SUNC SunocoCorp LLC Common Units, representing limited liability company interests
$64.82
价格 · 六月 26, 2026
截至...的财报数据 五月 7, 2026
52周区间
$47–$73
68% of range
分析师评级
STRONG BUY
9 analysts
目标价
$76
+17% upside
P/E (TTM)
-492.8
ROE
—
净利润率
-0.02%
SUNC 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$64.82
市值
—
P/E (TTM)
-492.8
每股收益 (TTM)
$-0.10
营收 (TTM)
$25.20B
股息收益率
—
ROE
—
负债/权益
—
52周区间
$47 – $73
SUNC 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$25.20B
2023-12-31
→
2025-12-31
EPS
$-0.10
2025-12-31
→
2025-12-31
自由现金流
—
利润率
-0.02%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
SUNC
同行中位数
P/E (TTM)
-492.8
28.3
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
SUNC
同行中位数
Operating Margin (营业利润率)
3.7%
—
Net Profit Margin (净利润率)
-0.02%
0.08%
ROA
-0.02%
0.17%
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
SUNC
同行中位数
Current Ratio (流动比率)
1.4
1.6
Quick Ratio (速动比率)
0.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
SUNC
同行中位数
Revenue YoY (营收同比增长)
11.1%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
SUNC
同行中位数
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
—
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年5月8日 | $0.9900 |
| 2026年2月6日 | $0.9320 |
SUNC 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
买入
9 位分析师
- 强烈买入 4 44.4%
- 买入 4 44.4%
- 持有 1 11.1%
- 卖出 0 0.0%
- 强烈卖出 0 0.0%
12个月价格目标
3 位分析师 · 2026-06-25
中位数
$75.00
平均值
$76.00
← 低于所有目标
$64.82
最低
$73.00
最高
$80.00
中位数目标
$75.00
+15.7%
平均目标
$76.00
+17.2%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
-0.81%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年3月31日 | $-3.84 | $1.93 | -5.8% |
| 2025年12月31日 | $2.19 | $1.35 | 0.84% |
| 2018年3月31日 | $0.28 | $0.28 | 0.00% |
| 2017年12月31日 | $0.17 | $0.23 | -0.06% |
| 2017年9月30日 | $0.26 | $0.28 | -0.02% |
| 2017年6月30日 | $0.52 | $0.36 | 0.16% |
同行比较 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| SUNC | — | -492.8 | 11.1% | -0.02% | — | — |
| PSX | — | 12.0 | -7.5% | 3.3% | 15.6% | — |
| SUN | — | — | 11.1% | 2.1% | — | — |
| DINO | $10.29B | 15.0 | -6.0% | 2.1% | 6.3% | — |
| PBF | — | -19.5 | -11.4% | -0.54% | -2.9% | — |
| CLMT | $1.72B | -50.9 | -1.2% | -0.82% | 3.9% | 5.9% |
| DK | $2.29B | -78.1 | -9.5% | -0.21% | -5.4% | — |
| CVI | $2.56B | 94.2 | -5.9% | 0.38% | 3.8% | — |
| PARR | — | 4.9 | -6.4% | 5.0% | 27.8% | — |
| WKC | $1.27B | -2.1 | -12.4% | -1.7% | -37.8% | 2.6% |
| CLMT | $1.72B | -50.9 | -1.2% | -0.82% | 3.9% | 5.9% |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 14
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue | $25.20B | $22.69B | |
| Cost of Revenue | $22.41B | $20.59B | |
| SG&A Expense | $296M | $277M | |
| Operating Expenses | $24.27B | $21.90B | |
| Operating Income | $935M | $791M | |
| Interest Expense | $541M | $391M | |
| Other Non-op | $83M | $5M | |
| Income Tax | $58M | $175M | |
| Net Income | $-5M | $0 | |
| EPS (Basic) | $-0.10 | · | |
| EPS (Diluted) | $-0.10 | · | |
| Shares (Basic) | 51,517,198 | · | |
| Shares (Diluted) | 51,517,198 | · | |
| EBITDA | $1.62B | · |
资产负债表 21
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $891M | $94M | |
| Receivables | $1.97B | $1.16B | |
| Inventory | $2.38B | $1.07B | |
| Other Current Assets | $270M | $141M | |
| Current Assets | $5.52B | $2.46B | |
| PP&E (Net) | $13.41B | $7.67B | |
| PP&E (Gross) | $15.26B | $8.91B | |
| Accum. Depreciation | $1.85B | $1.24B | |
| Goodwill | $3.03B | $1.48B | |
| Intangibles | $2.41B | $547M | |
| Other Non-current Assets | $928M | $400M | |
| Total Assets | $28.36B | $14.38B | |
| Accrued Liabilities | $953M | $457M | |
| Current Liabilities | $4.00B | $1.95B | |
| Capital Leases | $1.25B | $479M | |
| Deferred Tax | $1.14B | $157M | |
| Other Non-current Liabilities | $512M | $158M | |
| Total Liabilities | $20.35B | $10.31B | |
| Long-term Debt | $13.37B | $7.48B | |
| AOCI | $-6M | $0 | |
| Liabilities + Equity | $28.36B | $14.38B |
现金流 9
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| D&A | $688M | $368M | |
