MSA MSA Safety Incorporated Common Stock
NYSE · Commercial Services & Supplies · 在 SEC EDGAR 上查看 ↗ 收盘 十月 2, 2026 10-K/10-Q 七月 31, 2026
$181.23
· % 处于52周区间
· 高于低点
· 至高点
$151.1152周低点
$208.9252周高点
市值 (MRQ)
$7.00B
P/E (TTM)
22.5
EPS (TTM)
$8.04
收入 (TTM)
$1.95B
MSA 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$181.23
市值 (MRQ)
$7.00B
P/E (TTM)
22.5
EPS (TTM)
$8.04
收入 (TTM)
$1.95B
股息收益率
1.2%
ROE (TTM)
23.7%
负债/权益 (MRQ)
0.4
52周区间
$151–$209
MSA 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
区间
条形图
柱状图粒度会根据所选周期进行调整 — 将鼠标悬停在图表上可查看柱状图的开盘价/最高价/最低价/收盘价。
股票拆分
| 除息日 | 拆股 | 类型 |
|---|---|---|
| 2004年1月29日 | 3-for-1 | 正向 |
| 2000年5月25日 | 3-for-1 | 正向 |
| 1985年9月11日 | 2-for-1 | 正向 |
| 1980年5月16日 | 2-for-1 | 正向 |
| 1977年4月26日 | 2-for-1 | 正向 |
关于 MSA Safety Incorporated Common Stock 公司概况（来自维基百科）
Mine Safety Appliances, or MSA Safety Incorporated, is an American manufacturer and supplier of safety equipment designed for use in a variety of hazardous conditions in industries such as construction, the military, fire service, and chemical, oil, and gas production. MSA is based in the Pittsburgh suburb of Cranberry.
Best known for its Bakelite Skullgard hard hat, the company’s product line includes gas monitoring and detection instruments, filter-type respirators, gas masks, breathing apparatus used by firefighters, thermal imaging cameras, firefighter helmets, ballistic body armor, military communications systems, a broad range of industrial head and fall protection products, and safety products for Do-It-Yourself consumers.
The corporation's assets are managed through two business segments: MSA North America and MSA International. MSA has sales and manufacturing operations throughout the world and sells products to customers in more than 140 countries. While the majority of MSA's products are available only through distributors, the company does sell head, eye, ear, respiratory and body protection products to individuals through a variety of hardware and home center retail outlets.
History
MSA was founded in 1914 after development of the Edison Safety Mining Lamp by mining engineer John T. Ryan Sr. and George H. Deike with help from Thomas Edison following a terrible mine explosion in West Virginia in 1912. The mining lamp was a battery-powered headlamp for miners to help prevent methane-related explosions caused by open flame lamps. Since the turn of the 21st century, MSA has seen record sales. Only a small portion of the company's current products involve mining related products. The company’s competitors include Industrial Scientific Corporation, RAE Systems and Dräger.
In May 2026, MSA announced that it would buy Autronica Fire & Security, which sells fire and gas detection systems, for $555 million from Sentinel Capital Partners.
Products
Breathing Apparatus
Mine Safety Appliances Co. has been manufacturing oxygen breathing apparatus for decades.
Their "Chemox" chemical rebreather, primarily designed for use in mines, has been modified for use on Mount Everest in 1952 and 1986. They are stated to be simple in construction and operation. It is essentially a canister of potassium superoxide connected to one-way flow valves to an air bag and thence to the user, as in Rebreathers whose absorbent releases oxygen hereinabove. There are no controls or operable valves of any kind. Breathing rate controls oxygen production. The main disadvantage is the 4-lbs canisters are good for only about 45-minutes of rapid climbing before another canister must be switched in. The canisters supply about 6 hours of sleeping oxygen.
Hard hats
MSA also produces protective hard hats. MSA went on to produce a lighter and more streamlined helmet known as the "Topgard" in the 1960s. MSA brand firefighting helmets were notably used by the Los Angeles County Fire Department and were seen regularly on 1970s TV shows.
MSA continues to manufacture firefighting protective helmets and in 2000 acquired competitor, Cairns Helmets.
Sites
MSA Corporate Center – Cranberry Township, Pennsylvania
John T. Ryan Memorial Lab – Cranberry Township, Pennsylvania
Murrysville, Pennsylvania – Murrysville, Pennsylvania
Jacksonville, North Carolina – Jacksonville, North Carolina
Lake Forest, California – Lake Forest, California
Toronto, Ontario – Toronto, Ontario
Edmonton, Alberta – Edmonton, Alberta
MSA General Monitors - Galway, Ireland
来源：维基百科 (英语), CC BY-SA 4.0 · 在维基百科上查看 ↗
行业板块Industrials
行业Commercial Services & Supplies
员工5300
国家US
10年表现 收入、净利润、利润率和每股收益趋势
收入$1.87B2021-12-31 → 2025-12-31
EPS$7.092021-12-31 → 2025-12-31
自由现金流$295M2021-12-31 → 2025-12-31
净利率16.1%2021-12-31 → 2025-12-31
估值与比率
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
| 指标 | 5年趋势 | MSA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| P/E (TTM) | 22.5 | · | 14.3 | 估值过高 | |
| P/S (TTM) | 3.6 | · | 1.0 | 估值过高 | |
| 市净率 (MRQ) | 5.0 | · | 0.9 | 估值过高 | |
| EV / EBITDA (企业价值 / EBITDA) | 16.8 | · | 12.6 | 估值过高 | |
| 股价/自由现金流 (TTM) | 19.7 | · | · | · | |
| 市现率 (TTM) | 17.2 | · | 7.7 | 估值过高 | |
| EV / Revenue (市值/营收) | 4.0 | · | · | · | |
| EV / FCF (市值/自由现金流) | 25.3 | · | · | · | |
| 市净率（有形资产） (MRQ) | 6.3 | · | · | · | |
| PEG Ratio (市盈率增长比) | ≈1.3 | · | · | · |
同行中位数按每项指标的标准化基础计算，可能与本股票显示的TTM/MRQ基础不完全匹配。
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
| 指标 | 5年趋势 | MSA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 毛利率 (TTM) | 47.6% | · | 40.0% | 顶尖 | |
| 营业利润率 (TTM) | 21.2% | · | 12.1% | 顶尖 | |
| 息税折旧摊销前利润率 (TTM) | 25.1% | · | 12.1% | 顶尖 | |
| 税前利润率 (TTM) | 21.1% | · | 13.7% | 顶尖 | |
| 净利润率 (TTM) | 16.1% | · | 10.4% | 顶尖 | |
| ROA (TTM) | 12.2% | · | 2.1% | 顶尖 | |
| ROE (TTM) | 23.7% | · | 5.2% | 顶尖 | |
| ROIC | 14.5% | · | 5.2% | 顶尖 |
财务健康 债务、流动性、偿付能力 — 资产负债表强度
| 指标 | 5年趋势 | MSA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| 负债/股东权益比率 (MRQ) | 0.4 | · | 0.4 | 高于平均水平 | |
| 流动比率 (MRQ) | 3.2 | · | 2.3 | 流动性强 | |
| Quick Ratio (速动比率) | 1.6 | · | 1.0 | 流动性强 | |
