UNF Unifirst Corporation Common Stock
$287.02
价格 · 八月 19, 2026
截至...的财报数据 七月 8, 2026
UNF 股票快照 价格、市值、P/E、EPS、ROE、负债/权益、52周范围
价格
$287.02
市值
—
P/E (TTM)
22.3
每股收益 (TTM)
$7.98
营收 (TTM)
$2.43B
股息收益率
—
ROE
6.9%
负债/权益
—
52周区间
$148 – $307
UNF 股价图表 包含技术指标的日 OHLCV — 平移、缩放和自定义您的视图
Configure
10年表现 收入、净利润、利润率和每股收益趋势
营收与净利润
$2.43B
2017-08-26
→
2025-08-30
EPS
$7.98
2017-08-26
→
2025-08-30
自由现金流
$143M
2017-08-26
→
2025-08-30
利润率
6.1%
估值 P/E、P/S、P/B、EV/EBITDA 比率 — 该股票是昂贵还是便宜？
指标
5年趋势
UNF
同行中位数
P/E (TTM)
22.3
28.1
盈利能力 毛利率、营业利润率和净利率；股本回报率 (ROE)、资产回报率 (ROA)、投入资本回报率 (ROIC)
指标
5年趋势
UNF
同行中位数
Operating Margin (营业利润率)
7.6%
—
Net Profit Margin (净利润率)
6.1%
4.6%
ROA
5.4%
4.4%
ROE
6.9%
8.4%
ROIC
6.5%
—
财务健康 债务、流动性、偿付能力 — 资产负债表强度
指标
5年趋势
UNF
同行中位数
Current Ratio (流动比率)
3.2
1.8
Quick Ratio (速动比率)
1.7
—
成长 营收、每股收益 (EPS) 和净利润增长：同比、3年复合年增长率 (CAGR)、5年复合年增长率 (CAGR)
指标
5年趋势
UNF
同行中位数
Revenue YoY (营收同比增长)
0.20%
—
Revenue CAGR 3Y (营收3年复合年增长率)
6.7%
—
Revenue CAGR 5Y (营收5年复合年增长率)
6.2%
—
EPS YoY
2.7%
—
Net Income YoY (净利润同比增长)
1.9%
—
资本效率 资产周转率、库存周转率、应收账款周转率
指标
5年趋势
UNF
同行中位数
Payout Ratio (派息率)
16.6%
—
股息 收益率、派息率、股息历史、5年CAGR
股息收益率
—
派息率
16.6%
5年股息复合年增长率 (CAGR)
—
| 除息日 | 金额 |
|---|---|
| 2026年6月5日 | $0.3650 |
| 2026年3月6日 | $0.3650 |
| 2025年12月5日 | $0.3650 |
| 2025年9月5日 | $0.3500 |
| 2025年6月6日 | $0.3500 |
| 2025年3月7日 | $0.3500 |
| 2024年12月6日 | $0.3500 |
| 2024年9月6日 | $0.3300 |
| 2024年6月7日 | $0.3300 |
| 2024年3月7日 | $0.3300 |
| 2023年12月6日 | $0.3300 |
| 2023年9月6日 | $0.3100 |
| 2023年6月7日 | $0.3100 |
| 2023年3月8日 | $0.3100 |
| 2022年12月6日 | $0.3100 |
| 2022年9月6日 | $0.3000 |
| 2022年6月7日 | $0.3000 |
| 2022年3月8日 | $0.3000 |
| 2021年12月6日 | $0.3000 |
| 2021年9月3日 | $0.2500 |
UNF 分析师共识 看涨和看跌分析师观点、12个月价格目标、上涨空间
持有
12 位分析师
- 强烈买入 0 0.0%
- 买入 0 0.0%
- 持有 7 58.3%
- 卖出 4 33.3%
- 强烈卖出 1 8.3%
12个月价格目标
3 位分析师 · 2026-08-18
中位数
$278.00
平均值
$273.33
高于所有目标 →
$287.02
最低
$262.00
最高
$280.00
中位数目标
$278.00
-3.1%
平均目标
$273.33
-4.8%
收益历史 每股收益实际值 vs 预估值，惊喜%，达标率，下次财报日期
平均惊喜
0.02%
| 期间 | EPS Actual | EPS 预期 | 惊喜 |
|---|---|---|---|
| 2026年6月30日 | $1.95 | $1.93 | 0.02% |
| 2026年3月31日 | $1.21 | $1.22 | -0.01% |
| 2025年12月31日 | $1.98 | $2.08 | -0.10% |
| 2025年9月30日 | $2.28 | $2.14 | 0.14% |
| 2025年6月30日 | $2.19 | $2.11 | 0.08% |
同行比较（GICS 子行业） 关键指标与行业同行对比
| 股票代码 | 市值 | P/E | 营收同比增长 | 净利润率 | ROE | 毛利率 |
|---|---|---|---|---|---|---|
| UNF | — | 22.3 | 0.20% | 6.1% | 6.9% | — |
| CTAS | $68.53B | 34.9 | 8.9% | 17.8% | 41.7% | 50.7% |
| CPRT | $43.86B | 28.5 | 9.7% | 33.4% | 18.6% | — |
| OPLN | $3.16B | -31.0 | 8.2% | 9.2% | 13.4% | — |
| VSTS | $666M | -16.3 | -2.5% | -1.5% | -4.6% | — |
| HCSG | $1.33B | 23.6 | 7.1% | 3.2% | 12.0% | — |
| LQDT | $1.02B | 31.5 | 31.2% | 5.9% | 14.1% | 43.8% |
| ACVA | $1.39B | -20.6 | 19.2% | -8.7% | -15.1% | — |
| CVEO | $261M | -14.4 | -6.3% | -3.1% | -9.8% | 23.6% |
| BAER | — | — | — | — | — | — |
完整基本面 所有年度指标 — 损益表、资产负债表、现金流量表
损益表 15
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.43B | $2.43B | $2.23B | $2.00B | $1.83B | $1.80B | $1.81B | · | $1.59B | $1.47B | $1.46B | |
