MQ Marqeta, Inc. - Class A Common Stock
$15.77
价格 · 八月 19, 2026
截至...的财报数据 八月 4, 2026
52周区间
$4–$19
81% of range
分析师评级
HOLD
22 analysts
目标价
$21
+31% upside
P/E (TTM)
—
ROE
-1.7%
净利润率
-2.2%
关于 Marqeta, Inc. - Class A Common Stock 公司概况（来自维基百科）
MQ 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$15.77
市值
$1.68B
P/E (TTM)
—
每股收益 (TTM)
—
营收 (TTM)
$625M
股息收益率
—
ROE
-1.7%
负债/权益
—
52周区间
$4 – $19
MQ 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$625M
2019-12-31
→
2025-12-31
EPS
—
自由现金流
$161M
2021-12-31
→
2025-12-31
利润率
-2.2%
2021-12-31
→
2025-12-31
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
MQ
同行中位数
P/S (TTM) (市销率 (TTM))
2.7
2.6
P/B (市净率)
2.2
3.5
Price / FCF (股价/自由现金流)
10.4
—
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
MQ
同行中位数
Gross Margin (毛利率)
70.0%
50.5%
Operating Margin (营业利润率)
-7.4%
—
Net Profit Margin (净利润率)
-2.2%
6.3%
ROA
-0.93%
4.1%
ROE
-1.7%
18.8%
ROIC
-6.4%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
MQ
同行中位数
Current Ratio (流动比率)
1.6
1.3
Quick Ratio (速动比率)
1.0
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
MQ
同行中位数
Revenue YoY (营收同比增长)
23.2%
—
Revenue CAGR 3Y (营收3年复合年增长率)
-5.8%
—
Revenue CAGR 5Y (营收5年复合年增长率)
16.6%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
MQ
同行中位数
MQ 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
22 位分析师
- 强烈买入 3 13.6%
- 买入 6 27.3%
- 持有 12 54.5%
- 卖出 1 4.5%
- 强烈卖出 0 0.0%
12个月价格目标
10 位分析师 · 2026-08-14
中位数
$19.50
平均值
$20.70
← 低于所有目标
$15.77
最低
$17.00
最高
$28.00
中位数目标
$19.50
+23.7%
平均目标
$20.70
+31.3%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.05%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $0.07 | $0.01 | 0.06% |
| 2026年3月31日 | $0.08 | $-0.01 | 0.09% |
| 2025年12月31日 | $0.00 | $0.00 | -0.00% |
| 2025年9月30日 | $-0.04 | $-0.07 | 0.03% |
| 2025年6月30日 | $0.00 | $-0.12 | 0.12% |
| 2025年3月31日 | $-0.02 | $-0.04 | 0.02% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MQ | $2.05B | — | 23.2% | -2.2% | -1.7% | 70.0% |
| EEFT | — | 11.1 | 6.4% | 7.3% | 24.4% | — |
| PAYO | $1.96B | 29.6 | 7.7% | 7.0% | 9.9% | — |
| WU | $2.94B | 6.1 | -3.8% | 12.3% | 54.3% | — |
| FLYW | $1.70B | 128.7 | 26.6% | 2.2% | 1.7% | — |
| PAYS | $284M | 39.6 | 40.5% | 9.2% | 16.7% | 59.4% |
| CASS | $536M | 15.9 | 5.3% | 18.4% | 14.5% | — |
| PRTH | $446M | 8.0 | 8.3% | 5.8% | -41.7% | — |
| IMXI | — | 14.2 | -7.7% | — | — | — |
| RPAY | — | -1.2 | -1.2% | — | — | — |
| V | — | — | 11.3% | 50.1% | 52.8% | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 12
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $625M | $507M | $676M | $748M | $517M | $290M | $143M | |
| Cost of Revenue | $188M | $155M | $347M | $428M | $285M | $172M | $83M | |
| Gross Profit | $437M | $352M | $330M | $320M | $232M | $118M | $60M | |
| Operating Expenses | $484M | $376M | $613M | $530M | $394M | $165M | $119M | |
| Operating Income | $-46M | $-24M | $-283M | $-210M | $-162M | $-47M | $-59M | |
| Other Non-op | $33M | $53M | $52M | $25M | $-3M | $-521.0K | $698.0K | |