| 长期负债/股东权益 (MRQ) | 0.4 | · | 0.4 | 高于平均水平 |
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
| 指标 | 5年趋势 | MSA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Revenue YoY (营收同比增长) | 3.7% | · | · | · | |
| Revenue CAGR 3Y (营收3年复合年增长率) | 7.1% | · | · | · | |
| Revenue CAGR 5Y (营收5年复合年增长率) | 6.8% | · | · | · | |
| EPS YoY | -1.7% | · | · | · | |
| Net Income YoY (净利润同比增长) | -2.1% | · | · | · | |
| EPS CAGR 3Y (每股收益年复合增长率（3年）) | 15.8% | · | · | · | |
| EPS CAGR 5Y (每股收益年复合增长率（5年）) | 17.6% | · | · | · | |
| Net Income CAGR 3Y (净利润年复合增长率（3年）) | 15.8% | · | · | · | |
| Net Income CAGR 5Y (净利润年复合增长率（5年）) | 17.6% | · | · | · |
资本效率 资产周转率、库存周转率、应收账款周转率
| 指标 | 5年趋势 | MSA | 5年均值 | 同行中位数 | 结论 |
|---|---|---|---|---|---|
| Asset Turnover (资产周转率) | 0.8 | · | 0.8 | 持平 | |
| Inventory Turnover (库存周转率) | 3.1 | · | 3.7 | 弱 | |
| Receivables Turnover (应收账款周转率) | 6.4 | · | 10.5 | 弱 | |
| Revenue / Employee (年营业收入 ÷ 员工人数（报告的 headcount，yfinance）。衍生数据 — 非存储的 SEC-XBRL 概念。) | ≈$353.7K | · | · | · |
价值 · ≈ 5年均值 · 行业中值 · 相对于中值的评判
股息 收益率、派息率、股息历史、5年CAGR
股息收益率1.2%
派息率29.5%
年度化派息≈$2.16
5年股息复合年增长率 (CAGR)≈4.3%
增长连胜≈34
| 除息日 | 金额 | 货币 | 收益率 |
|---|---|---|---|
| 八月 14, 2026 | $0.54 | USD | ≈1.1% |
| 五月 15, 2026 | $0.54 | USD | ≈1.2% |
| 二月 13, 2026 | $0.53 | USD | ≈1.0% |
| 十一月 14, 2025 | $0.53 | USD | ≈1.3% |
| 八月 15, 2025 | $0.53 | USD | ≈1.2% |
| 五月 15, 2025 | $0.53 | USD | ≈1.3% |
| 二月 14, 2025 | $0.51 | USD | ≈1.3% |
| 十一月 15, 2024 | $0.51 | USD | ≈1.2% |
| 八月 15, 2024 | $0.51 | USD | ≈1.1% |
| 五月 14, 2024 | $0.51 | USD | ≈1.0% |
| 二月 14, 2024 | $0.47 | USD | ≈1.1% |
| 十一月 14, 2023 | $0.47 | USD | ≈1.1% |
| 八月 15, 2023 | $0.47 | USD | ≈1.1% |
| 五月 15, 2023 | $0.47 | USD | ≈1.3% |
| 二月 13, 2023 | $0.46 | USD | ≈1.3% |
| 十一月 14, 2022 | $0.46 | USD | ≈1.3% |
| 八月 15, 2022 | $0.46 | USD | ≈1.4% |
| 五月 13, 2022 | $0.46 | USD | ≈1.5% |
| 二月 11, 2022 | $0.44 | USD | ≈1.3% |
| 十一月 12, 2021 | $0.44 | USD | ≈1.1% |
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
6.5%
下次报告
十月 26, 2026
| 期间 | 报告 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|---|
| 2026年6月30日 | 八月 3, 2026 | $2.40 | $2.16 | 11.3% |
| 2026年3月31日 | $1.99 | $1.84 | 7.9% | |
| 2025年12月31日 | $2.38 | $2.28 | 4.3% | |
| 2025年9月30日 | $1.94 | $1.89 | 2.8% | |
| 2025年6月30日 | $1.93 | $1.80 | 7.3% | |
| 2025年3月31日 | $1.68 | $1.60 | 5.3% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.87B | $1.81B | $1.79B | $1.53B | $1.40B | $1.35B | $1.40B | $1.36B | $1.20B | $1.15B | $1.13B | $1.13B | |
| Cost of Revenue | $1.00B | $948M | $936M | $854M | $785M | $753M | $763M | $746M | $658M | $627M | $630M | $619M | |
| Gross Profit | $871M | $860M | $852M | $674M | $615M | $595M | $639M | $612M | $539M | $522M | $501M | $515M | |
| R&D Expense | $65M | $67M | $68M | $57M | $58M | $58M | $58M | $53M | $50M | $47M | $49M | $48M | |
| SG&A Expense | $414M | $395M | $397M | $339M | $333M | $290M | $331M | $325M | $300M | $308M | $315M | $323M | |
| Operating Expenses | · | · | · | · | · | · | · | · | · | · | $1.02B | $1.01B | |
| Operating Income | $372M | $389M | $231M | $239M | $23M | $172M | $188M | $173M | $40M | $161M | $123M | $134M | |
| Interest Expense | · | · | $47M | $22M | $11M | $9M | $14M | $19M | $15M | $16M | $11M | $10M | |
| Interest Income | $6M | $7M | $8M | $4M | $3M | $3M | $4M | $5M | $4M | $3M | $2M | $2M | |
| Other Non-op | $26M | $23M | $22M | $21M | $12M | $6M | $11M | $9M | $6M | $8M | $-861.0K | $3M | |
| Pretax Income | $366M | $375M | $207M | $239M | $24M | $168M | $186M | $162M | $30M | $152M | $111M | $127M | |
| Income Tax | $87M | $90M | $148M | $59M | $2M | $43M | $47M | $37M | $3M | $58M | $44M | $41M | |
| Net Income | $279M | $285M | $59M | $180M | $21M | $124M | $138M | $124M | $26M | $92M | $71M | $89M | |
| EPS (Basic) | $7.11 | $7.24 | $1.49 | $4.58 | $0.54 | $3.19 | $3.56 | $3.23 | $0.68 | $2.45 | $1.89 | $2.37 | |
| EPS (Diluted) | $7.09 | $7.21 | $1.48 | $4.56 | $0.54 | $3.15 | $3.52 | $3.18 | $0.67 | $2.42 | $1.87 | $2.33 | |
| Shares (Basic) | 39,216,000 | 39,371,000 | 39,307,000 | 39,232,000 | 39,173,000 | 38,885,000 | 38,653,000 | 38,362,000 | 37,997,000 | 37,456,000 | 37,293,000 | 37,138,000 | |
| Shares (Diluted) | 39,346,000 | 39,535,000 | 39,473,000 | 39,407,000 | 39,449,000 | 39,286,000 | 39,189,000 | 38,961,000 | 38,697,000 | 37,986,000 | 37,710,000 | 37,728,000 | |
| EBITDA | $443M | $454M | $283M | $286M | $68M | $207M | $224M | $211M | $81M | $199M | $32M | $30M |
资产负债表
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $165M | $165M | $146M | $163M | $141M | $161M | $152M | $140M | $134M | $114M | $106M | $106M | |
| Receivables | $306M | $279M | $295M | $297M | $254M | $252M | $255M | $245M | $244M | $210M | $233M | $211M | |
| Inventory | $343M | $297M | $293M | $338M | $281M | $245M | $185M | $157M | $154M | $103M | $126M | $123M | |
| Prepaid Expense | $55M | $44M | $40M | $44M | $43M | $39M | $34M | $45M | $41M | $26M | $24M | $31M | |
| Current Assets | $869M | $803M | $786M | $880M | $793M | $801M | $693M | $657M | $622M | $473M | $505M | $474M | |
| PP&E (Net) | $283M | $212M | $212M | $208M | $208M | $190M | $167M | $158M | $157M | $149M | $156M | $151M | |
| PP&E (Gross) | $812M | $685M | $668M | $632M | $614M | $594M | $551M | $532M | $515M | $486M | $475M | $466M | |
| Accum. Depreciation | $529M | $473M | $456M | $424M | $406M | $405M | $384M | $374M | $358M | $337M | $319M | $315M | |
| Goodwill | $732M | $621M | $628M | $621M | $637M | $443M | $437M | $414M | $422M | $333M | $340M | $253M | |
| Intangibles | $299M | $246M | $266M | $282M | $307M | $161M | $171M | $170M | $183M | $77M | $90M | $31M | |
| Other Non-current Assets | $14M | $17M | $20M | $137M | $159M | $89M | $60M | $64M | $132M | $173M | $242M | $236M | |
| Total Assets | $2.55B | $2.21B | $2.17B | $2.38B | $2.40B | $1.92B | $1.78B | $1.61B | $1.68B | $1.35B | $1.42B | $1.26B | |