| Cost of Revenue | $1.54B | $1.58B | $1.48B | $1.31B | $1.14B | $1.16B | $1.14B | · | $994M | $900M | $885M | |
| SG&A Expense | $565M | $523M | $497M | $451M | $383M | $362M | $335M | · | $342M | $285M | $294M | |
| Operating Expenses | $2.25B | $2.24B | $2.10B | $1.87B | $1.63B | $1.63B | $1.58B | · | $1.48B | $1.27B | $1.26B | |
| Operating Income | $184M | $184M | $134M | $134M | $196M | $173M | $232M | · | $110M | $201M | $200M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | $927.0K | $873.0K | |
| Interest Income | · | · | · | · | · | · | · | · | · | $3M | $3M | |
| Other Non-op | $1M | $-1M | $-2M | $-3M | $-2M | $-1M | $-3M | · | $571.0K | $-332.0K | $-2M | |
| Pretax Income | $195M | $189M | $139M | $134M | $197M | $178M | $238M | · | $115M | $203M | $201M | |
| Income Tax | $47M | $44M | $35M | $31M | $46M | $42M | $59M | · | $45M | $78M | $77M | |
| Net Income | $148M | $145M | $104M | $103M | $151M | $136M | $179M | · | $70M | $125M | $124M | |
| EPS (Diluted) | $7.98 | $7.77 | $5.53 | $5.46 | $7.94 | $7.13 | $9.33 | · | $3.44 | $6.17 | $6.15 | |
| Shares (Basic) | 18,521,000 | 18,663,000 | 18,688,000 | 18,824,000 | 18,880,000 | 18,919,000 | 19,082,000 | · | 20,284,000 | 20,168,000 | 20,098,000 | |
| Shares (Diluted) | 18,581,000 | 18,724,000 | 18,762,000 | 18,933,000 | 19,038,000 | 19,042,000 | 19,196,000 | · | 20,276,000 | 20,154,000 | 20,079,000 | |
| EBITDA | $325M | $325M | $255M | $243M | $302M | $277M | $335M | · | $199M | $283M | $277M |
资产负债表 24
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $204M | $162M | $79M | $376M | $513M | $475M | $385M | · | $350M | $364M | $277M | |
| Short-term Investments | $6M | $14M | $10M | $0 | $0 | $0 | · | · | · | · | · | |
| Receivables | $285M | $279M | $279M | $249M | $208M | $191M | $203M | · | $187M | $157M | $152M | |
| Inventory | $145M | $157M | $148M | $151M | $144M | $106M | $101M | · | $79M | $79M | $80M | |
| Prepaid Expense | $50M | $52M | $54M | $42M | $41M | $36M | $36M | $33M | $17M | $30M | $12M | |
| Current Assets | $925M | $916M | $840M | $1.06B | $1.10B | $969M | $914M | $796M | $814M | $778M | $662M | |
| PP&E (Net) | $830M | $802M | $757M | $665M | $618M | $582M | $575M | · | $525M | $540M | $514M | |
| PP&E (Gross) | $1.96B | $1.87B | $1.75B | $1.59B | $1.50B | $1.42B | $1.35B | · | $1.23B | $1.20B | $1.13B | |
| Accum. Depreciation | $1.13B | $1.07B | $996M | $928M | $882M | $839M | $772M | · | $702M | $661M | $618M | |
| Goodwill | $658M | $649M | $648M | $457M | $430M | $425M | $401M | · | $376M | $321M | $313M | |
| Intangibles | $106M | $120M | $146M | $85M | $85M | $86M | $73M | · | $72M | $39M | $40M | |
| Other Non-current Assets | $189M | $143M | $117M | $106M | $103M | $94M | $85M | $75M | $32M | $25M | $3M | |
| Total Assets | $2.78B | $2.70B | $2.57B | $2.43B | $2.38B | $2.20B | $2.05B | $1.90B | $1.82B | $1.70B | $1.53B | |
| Accounts Payable | $95M | $93M | $93M | $82M | $81M | $64M | $78M | · | $65M | $51M | $51M | |
| Accrued Liabilities | $177M | $170M | $156M | $147M | $160M | $133M | $112M | · | $112M | $101M | $113M | |
