LUNR Intuitive Machines, Inc. - Class A Common Stock
$32.06
价格 · 五月 20, 2026
截至...的财报数据 五月 15, 2026
52周区间
$8–$39
79% of range
分析师评级
BUY
16 analysts
目标价
$35
+8% upside
P/E (TTM)
-22.2
ROE
9.4%
净利润率
-39.6%
LUNR 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$32.06
市值
—
P/E (TTM)
-22.2
每股收益 (TTM)
$-0.73
营收 (TTM)
$210M
股息收益率
—
ROE
9.4%
负债/权益
-0.4
52周区间
$8 – $39
LUNR 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$210M
2022-12-31
→
2025-12-31
EPS
$-0.73
2023-12-31
→
2025-12-31
自由现金流
$-56M
2023-12-31
→
2025-12-31
利润率
-39.6%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
LUNR
同行中位数
P/E (TTM)
-22.2
46.6
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
LUNR
同行中位数
Operating Margin (营业利润率)
-41.5%
—
Net Profit Margin (净利润率)
-39.6%
4.8%
ROA
-15.0%
3.8%
ROE
9.4%
7.4%
ROIC
21.6%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
LUNR
同行中位数
Debt / Equity (负债/股东权益比率)
-0.4
13.2
Current Ratio (流动比率)
5.0
2.8
Quick Ratio (速动比率)
4.8
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
LUNR
同行中位数
Revenue YoY (营收同比增长)
-7.9%
—
Revenue CAGR 3Y (营收3年复合年增长率)
34.7%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
LUNR
同行中位数
LUNR 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
16 位分析师
- 强烈买入 2 12.5%
- 买入 11 68.8%
- 持有 2 12.5%
- 卖出 1 6.2%
- 强烈卖出 0 0.0%
12个月价格目标
9 位分析师 · 2026-05-17
中位数
$41.00
平均值
$34.78
现在
$32.06
最低
$11.00
最高
$50.00
中位数目标
$41.00
+27.9%
平均目标
$34.78
+8.5%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.50%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-0.25 | $-0.08 | -0.17% |
| 2025年12月31日 | $-0.32 | $-0.07 | -0.25% |
| 2025年9月30日 | $-0.06 | $-0.05 | -0.01% |
| 2025年6月30日 | $-0.22 | $-0.00 | -0.22% |
| 2025年3月31日 | $-0.11 | $-0.09 | -0.02% |
| 2024年12月31日 | $-2.43 | $-0.09 | -2.3% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| LUNR | — | -22.2 | -7.9% | -39.6% | 9.4% | — |
| KTOS | $13.12B | 597.7 | 18.5% | 1.6% | 1.1% | 22.9% |
| SARO | $9.59B | 34.6 | 15.8% | 4.6% | 10.7% | — |
| KRMN | $9.68B | 562.8 | 36.6% | 3.7% | 4.7% | 40.3% |
| AVAV | $4.28B | 97.8 | 14.5% | 5.3% | 5.0% | 38.8% |
| FLY | $3.56B | -4.6 | 162.9% | -186.6% | -219.4% | 19.2% |
| HXL | $5.59B | 194.5 | -0.48% | 5.8% | 7.8% | 23.0% |
| MRCY | $3.15B | -82.2 | 9.2% | -4.2% | -2.6% | 27.9% |
| LOAR | $6.37B | 90.7 | 23.2% | 14.5% | 6.4% | 52.7% |
| ACHR | $5.60B | -7.6 | — | -206066.7% | -31.8% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $210M | $228M | $80M | $86M | |
| SG&A Expense | $93M | $53M | $34M | $16M | |
| Operating Expenses | $297M | $285M | $141M | $94M | |
| Operating Income | $-87M | $-57M | $-61M | $-7M | |
| Interest Income | $15M | $272.0K | · | $5M | |
| Other Non-op | $91.0K | $1M | $-483.0K | $6.0K | |
| Pretax Income | $-103M | $-347M | $10M | $-8M | |
| Income Tax | $4M | $37.0K | $40.0K | $-23.0K | |
| Net Income | $-83M | $-283M | $62M | $-190.4K | |
| EPS (Basic) | $-0.73 | $-4.63 | $3.37 | · | |
| EPS (Diluted) | $-0.73 | $-4.63 | $2.42 | · | |
| Shares (Basic) | 115,426,620 | 61,410,250 | 17,648,050 | · | |
| Shares (Diluted) | 115,426,620 | 61,410,250 | 25,564,313 | · | |
| EBITDA | $-84M | $-56M | $-55M | $-5M |
资产负债表 23