| Accounts Payable | $111M | $108M | $112M | $113M | $107M | $87M | $89M | $78M | $87M | $63M | $68M | $70M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $100.0K | |
| Current Liabilities | $289M | $288M | $333M | $346M | $331M | $311M | $278M | $282M | $289M | $221M | $252M | $234M | |
| Capital Leases | $46M | $46M | $44M | $35M | $41M | $45M | $43M | $0 | · | · | · | · | |
| Deferred Tax | $128M | $108M | $102M | $32M | $33M | $21M | $10M | $7M | $9M | $34M | $25M | $26M | |
| Other Non-current Liabilities | $8M | $5M | $4M | $337M | $370M | $201M | $162M | $172M | $165M | $15M | $15M | $46M | |
| Total Liabilities | $1.19B | $1.06B | $1.20B | $1.45B | $1.56B | $1.07B | $1.01B | $968M | $1.08B | $793M | $906M | $726M | |
| Long-term Debt | $581M | $508M | $602M | $573M | $598M | $307M | $348M | $361M | $474M | $391M | $465M | $252M | |
| Total Debt | $581M | $508M | $602M | $573M | $598M | $307M | $348M | $361M | $474M | $391M | $467M | $252M | |
| Common Stock | · | · | · | · | · | $243M | $229M | $212M | $195M | $173M | $158M | $148M | |
| Retained Earnings | $1.55B | $1.35B | $1.14B | $1.16B | $1.05B | $1.10B | $1.01B | $936M | $869M | $901M | $859M | $835M | |
| Treasury Stock | $485M | $398M | $363M | $361M | $330M | $328M | $305M | $298M | $298M | $289M | $295M | $287M | |
| AOCI | $-42M | $-142M | $-129M | $-159M | $-149M | $-182M | $-214M | $-219M | $-172M | $-230M | $-208M | $-167M | |
| Stockholders' Equity | $1.37B | $1.14B | $967M | $924M | $834M | $839M | $726M | $634M | $598M | $558M | $516M | $534M | |
| Liabilities + Equity | $2.55B | $2.21B | $2.17B | $2.38B | $2.40B | $1.92B | $1.74B | $1.61B | $1.68B | $1.35B | $1.42B | $1.26B | |
| Shares Outstanding | 38,912,629 | 39,260,080 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 | 62,081,391 |
现金流
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $72M | $64M | $61M | $47M | $45M | $40M | $38M | $38M | $38M | $35M | $33M | $30M | |
| Stock-based Comp | $15M | $18M | $30M | $20M | $19M | $7M | $14M | $12M | $12M | $9M | $8M | $9M | |
| Deferred Tax | $-5M | $-98.0K | $62M | $5M | $-39M | $-2M | $2M | $-4M | $-31M | $14M | $-2M | $-5M | |
| Amort. of Intangibles | $21M | $18M | $18M | $19M | $17M | $12M | $11M | $11M | $9M | $8M | $5M | $3M | |
| Restructuring | $4M | $6M | $10M | $8M | $16M | $27M | $14M | $13M | $18M | $6M | $12M | $9M | |
| Other Non-cash | $3M | $-71M | $-109M | $-94M | $152M | $43M | $-25M | $94M | $186M | $-47M | $-71M | $27M | |
| Operating Cash Flow | $364M | $296M | $93M | $157M | $199M | $207M | $165M | $264M | $230M | $135M | $55M | $107M | |
| CapEx | $68M | $54M | $43M | $43M | $44M | $49M | $37M | $34M | $24M | $26M | $36M | $34M | |
| Investing Cash Flow | $-258M | $-54M | $-40M | $-4M | $-415M | $-73M | $-64M | $-84M | $-239M | $-25M | $-208M | $-31M | |
| Debt Issued | $1.14B | $1.15B | $1.90B | $1.01B | $1.64B | $987M | $864M | $462M | $637M | $383M | $510M | $406M | |
| Net Debt Issued | $67M | $-94M | $24M | $-13M | $293M | $-44M | $-16M | $-108M | $77M | $-61M | $219M | $-16M | |
| Dividends Paid | $82M | $79M | $73M | $71M | $69M | $67M | $64M | $57M | $53M | $49M | $47M | $46M | |
| Financing Cash Flow | $-105M | $-209M | $-52M | $-113M | $204M | $-127M | $-85M | $-163M | $26M | $-99M | $165M | $-58M | |
| Net Change in Cash | $895.0K | $17M | $-16M | $23M | $-20M | $8M | $12M | $3M | $23M | $7M | $-73.0K | $10M | |
| Taxes Paid | $102M | · | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $295M | $242M | $50M | $115M | $155M | $158M | $128M | $230M | $207M | $109M | $19M | $73M | |
| Levered FCF | · | · | $37M | $99M | $145M | $151M | $118M | $215M | $193M | $99M | $13M | $67M |
盈利能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 46.5% | 47.6% | 47.7% | 44.1% | 44.0% | 43.8% | 45.4% | 45.1% | 45.1% | 45.6% | 44.4% | 45.3% | |
| Operating Margin | 19.8% | 21.5% | 12.9% | 15.7% | 1.6% | 12.4% | 13.3% | 12.8% | 3.6% | 14.3% | · | · | |
| Net Margin | 14.9% | 15.8% | 3.3% | 11.8% | 1.5% | 8.9% | 9.7% | 9.1% | 2.2% | 8.0% | 6.3% | 7.8% | |
| Pretax Margin | 19.5% | 20.7% | 11.6% | 15.6% | 1.7% | 12.1% | 13.1% | 11.9% | 2.5% | 13.2% | 9.8% | 11.2% | |
| EBITDA Margin | 23.6% | 25.1% | 15.8% | 18.7% | 4.9% | 15.3% | 16.0% | 15.6% | 6.8% | 17.3% | 2.8% | 2.6% | |
| ROA | 11.7% | 12.8% | 2.6% | 7.5% | 0.99% | 6.6% | 8.2% | 7.5% | 1.7% | 6.6% | 5.1% | 7.1% | |
| ROE | 22.2% | 27.0% | 6.2% | 20.4% | 2.5% | 15.7% | 20.1% | 20.2% | 4.5% | 17.1% | 13.5% | 16.1% | |
| ROIC | 14.5% | 17.9% | 4.2% | 12.0% | 1.5% | 11.2% | 13.0% | 13.4% | 3.7% | 10.7% | · | · |
流动性与偿付能力
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.0 | 2.8 | 2.4 | 2.5 | 2.4 | 2.4 | 2.5 | 2.3 | 2.2 | 2.1 | 2.0 | 2.1 | |
| Quick Ratio | 1.6 | 1.5 | 1.3 | 1.3 | 1.2 | 1.3 | 1.5 | 1.4 | 1.3 | 1.5 | 1.3 | 1.4 | |
| Debt / Equity | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.4 | 0.5 | 0.6 | 0.8 | 0.7 | 0.9 | 0.5 | |
| LT Debt / Equity | 0.4 | 0.4 | 0.6 | 0.6 | 0.7 | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | 0.9 | 0.5 | |
| Interest Coverage | · | · | 4.9 | 11.0 | 2.1 | 17.7 | 13.7 | 9.2 | 2.8 | 10.0 | · | · |
效率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.8 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | |
| Inventory Turnover | 3.1 | 3.2 | 3.0 | 2.8 | 3.0 | 4.0 | 4.5 | 4.8 | 5.1 | 5.5 | 5.1 | 4.8 | |
| Receivables Turnover | 6.4 | 6.3 | 6.0 | 5.5 | 5.5 | 5.3 | 5.6 | 5.6 | 5.3 | 5.2 | 5.1 | 5.5 |
每股
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $35.13 | $29.12 | $24.59 | $23.56 | $21.24 | $20.53 | $18.69 | $16.45 | $15.63 | $14.79 | $13.82 | $14.25 | |
| Revenue / Share | $47.65 | $45.74 | $45.29 | $38.77 | $35.49 | $34.32 | $35.77 | $34.86 | $30.93 | $30.26 | $29.96 | $30.13 | |
| Cash Flow / Share | $9.25 | $7.50 | $2.35 | $4.00 | $5.05 | $5.26 | $4.21 | $6.77 | $5.95 | $3.55 | $1.47 | $2.84 | |
| Cash / Share | $4.24 | $4.19 | $3.72 | $4.15 | $3.59 | $4.11 | $3.92 | $3.64 | $3.51 | $3.01 | $2.83 | $2.83 | |