| Current Liabilities | $290M | $281M | $267M | $244M | $255M | $210M | $190M | · | $178M | $153M | $184M | |
| Capital Leases | $55M | $51M | $47M | $38M | $30M | $29M | · | · | · | · | · | |
| Total Liabilities | $609M | $588M | $566M | $512M | $508M | $458M | $406M | $393M | $366M | $337M | $291M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | $0 | |
| Paid-in Capital | $109M | $105M | $99M | $93M | $89M | $87M | $85M | · | $86M | $73M | $68M | |
| Retained Earnings | $2.08B | $2.03B | $1.93B | $1.85B | $1.81B | $1.68B | $1.59B | $1.45B | $1.39B | $1.32B | $1.20B | |
| AOCI | $-22M | $-24M | $-24M | $-24M | $-25M | $-32M | $-34M | · | $-22M | $-29M | $-24M | |
| Stockholders' Equity | $2.17B | $2.11B | $2.00B | $1.92B | $1.87B | $1.74B | $1.64B | $1.51B | $1.45B | $1.36B | $1.24B | |
| Liabilities + Equity | $2.78B | $2.70B | $2.57B | $2.43B | $2.38B | $2.20B | $2.05B | $1.90B | $1.82B | $1.70B | $1.53B |
现金流 18
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $140M | $141M | $121M | $109M | $106M | $105M | $103M | · | $89M | $82M | $77M | |
| Stock-based Comp | $12M | $10M | $9M | $9M | $7M | $6M | $6M | · | $12M | $6M | $5M | |
| Deferred Tax | $3M | $6M | $23M | $18M | $-1M | $-12M | $9M | · | $-737.0K | $12M | $-3M | |
| Amort. of Intangibles | $17M | $19M | $15M | $11M | · | · | · | · | $13M | $9M | $9M | |
| Other Non-cash | $-7M | $-7M | $-41M | $-116M | $-51M | $53M | $-15M | · | $47M | $-17M | $23M | |
| Operating Cash Flow | $297M | $295M | $216M | $123M | $212M | $287M | $282M | · | $218M | $208M | $227M | |
| CapEx | $154M | $160M | $172M | $144M | $134M | $117M | $120M | · | $109M | $98M | $101M | |
| Investing Cash Flow | $-155M | $-162M | $-488M | $-187M | $-141M | $-158M | $-124M | · | $-233M | $-115M | · | |
| Debt Issued | · | · | · | · | · | · | · | · | $0 | $0 | $7M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | $0 | $-1M | $-6M | |
| Stock Repurchased | $71M | $24M | $0 | $44M | $11M | $22M | $31M | · | $0 | $0 | · | |
| Net Stock Activity | $-71M | $-24M | $0 | $-44M | $-11M | $-22M | $-31M | · | · | · | · | |
| Dividends Paid | $25M | $23M | $22M | $21M | $18M | $16M | $8M | · | $3M | $3M | $3M | |
| Financing Cash Flow | $-101M | $-50M | $-26M | $-69M | $-34M | $-41M | $-41M | · | $-2M | $-6M | · | |
| Net Change in Cash | $42M | $82M | $-297M | $-136M | $38M | $89M | $115M | · | $-14M | $87M | $85M | |
| Taxes Paid | $37M | $34M | $8M | $25M | $56M | $58M | $28M | · | $62M | $74M | $60M | |
| Free Cash Flow | $143M | $135M | $44M | $-22M | $79M | $170M | $162M | · | $110M | $109M | $126M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $109M | $125M |
盈利能力 7
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 7.6% | 7.6% | 6.0% | 6.7% | 10.7% | 9.6% | 12.8% | · | 6.9% | 13.7% | 13.8% | |
| Net Margin | 6.1% | 6.0% | 4.6% | 5.2% | 8.3% | 7.5% | 9.9% | · | 4.4% | 8.5% | 8.5% | |
| Pretax Margin | 8.0% | 7.8% | 6.2% | 6.7% | 10.8% | 9.9% | 13.2% | · | 7.2% | 13.9% | 13.8% | |