| Pretax Income | $-13M | $28M | $-231M | $-185M | $-165M | $-48M | $-58M | |
| Income Tax | $596.0K | $793.0K | $-8M | $-102.0K | $-640.0K | $87.0K | $35.0K | |
| Net Income | $-14M | $27M | $-223M | $-185M | $-164M | $-48M | $-58M | |
| Shares (Basic) | 462,168,000 | 511,065,000 | 532,540,000 | 545,397,000 | 362,756,466 | 122,932,556 | 113,851,714 | |
| Shares (Diluted) | 462,168,000 | 518,845,000 | 532,540,000 | 545,397,000 | 362,756,466 | 122,932,556 | 113,851,714 | |
| EBITDA | $-19M | $-7M | $-272M | $-206M | $-158M | · | · |
资产负债表 24
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $709M | $923M | $981M | $1.18B | $1.25B | $220M | $60M | |
| Receivables | $41M | $30M | $20M | $16M | $13M | $8M | · | |
| Prepaid Expense | $35M | $25M | $27M | $38M | $36M | $11M | · | |
| Other Current Assets | $14M | $3M | $2M | $7M | $4M | $2M | · | |
| Current Assets | $1.24B | $1.25B | $1.39B | $1.75B | $1.80B | $431M | · | |
| PP&E (Net) | $60M | $38M | $19M | $7M | $10M | $9M | · | |
| PP&E (Gross) | $108M | $67M | $39M | $23M | $22M | $19M | · | |
| Accum. Depreciation | $48M | $30M | $20M | $15M | $12M | $10M | · | |
| Goodwill | $155M | $124M | $124M | $0 | · | · | · | |
| Intangibles | $51M | $30M | $36M | $0 | · | · | · | |
| Other Non-current Assets | $15M | $9M | $7M | $5M | $2M | $4M | · | |
| Total Assets | $1.53B | $1.46B | $1.59B | $1.77B | $1.83B | $458M | · | |
| Accrued Liabilities | · | $177M | $162M | · | · | · | · | |
| Current Liabilities | $749M | $371M | $337M | $283M | $238M | $141M | · | |
| Capital Leases | $6M | $870.0K | $5M | $9M | $12M | $15M | · | |
| Other Non-current Liabilities | $8M | $6M | $5M | $5M | $7M | $10M | · | |
| Total Liabilities | $763M | $378M | $346M | $297M | $257M | $170M | · | |
| Common Stock | $11.0K | $50.0K | $52.0K | $53.0K | $54.0K | $13.0K | · | |
| Paid-in Capital | $1.57B | $1.88B | $2.07B | $2.08B | $1.99B | $40M | · | |
| Retained Earnings | $-812M | $-798M | $-825M | $-602M | $-417M | $-254M | · | |
| AOCI | $2M | $-314.0K | $762.0K | $-7M | $-2M | $25.0K | · | |
| Stockholders' Equity | $762M | $1.09B | $1.24B | $1.47B | $1.57B | $-214M | $-198M | |
| Liabilities + Equity | $1.53B | $1.46B | $1.59B | $1.77B | $1.83B | $458M | · | |
| Shares Outstanding | 108,064,000 | 126,074,000 | 520,343,000 | 541,364,000 | 541,384,000 | 130,312,838 | 118,430,031 |
现金流 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $27M | $17M | $11M | $4M | $4M | $3M | $3M | |
| Stock-based Comp | $105M | $137M | $128M | $108M | $143M | $28M | $22M | |
| Deferred Tax | $-272.0K | $98.0K | $-8M | $-473.0K | $-678.0K | $-78.0K | $-42.0K | |
| Amort. of Intangibles | $6M | $6M | $5M | · | · | · | · | |
| Restructuring | · | · | $9M | · | · | · | · | |
| Other Non-cash | $45M | $-123M | $60M | $8M | $75M | · | · | |
| Operating Cash Flow | $163M | $58M | $21M | $-13M | $57M | $50M | $-15M | |
| CapEx | $2M | $2M | $762.0K | $2M | $3M | $2M | $5M | |
| Investing Cash Flow | $271M | $71M | $39M | $29M | $-329M | $-58M | $-100M | |