| Dividend / Share | $2.10 | $2.00 | $1.87 | $1.82 | $1.75 | $1.71 | · | · | · | · | · | · | |
| Dividend Paid / Share | $2.10 | $2.00 | $1.87 | $1.82 | $1.75 | $1.71 | $1.64 | · | · | · | · | · | |
| EPS (TTM) | $7.09 | $7.21 | $1.48 | $4.56 | $0.54 | $3.15 | $3.52 | $3.18 | $0.67 | $2.42 | $1.87 | $2.33 |
增长率
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 3.7% | 1.1% | 17.0% | 9.1% | 3.9% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 7.1% | 8.9% | 9.9% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.8% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -1.7% | 387.2% | -67.5% | 744.4% | -82.9% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 15.8% | 137.2% | -22.3% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 17.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -2.1% | 386.4% | -67.4% | 741.8% | -82.8% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 15.8% | 137.2% | -22.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 17.6% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 4.3% | · | · | · | · | · | · | · | · | · | · | · |
估值 (TTM)
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.87B | $1.81B | $1.79B | $1.53B | $1.40B | $1.35B | $1.40B | $1.36B | $1.20B | $1.15B | $1.13B | $1.13B | |
| Net Income TTM | $279M | $285M | $59M | $180M | $21M | $124M | $138M | $124M | $26M | $92M | $71M | $89M | |
| Market Cap | $6.23B | $6.51B | $6.64B | $5.65B | $5.93B | $5.84B | $4.91B | $3.63B | $2.96B | $2.62B | $1.62B | $1.99B | |
| Enterprise Value | $6.65B | $6.85B | $7.09B | $6.06B | $6.39B | $5.98B | $5.10B | $3.85B | $3.30B | $2.89B | $1.99B | $2.13B | |
| P/E | 22.6 | 23.0 | 114.1 | 31.6 | 279.6 | 47.4 | 35.9 | 29.6 | 115.7 | 28.6 | 23.2 | 22.8 | |
| P/S | 3.3 | 3.6 | 3.7 | 3.7 | 4.2 | 4.3 | 3.5 | 2.7 | 2.5 | 2.3 | 1.4 | 1.8 | |
| P/B | 4.6 | 5.7 | 6.9 | 6.1 | 7.1 | 7.3 | 6.8 | 5.7 | 5.0 | 4.7 | 3.1 | 3.7 | |
| P / Tangible Book | 18.5 | 23.6 | 90.8 | 265.9 | · | 24.8 | · | · | · | · | · | · | |
| P / Cash Flow | 17.1 | 22.0 | 71.5 | 35.9 | 29.8 | 28.3 | 29.8 | 13.8 | 12.9 | 19.4 | 29.4 | 18.6 | |
| P / FCF | 21.1 | 26.9 | 132.5 | 49.2 | 38.2 | 37.0 | 38.2 | 15.8 | 14.3 | 23.9 | 85.4 | 27.1 | |
| EV / EBITDA | 15.0 | 15.1 | 25.1 | 21.2 | 93.6 | 29.0 | 22.8 | 18.2 | 40.7 | 14.5 | 62.7 | 71.3 | |
| EV / FCF | 22.5 | 28.3 | 141.6 | 52.8 | 41.1 | 38.0 | 39.8 | 16.8 | 16.0 | 26.5 | 104.4 | 29.1 | |
| EV / Revenue | 3.5 | 3.8 | 4.0 | 4.0 | 4.6 | 4.4 | 3.6 | 2.8 | 2.8 | 2.5 | 1.8 | 1.9 | |
| Dividend Yield | 1.3% | 1.2% | 1.1% | 1.3% | 1.2% | 1.1% | 1.3% | 1.6% | 1.8% | 1.9% | 2.9% | 2.3% | |
| Earnings Yield | 4.4% | 4.3% | 0.88% | 3.2% | 0.36% | 2.1% | 2.8% | 3.4% | 0.86% | 3.5% | 4.3% | 4.4% | |
| Payout Ratio | 29.5% | 27.6% | 125.4% | 39.8% | 321.4% | 55.4% | 46.6% | 46.1% | 201.9% | 53.4% | 66.9% | 51.5% | |
| Annual Payout | $82M | $79M | $73M | $71M | $69M | $67M | $64M | $57M | $53M | $49M | $47M | $46M |
损益表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $503M | $464M | $511M | $468M | $474M | $421M | $500M | $433M | $462M | $413M | $495M | $447M | $447M | $398M | $443M | $382M | |
| Cost of Revenue | $254M | $244M | $272M | $251M | $253M | $228M | $265M | $225M | $239M | $218M | $257M | $228M | $234M | $217M | $246M | $212M | |
| Gross Profit | $249M | $220M | $239M | $218M | $221M | $193M | $234M | $207M | $223M | $196M | $238M | $219M | $214M | $181M | $197M | $169M | |
| R&D Expense | $19M | $16M | $16M | $17M | $17M | $16M | $17M | $17M | $17M | $16M | $19M | $18M | $16M | $15M | $14M | $14M | |
| SG&A Expense | $114M | $108M | $105M | $103M | $112M | $94M | $100M | $95M | $105M | $94M | $107M | $102M | $96M | $91M | $91M | $83M | |
| Operating Income | $112M | $93M | $114M | $94M | $86M | $78M | $118M | $91M | $100M | $80M | $102M | $94M | $95M | $-60M | $71M | $64M | |
| Interest Expense | · | · | · | · | · | · | · | · | $10M | $11M | · | $12M | $13M | $11M | · | $6M | |
| Other Non-op | $7M | $8M | $8M | $7M | $5M | $7M | $7M | $6M | $4M | $6M | $7M | $6M | $6M | $4M | $6M | $2M | |
| Pretax Income | $111M | $93M | $113M | $92M | $83M | $78M | $117M | $88M | $94M | $76M | $99M | $88M | $87M | $-68M | $69M | $61M | |
| Income Tax | $25M | $22M | $26M | $23M | $20M | $18M | $29M | $22M | $22M | $17M | $23M | $22M | $20M | $82M | $18M | $16M | |
| Net Income | $86M | $71M | $87M | $70M | $63M | $60M | $88M | $67M | $72M | $58M | $76M | $65M | $67M | $-150M | $51M | $45M | |
| EPS (Basic) | $2.23 | $1.83 | $2.22 | $1.78 | $1.60 | $1.51 | $2.23 | $1.69 | $1.83 | $1.48 | $1.95 | $1.66 | $1.71 | $-3.83 | $1.32 | $1.15 | |
| EPS (Diluted) | $2.23 | $1.83 | $2.21 | $1.77 | $1.59 | $1.51 | $2.22 | $1.69 | $1.83 | $1.47 | $1.96 | $1.65 | $1.70 | $-3.83 | $1.31 | $1.14 | |
| Shares (Basic) | 38,623,000 | 38,859,000 | · | 39,168,000 | 39,258,000 | 39,334,000 | · | 39,362,000 | 39,389,000 | 39,360,000 | · | 39,303,000 | 39,274,000 | 39,224,000 | · | 39,172,000 | |
| Shares (Diluted) | 38,697,000 | 38,986,000 | · | 39,280,000 | 39,359,000 | 39,501,000 | · | 39,495,000 | 39,541,000 | 39,556,000 | · | 39,450,000 | 39,409,000 | 39,224,000 | · | 39,299,000 | |
| EBITDA | $131M | $111M | · | $113M | $104M | $94M | · | $91M | $100M | $96M | · | $94M | $95M | $-45M | · | $64M |
资产负债表
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $200M | $180M | $165M | $170M | $147M | $171M | $165M | $154M | $147M | $148M | $146M | $164M | $147M | $139M | $163M | $160M | |
| Receivables | $348M | $325M | $306M | $307M | $334M | $294M | $279M | $277M | $299M | $279M | · | $295M | $302M | $280M | · | $249M | |
| Inventory | $350M | $352M | $343M | $355M | $344M | $307M | $297M | $352M | $321M | $306M | · | $324M | $338M | $349M | · | $350M | |
| Prepaid Expense | $37M | $34M | $32M | $62M | $63M | $51M | $44M | $59M | $55M | $46M | · | $39M | $36M | $38M | · | $42M | |
