% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $51202468 | 650934 | 0.84% | 股份 |
| AMERICAN CENTURY COMPANIES INC | $51090929 | 649516 | 0.84% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $49337360 | 627223 | 0.81% | 股份 |
| NORTHERN TRUST CORP | $47023578 | 597808 | 0.78% | 股份 |
| SOUTHERNSUN ASSET MANAGEMENT, LLC | $45441725 | 577698 | 0.75% | 股份 |
| FERNBRIDGE CAPITAL MANAGEMENT LP | $44140452 | 561155 | 0.73% | 股份 |
| Bank of New York Mellon Corp | $43844939 | 557398 | 0.72% | 股份 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $43787576 | 556650 | 0.72% | 股份 |
| VAN ECK ASSOCIATES CORP | $36576507 | 464995 | 0.60% | 股份 |
| GOLDMAN SACHS GROUP INC | $35831383 | 455522 | 0.59% | 股份 |
| AMERIPRISE FINANCIAL INC | $34473262 | 438256 | 0.57% | 股份 |
| Balyasny Asset Management L.P. | $34128529 | 433874 | 0.56% | 股份 |
| SEGALL BRYANT & HAMILL, LLC | $33224489 | 422381 | 0.55% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $31652863 | 402401 | 0.52% | 股份 |
| Hosking Partners LLP | $31452201 | 399850 | 0.52% | 股份 |
| Pictet Asset Management Holding SA | $28740791 | 365380 | 0.47% | 股份 |
| BANK OF AMERICA CORP /DE/ | $26388668 | 335478 | 0.44% | 股份 |
| Boston Partners | $25990860 | 330462 | 0.43% | 股份 |
| SG Capital Management LLC | $25875600 | 328955 | 0.43% | 股份 |
| Capital Research Global Investors | $25313103 | 321804 | 0.42% | 股份 |
| Crow's Nest Holdings LP | $25171200 | 320000 | 0.42% | 股份 |
| Invesco Ltd. | $24402062 | 310222 | 0.40% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $22966596 | 291973 | 0.38% | 股份 |
| First Eagle Investment Management, LLC | $22953224 | 291803 | 0.38% | 股份 |
| UBS Group AG | $22495266 | 285981 | 0.37% | 股份 |
激进投资者及 5%+ 股东 2 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权,意图影响发行人(激进股东持股、董事会活动、并购)。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2006年3月1日 | · | 初始申报 | · | SEC |
| 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人, 未披露的报告人 | 2005年6月20日 | · | 初始申报 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 47 位内幕人士 · 27 位高管 · 20 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Jason Paul Ringblom | Chief Executive Officer | 2026年4月7日 F | 139791 | 0 | 0 | $0 |
| William Bradley Southern | Chief Executive Officer | 2026年2月18日 S | 447553 | 0 | 26 | $-15157537 |
| Curtis M Stevens | CEO | 2017年2月10日 M | 298408 | 0 | 0 | $0 |
| Richard W Frost | Chief Executive Officer | 2012年1月24日 F | 307864 | 0 | 0 | $0 |
| Mark A Suwyn | Chairman & CEO | 2004年10月29日 S | 77236 | 0 | 0 | $0 |
| Aaron Howald | SVP, CFO | 2026年9月1日 A | 34338 | 0 | 0 | $0 |
| Alan Haughie | EVP, CFO | 2026年2月13日 F | 143332 | 0 | 0 | $0 |
| Michael Emory Kinney | Interim CFO | 2018年9月14日 M | 20227 | 0 | 0 | $0 |
| Sallie B Bailey | Chief Financial Officer | 2018年6月12日 M | 200856 | 0 | 0 | $0 |
| Anthony Hamill | SVP, COO | 2026年7月1日 F | 23937 | 0 | 0 | $0 |
| Craig M Sichling | SVP, Chief Commercial Officer | 2026年2月13日 F | 8969 | 0 | 0 | $0 |
| Leslie E Davis | VP, Controller & CAO | 2026年2月13日 F | 4066 | 0 | 0 | $0 |
| Nicole C Daniel | SVP, General Counsel, Corp Sec | 2026年2月13日 F | 46078 | 0 | 0 | $0 |
| Jimmy Earl Mason | EVP, General Manager, OSB | 2025年2月13日 A | 32285 | 0 | 0 | $0 |
| Michael W Blosser | SVP, Manufacturing Services | 2024年5月15日 S | 54898 | 0 | 0 | $0 |
| Derek Nelson Doyle | VP, Controller & CAO | 2024年2月12日 F | 5748 | 0 | 0 | $0 |
| Robin H Everhart | SVP, CHRO | 2022年4月15日 F | 27745 | 0 | 0 | $0 |
| Neil Sherman | EVP Siding | 2022年2月10日 M | 103584 | 0 | 0 | $0 |
| Michael Sims | SVP Sales and Marketing | 2021年2月25日 M | 79262 | 0 | 0 | $0 |