| Stock Repurchased | $391M | $154M | $190M | $78M | $0 | $0 | · | |
| Net Stock Activity | $-391M | $-154M | $-190M | $-78M | · | · | · | |
| Financing Cash Flow | $-347M | $-187M | $-262M | $-79M | $1.30B | $167M | $139M | |
| Net Change in Cash | $86M | $-58M | $-202M | $-64M | $1.03B | $160M | $23M | |
| Taxes Paid | $595.0K | $396.0K | $430.0K | $84.0K | $201.0K | $109.0K | $1.0K | |
| Free Cash Flow | $161M | $56M | $20M | $-15M | $54M | · | · |
盈利能力 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Gross Margin | 70.0% | 69.4% | 48.7% | 42.8% | 44.8% | · | · | |
| Operating Margin | -7.4% | -4.8% | -41.9% | -28.0% | -31.3% | · | · | |
| Net Margin | -2.2% | 5.4% | -33.0% | -24.7% | -31.7% | · | · | |
| Pretax Margin | -2.1% | 5.5% | -34.1% | -24.7% | -31.8% | · | · | |
| EBITDA Margin | -3.1% | -1.4% | -40.3% | -27.5% | -30.6% | · | · | |
| ROA | -0.93% | 1.8% | -13.3% | -10.3% | -14.3% | · | · | |
| ROE | -1.7% | 2.5% | -17.6% | -12.4% | -10.4% | · | · | |
| ROIC | -6.4% | -2.2% | -22.0% | -14.2% | -10.3% | · | · |
流动性与偿付能力 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 3.4 | 4.1 | 6.2 | 7.6 | · | · | |
| Quick Ratio | 1.0 | 2.6 | 3.0 | 4.2 | 5.3 | · | · |
效率 2
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | · | · | |
| Receivables Turnover | 17.5 | 20.5 | 38.5 | 52.0 | 47.9 | · | · |
增长率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 23.2% | -25.0% | -9.6% | 44.7% | 78.2% | · | · | |
| Revenue CAGR 3Y | -5.8% | -0.66% | 32.6% | · | · | · | · | |
| Revenue CAGR 5Y | 16.6% | · | · | · | · | · | · |
估值 (TTM) 8
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $625M | $507M | $676M | $748M | $517M | · | · | |
| Net Income TTM | $-14M | $27M | $-223M | $-185M | $-164M | · | · | |
| Market Cap | $2.05B | $1.91B | $3.63B | $3.31B | $9.30B | · | · | |
| P/S | 3.3 | 3.8 | 5.4 | 4.4 | 18.0 | · | · | |
| P/B | 2.7 | 1.8 | 2.9 | 2.2 | 5.9 | · | · | |
| P / Tangible Book | 3.7 | 2.1 | 3.3 | 2.2 | 5.9 | · | · | |
| P / Cash Flow | 12.6 | 32.9 | 172.1 | -255.1 | 163.2 | · | · | |
| P / FCF | 12.8 | 34.3 | 178.5 | -216.4 | 171.4 | · | · |
损益表 12
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $176M | $166M | $172M | $163M | $150M | $139M | $136M | $128M | $125M | $118M | $119M | $109M | $231M | $217M | $204M | $192M | |
| Cost of Revenue | $54M | $48M | $52M | $49M | $46M | $40M | $38M | $38M | $46M | $34M | $36M | $36M | $147M | $128M | $117M | $112M | |
| Gross Profit | $122M | $118M | $120M | $115M | $104M | $99M | $98M | $90M | $79M | $84M | $83M | $73M | $85M | $89M | $87M | $80M | |
| Operating Expenses | $118M | $115M | $128M | $125M | $113M | $117M | $136M | $132M | $-26M | $134M | $140M | $142M | $154M | $177M | $141M | $140M | |
| Operating Income | $4M | $2M | $-8M | $-10M | $-9M | $-19M | $-37M | $-42M | $105M | $-50M | $-56M | $-70M | $-69M | $-87M | $-54M | $-59M | |
| Other Non-op | $4M | $6M | $7M | $7M | $9M | $11M | $11M | $14M | $14M | $14M | $15M | $15M | $11M | $12M | $28M | $6M | |