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $583M | $208M | $4M | $26M | |
| Receivables | $12M | $45M | $17M | $1M | |
| Inventory | $0 | · | · | · | |
| Prepaid Expense | $6M | $4M | $3M | $7M | |
| Current Assets | $619M | $293M | $32M | $41M | |
| PP&E (Net) | $69M | $23M | $18M | $21M | |
| PP&E (Gross) | $76M | $28M | $21M | $24M | |
| Accum. Depreciation | $8M | $5M | $3M | $3M | |
| Goodwill | $19M | $0 | · | · | |
| Intangibles | $13M | $0 | · | · | |
| Total Assets | $757M | $355M | $86M | $67M | |
| Current Liabilities | $125M | $99M | $82M | $86M | |
| Capital Leases | $26M | $35M | $31M | $5M | |
| Other Non-current Liabilities | $240.0K | $62.0K | $4.0K | $0 | |
| Total Liabilities | $553M | $351M | $137M | $118M | |
| Long-term Debt | $335M | $0 | $8M | $20M | |
| Total Debt | $335M | $0 | $8M | · | |
| Common Stock | · | · | · | $139 | |
| Paid-in Capital | $0 | $0 | $0 | $15M | |
| Retained Earnings | $-721M | $-996M | $-249M | $-66M | |
| Treasury Stock | $34M | $13M | $13M | $0 | |
| Stockholders' Equity | $-755M | $-1.01B | $-261M | $-51M | |
| Liabilities + Equity | $757M | $355M | $86M | $67M |
现金流 14
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $4M | $2M | $1M | $1M | |
| Stock-based Comp | $9M | $9M | $4M | $624.0K | |
| Amort. of Intangibles | $332.0K | · | · | · | |
| Other Non-cash | $57M | $215M | $-114M | · | |
| Operating Cash Flow | $-14M | $-58M | $-45M | $784.0K | |
| CapEx | $42M | $10M | $30M | $16M | |
| Investing Cash Flow | $-57M | $-10M | $-30M | $-16M | |
| Stock Issued | $0 | $233M | $20M | $6.0K | |
| Stock Repurchased | $21M | $0 | · | · | |
| Net Stock Activity | $-21M | $233M | $20M | · | |
| Dividends Paid | · | $0 | $8M | $0 | |
| Financing Cash Flow | $447M | $273M | $54M | $12M | |
| Net Change in Cash | $376M | $205M | $-21M | $-4M | |
| Free Cash Flow | $-56M | $-68M | $-75M | · |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -41.5% | -25.2% | -70.7% | · | |
| Net Margin | -39.6% | -124.3% | 79.0% | · | |
| Pretax Margin | -49.0% | -152.1% | 18.9% | · | |
| EBITDA Margin | -39.8% | -24.4% | -69.0% | · | |
| ROA | -15.0% | -128.4% | 82.1% | -0.06% | |
| ROE | 9.4% | 44.6% | -20.7% | 0.63% | |
| ROIC | 21.6% | 5.7% | 22.0% | · |
流动性与偿付能力 4
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 5.0 | 3.0 | 0.4 | 0.1 | |
| Quick Ratio | 4.8 | 2.6 | 0.3 | 0.0 | |
| Debt / Equity | -0.4 | 0.0 | -0.0 | · | |
| LT Debt / Equity | -0.4 | 0.0 | 0.0 | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 1.0 | 1.0 | · | |
| Receivables Turnover | 7.4 | 7.4 | 8.7 | · |
增长率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -7.9% | 186.6% | -7.4% | · | |
| Revenue CAGR 3Y | 34.7% | · | · | · |
估值 (TTM) 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $210M | $228M | $80M | $86M | |
| Net Income TTM | $-83M | $-283M | $62M | $-190.4K | |
| P/E | -22.2 | -3.9 | 1.1 | · | |
| Earnings Yield | -4.5% | -25.5% | 94.7% | · | |
| Payout Ratio | · | 0.00% | 12.7% | · | |
| Annual Payout | · | $0 | $8M | $0 |
损益表 15
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $187M | $45M | $52M | $50M | $63M | $55M | $58M | $42M | $73M | $31M | $13M | $18M | $18M | $38M | $10M | $19M | |