| EBITDA Margin | 13.4% | 13.4% | 11.4% | 12.2% | 16.5% | 15.4% | 18.5% | · | 12.5% | 19.3% | 19.1% | |
| ROA | 5.4% | 5.5% | 4.2% | 4.3% | 6.6% | 6.4% | 9.1% | · | 4.0% | 7.7% | 8.4% | |
| ROE | 6.9% | 7.0% | 5.2% | 5.4% | 8.1% | 7.9% | 11.0% | · | 5.0% | 9.6% | 10.5% | |
| ROIC | 6.5% | 6.7% | 5.0% | 5.4% | 8.0% | 7.6% | 10.6% | · | 4.6% | 9.1% | 10.0% |
流动性与偿付能力 5
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | 3.3 | 3.1 | 4.4 | 4.3 | 4.6 | 4.8 | · | 4.6 | 5.1 | 3.6 | |
| Quick Ratio | 1.7 | 1.6 | 1.4 | 2.6 | 2.8 | 3.2 | 3.1 | · | 3.0 | 3.4 | 2.3 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 217.0 | 229.5 |
效率 3
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | · | 0.9 | 0.9 | 1.0 | |
| Inventory Turnover | 10.2 | 10.4 | 9.9 | 8.9 | 9.1 | 11.2 | 11.9 | · | 12.6 | 11.3 | 11.1 | |
| Receivables Turnover | 8.6 | 8.7 | 8.5 | 8.7 | 9.1 | 9.1 | 9.0 | · | 9.3 | 9.5 | 9.6 |
增长率 10
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.20% | 8.7% | 11.6% | 9.6% | 1.2% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.7% | 10.0% | 7.4% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 2.7% | 40.5% | 1.3% | -31.2% | 11.4% | · | · | · | · | · | · | |
| EPS CAGR 3Y | 13.5% | -0.72% | -8.1% | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 2.3% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 1.9% | 40.3% | 0.26% | -31.6% | 11.3% | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 12.8% | -1.3% | -8.6% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 1.8% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 9.4% | · | · | · | · | · | · | · | · | · | · |
估值 (TTM) 6
| 指标 | 趋势 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.43B | $2.43B | $2.23B | $2.00B | $1.83B | $1.80B | $1.81B | · | $1.59B | $1.47B | $1.46B | |
| Net Income TTM | $148M | $145M | $104M | $103M | $151M | $136M | $179M | · | $70M | $125M | $124M | |
| P/E | 22.3 | 24.4 | 31.4 | 33.5 | 28.8 | 27.6 | 21.0 | · | 40.1 | 20.7 | 17.6 | |
| Earnings Yield | 4.5% | 4.1% | 3.2% | 3.0% | 3.5% | 3.6% | 4.8% | · | 2.5% | 4.8% | 5.7% | |
| Payout Ratio | 16.6% | 16.1% | 21.3% | 20.1% | 12.0% | 11.6% | 4.6% | · | 4.1% | 2.3% | 2.3% | |
| Annual Payout | $25M | $23M | $22M | $21M | $18M | $16M | $8M | · | $3M | $3M | $3M |
损益表 14
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $634M | $623M | $621M | $614M | $611M | $605M | $640M | $603M | $591M | $594M | $572M | $577M | $543M | $542M | $516M | |
| Cost of Revenue | $400M | $404M | $393M | $382M | $385M | $381M | $409M | $391M | $396M | $384M | $378M | $379M | $370M | $354M | $337M | |
| SG&A Expense | $176M | $157M | $148M | $147M | $143M | $134M | $139M | $129M | $131M | $123M | $125M | $133M | $122M | $117M | $118M | |
| Operating Expenses | $611M | $596M | $576M | $565M | $563M | $549M | $586M | $555M | $563M | $540M | $536M | $543M | $522M | $498M | $483M | |
| Operating Income | $23M | $26M | $45M | $50M | $48M | $56M | $54M | $48M | $28M | $53M | $36M | $33M | $21M | $43M | $33M | |