| Pretax Income | $8M | $8M | $-2M | $-3M | $-441.0K | $-8M | $-27M | $-29M | $119M | $-36M | $-41M | $-55M | $-59M | $-76M | $-26M | $-53M | |
| Income Tax | $505.0K | $193.0K | $-343.0K | $498.0K | $206.0K | $235.0K | $394.0K | $115.0K | $150.0K | $134.0K | $-1M | $238.0K | $138.0K | $-7M | $471.0K | $5.0K | |
| Net Income | $8M | $8M | $-1M | $-4M | $-647.0K | $-8M | $-27M | $-29M | $119M | $-36M | $-40M | $-55M | $-59M | $-69M | $-26M | $-53M | |
| Shares (Basic) | 105,465,000 | 428,602,000 | -949,288,000 | 448,717,000 | 115,379,000 | 501,222,000 | -1,030,041,000 | 507,160,000 | 515,959,000 | 517,987,000 | -1,074,960,130 | 529,489,000 | 538,267,000 | 539,744,130 | -1,090,863,350 | 548,990,212 | |
| Shares (Diluted) | 106,797,000 | 433,571,000 | -949,288,000 | 448,717,000 | 115,379,000 | 501,222,000 | -1,030,703,000 | 507,160,000 | 524,401,000 | 517,987,000 | -1,074,960,130 | 529,489,000 | 538,267,000 | 539,744,130 | -1,090,863,350 | 548,990,212 | |
| EBITDA | $13M | $11M | · | $-3M | $-3M | $-13M | · | $-38M | $109M | $-46M | · | $-67M | $-67M | $-85M | · | $-59M |
资产负债表 23
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $691M | $675M | $709M | $747M | $733M | $831M | $923M | $886M | $925M | $970M | $981M | $948M | $950M | $1.05B | $1.18B | $1.20B | |
| Receivables | $51M | $46M | $41M | $36M | $37M | $28M | $30M | $26M | $26M | $23M | · | $16M | $15M | $14M | · | $13M | |
| Prepaid Expense | $38M | $38M | $35M | $35M | $24M | $30M | $25M | $24M | $23M | $27M | · | $33M | $29M | $34M | · | $39M | |
| Other Current Assets | · | · | $14M | · | · | · | $3M | · | · | · | · | $6M | $6M | $7M | · | $7M | |
| Current Assets | $1.10B | $1.19B | $1.24B | $1.20B | $990M | $1.13B | $1.25B | $1.22B | $1.27B | $1.35B | · | $1.41B | $1.51B | $1.59B | · | $1.74B | |
| PP&E (Net) | $67M | $64M | $60M | $57M | $50M | $43M | $38M | $36M | $33M | $28M | · | $17M | $14M | $11M | · | $8M | |
| PP&E (Gross) | $122M | $113M | $108M | $100M | $89M | $76M | $67M | $62M | $58M | $50M | · | $36M | $31M | $27M | · | $23M | |
| Accum. Depreciation | $55M | $49M | $48M | $43M | $39M | $34M | $30M | $26M | $25M | $22M | · | $19M | $17M | $16M | · | $15M | |
| Goodwill | $154M | $154M | $155M | $154M | $124M | $124M | $124M | $124M | $124M | $124M | · | $123M | $123M | $123M | $0 | · | |
| Intangibles | $46M | $48M | $51M | $54M | $27M | $28M | $30M | $31M | $33M | $34M | · | $37M | $39M | $40M | · | · | |
| Other Non-current Assets | $17M | $15M | $8M | $17M | $19M | · | $9M | · | · | · | · | $5M | $3M | $4M | · | $6M | |
| Total Assets | $1.39B | $1.48B | $1.53B | $1.49B | $1.21B | $1.35B | $1.46B | $1.44B | $1.49B | $1.56B | · | $1.60B | $1.70B | $1.77B | · | $1.77B | |
| Current Liabilities | $662M | $721M | $749M | $637M | $361M | $357M | $371M | $334M | $338M | $339M | · | $297M | $318M | $326M | · | $250M | |
| Capital Leases | $4M | $5M | $6M | $5M | $3M | $26.0K | $870.0K | $2M | $3M | $4M | · | $6M | $7M | $8M | · | $10M | |