| Current Assets | $935M | $892M | $869M | $895M | $887M | $823M | $803M | $843M | $861M | $793M | · | $852M | $850M | $831M | · | $862M | |
| PP&E (Net) | $277M | $278M | $283M | $278M | $279M | $212M | $212M | $217M | $213M | $211M | · | $206M | $206M | $207M | · | $200M | |
| PP&E (Gross) | · | · | $812M | · | · | · | $685M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $529M | · | · | · | $473M | · | · | · | · | · | · | · | · | · | |
| Goodwill | $726M | $727M | $732M | $732M | $733M | $627M | $621M | $633M | $625M | $625M | $628M | $620M | $626M | $623M | $621M | $607M | |
| Intangibles | $286M | $292M | $299M | $305M | $311M | $244M | $246M | $254M | $256M | $261M | $266M | $268M | $275M | $278M | $282M | $281M | |
| Other Non-current Assets | $12M | $13M | $14M | $16M | $16M | $16M | $17M | $18M | $18M | $20M | · | $22M | $24M | $25M | · | $140M | |
| Total Assets | $2.60B | $2.56B | $2.55B | $2.55B | $2.55B | $2.24B | $2.21B | $2.24B | $2.24B | $2.17B | $2.17B | $2.19B | $2.20B | $2.18B | $2.38B | $2.39B | |
| Accounts Payable | $124M | $118M | $111M | $120M | $126M | $116M | $108M | $128M | $132M | $117M | · | $109M | $107M | $106M | · | $105M | |
| Current Liabilities | $289M | $281M | $289M | $290M | $285M | $280M | $288M | $314M | $352M | $317M | · | $325M | $300M | $293M | · | $349M | |
| Capital Leases | $44M | $45M | $46M | $46M | $47M | $46M | $46M | $49M | $46M | $45M | · | $41M | $34M | $35M | · | $35M | |
| Deferred Tax | $127M | $127M | $128M | $133M | $133M | $108M | $108M | $103M | $102M | $102M | · | $102M | $103M | $103M | · | $30M | |
| Other Non-current Liabilities | $8M | $8M | $8M | $10M | $10M | $5M | $5M | $8M | $6M | $4M | · | $4M | $4M | $4M | · | $358M | |
| Total Liabilities | $1.20B | $1.21B | $1.19B | $1.25B | $1.30B | $1.05B | $1.06B | $1.15B | $1.21B | $1.18B | · | $1.33B | $1.37B | $1.41B | · | $1.54B | |
| Long-term Debt | $600M | $613M | $581M | $629M | $679M | $502M | $508M | $555M | $588M | $596M | · | $742M | $814M | $870M | · | $605M | |
| Total Debt | $600M | $613M | · | $629M | $679M | $502M | · | $555M | $588M | $596M | · | · | · | $870M | · | $605M | |
| Retained Earnings | $1.66B | $1.60B | $1.55B | $1.48B | $1.43B | $1.39B | $1.35B | $1.28B | $1.24B | $1.18B | · | $1.09B | $1.04B | $990M | · | $1.12B | |
| Treasury Stock | $567M | $542M | $485M | $445M | $444M | $414M | $398M | $388M | $378M | $368M | · | $363M | $364M | $364M | · | $362M | |
| AOCI | $-49M | $-48M | $-42M | $-76M | $-75M | $-119M | $-142M | $-126M | $-148M | $-140M | · | $-160M | $-142M | $-147M | · | $-197M | |
| Stockholders' Equity | $1.40B | $1.36B | $1.37B | $1.30B | $1.25B | $1.19B | $1.14B | $1.10B | $1.03B | $995M | · | $869M | $831M | $770M | · | $842M | |
| Liabilities + Equity | $2.60B | $2.56B | $2.55B | $2.55B | $2.55B | $2.24B | $2.21B | $2.24B | $2.24B | $2.17B | · | $2.19B | $2.20B | $2.18B | · | $2.39B | |
| Shares Outstanding | 38,604,306 | 38,731,722 | 38,912,629 | 39,152,061 | 39,142,630 | 39,298,861 | 39,260,080 | 39,309,938 | 39,349,528 | 39,381,219 | 62,081,391 | 39,310,511 | 39,290,833 | 39,264,779 | 62,081,391 | 39,197,700 |
现金流
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $19M | $18M | $19M | $19M | $18M | $16M | $17M | $16M | $16M | $16M | $16M | $16M | $15M | $15M | · | $14M | |
| Stock-based Comp | $8M | $4M | $4M | $3M | $5M | $3M | $5M | $4M | $5M | $4M | $9M | $8M | $7M | $6M | $8M | $3M | |
| Amort. of Intangibles | $5M | $5M | $5M | $6M | $5M | $4M | $4M | $4M | $5M | $4M | · | $5M | $5M | $4M | · | $4M | |
| Restructuring | $2M | $2M | $1M | $58.0K | $488.0K | $2M | $653.0K | $1M | $2M | $3M | $2M | $3M | $3M | $2M | $5M | $899.0K | |
| Other Non-cash | · | $-18M | · | · | · | $-17M | · | · | · | $-27M | · | · | · | $-157M | · | · | |
| Operating Cash Flow | $95M | $76M | $122M | $112M | $67M | $62M | $108M | $84M | $53M | $51M | $159M | $125M | $95M | $-286M | $54M | $64M | |
| CapEx | $13M | $11M | $16M | $12M | $29M | $11M | $14M | $14M | $14M | $11M | $12M | $13M | $10M | $8M | $14M | $9M | |
| Investing Cash Flow | $-13M | $-11M | $-18M | $-12M | $-217M | $-11M | $-14M | $-14M | $-14M | $-11M | $-12M | $-13M | $-7M | $-8M | $-89.0K | $1M | |
| Debt Issued | $500M | $296M | $307M | $236M | $355M | $246M | $281M | $271M | $272M | $326M | $388M | $399M | $307M | $801M | $212M | $226M | |
| Net Debt Issued | · | $34M | · | · | · | $-7M | · | · | · | $-5M | · | · | · | $295M | · | · | |
| Dividends Paid | $21M | $21M | $21M | $21M | $21M | $20M | $20M | $20M | $20M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | |
| Financing Cash Flow | $-59M | $-47M | $-108M | $-72M | $120M | $-46M | $-73M | $-68M | $-39M | $-29M | $-163M | $-86M | $-76M | $273M | $-57M | $-26M | |
| Net Change in Cash | $20M | $15M | $-5M | $23M | $-23M | $6M | $10M | $6M | $-1M | $2M | $-18M | $18M | $8M | $-24M | $3M | $26M | |
| Free Cash Flow | · | $65M | · | · | · | $51M | · | · | · | $40M | · | · | · | $-294M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $31M | · | · | · | $-320M | · | · |
盈利能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 49.5% | 47.4% | · | 46.5% | 46.6% | 45.9% | · | 47.9% | 48.2% | 47.3% | · | 49.0% | 47.8% | 45.6% | · | 44.4% | |
| Operating Margin | 22.2% | 20.1% | · | 20.1% | 18.1% | 18.5% | · | 21.1% | 21.6% | 19.4% | · | 21.1% | 21.2% | -15.1% | · | 16.9% | |
| Net Margin | 17.1% | 15.4% | · | 14.9% | 13.2% | 14.1% | · | 15.4% | 15.6% | 14.1% | · | 14.6% | 15.0% | -37.7% | · | 11.8% | |
| Pretax Margin | 22.1% | 20.1% | · | 19.7% | 17.4% | 18.5% | · | 20.4% | 20.4% | 18.3% | · | 19.6% | 19.6% | -17.0% | · | 15.9% | |
| EBITDA Margin | 26.1% | 24.0% | · | 24.1% | 21.9% | 22.3% | · | 21.1% | 21.6% | 23.2% | · | 21.1% | 21.2% | -11.4% | · | 16.9% | |
| ROA | 3.4% | 3.0% | · | 2.9% | 2.6% | 2.7% | · | 2.9% | 3.1% | 2.7% | · | · | · | -6.5% | · | 1.9% | |
| ROE | 6.5% | 5.6% | · | 5.8% | 5.5% | 5.5% | · | 6.9% | 7.7% | 6.2% | · | · | · | -18.4% | · | 5.4% | |