| R&D Expense | $6M | · | · | · | $911.0K | · | · | · | · | · | · | · | · | · | · | · | |
| SG&A Expense | $51M | $40M | $20M | $16M | $15M | $14M | $12M | $11M | $16M | $6M | $10M | $9M | $9M | $4M | $5M | $4M | |
| Operating Expenses | $226M | $78M | $68M | $79M | $73M | $68M | $72M | $69M | $76M | $38M | $37M | $32M | $34M | $25M | $22M | $21M | |
| Operating Income | $-39M | $-33M | $-15M | $-29M | $-10M | $-13M | $-14M | $-28M | $-3M | $-7M | $-24M | $-14M | $-15M | $13M | $-12M | $-2M | |
| Interest Income | $1M | $6M | $5M | · | $1M | $154.0K | $44.0K | · | · | · | · | · | · | · | $1M | $468.3K | |
| Other Non-op | $72.0K | $1.0K | $25.0K | $39.0K | $26.0K | $474.0K | $346.0K | $421.0K | $1.0K | $-104.0K | $-418.0K | $-50.0K | $89.0K | $1.0K | $10.0K | $-5.0K | |
| Pretax Income | $-53M | $-56M | $-10M | $-38M | $975.0K | $-165M | $-80M | $17M | $-118M | $3M | $15M | $14M | $-22M | $12M | $-12M | $-2M | |
| Income Tax | $2.0K | $4M | $5.0K | $0 | $0 | $-13.0K | $50.0K | $0 | $0 | $-252.0K | $605.0K | $-4M | $3M | $2.0K | $-380.0K | $354.0K | |
| Net Income | $-37M | $-40M | $-7M | $-25M | $-11M | $-149M | $-55M | $19M | $-97M | $8M | $33M | $30M | $-10M | · | $-520.9K | $-108.7K | |
| EPS (Basic) | $-0.25 | $-0.34 | $-0.06 | $-0.22 | $-0.11 | $-1.46 | $-0.83 | $0.34 | $-2.68 | $0.31 | $1.87 | $1.84 | $-0.65 | · | · | · | |
| EPS (Diluted) | $-0.25 | $-0.34 | $-0.06 | $-0.22 | $-0.11 | $-1.42 | $-0.83 | $0.30 | $-2.68 | $0.28 | $1.27 | $1.52 | $-0.65 | · | · | · | |
| Shares (Basic) | 147,878,006 | -226,905,929 | 117,815,856 | 117,434,775 | 107,081,918 | -97,367,399 | 67,072,014 | 55,093,365 | 36,612,270 | -30,692,810 | 17,411,217 | 15,705,265 | 15,224,378 | · | · | · | |
| Shares (Diluted) | 147,878,006 | -226,905,929 | 117,815,856 | 117,434,775 | 107,081,918 | -104,549,626 | 67,072,014 | 62,275,592 | 36,612,270 | -35,169,911 | 26,126,245 | 19,383,601 | 15,224,378 | · | · | · | |
| EBITDA | $-26M | · | $-15M | $-29M | $-9M | · | $-14M | $-28M | $-5M | · | $-23M | $-13M | $-14M | · | $-2M | $-577.0K |
资产负债表 23
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $232M | $583M | $622M | $345M | $373M | $208M | $90M | $32M | $55M | $4M | $41M | $39M | $47M | $26M | $19.4K | $2.6K | |
| Receivables | $106M | $12M | $23M | $37M | $29M | $45M | $51M | $38M | $35M | $17M | $2M | $2M | $2M | $1M | · | · | |
| Inventory | $58M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $24M | $9M | $8M | $5M | $5M | $4M | $4M | $4M | $3M | $3M | $4M | $4M | $5M | $7M | $457.8K | $486.4K | |
| Current Assets | $505M | $619M | $666M | $397M | $431M | $293M | $168M | $83M | $116M | $32M | $49M | $51M | $66M | $41M | $477.3K | $489.0K | |
| PP&E (Net) | $244M | $69M | $49M | $41M | $30M | $23M | $17M | $21M | $20M | $18M | $18M | $41M | $29M | $21M | · | · | |
| PP&E (Gross) | $259M | $76M | $56M | $46M | $35M | $28M | $21M | $25M | $23M | $21M | $21M | $44M | $33M | $24M | · | · | |
| Accum. Depreciation | $15M | $8M | $6M | $6M | $5M | $5M | $4M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | · | · | |
| Goodwill | $380M | $19M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $304M | $13M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Total Assets | $1.72B | $757M | $754M | $476M | $500M | $355M | $225M | $140M | $171M | $86M | $103M | $96M | $100M | $67M | $332M | $331M | |
| Current Liabilities | $415M | $125M | $106M | $107M | $98M | $99M | $95M | $85M | $105M | $82M | $101M | $109M | $108M | $95M | $2M | $575.6K | |
| Capital Leases | $63M | $26M | $30M | $35M | $35M | $35M | $35M | $31M | $31M | $31M | $26M | $5M | $5M | $5M | · | · | |
| Other Non-current Liabilities | $48M | $240.0K | $239.0K | $242.0K | $257.0K | $62.0K | $112.0K | $158.0K | $4.0K | $4.0K | $4.0K | $3.0K | $4.0K | $0 | · | · | |
| Total Liabilities | $987M | $553M | $510M | $185M | $172M | $351M | $229M | $150M | $215M | $137M | $163M | $169M | $221M | $125M | $14M | $12M | |
| Long-term Debt | $336M | $335M | $335M | · | · | $0 | $0 | $3M | $8M | $8M | $20M | $20M | $20M | $20M | · | · | |
| Total Debt | $336M | · | $335M | · | · | · | $0 | $3M | $8M | · | $20M | $20M | $20M | · | · | · | |
| Common Stock | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $139 | $139 | |
| Paid-in Capital | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15M | $2M | $3M | |
| Retained Earnings | $-301M | $-721M | $-371M | $-348M | $-103M | $-996M | $-484M | $-222M | $-481M | $-249M | $-333M | $-665M | $-871M | $-73M | $-1M | $-744.6K | |
| Treasury Stock | $34M | $34M | $34M | $34M | $34M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $0 | · | · | |
| Stockholders' Equity | $-334M | $-755M | $-404M | $-381M | $-137M | $-1.01B | $-497M | $-235M | $-494M | $-261M | $-346M | $-678M | $-883M | $-58M | $333.5K | $2M | |
| Liabilities + Equity | $1.72B | $757M | $754M | $476M | $500M | $355M | $225M | $140M | $171M | $86M | $103M | $96M | $100M | $67M | $332M | $331M |
现金流 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $13M | $1M | $815.0K | $752.0K | $623.0K | $540.0K | $482.0K | $423.0K | $414.0K | $432.0K | $329.0K | $319.0K | $296.0K | $289.0K | $276.0K | $259.0K | |
| Stock-based Comp | $9M | $2M | $1M | $3M | $3M | $2M | $1M | $2M | $4M | $2M | $2M | $985.0K | $207.0K | $239.0K | $145.0K | $124.0K | |
| Amort. of Intangibles | $6M | · | · | · | $0 | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-39M | · | · | · | $27M | · | · | · | $88M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-55M | $-7M | $-7M | $-19M | $19M | $-2M | $-18M | $-31M | $-6M | $-22M | $-7M | $3M | $-19M | $29M | $-28M | $-11M | |
| CapEx | $10M | $16M | $12M | $8M | $6M | $5M | $1M | $2M | $2M | $2M | $7M | $12M | $9M | $4M | $7M | $5M | |
| Investing Cash Flow | $-455M | $-31M | $-12M | $-8M | $-6M | $-5M | $-1M | $-2M | $-2M | $-2M | $-7M | $-12M | $-9M | $-4M | $-7M | $-5M | |
| Stock Issued | $175M | $0 | $0 | $0 | $0 | $125M | $80M | $17M | $10M | $0 | $20M | $0 | $0 | $6.0K | · | · | |
| Stock Repurchased | $0 | $0 | $0 | $0 | $21M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | $175M | · | · | · | $-21M | · | · | · | $10M | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | $0 | · | · | $0 | $4M | · | · | $0 | $0 | · | |