| Other Non-current Liabilities | $10M | $8M | $8M | $8M | $7M | $5M | $6M | $5M | $5M | $5M | · | $5M | $6M | $6M | · | $2M | |
| Total Liabilities | $677M | $734M | $763M | $649M | $371M | $362M | $378M | $340M | $346M | $348M | · | $308M | $332M | $341M | · | $262M | |
| Common Stock | $10.0K | $43.0K | $43.0K | $45.0K | $45.0K | $48.0K | $50.0K | $50.0K | $51.0K | $52.0K | · | $53.0K | $52.0K | $53.0K | · | $54.0K | |
| Paid-in Capital | $1.51B | $1.55B | $1.57B | $1.65B | $1.65B | $1.79B | $1.88B | $1.87B | $1.89B | $2.07B | · | $2.08B | $2.10B | $2.11B | · | $2.10B | |
| Retained Earnings | $-796M | $-804M | $-812M | $-810M | $-807M | $-806M | $-798M | $-771M | $-742M | $-861M | · | $-785M | $-730M | $-671M | · | $-576M | |
| AOCI | $-608.0K | $-310.0K | $2M | $1M | $-102.0K | $-276.0K | $-314.0K | $833.0K | $-1M | $-824.0K | · | $-2M | $-1M | $-3M | · | $-11M | |
| Stockholders' Equity | $716M | $742M | $762M | $839M | $843M | $987M | $1.09B | $1.10B | $1.14B | $1.21B | $1.24B | $1.30B | $1.37B | $1.43B | $1.47B | $1.51B | |
| Liabilities + Equity | $1.39B | $1.48B | $1.53B | $1.49B | $1.21B | $1.35B | $1.46B | $1.44B | $1.49B | $1.56B | · | $1.60B | $1.70B | $1.77B | · | $1.77B | |
| Shares Outstanding | 104,103,000 | 425,748,000 | 432,256,000 | 449,345,000 | 449,459,000 | 480,978,000 | 504,296,000 | 504,150,000 | 510,748,000 | 518,009,066 | 520,343,000 | 526,585,652 | 534,216,676 | 540,431,620 | 541,364,000 | 547,861,374 |
现金流 14
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $9M | $8M | $7M | $7M | $5M | $6M | $4M | $4M | $4M | $3M | $3M | $2M | $2M | $1M | $934.0K | |
| Stock-based Comp | $22M | $20M | $26M | $26M | $27M | $26M | $33M | $36M | $23M | $31M | $32M | $6M | $18M | $46M | $-8M | $44M | |
| Amort. of Intangibles | $2M | $2M | $900.0K | $2M | $2M | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | · | · | · | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | $0 | $300.0K | $8M | · | · | · | |
| Other Non-cash | · | $-40M | · | · | · | $-13M | · | · | · | $-11M | · | · | · | $10M | · | · | |
| Operating Cash Flow | $63M | $-3M | $53M | $87M | $13M | $10M | $25M | $7M | $26M | $426.0K | $17M | $41M | $-26M | $-11M | $15M | $-4M | |
| CapEx | $211.0K | $1M | $-157.0K | $391.0K | $335.0K | $1M | $36.0K | $189.0K | $1M | $1M | $40.0K | $54.0K | $91.0K | $577.0K | $619.0K | $832.0K | |
| Investing Cash Flow | $19M | $16M | $13M | $183M | $61M | $15M | $34M | $10M | $-6M | $34M | $82M | $79M | $-24M | $-98M | $28M | $2M | |
| Stock Repurchased | $55M | $39M | $97M | $20M | $164M | $111M | $17M | $47M | $57M | $34M | $59M | $64M | $45M | $22M | $65M | $13M | |
| Net Stock Activity | · | $-39M | · | · | · | $-111M | · | · | · | $-34M | · | · | · | $-22M | · | · | |
| Financing Cash Flow | $-84M | $-75M | $-31M | $-28M | $-172M | $-117M | $-22M | $-55M | $-65M | $-45M | $-65M | $-124M | $-49M | $-25M | $-64M | $-13M | |