| Interest Expense | · | $2M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-365.0K | $-250.0K | $-259.0K | $-513.0K | $3M | $-290.0K | $372.0K | $-522.0K | $-575.0K | $-716.0K | $22.0K | $-621.0K | $-114.0K | $-791.0K | $-1M | |
| Pretax Income | $24M | $27M | $47M | $51M | $53M | $58M | $57M | $49M | $28M | $55M | $36M | $33M | $24M | $45M | $33M | |
| Income Tax | $5M | $7M | $13M | $10M | $14M | $15M | $12M | $11M | $7M | $13M | $9M | $9M | $6M | $11M | $7M | |
| Net Income | $20M | $20M | $34M | $41M | $40M | $43M | $45M | $38M | $20M | $42M | $28M | $24M | $18M | $34M | $26M | |
| EPS (Diluted) | $1.09 | $1.13 | $1.89 | $2.22 | $2.13 | $2.31 | $2.39 | $2.03 | $1.09 | $2.26 | $1.48 | $1.29 | $0.95 | $1.81 | $1.39 | |
| Shares (Basic) | 18,083,000 | 18,074,000 | 18,148,000 | -49,000 | 18,547,000 | 18,586,000 | -37,387,000 | 18,652,000 | 18,696,000 | 18,702,000 | -37,338,000 | 18,677,000 | 18,677,000 | 18,672,000 | -37,695,000 | |
| Shares (Diluted) | 18,216,000 | 18,143,000 | 18,188,000 | -52,000 | 18,607,000 | 18,666,000 | -37,504,000 | 18,705,000 | 18,754,000 | 18,769,000 | -37,507,000 | 18,748,000 | 18,767,000 | 18,754,000 | -37,935,000 | |
| EBITDA | $59M | $61M | $80M | · | $83M | $90M | · | $83M | $63M | $87M | · | $65M | $51M | $70M | · |
资产负债表 23
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $163M | $152M | $124M | $204M | $212M | $166M | $162M | $112M | $91M | $77M | · | $59M | $244M | $244M | · | |
| Short-term Investments | $6M | $6M | $6M | $6M | $0 | $15M | $14M | $13M | $11M | $11M | · | $10M | $101M | $107M | · | |
| Receivables | $296M | $292M | $293M | $285M | $282M | $282M | $279M | $284M | $292M | $299M | · | $279M | $277M | $273M | · | |
| Inventory | $148M | $147M | $143M | $145M | $149M | $155M | $157M | $161M | $158M | $149M | · | $150M | $151M | $143M | · | |
| Prepaid Expense | $64M | $63M | $59M | $50M | $56M | $57M | $52M | $56M | $62M | $62M | · | $49M | $50M | $51M | · | |
| Current Assets | $920M | $903M | $873M | $925M | $938M | $916M | $916M | $884M | $864M | $859M | · | $813M | $1.07B | $1.07B | · | |
| PP&E (Net) | $847M | $848M | $834M | $830M | $818M | $803M | $802M | $790M | $772M | $767M | · | $740M | $685M | $681M | · | |
| PP&E (Gross) | · | · | · | $1.96B | · | · | $1.87B | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $1.13B | · | · | $1.07B | · | · | · | · | · | · | · | · | |
| Goodwill | $670M | $670M | $669M | $658M | $653M | $650M | $649M | $649M | $649M | $649M | $648M | $648M | $461M | $461M | $457M | |
| Intangibles | $93M | $96M | $104M | $106M | $107M | $114M | $120M | $126M | $132M | $138M | · | $151M | $83M | $85M | · | |
| Other Non-current Assets | $208M | $205M | $197M | $189M | $170M | $153M | $143M | $135M | $133M | $123M | · | $110M | $109M | $108M | · | |
| Total Assets | $2.82B | $2.80B | $2.75B | $2.78B | $2.76B | $2.70B | $2.70B | $2.65B | $2.62B | $2.60B | · | $2.53B | $2.45B | $2.45B | $2.43B | |
| Accounts Payable | $90M | $92M | $91M | $95M | $76M | $86M | $93M | $86M | $86M | $86M | · | $89M | $81M | $85M | · | |