| ROIC | 4.3% | 3.6% | · | 3.7% | 3.4% | 3.5% | · | 4.2% | 4.7% | 3.9% | · | · | · | -8.1% | · | 3.3% |
流动性与偿付能力
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 3.2 | · | 3.1 | 3.1 | 2.9 | · | 2.7 | 2.4 | 2.5 | · | · | · | 2.8 | · | 2.5 | |
| Quick Ratio | 1.9 | 1.8 | · | 1.6 | 1.7 | 1.7 | · | 1.4 | 1.3 | 1.4 | · | · | · | 1.4 | · | 1.2 | |
| Debt / Equity | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.6 | 0.6 | · | · | · | 1.1 | · | 0.7 | |
| LT Debt / Equity | 0.4 | 0.4 | · | 0.5 | 0.5 | 0.4 | · | 0.5 | 0.5 | 0.6 | · | · | · | 1.1 | · | 0.7 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 10.3 | 7.5 | · | 7.5 | 7.2 | -5.2 | · | 10.8 |
效率
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | · | · | 0.2 | · | 0.2 | |
| Inventory Turnover | 0.7 | 0.7 | · | 0.7 | 0.8 | 0.7 | · | 0.6 | 0.7 | 0.7 | · | · | · | 0.6 | · | 0.7 | |
| Receivables Turnover | 1.5 | 1.5 | · | 1.6 | 1.5 | 1.5 | · | 1.6 | 1.6 | 1.4 | · | · | · | 1.5 | · | 1.6 |
每股
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $36.31 | $34.99 | · | $33.26 | $32.00 | $30.28 | · | $27.86 | $26.27 | $25.26 | · | · | · | $19.60 | · | $21.49 | |
| Revenue / Share | $13.01 | $11.89 | · | $11.93 | $12.05 | $10.67 | · | $10.96 | $11.70 | $10.45 | · | $11.32 | $11.35 | $10.15 | · | $9.71 | |
| Cash Flow / Share | · | $1.94 | · | · | · | $1.57 | · | · | · | $1.29 | · | · | · | $-7.29 | · | · | |
| Cash / Share | $5.18 | $4.65 | · | $4.34 | $3.76 | $4.34 | · | $3.93 | $3.73 | $3.77 | · | · | · | $3.54 | · | $4.07 | |
| Dividend / Share | $0.54 | $0.53 | $0.53 | $0.53 | $0.53 | $0.51 | $0.51 | $0.51 | $0.51 | $0.47 | $0.47 | $0.47 | $0.47 | $0.46 | $0.46 | $0.46 | |
| Dividend Paid / Share | $0.54 | $0.53 | $0.53 | $0.53 | $0.53 | $0.51 | $0.51 | $0.51 | $0.51 | $0.47 | $0.47 | $0.47 | $0.47 | $0.46 | $0.46 | $0.46 | |
| EPS (TTM) | $8.04 | $7.40 | · | $7.09 | $7.01 | $7.25 | · | $6.95 | $6.91 | $6.78 | · | $0.83 | $0.32 | $-0.17 | · | $1.69 |
估值 (TTM)
| 指标 | 趋势 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.95B | $1.92B | · | $1.86B | $1.83B | $1.82B | · | $1.80B | $1.82B | $1.80B | · | $1.74B | $1.67B | $1.60B | · | $1.49B | |
| Net Income TTM | $314M | $291M | · | $280M | $277M | $286M | · | $273M | $272M | $267M | · | $34M | $13M | $-6M | · | $67M | |
| Market Cap | $6.74B | $6.35B | · | $6.74B | $6.56B | $5.76B | · | $6.97B | $7.39B | $7.62B | · | · | · | $5.24B | · | $4.28B | |
| Enterprise Value | $7.14B | $6.78B | · | $7.20B | $7.09B | $6.10B | · | $7.37B | $7.83B | $8.07B | · | · | · | $5.97B | · | $4.73B | |
| P/E | 21.7 | 22.2 | · | 24.3 | 23.9 | 20.2 | · | 25.5 | 27.2 | 28.6 | · | 189.9 | 543.6 | -785.3 | · | 64.7 | |
| P/S | 3.5 | 3.3 | · | 3.6 | 3.6 | 3.2 | · | 3.9 | 4.1 | 4.2 | · | · | 4.1 | 3.3 | · | 2.9 | |
| P/B | 4.8 | 4.7 | · | 5.2 | 5.2 | 4.8 | · | 6.4 | 7.1 | 7.7 | · | · | · | 6.8 | · | 5.1 | |
| P / Tangible Book | 17.3 | 18.9 | · | 25.4 | 31.5 | 18.1 | · | 33.5 | 48.4 | 70.1 | · | · | · | · | · | · | |
| P / Cash Flow | · | 83.9 | · | · | · | 93.2 | · | · | · | 149.8 | · | · | · | -18.3 | · | · | |
| EV / Revenue | 3.7 | 3.5 | · | 3.9 | 3.9 | 3.4 | · | 4.1 | 4.3 | 4.5 | · | · | 4.5 | 3.7 | · | 3.2 | |
| Dividend Yield | 1.2% | 1.3% | · | 1.2% | 1.2% | 1.4% | · | 1.1% | 1.0% | 0.97% | · | · | 1.1% | 1.4% | · | 1.7% | |
| Earnings Yield | 4.6% | 4.5% | · | 4.1% | 4.2% | 4.9% | · | 3.9% | 3.7% | 3.5% | · | 0.53% | 0.18% | -0.13% | · | 1.6% | |
| Payout Ratio | · | 28.8% | · | · | · | 33.6% | · | · | · | 31.8% | · | · | · | -12.0% | · | · | |
| Annual Payout | $83M | $83M | · | $82M | $81M | $80M | · | $77M | $76M | $74M | · | $73M | $73M | $72M | · | $71M |
最近期在左侧 · 空值显示为 ·
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 收入 | $1.87B | · | · | $1.81B | · |
| 毛利率 % | 46.5% | · | · | 47.6% | · |
| 营业利润率 % | 19.8% | · | · | 21.5% | · |
| 净收入 | $279M | · | · | $285M | · |
| 稀释后每股收益 (EPS) | $7.09 | · | · | $7.21 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 负债/股东权益比率 | 0.4 | · | · | 0.4 | · |
| 流动比率 | 3.0 | · | · | 2.8 | · |
| 速动比率 | 1.6 | · | · | 1.5 | · |
| 指标 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 自由现金流 | $295M | · | · | $242M | · |
机构持有人 (13F) 479 家申报者 · $6.5B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
持有人
479
持有价值
$6.5B
新仓位
49
已退出持仓
39
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 49 (-30 与上一季度对比) | 39 (+19 与上一季度对比) | 183 (+33 与上一季度对比) | 145 (+14 与上一季度对比) | +1.4M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
| 机构 | 价值 | 股份 | % 已追踪的13F | 类型 |
|---|---|---|---|---|
| VANGUARD GROUP INC | $607364899 | 3792712 | 9.33% | 股份 |
| BlackRock, Inc. | $581655338 | 3331741 | 8.94% | 股份 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $319251304 | 1828682 | 4.91% | 股份 |
| Ruane, Cunniff & Goldfarb L.P. | $300524631 | 1721415 | 4.62% | 股份 |
| VANGUARD CAPITAL MANAGEMENT LLC | $298339762 | 1708900 | 4.58% | 股份 |
| STATE STREET CORP | $283834643 | 1626476 | 4.36% | 股份 |
| JPMORGAN CHASE & CO | $137388533 | 796788 | 2.11% | 股份 |
| DIMENSIONAL FUND ADVISORS LP | $135067389 | 773699 | 2.08% | 股份 |
| COOKE & BIELER LP | $126610479 | 725229 | 1.95% | 股份 |
| FIDUCIARY MANAGEMENT INC /WI/ | $124609617 | 713768 | 1.91% | 股份 |
| M&G PLC | $120808450 | 690334 | 1.86% | 股份 |
| GEODE CAPITAL MANAGEMENT, LLC | $120800485 | 691769 | 1.86% | 股份 |
| Bank of New York Mellon Corp | $117463250 | 672834 | 1.81% | 股份 |
| FIRST TRUST ADVISORS LP | $116077245 | 664896 | 1.78% | 股份 |
| Madison Asset Management, LLC | $115322829 | 660573 | 1.77% | 股份 |
| Channing Capital Management, LLC | $104758126 | 600058 | 1.61% | 股份 |
| APG Asset Management N.V. | $97530408 | 638713 | 1.50% | 股份 |
| Conestoga Capital Advisors, LLC | $96817447 | 554574 | 1.49% | 股份 |
| VICTORY CAPITAL MANAGEMENT INC | $90401191 | 517821 | 1.39% | 股份 |
| GOLDMAN SACHS GROUP INC | $89988673 | 515458 | 1.38% | 股份 |
| JONES FINANCIAL COMPANIES LLLP | $89343733 | 524131 | 1.37% | 股份 |