| Timothy Mann JR | EVP, General Counsel | 2019年2月7日 A | 27192 | 0 | 0 | $0 |
| Rebecca Anne Barckley | Principle Accounting Officer | 2019年2月7日 A | 12201 | 0 | 0 | $0 |
| Brian Eugene Luoma | Executive Vice President | 2016年12月8日 S | 80326 | 0 | 0 | $0 |
| Richard S Olszewski | EVP Sales and Marketing | 2015年2月13日 D | 14544 | 0 | 0 | $0 |
| Jeffrey N Wagner | EVP OSB | 2015年2月2日 F | 77708 | 0 | 0 | $0 |
| Harold N Stanton | Exec VP, Spec. Prod. & Sales | 2006年9月8日 I | 12068 | 0 | 0 | $0 |
| Russell S Pattee | Corp. Controller, Asst. Treas. | 2006年2月2日 A | 1000 | 0 | 0 | $0 |
| Joseph B Kastelic | EVP/SPEC PROD-SALES | 2004年8月19日 M | 0 | 0 | 0 | $0 |
| Lizanne C Gottung | 董事 | 2026年6月15日 J | 17517 | 0 | 2 | $-191405 |
| Ty R Silberhorn | 董事 | 2026年5月8日 A | 3698 | 0 | 0 | $0 |
| Jeanmichel Ribieras | 董事 | 2026年5月8日 A | 3697 | 0 | 0 | $0 |
| Kelly Hefner Barrett | 董事 | 2026年5月8日 A | 3675 | 0 | 0 | $0 |
| Stephen E. Macadam | 董事 | 2026年5月8日 A | 43080 | 1 | 0 | $249792 |
| Jose A Bayardo | 董事 | 2026年5月8日 A | 9616 | 0 | 0 | $0 |
| Nicholas F Grasberger III | 董事 | 2026年5月8日 A | 40838 | 1 | 0 | $1709800 |
| Ozey K Horton JR | 董事 | 2025年8月14日 S | 29728 | 0 | 0 | $0 |
| Dustan E Mccoy | 董事 | 2025年5月15日 A | 70594 | 0 | 0 | $0 |
| Tracy A Embree | 董事 | 2024年5月17日 A | 34776 | 0 | 0 | $0 |
| Kurt M Landgraf | 董事 | 2020年8月6日 S | 28988 | 0 | 0 | $0 |
| Gary Cook | 董事 | 2020年5月17日 M | 49784 | 0 | 0 | $0 |
| Daniel K Frierson | 董事 | 2017年2月3日 M | 13963 | 0 | 0 | $0 |
| John W Weaver | 董事 | 2016年5月8日 M | 30296 | 0 | 0 | $0 |
| Archie W Dunham | 董事 | 2013年5月10日 A | 646314 | 0 | 0 | $0 |
| Paul W Hansen | 董事 | 2007年5月1日 A | 13456 | 0 | 0 | $0 |
| John C Kerr | 董事 | 2006年5月2日 A | 2316 | 0 | 0 | $0 |
| Colin D Watson | · | 2017年2月10日 M | 0 | 0 | 0 | $0 |
| Brenda J Lauderback | · | 2005年5月2日 D | 1685 | 0 | 0 | $0 |
| Lee C Simpson | · | 2005年5月1日 A | 21375 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士;净额=仅公开市场买卖
ETF持仓 由 68 只交易所交易基金持有
权重仅反映直接股权持仓(N-PORT);杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| ZIG · ETF Series Solutions | 3.01% | 13180 NS | 2026年7月31日 | N-PORT |
| PYZ · Invesco Exchange-Traded Fund Trust | 1.87% | 18453 SH | 2026年10月2日 | 每日 |
| CVSM · Elevation Series Trust | 1.36% | 17757 NS | 2026年7月31日 | N-PORT |
| ITB · iShares Trust | 0.98% | 309176 SH | 2026年9月11日 | 每日 |
| NAIL · Direxion Shares ETF Trust | 0.76% | 55858 NS | 2026年7月31日 | N-PORT |
| FFSM · FIDELITY COVINGTON TRUST | 0.70% | 143943 NS | 2026年7月31日 | N-PORT |
| ERTH · Invesco Exchange-Traded Fund Trust | 0.65% | 12285 SH | 2026年10月2日 | 每日 |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.29% | 54601 SH | 2026年8月19日 | 每日 |
| ESSC · Strategy Shares | 0.24% | 1203 NS | 2026年7月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.20% | 2373 NS | 2026年7月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.18% | 17350 NS | 2026年7月31日 | N-PORT |
| NUSC · Nushares ETF Trust | 0.17% | 30887 NS | 2026年7月31日 | N-PORT |
| JPME · J.P. Morgan Exchange-Traded Fund ... | 0.15% | 9646 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.14% | 102584 SH | 2026年8月19日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.14% | 8841 SH | 2026年10月2日 | 每日 |
| PTMC · Pacer Funds Trust | 0.13% | 7026 NS | 2026年7月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.12% | 237606 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.11% | 915635 SH | 2026年8月19日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.11% | 228278 NS | 2026年7月31日 | N-PORT |