| Accrued Liabilities | $185M | $178M | $154M | $177M | $173M | $156M | $170M | $165M | $158M | $155M | · | $151M | $137M | $144M | · | |
| Current Liabilities | $296M | $290M | $264M | $290M | $267M | $261M | $281M | $270M | $263M | $259M | · | $259M | $232M | $243M | · | |
| Capital Leases | $64M | $60M | $58M | $55M | $57M | $50M | $51M | $51M | $54M | $50M | · | $46M | $36M | $35M | · | |
| Total Liabilities | $623M | $617M | $590M | $609M | $585M | $568M | $588M | $576M | $571M | $562M | · | $549M | $499M | $509M | · | |
| Paid-in Capital | $113M | $110M | $107M | $109M | $108M | $104M | $105M | $103M | $101M | $100M | · | $97M | $95M | $93M | · | |
| Retained Earnings | $2.11B | $2.09B | $2.08B | $2.08B | $2.09B | $2.06B | $2.03B | $1.99B | $1.97B | $1.96B | · | $1.90B | $1.89B | $1.87B | · | |
| AOCI | $-22M | $-20M | $-24M | $-22M | $-24M | $-29M | $-24M | $-24M | $-23M | $-24M | · | $-27M | $-27M | $-26M | · | |
| Stockholders' Equity | $2.20B | $2.18B | $2.16B | $2.17B | $2.17B | $2.13B | $2.11B | $2.08B | $2.05B | $2.04B | $2.00B | $1.98B | $1.96B | $1.94B | $1.92B | |
| Liabilities + Equity | $2.82B | $2.80B | $2.75B | $2.78B | $2.76B | $2.70B | $2.70B | $2.65B | $2.62B | $2.60B | · | $2.53B | $2.45B | $2.45B | · |
现金流 13
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $36M | $35M | $35M | $36M | $35M | $35M | $38M | $35M | $35M | $34M | $33M | $31M | $30M | $27M | $28M | |
| Stock-based Comp | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $3M | $1M | $2M | |
| Amort. of Intangibles | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $5M | $2M | $3M | · | |
| Other Non-cash | · | · | $-57M | · | · | $-23M | · | · | · | $-33M | · | · | · | $-35M | · | |
| Operating Cash Flow | $51M | $74M | $15M | $100M | $68M | $58M | $102M | $86M | $61M | $46M | $73M | $79M | $36M | $28M | $34M | |
| CapEx | $30M | $38M | $39M | $45M | $44M | $34M | $38M | $49M | $34M | $39M | $48M | $49M | $36M | $39M | $47M | |
| Investing Cash Flow | $-30M | $-39M | $-52M | $-57M | $-31M | $-37M | $-38M | $-51M | $-34M | $-40M | $-48M | $-257M | $-30M | $-152M | $-47M | |
| Stock Repurchased | $0 | $0 | $33M | $45M | $13M | $6M | $8M | $8M | $8M | $255.0K | $0 | $0 | $0 | $0 | $14M | |
| Net Stock Activity | · | · | $-33M | · | · | $-6M | · | · | · | $-255.0K | · | · | · | $0 | · | |
| Dividends Paid | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $6M | $5M | |
| Financing Cash Flow | $-9M | $-7M | $-42M | $-53M | $-19M | $-16M | $-14M | $-14M | $-14M | $-8M | $-6M | $-6M | $-6M | $-8M | $-20M | |
| Net Change in Cash | $11M | $28M | $-80M | $-8M | $20M | $5M | $49M | $22M | $13M | $-2M | $20M | $-185M | $-76.0K | $-132M | $-34M | |
| Free Cash Flow | · | · | $-24M | · | · | $25M | · | · | · | $7M | · | · | · | $-11M | · |
盈利能力 7
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 3.6% | 4.2% | 7.3% | · | 7.9% | 9.2% | · | 8.0% | 4.7% | 8.9% | · | 5.8% | 3.8% | 8.0% | · | |
| Net Margin | 3.1% | 3.3% | 5.5% | · | 6.5% | 7.1% | · | 6.3% | 3.5% | 7.1% | · | 4.2% | 3.3% | 6.3% | · | |