| FRANKLIN RESOURCES INC | $85550135 | 490034 | 1.31% | 股份 |
| MORGAN STANLEY | $80519170 | 461215 | 1.24% | 股份 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $74213085 | 425095 | 1.14% | 股份 |
| RAYMOND JAMES FINANCIAL INC | $66950676 | 383496 | 1.03% | 股份 |
| Invesco Ltd. | $66064214 | 378418 | 1.02% | 股份 |
| NORTHERN TRUST CORP | $60732017 | 347875 | 0.93% | 股份 |
| ROYCE & ASSOCIATES LP | $59002453 | 337968 | 0.91% | 股份 |
| BROWN ADVISORY INC | $56259758 | 322257 | 0.86% | 股份 |
| Champlain Investment Partners, LLC | $55908023 | 320243 | 0.86% | 股份 |
| SCHRODER INVESTMENT MANAGEMENT GROUP | $55831577 | 324489 | 0.86% | 股份 |
| NORGES BANK | $54965291 | 314843 | 0.84% | 股份 |
| BNP PARIBAS ASSET MANAGEMENT Holding S.A. | $53844138 | 308421 | 0.83% | 股份 |
| PRINCIPAL FINANCIAL GROUP INC | $53694000 | 307558 | 0.83% | 股份 |
| Capital Research Global Investors | $53474901 | 306306 | 0.82% | 股份 |
| BANK OF AMERICA CORP /DE/ | $53137788 | 304375 | 0.82% | 股份 |
| Capital World Investors | $41230209 | 236168 | 0.63% | 股份 |
| VANGUARD FIDUCIARY TRUST CO | $40393098 | 231373 | 0.62% | 股份 |
| SEI INVESTMENTS CO | $36824416 | 210933 | 0.57% | 股份 |
| ROYAL BANK OF CANADA | $35980000 | 206099 | 0.55% | 股份 |
| Copeland Capital Management, LLC | $35827907 | 205223 | 0.55% | 股份 |
| SOUTHERNSUN ASSET MANAGEMENT, LLC | $34855595 | 199654 | 0.54% | 股份 |
| Allspring Global Investments Holdings, LLC | $34554240 | 202926 | 0.53% | 股份 |
| NEW YORK STATE COMMON RETIREMENT FUND | $31544162 | 180686 | 0.48% | 股份 |
| WESTWOOD HOLDINGS GROUP INC | $31141580 | 178380 | 0.48% | 股份 |
| Gotham Asset Management, LLC | $30568609 | 175098 | 0.47% | 股份 |
| Arbejdsmarkedets Tillaegspension | $29434188 | 168600 | 0.45% | 股份 |
| Giverny Capital Inc. | $29033527 | 166305 | 0.45% | 股份 |
| AQR CAPITAL MANAGEMENT LLC | $27243985 | 157808 | 0.42% | 股份 |
| ProShare Advisors LLC | $27002288 | 154670 | 0.41% | 股份 |
激进投资者及 5%+ 股东 10 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| Irene Ryan Shaw 2) ×3 申报 | 2006年3月30日 | · | 初始申报 | · | SEC |
| John T. Ryan III 2) ×2 申报 | 2004年8月27日 | · | 初始申报 | · | SEC |
| Dennis L. Zeitler 2) ×2 申报 | 2004年6月25日 | · | 初始申报 | · | SEC |
| William M. Lambert 2) | 2004年6月25日 | · | 初始申报 | · | SEC |
| John T. Ryan III | 2004年3月4日 | · | 初始申报 | · | SEC |
| William M. Lambert ×2 申报 | 2004年3月4日 | · | 初始申报 | · | SEC |
| Thomas B. Hotopp | 2003年2月7日 | · | 初始申报 | · | SEC |
| Thomas B. Hotopp ---------------- 2) | 2001年3月22日 | · | 初始申报 | · | SEC |
| Dennis L. Zeitler ----------------- 2) | 2001年3月22日 | · | 初始申报 | · | SEC |
| John T. Ryan III ---------------- 2) | 2001年3月22日 | · | 初始申报 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
公司内部人士 48 位内幕人士 · 10 位高管 · 10 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Steven C. Blanco Sr. | CEO | 2026年6月12日 F | 40239 | 0 | 0 | $0 |
| Julie A Beck | Chief Financial Officer | 2026年8月31日 F | 3685 | 1 | 0 | $71093 |
| Stacy Powell Mcmahan | Senior VP, CFO and Treasurer | 2015年2月25日 A | 17498 | 0 | 0 | $0 |
| Dennis L Zeitler | Senior VP, CFO, Treasurer | 2013年7月29日 M | 35863 | 0 | 0 | $0 |
| Thomas Muschter | Vice President | 2016年3月8日 F | 8836 | 0 | 0 | $0 |
| Joseph A Bigler | Vice President | 2014年11月14日 M | 41622 | 0 | 0 | $0 |
| Roberto Canizares | Vice President | 2011年8月16日 M | 46949 | 0 | 0 | $0 |
| Stephen C Plut | Vice President | 2009年3月13日 F | 20372 | 0 | 0 | $0 |
| James H Baillie | Vice President | 2007年5月24日 S | 6374 | 0 | 0 | $0 |
| Benedict V Demaria | Vice President | 2005年9月1日 F | 22266 | 0 | 0 | $0 |
| William M Lambert | 董事 | 2026年9月14日 G | 27626 | 0 | 0 | $0 |
| Sandra L. Phillips | 董事 | 2026年9月10日 A | 8960 | 0 | 0 | $0 |
| Gregory B. Jordan | 董事 | 2026年9月10日 A | 8361 | 0 | 0 | $0 |
| Luca Savi | 董事 | 2026年9月10日 A | 5473 | 0 | 0 | $0 |
| Diane M Pearse | 董事 | 2026年9月10日 A | 42691 | 0 | 0 | $0 |
| Thomas B Hotopp | 董事 | 2016年3月11日 G | 33494 | 0 | 0 | $0 |
| James A Cederna | 董事 | 2012年12月6日 G | 25679 | 0 | 0 | $0 |
| John C Unkovic | 董事 | 2012年5月15日 M | 39790 | 0 | 0 | $0 |
| Calvin A Campbell JR | 董事 | 2006年5月16日 A | 26545 | 0 | 0 | $0 |
| Mary Irene Ryan | 10% 所有者 | 2004年1月8日 G | 200484 | 0 | 0 | $0 |
| Nishan J. Vartanian | · | 2026年8月7日 S | 50324 | 0 | 1 | $-3879800 |
| Octavio Marquez | · | 2026年8月4日 A | 626 | 0 | 0 | $0 |
| Jonathan D. Buck | · | 2026年8月4日 S | 3776 | 0 | 3 | $-367020 |
| Richard W Roda | · | 2026年5月21日 G | 10003 | 0 | 0 | $0 |
| William R Sperry | · | 2026年5月13日 A | 8167 | 0 | 0 | $0 |
| Robert A Bruggeworth | · | 2026年5月13日 A | 4631 | 0 | 0 | $0 |
| David J Howells | · | 2026年3月8日 A | 7348 | 0 | 0 | $0 |
| Stephanie L Sciullo | · | 2026年3月8日 A | 16383 | 0 | 0 | $0 |
| Elyse L Brody | · | 2025年8月31日 F | 3506 | 0 | 0 | $0 |
| Lee B Mcchesney | · | 2025年2月18日 A | 7006 | 0 | 0 | $0 |
| Rebecca B Roberts | · | 2024年8月12日 G | 9117 | 0 | 0 | $0 |
| John T Ryan III | · | 2024年5月8日 G | 205719 | 0 | 0 | $0 |
| Bob Willem Leenen | · | 2023年8月3日 S | 8167 | 0 | 0 | $0 |
| Kenneth D. Krause | · | 2022年3月8日 F | 16539 | 0 | 0 | $0 |
| Thomas Giacomini | · | 2020年6月10日 A | 5297 | 0 | 0 | $0 |
| Douglas K Mcclaine | · | 2019年12月13日 M | 12750 | 0 | 0 | $0 |
| Edward L Shaw JR | · | 2019年5月13日 M | 442238 | 0 | 0 | $0 |
| Randall Killeen | · | 2018年8月31日 F | 5530 | 0 | 0 | $0 |
| Tunon Alvaro Garcia | · | 2018年5月18日 A | 12635 | 0 | 0 | $0 |
| Kerry M Bove | · | 2018年5月8日 M | 51284 | 0 | 0 | $0 |
| Markus H Weber | · | 2018年4月26日 M | 10980 | 0 | 0 | $0 |
| Gavan C M Duff | · | 2018年3月8日 F | 3813 | 0 | 0 | $0 |
| Roberta Anne Herman | · | 2018年3月8日 F | 5766 | 0 | 0 | $0 |
| Paul R Uhler | · | 2018年3月8日 F | 30168 | 0 | 0 | $0 |
| Ronald N Herring JR | · | 2017年9月15日 G | 45112 | 0 | 0 | $0 |
| Thomas H Witmer | · | 2017年5月22日 A | 26487 | 0 | 0 | $0 |
| Joakim Birgersson | · | 2017年3月8日 F | 7545 | 0 | 0 | $0 |
| Eugene W Merry | · | 2004年1月16日 S | 191449 | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