| Net Change in Cash | $-2M | $-62M | $35M | $241M | $-98M | $-92M | $37M | $-38M | $-46M | $-11M | $34M | $-4M | $-99M | $-133M | $-21M | $-15M | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | $-485.0K | $0 | $838.0K | $77.0K | $0 | $0 | |
| Free Cash Flow | · | $-5M | · | · | · | $9M | · | · | · | $-765.0K | · | · | · | $-11M | · | · |
盈利能力 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 69.2% | 70.9% | · | 70.2% | 69.2% | 71.0% | · | 70.4% | 63.3% | 71.3% | · | 66.6% | 36.6% | 41.0% | · | 41.8% | |
| Operating Margin | 2.1% | 1.3% | · | -6.3% | -6.1% | -13.3% | · | -33.0% | 83.9% | -42.3% | · | -64.1% | -30.0% | -40.2% | · | -31.1% | |
| Net Margin | 4.3% | 4.7% | · | -2.2% | -0.43% | -5.9% | · | -22.4% | 95.1% | -30.6% | · | -50.5% | -25.4% | -31.7% | · | -27.8% | |
| Pretax Margin | 4.6% | 4.8% | · | -1.9% | -0.29% | -5.8% | · | -22.3% | 95.2% | -30.4% | · | -50.3% | -25.4% | -34.9% | · | -27.7% | |
| EBITDA Margin | 7.6% | 6.6% | · | -2.1% | -1.7% | -9.5% | · | -29.5% | 87.0% | -39.3% | · | -61.3% | -29.0% | -39.3% | · | -30.6% | |
| ROA | 0.58% | 0.55% | · | -0.25% | -0.05% | -0.57% | · | -1.9% | 7.5% | -2.2% | · | -3.3% | -3.4% | -3.9% | · | -3.0% | |
| ROE | 0.97% | 0.91% | · | -0.37% | -0.07% | -0.75% | · | -2.4% | 9.5% | -2.7% | · | -3.9% | -4.0% | -4.6% | · | -3.5% | |
| ROIC | 0.48% | 0.28% | · | -1.4% | -1.6% | -1.9% | · | -3.9% | 9.2% | -4.1% | · | -5.4% | -5.1% | -5.5% | · | -3.9% |
流动性与偿付能力 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.6 | · | 1.9 | 2.7 | 3.2 | · | 3.7 | 3.8 | 4.0 | · | 4.7 | 4.8 | 4.9 | · | 7.0 | |
| Quick Ratio | 1.1 | 1.0 | · | 1.2 | 2.1 | 2.4 | · | 2.7 | 2.8 | 2.9 | · | 3.2 | 3.0 | 3.3 | · | 4.9 |
效率 2
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Receivables Turnover | 4.0 | 4.5 | · | 5.2 | 4.8 | 5.4 | · | 6.1 | 6.1 | 6.3 | · | 7.7 | 19.8 | 18.9 | · | 19.0 |
估值 (TTM) 8
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $655M | $619M | · | $581M | $543M | $510M | · | $480M | $583M | $675M | · | $749M | $827M | $762M | · | $676M | |
| Net Income TTM | $11M | $-5M | · | $-41M | $82M | $46M | · | $-585.0K | $-31M | $-219M | · | $-236M | $-225M | $-227M | · | $-204M | |
| Market Cap | $1.69B | $1.74B | · | $2.37B | $2.62B | $1.98B | · | $2.48B | $2.80B | $3.09B | · | $3.15B | $2.60B | $2.47B | · | $3.90B | |
| P/S | 2.6 | 2.8 | · | 4.1 | 4.8 | 3.9 | · | 5.2 | 4.8 | 4.6 | · | 4.2 | 3.1 | 3.2 | · | 5.8 | |
| P/B | 2.4 | 2.3 | · | 2.8 | 3.1 | 2.0 | · | 2.3 | 2.5 | 2.6 | · | 2.4 | 1.9 | 1.7 | · | 2.6 | |
| P / Tangible Book | 3.3 | 3.2 | · | 3.8 | 3.8 | 2.4 | · | 2.6 | 2.8 | 2.9 | · | 2.8 | 2.1 | 1.9 | · | 2.6 | |
| P / Cash Flow | · | -515.9 | · | · | · | 198.4 | · | · | · | 7247.3 | · | · | · | -234.2 | · | · | |
| P / FCF | · | -373.9 | · | · | · | 227.2 | · | · | · | -4035.7 | · | · | · | -222.0 | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 收入 | $625M | $507M | $676M | $748M | $517M |
| 毛利率 % | 70.0% | 69.4% | 48.7% | 42.8% | 44.8% |
| 营业利润率 % | -7.4% | -4.8% | -41.9% | -28.0% | -31.3% |