| Financing Cash Flow | $167M | $-790.0K | $296M | $-1M | $152M | $125M | $77M | $10M | $61M | $-12M | $16M | $1M | $48M | $-8M | $12M | $4M | |
| Net Change in Cash | $-342M | $-39M | $277M | $-28M | $166M | $118M | $58M | $-24M | $53M | $-36M | $2M | $-8M | $21M | $17M | $-12M | $12M | |
| Free Cash Flow | $-65M | · | · | · | $13M | · | · | · | $-8M | · | · | · | $-27M | · | · | · |
盈利能力 7
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -21.0% | · | -29.4% | -56.9% | -16.1% | · | -23.5% | -68.0% | -7.4% | · | -182.4% | -73.3% | -76.6% | · | · | · | |
| Net Margin | -20.0% | · | -13.1% | -50.0% | -18.2% | · | -94.7% | 44.1% | -134.6% | · | 264.3% | 164.1% | · | · | · | · | |
| Pretax Margin | -28.1% | · | -19.0% | -75.9% | 1.6% | · | -137.4% | 38.6% | -165.1% | · | 123.3% | 84.8% | -110.9% | · | · | · | |
| EBITDA Margin | -14.0% | · | -29.4% | -56.9% | -15.1% | · | -23.5% | -68.0% | -6.8% | · | -182.4% | -73.3% | -75.0% | · | · | · | |
| ROA | -3.4% | · | -1.4% | -8.2% | -3.4% | · | -33.8% | 15.5% | -72.7% | · | 15.5% | 13.8% | · | · | -0.16% | -0.07% | |
| ROE | 15.9% | · | 1.5% | 8.2% | 3.6% | · | 13.1% | -4.0% | 14.3% | · | -19.5% | -8.7% | · | · | -20.2% | -9.3% | |
| ROIC | -2534.1% | · | 22.2% | 7.5% | 7.4% | · | 2.8% | 12.1% | 1.1% | · | 6.8% | 2.5% | 1.9% | · | · | · |
流动性与偿付能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.2 | · | 6.3 | 3.7 | 4.4 | · | 1.8 | 1.0 | 1.1 | · | 0.5 | 0.5 | 0.6 | · | 0.2 | 0.8 | |
| Quick Ratio | 0.8 | · | 6.1 | 3.6 | 4.1 | · | 1.5 | 0.8 | 0.9 | · | 0.4 | 0.4 | 0.5 | · | 0.0 | 0.0 | |
| Debt / Equity | -1.0 | · | -0.8 | · | · | · | 0.0 | -0.0 | -0.0 | · | -0.1 | -0.0 | -0.0 | · | · | · | |
| LT Debt / Equity | -1.0 | · | -0.8 | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | -0.0 | · | · | · |
效率 2
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.1 | 0.2 | 0.2 | · | 0.4 | 0.4 | 0.5 | · | 0.1 | 0.1 | 0.1 | · | · | · | |
| Receivables Turnover | 2.8 | · | 1.4 | 1.3 | 1.9 | · | 2.2 | 2.0 | 3.9 | · | 10.4 | 15.9 | 15.8 | · | · | · |
估值 (TTM) 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $352M | · | $224M | $213M | $236M | · | $186M | $146M | $122M | · | $59M | $66M | $66M | · | · | · | |
| Net Income TTM | $-81M | · | $-99M | $-73M | $-146M | · | $-101M | $-16M | $-44M | · | $53M | $19M | $-10M | · | $-995.0K | $-477.9K | |
| P/E | -29.0 | · | -8.6 | -12.6 | -2.2 | · | -4.1 | 8.0 | -11.6 | · | · | · | · | · | · | · | |
| Earnings Yield | -3.5% | · | -11.6% | -7.9% | -44.6% | · | -24.1% | 12.4% | -8.6% | · | · | · | · | · | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $210M | $228M | $80M | $86M | — |
| 营业利润率 % | -41.5% | -25.2% | -70.7% | — | — |
| 净收入 | $-83M | $-283M | $62M | $-190.4K | $-315.5K |
| 稀释后每股收益 (EPS) | $-0.73 | $-4.63 | $2.42 | — | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 负债/股东权益比率 | -0.4 | 0.0 | -0.0 | — | — |
| 流动比率 | 5.0 | 3.0 | 0.4 | 0.1 | 3.8 |
| 速动比率 | 4.8 | 2.6 | 0.3 | 0.0 | 1.6 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $-56M | $-68M | $-75M | — | — |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。