| Stock-based Comp | $19M | $17M | |
| Deferred Tax | $34M | $-14M | |
| Amort. of Intangibles | $45M | $37M | |
| Other Non-cash | $75M | · | |
| Operating Cash Flow | $1.19B | $549M | |
| Investing Cash Flow | $-2.81B | $477M | |
| Financing Cash Flow | $2.41B | $-961M | |
| Net Change in Cash | $797M | $65M |
盈利能力 4
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Operating Margin | 3.7% | · | |
| Net Margin | -0.02% | · | |
| EBITDA Margin | 6.4% | · | |
| ROA | -0.02% | · |
流动性与偿付能力 3
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | 1.4 | · | |
| Quick Ratio | 0.7 | · | |
| Interest Coverage | 1.7 | · |
效率 3
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Asset Turnover | 1.2 | · | |
| Inventory Turnover | 13.0 | · | |
| Receivables Turnover | 16.1 | · |
增长率 1
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 11.1% | -1.6% |
估值 (TTM) 4
| 指标 | 趋势 | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $25.20B | · | |
| Net Income TTM | $-5M | · | |
| P/E | -492.8 | · | |
| Earnings Yield | -0.20% | · |
损益表 14
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Revenue | $10.69B | · | $5.18B | |
| Cost of Revenue | $9.00B | · | $4.53B | |
| SG&A Expense | $155M | · | $39M | |
| Operating Expenses | $9.82B | · | $4.88B | |
| Operating Income | $866M | · | $296M | |
| Interest Expense | $201M | · | $121M | |
| Other Non-op | $-27M | · | $0 | |
| Income Tax | $74M | · | $-2M | |
| Net Income | $110M | · | $0 | |
| EPS (Basic) | $2.14 | · | · | |
| EPS (Diluted) | $2.13 | · | · | |
| Shares (Basic) | 51,517,198 | · | · | |
| Shares (Diluted) | 51,540,822 | · | · | |
| EBITDA | $1.15B | · | · |
资产负债表 22
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Cash & Equivalents | · | $891M | · | |
| Receivables | $3.44B | $1.97B | · | |
| Inventory | $2.35B | $2.38B | · | |
| Other Current Assets | $342M | $270M | · | |
| Current Assets | $6.85B | $5.52B | · | |
| PP&E (Net) | $13.82B | $13.41B | · | |
| PP&E (Gross) | $15.98B | $15.26B | · | |
| Accum. Depreciation | $2.16B | $1.85B | · | |
| Goodwill | $3.06B | $3.03B | · | |
| Intangibles | $2.37B | $2.41B | · | |
| Other Non-current Assets | $1.03B | $928M | · | |
| Total Assets | $30.26B | $28.36B | · | |
| Accrued Liabilities | $923M | $953M | · | |
| Current Liabilities | $4.91B | $4.00B | · | |
| Capital Leases | $1.31B | $1.25B | · | |
| Deferred Tax | $1.20B | $1.14B | · | |
| Other Non-current Liabilities | $536M | $512M | · | |
| Total Liabilities | $21.95B | $20.35B | · | |
| Long-term Debt | · | $13.37B | · | |
| Total Debt | $12M | · | · | |
| AOCI | $-16M | $-6M | · | |
| Liabilities + Equity | $30.26B | $28.36B | · |
现金流 10
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| D&A | $286M | · | $156M | |
| Stock-based Comp | $6M | · | $4M | |
| Deferred Tax | $56M | · | $-7M | |
| Other Non-cash | $-57M | · | · | |
| Operating Cash Flow | $454M | · | $156M | |
| Investing Cash Flow | $-430M | · | $-101M | |
| Debt Issued | $1.20B | · | $1.00B | |
| Net Debt Issued | $-11M | · | · | |
| Financing Cash Flow | $-197M | · | $23M | |
| Net Change in Cash | $-173M | · | $78M |
盈利能力 4
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Operating Margin | 8.1% | · | · | |
| Net Margin | 1.0% | · | · | |
| EBITDA Margin | 10.8% | · | · | |
| ROA | 0.73% | · | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Current Ratio | 1.4 | · | · | |
| Quick Ratio | 0.7 | · | · | |
| Interest Coverage | 4.3 | · | · |
效率 3
| 指标 | 趋势 | Q1 2026 | Q4 2025 | Q1 2025 |
|---|---|---|---|---|
| Asset Turnover | 0.7 | · | · | |
| Inventory Turnover | 7.7 | · | · | |
| Receivables Turnover | 6.2 | · | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 收入 | $25.20B | $22.69B | $23.07B |
| 营业利润率 % | 3.7% | — | — |
| 净收入 | $-5M | $0 | $0 |
| 稀释后每股收益 (EPS) | $-0.10 | — | — |
资产负债表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 流动比率 | 1.4 | — | — |
| 速动比率 | 0.7 | — | — |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。