| 净收入 | $-14M | $27M | $-223M | $-185M | $-164M |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流动比率 | 1.6 | 3.4 | 4.1 | 6.2 | 7.6 |
| 速动比率 | 1.0 | 2.6 | 3.0 | 4.2 | 5.3 |
现金流
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 自由现金流 | $161M | $56M | $20M | $-15M | $54M |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 220 家申报者 · $707.4M 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 29 (-10 与上一季度对比) | 80 (+50 与上一季度对比) | 61 (-24 与上一季度对比) | 57 (-28 与上一季度对比) | -34.7M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 27 位内幕人士 · 14 位高管 · 13 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Michael Milotich | Chief Executive Officer | 2026年6月1日 F | 1322782 | 0 | 0 | $0 |
| Jason M. Gardner | Chief Executive Officer | 2021年6月11日 J | 0 | 0 | 0 | $0 |
| Philip Faix | Chief Financial Officer | 2021年6月11日 J | 0 | 0 | 0 | $0 |
| Todd Pollak | Chief Revenue Officer | 2026年7月1日 S | 185008 | 0 | 1 | $-316500 |
| Lukasz Strozek | Chief Technology Officer | 2026年6月15日 A | — | 0 | 0 | $0 |
| Crystal Sumner | Chief Administrative Officer and Corporate Secretary | 2026年6月15日 S | 594926 | 0 | 1 | $-19668 |
| Sarah Barkema | Principal Accounting Officer | 2026年6月1日 F | 209179 | 0 | 0 | $0 |
| Renata Caine | Senior Vice President of International, Strategy, and Planning | 2021年7月1日 F | 0 | 0 | 0 | $0 |
| Randall F. Kern | Chief Technology Officer | 2021年6月11日 J | — | 0 | 0 | $0 |
| Brian Kieley | Senior Vice President of Program Management | 2021年6月11日 J | 0 | 0 | 0 | $0 |
| Vidya Peters | Chief Marketing Officer | 2021年6月11日 J | — | 0 | 0 | $0 |
| Kevin Doerr | Chief Product Officer | 2021年6月11日 J | 0 | 0 | 0 | $0 |
| Darren Mowry | Chief Revenue Officer | 2021年6月11日 J | — | 0 | 0 | $0 |
| Seth R Weissman | Chief Legal Officer, General Counsel, and Secretary | 2021年6月11日 J | 0 | 0 | 0 | $0 |
| Mark R. Graf | 董事 | 2026年7月20日 M | 21969 | 0 | 0 | $0 |
| Alpesh Chokshi | 董事 | 2026年6月13日 M | 87482 | 0 | 0 | $0 |
| Najuma Atkinson | 董事 | 2026年6月12日 S | 178417 | 0 | 1 | $-41378 |
| Elaine Paul | 董事 | 2026年6月12日 S | 35602 | 0 | 1 | $-68962 |
| Srikiran Prasad | 董事 | 2026年6月10日 A | 162634 | 0 | 0 | $0 |
| Wendy Thomas | 董事 | 2026年6月10日 A | 71202 | 0 | 0 | $0 |
| Judson C Linville | 董事 | 2026年6月10日 A | 165028 | 1 | 0 | $100490 |
| Christopher Mckay | 董事 | 2021年6月11日 J | 0 | 0 | 0 | $0 |
| Helen Riley | 董事 | 2021年6月11日 J | — | 0 | 0 | $0 |
| Amy Chang | 董事 | 2021年6月11日 J | — | 0 | 0 | $0 |
| Geraldine Elliott | 董事 | 2021年6月11日 J | — | 0 | 0 | $0 |
| Martha Cummings | — | 2026年8月14日 S | 11543 | 0 | 3 | $-79666 |
| Godfrey Sullivan | — | 2021年6月11日 J | — | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 50 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| HAPS · Harbor ETF Trust | 0.37% | 133951 NS | 2026年4月30日 | N-PORT |
| OASC · Unified Series Trust | 0.35% | 71880 NS | 2026年5月31日 | N-PORT |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.11% | 736720 NS | 2026年5月31日 | N-PORT |