ETF持仓 由 68 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| XMLV · Invesco Exchange-Traded Fund Trus... | 1.00% | 38593 SH | 2026年10月1日 | 每日 |
| HSMV · First Trust Exchange-Traded Fund III | 0.97% | 1802 NS | 2026年7月31日 | N-PORT |
| SDVD · First Trust Exchange-Traded Fund IV | 0.67% | 31961 NS | 2026年7月31日 | N-PORT |
| HDUS · Lattice Strategies Trust | 0.58% | 6183 NS | 2026年7月31日 | N-PORT |
| FXR · First Trust Exchange-Traded Alpha... | 0.49% | 19039 NS | 2026年7月31日 | N-PORT |
| FNY · First Trust Exchange-Traded Alpha... | 0.35% | 10515 NS | 2026年7月31日 | N-PORT |
| MADE · iShares Trust | 0.32% | 1034 SH | 2026年9月11日 | 每日 |
| ISCG · iShares Trust | 0.22% | 11649 SH | 2026年9月11日 | 每日 |
| QVMM · Invesco Exchange-Traded Fund Trus... | 0.21% | 4883 SH | 2026年10月1日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.20% | 30871 SH | 2026年10月1日 | 每日 |
| IVOG · VANGUARD ADMIRAL FUNDS | 0.20% | 21483 SH | 2026年8月19日 | 每日 |
| PTMC · Pacer Funds Trust | 0.20% | 4032 NS | 2026年7月31日 | N-PORT |
| BKMC · BNY Mellon ETF Trust | 0.19% | 6435 NS | 2026年7月31日 | N-PORT |
| IVOO · VANGUARD ADMIRAL FUNDS | 0.17% | 58547 SH | 2026年8月19日 | 每日 |
| DFAS · Dimensional ETF Trust | 0.15% | 123517 NS | 2026年7月31日 | N-PORT |
| BBMC · J.P. Morgan Exchange-Traded Fund ... | 0.15% | 16055 NS | 2026年7月31日 | N-PORT |
| IVOV · VANGUARD ADMIRAL FUNDS | 0.15% | 12467 SH | 2026年8月19日 | 每日 |
| MIDU · Direxion Shares ETF Trust | 0.15% | 533 NS | 2026年7月31日 | N-PORT |
| FSMD · FIDELITY COVINGTON TRUST | 0.14% | 18699 NS | 2026年7月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.14% | 562002 SH | 2026年8月19日 | 每日 |
| IQSM · New York Life Investments ETF Trust | 0.13% | 2264 NS | 2026年7月31日 | N-PORT |
| FAD · First Trust Exchange-Traded Alpha... | 0.10% | 3157 NS | 2026年7月31日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.10% | 12195 NS | 2026年7月31日 | N-PORT |
| SMMD · iShares Trust | 0.09% | 19493 SH | 2026年9月11日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.09% | 44682 SH | 2026年8月19日 | 每日 |
| IYJ · iShares Trust | 0.08% | 8683 SH | 2026年9月11日 | 每日 |
| FNX · First Trust Exchange-Traded Alpha... | 0.08% | 5900 NS | 2026年7月31日 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.08% | 885378 SH | 2026年8月19日 | 每日 |
| RWK · Invesco Exchange-Traded Fund Trus... | 0.08% | 5512 SH | 2026年10月1日 | 每日 |
| REVS · Columbia ETF Trust I | 0.08% | 1346 NS | 2026年7月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.07% | 416622 SH | 2026年8月19日 | 每日 |
| IWS · iShares Trust | 0.07% | 54878 SH | 2026年9月11日 | 每日 |
| WSML · iShares Trust | 0.06% | 2291 SH | 2026年9月11日 | 每日 |
| RECS · Columbia ETF Trust I | 0.05% | 16044 NS | 2026年7月31日 | N-PORT |
| IWR · iShares Trust | 0.05% | 149238 SH | 2026年9月11日 | 每日 |
| EQAL · Invesco Exchange-Traded Fund Trus... | 0.04% | 1935 SH | 2026年10月1日 | 每日 |
| DFUV · Dimensional ETF Trust | 0.04% | 30971 NS | 2026年7月31日 | N-PORT |
| VIG · VANGUARD SPECIALIZED FUNDS | 0.03% | 205000 SH | 2026年8月19日 | 每日 |
| DFAC · Dimensional ETF Trust | 0.03% | 70102 NS | 2026年7月31日 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.03% | 3150 NS | 2026年7月31日 | N-PORT |
| PFM · Invesco Exchange-Traded Fund Trust | 0.03% | 1099 SH | 2026年10月1日 | 每日 |
| DXUV · Dimensional ETF Trust | 0.02% | 630 NS | 2026年7月31日 | N-PORT |
| VONV · VANGUARD SCOTTSDALE FUNDS | 0.02% | 21948 SH | 2026年8月19日 | 每日 |
| DGRO · iShares Trust | 0.02% | 47229 SH | 2026年9月11日 | 每日 |
| TILT · FlexShares Trust | 0.02% | 2040 NS | 2026年7月31日 | N-PORT |
| IWD · iShares Trust | 0.02% | 80726 SH | 2026年9月11日 | 每日 |
| DCOR · Dimensional ETF Trust | 0.02% | 2862 NS | 2026年7月31日 | N-PORT |
| DFAU · Dimensional ETF Trust | 0.01% | 8127 NS | 2026年7月31日 | N-PORT |
| IUSG · iShares Trust | 0.01% | 19874 SH | 2026年9月11日 | 每日 |
| OMFL · Invesco Exchange-Traded Self-Inde... | 0.01% | 2886 SH | 2026年10月1日 | 每日 |
| VTI · VANGUARD INDEX FUNDS | 0.01% | 1223878 SH | 2026年8月19日 | 每日 |
| VONE · VANGUARD SCOTTSDALE FUNDS | 0.01% | 5916 SH | 2026年8月19日 | 每日 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.01% | 3028 SH | 2026年8月19日 | 每日 |
| ESGV · VANGUARD WORLD FUND | 0.01% | 8231 SH | 2026年8月19日 | 每日 |
| DFUS · Dimensional ETF Trust | 0.01% | 10844 NS | 2026年7月31日 | N-PORT |
| IYY · iShares Trust | 0.01% | 1553 SH | 2026年9月11日 | 每日 |
| IWB · iShares Trust | 0.01% | 24872 SH | 2026年9月11日 | 每日 |
| ITOT · iShares Trust | 0.01% | 47522 SH | 2026年9月11日 | 每日 |
| IWV · iShares Trust | 0.01% | 9913 SH | 2026年9月11日 | 每日 |
| IUSV · iShares Trust | 0.01% | 13319 SH | 2026年9月11日 | 每日 |
| VT · VANGUARD INTERNATIONAL EQUITY IND... | 0.00% | 28000 SH | 2026年8月19日 | 每日 |
| IJH · iShares Trust | · | 1273062 SH | 2026年9月11日 | 每日 |
| IJK · iShares Trust | · | 126223 SH | 2026年9月11日 | 每日 |
| IJJ · iShares Trust | · | 73969 SH | 2026年8月31日 | 每日 |
| XJH · iShares Trust | · | 4962 SH | 2026年9月8日 | 每日 |
| ISCB · iShares Trust | · | 1639 SH | 2026年9月11日 | 每日 |
| SMLF · iShares Trust | · | 4023 SH | 2026年9月11日 | 每日 |
| SMMV · iShares Trust | · | 7417 SH | 2026年8月31日 | 每日 |
MSA 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
评级 · 12 位分析师
买入
中位数目标
$215.00
+18.6%
3 25.0%
强烈买入
3 25.0%
买入
6 50.0%
持有
0 0.0%
卖出
0 0.0%
强烈卖出
12个月价格目标
7 位分析师 · 2026-09-28平均目标 $209.14 +15.4%
← 低于所有目标
当前价格 $181.23
最低$190.00
平均值$209.14
最高$223.00
同行比较（GICS 子行业） 关键指标与行业同行对比
财年依据，价格截至各公司上一个财年末收盘价。
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| MSA | $6.23B | 22.6 | 3.7% | 14.9% | 22.2% | 46.5% |
| HNI | $3.04B | 38.4 | 12.4% | 1.9% | 4.0% | 41.4% |
| PBI | $1.59B | 12.6 | -6.6% | 7.6% | -21.6% | · |
| TILE | $1.65B | 14.5 | 5.4% | 8.4% | 19.1% | 38.8% |
| MLKN | $1.10B | 12.3 | 4.7% | 2.4% | 6.9% | 38.8% |
| ACCO | $336M | 8.5 | -8.5% | 2.7% | 6.3% | 32.8% |
| NL | $267M | -7.1 | 8.5% | -23.9% | -10.0% | 30.4% |
| VIRC | $110M | 43.7 | -25.0% | 1.3% | 2.3% | 40.7% |
最新新闻 提及该公司的近期头条新闻
我的指标 您的个人关注列表 — 来自完整基本面的选定行
选择对您重要的指标 — 点击上方完整基本面中任意行的 + 号。
您的选择已保存，并会跟随您浏览所有股票。
来源：SEC 10-Q 于 七月 31, 2026 申报