| Pretax Margin | 3.9% | 4.4% | 7.6% | · | 8.7% | 9.6% | · | 8.2% | 4.7% | 9.3% | · | 5.8% | 4.3% | 8.4% | · | |
| EBITDA Margin | 9.3% | 9.9% | 13.0% | · | 13.6% | 14.9% | · | 13.8% | 10.7% | 14.6% | · | 11.2% | 9.3% | 13.0% | · | |
| ROA | 0.71% | 0.74% | 1.3% | · | 1.5% | 1.6% | · | 1.5% | 0.81% | 1.7% | · | 0.98% | 0.73% | 1.4% | · | |
| ROE | 0.91% | 0.95% | 1.6% | · | 1.9% | 2.1% | · | 1.9% | 1.0% | 2.1% | · | 1.2% | 0.92% | 1.8% | · | |
| ROIC | 0.85% | 0.89% | 1.5% | · | 1.7% | 1.9% | · | 1.8% | 1.0% | 2.0% | · | 1.2% | 0.80% | 1.7% | · |
流动性与偿付能力 3
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | 3.1 | 3.3 | · | 3.5 | 3.5 | · | 3.3 | 3.3 | 3.3 | · | 3.1 | 4.6 | 4.4 | · | |
| Quick Ratio | 1.6 | 1.5 | 1.6 | · | 1.8 | 1.8 | · | 1.5 | 1.5 | 1.5 | · | 1.3 | 2.7 | 2.6 | · | |
| Interest Coverage | · | 16.5 | · | · | · | · | · | · | · | · | · | · | · | · | · |
效率 3
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | |
| Inventory Turnover | 2.7 | 2.6 | 2.6 | · | 2.5 | 2.5 | · | 2.5 | 2.6 | 2.6 | · | 2.5 | 2.4 | 2.3 | · | |
| Receivables Turnover | 2.2 | 2.2 | 2.2 | · | 2.2 | 2.1 | · | 2.1 | 2.1 | 2.1 | · | 2.2 | 2.1 | 2.1 | · |
估值 (TTM) 5
| 指标 | 趋势 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2.49B | $2.46B | $2.44B | · | $2.42B | $2.39B | · | $2.36B | $2.30B | $2.25B | · | $2.17B | $2.08B | $2.03B | · | |
| Net Income TTM | $114M | $119M | $142M | · | $145M | $144M | · | $125M | $105M | $118M | · | $101M | $95M | $111M | · | |
| P/E | 42.5 | 36.3 | 22.6 | · | 24.2 | 26.1 | · | 24.4 | 29.9 | 27.2 | · | 31.7 | 38.8 | 32.7 | · | |
| Earnings Yield | 2.4% | 2.8% | 4.4% | · | 4.1% | 3.8% | · | 4.1% | 3.4% | 3.7% | · | 3.1% | 2.6% | 3.1% | · | |
| Payout Ratio | · | · | 17.8% | · | · | 13.7% | · | · | · | 13.2% | · | · | · | 16.4% | · |
财务报表 损益表、资产负债表、现金流量表 — 年度，近5年
损益表
| 2025-08-30 | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | |
|---|---|---|---|---|---|
| 收入 | $2.43B | $2.43B | $2.23B | $2.00B | $1.83B |
| 营业利润率 % | 7.6% | 7.6% | 6.0% | 6.7% | 10.7% |
| 净收入 | $148M | $145M | $104M | $103M | $151M |
| 稀释后每股收益 (EPS) | $7.98 | $7.77 | $5.53 | $5.46 | $7.94 |
资产负债表
| 2025-08-30 | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | |
|---|---|---|---|---|---|
| 流动比率 | 3.2 | 3.3 | 3.1 | 4.4 | 4.3 |
| 速动比率 | 1.7 | 1.6 | 1.4 | 2.6 | 2.8 |
现金流
| 2025-08-30 | 2024-08-31 | 2023-08-26 | 2022-08-27 | 2021-08-28 | |
|---|---|---|---|---|---|
| 自由现金流 | $143M | $135M | $44M | $-22M | $79M |
我的指标 您的个人关注列表 — 来自完整基本面的选定行
📊
选择对您重要的指标 — 点击上方完整基本面中任意行的 ➕。
您的选择已保存，并会跟随您浏览所有股票。
机构持有人 (13F) 366 家申报者 · $2.9B 总计 · 截至 2026年6月30日
在其季度SEC表格13F中报告持有此股票的机构。仅限多头头寸；单个申报人可能因单独的期权腿而出现两次。 大的抵消性看跌/看涨腿通常反映做市或对冲库存，而非方向性判断。
机构活动 — Q2 2026 与上一季度对比
| 新仓位 | 已退出持仓 | 增加 | 减少 | 净股数变动 |
|---|---|---|---|---|
| 60 (-20 与上一季度对比) | 40 (-14 与上一季度对比) | 99 (+3 与上一季度对比) | 112 (-1 与上一季度对比) | +1.1M |
与Q1 2026对比。 SEC 13F表格的提交截止日期是季度末后45天，外加少量延迟提交的缓冲期——在此窗口期内的季度将被跳过，优先显示最近一个已完整报告的季度对。
公司内部人士 31 位内幕人士 · 9 位高管 · 14 位董事