| TMFX · RBB Fund, Inc. | 0.09% | 6832 NS | 2026年5月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.09% | 143518 NS | 2026年4月30日 | N-PORT |
| GINN · Goldman Sachs ETF Trust | 0.08% | 40627 NS | 2026年5月31日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.07% | 13654 NS | 2026年4月30日 | N-PORT |
| RSSL · Global X Funds | 0.05% | 155430 NS | 2026年4月30日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.04% | 1375888 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.04% | 16874 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.03% | 1841840 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.02% | 22420 NS | 2026年4月30日 | N-PORT |
| UWM · ProShares Trust | 0.02% | 13196 NS | 2026年5月31日 | N-PORT |
| GSSC · Goldman Sachs ETF Trust | 0.02% | 50773 NS | 2026年5月31日 | N-PORT |
| FNCL · FIDELITY COVINGTON TRUST | 0.02% | 99287 NS | 2026年4月30日 | N-PORT |
| URTY · ProShares Trust | 0.02% | 13346 NS | 2026年5月31日 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.01% | 977961 NS | 2026年4月30日 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.01% | 64323 NS | 2026年4月30日 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 15126 NS | 2026年5月31日 | N-PORT |
| HDG · ProShares Trust | 0.01% | 335 NS | 2026年5月31日 | N-PORT |
| ONEQ · Fidelity Commonwealth Trust | 0.01% | 163599 NS | 2026年5月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.00% | 102973 NS | 2026年4月30日 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 126622 NS | 2026年4月30日 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 12474 NS | 2026年4月30日 | N-PORT |
| AVUS · AMERICAN CENTURY ETF TRUST | 0.00% | 82953 NS | 2026年5月31日 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 242342 NS | 2026年5月31日 | N-PORT |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.00% | 117 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VB · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VBK · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026年7月15日 | 每日 |
| VFQY · VANGUARD WELLINGTON FUND | — | — | 2026年7月30日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | — | — | 2026年7月15日 | 每日 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTWG · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 2026年7月15日 | 每日 |
| ITOT · iShares Trust | — | — | 2026年8月5日 | 每日 |
| IWV · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWO · iShares Trust | — | — | 2026年8月18日 | 每日 |
| IWM · iShares Trust | — | — | 2026年8月18日 | 每日 |
| PKW · Invesco Exchange-Traded Fund Trust | — | — | 2026年8月4日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | — | — | 2026年7月14日 | 每日 |
| OMFS · Invesco Exchange-Traded Self-Inde... | — | — | 2026年7月13日 | 每日 |
| VFH · VANGUARD WORLD FUND | — | — | 2026年7月20日 | 每日 |
| ESGV · VANGUARD WORLD FUND | — | — | 2026年7月30日 | 每日 |
| ISCB · iShares Trust | — | — | 2026年8月5日 | 每日 |
| ISCG · iShares Trust | — | — | 2026年8月5日 | 每日 |
| ISCV · iShares Trust | — | — | 2026年8月5日 | 每日 |
| TECB · iShares Trust | — | — | 2026年8月5日 | 每日 |
| WSML · iShares Trust | — | — | 2026年8月5日 | 每日 |