| MIDU · Direxion Shares ETF Trust | 0.10% | 933 NS | 2026年7月31日 | N-PORT |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.10% | 19128 SH | 2026年10月2日 | 每日 |
| JVAL · J.P. Morgan Exchange-Traded Fund ... | 0.07% | 8513 NS | 2026年7月31日 | N-PORT |
| VIS · VANGUARD WORLD FUND | 0.07% | 75932 SH | 2026年8月19日 | 每日 |
| FNX · First Trust Exchange-Traded Alpha... | 0.07% | 13095 NS | 2026年7月31日 | N-PORT |
| ESML · iShares Trust | 0.07% | 28960 SH | 2026年9月11日 | 每日 |
| FIDU · FIDELITY COVINGTON TRUST | 0.06% | 20538 NS | 2026年7月31日 | N-PORT |
| ISCG · iShares Trust | 0.06% | 9198 SH | 2026年9月11日 | 每日 |
| VXF · VANGUARD INDEX FUNDS | 0.06% | 728865 SH | 2026年8月19日 | 每日 |
| VB · VANGUARD INDEX FUNDS | 0.06% | 1442527 SH | 2026年8月19日 | 每日 |
| SMMD · iShares Trust | 0.06% | 33720 SH | 2026年9月11日 | 每日 |
| IYJ · iShares Trust | 0.05% | 14968 SH | 2026年9月11日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.04% | 5347 SH | 2026年10月2日 | 每日 |
| IWS · iShares Trust | 0.04% | 94952 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.04% | 3885 SH | 2026年9月11日 | 每日 |
| IWR · iShares Trust | 0.03% | 261009 SH | 2026年9月11日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.03% | 58832 NS | 2026年7月31日 | N-PORT |
| JPUS · J.P. Morgan Exchange-Traded Fund ... | 0.02% | 1506 NS | 2026年7月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.02% | 252259 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.02% | 132436 NS | 2026年7月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.02% | 1281 NS | 2026年7月31日 | N-PORT |
| DGRO · iShares Trust | 0.02% | 100765 SH | 2026年9月11日 | 每日 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.01% | 21441 SH | 2026年10月1日 | 每日 |
| DFSU · Dimensional ETF Trust | 0.01% | 4215 NS | 2026年7月31日 | N-PORT |
| IUSV · iShares Trust | 0.01% | 54270 SH | 2026年9月11日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.01% | 5763 NS | 2026年7月31日 | N-PORT |
| IWD · iShares Trust | 0.01% | 140718 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.01% | 3078 NS | 2026年7月31日 | N-PORT |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 1995811 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 10345 SH | 2026年8月19日 | 每日 |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 38311 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 5283 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 14376 SH | 2026年8月19日 | 每日 |
| DFAU · Dimensional ETF Trust | 0.01% | 15853 NS | 2026年7月31日 | N-PORT |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.01% | 5389 SH | 2026年10月2日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.01% | 19839 NS | 2026年7月31日 | N-PORT |
| IWB · iShares Trust | 0.01% | 44435 SH | 2026年9月11日 | 每日 |
| IYY · iShares Trust | 0.01% | 2726 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.01% | 84184 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.01% | 17322 SH | 2026年9月11日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 50998 SH | 2026年8月19日 | 每日 |
| FTLS · First Trust Exchange-Traded Fund III | -0.06% | -22042 NS | 2026年7月31日 | N-PORT |
| IJH · iShares Trust | · | 2232800 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 324219 SH | 2026年8月21日 | 每日 |
| IFRA · iShares Trust | · | 109138 SH | 2026年9月11日 | 每日 |
| XJH · iShares Trust | · | 8695 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 2866 SH | 2026年9月11日 | 每日 |
| ISCV · iShares Trust | · | 7658 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 82624 SH | 2026年9月11日 | 每日 |
LPX 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
12个月价格目标
14 位分析师 · 2026-09-28平均目标 $92.07 +41.4%
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存,并会跟随您浏览所有股票。