| 内部人士 | 角色 | 上次活动 | 持股数量 | 买入 12个月 | 卖出 12个月 | 净额 12个月 |
|---|---|---|---|---|---|---|
| Steven S Sintros | President and CEO | 2025年12月16日 A | 33982 | 0 | 0 | $0 |
| Ronald D Croatti | President and CEO | 2012年7月30日 M | 147795 | 0 | 0 | $0 |
| Shane O'Connor | Executive VP and CFO | 2025年12月16日 A | 10267 | 0 | 0 | $0 |
| Kelly C. Rooney | Executive VP and COO | 2025年12月16日 A | 11409 | 0 | 0 | $0 |
| David Martin Katz | Executive VP, Sales/Marketing | 2026年2月17日 S | 6461 | 0 | 3 | $-349156 |
| William Masters Ross | Executive Vice President | 2026年2月9日 S | 3849 | 0 | 1 | $-227157 |
| David A Difillippo | Retired EVP of Operations | 2026年1月5日 F | 9684 | 0 | 0 | $0 |
| Michael A Croatti | Executive VP of Operations | 2024年11月19日 F | 5560 | 0 | 0 | $0 |
| Bruce P Boynton | Senior VP of Operations | 2012年11月2日 M | 0 | 0 | 0 | $0 |
| Sergio A Pupkin | 董事 | 2025年12月16日 A | 1777 | 0 | 0 | $0 |
| Michael Iandoli | 董事 | 2025年12月16日 A | 4744 | 0 | 0 | $0 |
| Cecilia K Mckenney | 董事 | 2025年12月16日 A | 1230 | 0 | 0 | $0 |
| Cynthia Croatti | 董事 | 2025年12月16日 A | 2035 | 0 | 0 | $0 |
| Joseph M Nowicki | 董事 | 2025年12月16日 A | 2213 | 0 | 0 | $0 |
| Raymond C. Zemlin | 董事 | 2025年1月13日 M | 3468 | 0 | 0 | $0 |
| Kathleen M Camilli | 董事 | 2023年4月3日 S | 2859 | 0 | 0 | $0 |
| Phillip L Cohen | 董事 | 2023年1月16日 M | 15323 | 0 | 0 | $0 |
| Thomas Postek | 董事 | 2022年11月28日 A | 34086 | 0 | 0 | $0 |
| Donald J Evans | 董事 | 2013年1月11日 A | 7117 | 0 | 0 | $0 |
| Anthony F Difillippo | 董事 | 2011年7月19日 S | 22325 | 0 | 0 | $0 |
| Robert Frank Collings | 董事 | 2011年1月14日 A | 6000 | 0 | 0 | $0 |
| Cecelia Levenstein | 10% 所有者 | 2026年3月17日 G | 4023 | 0 | 0 | $0 |
| Matthew Croatti | 10% 所有者 | 2025年12月16日 A | 10912 | 0 | 0 | $0 |
| Carol Croatti | 10% 所有者 | 2022年7月15日 S | 31134 | 0 | 0 | $0 |
| The Ronald D Croatti Trust - 1993 | — | 2018年10月17日 S | 26734 | 0 | 0 | $0 |
| John B Bartlett | — | 2008年11月11日 A | 0 | 0 | 0 | $0 |
| Dennis G Assad | — | 2006年10月31日 A | 0 | 0 | 0 | $0 |
| CROATTI MARIE | — | 2006年8月22日 G | 0 | 0 | 0 | $0 |
| Of Aldo A Croatti Estate | — | 2006年5月5日 W | 0 | 0 | 0 | $0 |
| Albert Cohen | — | 2006年1月13日 A | — | 0 | 0 | $0 |
| Lawrence R Pugh | — | 2006年1月13日 A | — | 0 | 0 | $0 |
来自SEC表格3/4/5申报的内部人士；净额=仅公开市场买卖
激进投资者及 5%+ 股东 1 持仓
提交了 SEC Schedule 13D 的投资者 — 持有超过 5% 的受益所有权，意图影响发行人（激进股东持股、董事会活动、并购）。每一行显示该申报人持仓的最新已知状态。
| 申报人 | 已申报 | 持股 | 状态 | 目的 | 申报 |
|---|---|---|---|---|---|
| River Road Asset Management, LLC ×4 申报 | 2026年3月17日 | 3.90% | 修订 | 被动投资 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF持仓 由 70 只交易所交易基金持有
权重仅反映直接股权持仓（N-PORT）；杠杆基金或基于衍生品的基金可能持有未显示的额外掉期敞口。
| 基金 | 权重 | 单位 | 截至 | 来源 |
|---|---|---|---|---|
| ARB · AltShares Trust | 2.34% | 9093 NS | 2026年5月31日 | N-PORT |
| MNA · New York Life Investments ETF Trust | 1.66% | 16160 NS | 2026年4月30日 | N-PORT |
| PSCI · Invesco Exchange-Traded Fund Trus... | 1.26% | 8498 SH | 2026年8月8日 | 每日 |
| SDVD · First Trust Exchange-Traded Fund IV | 0.83% | 26984 NS | 2026年4月30日 | N-PORT |
| SIXL · EXCHANGE TRADED CONCEPTS TRUST | 0.44% | 3105 NS | 2026年5月31日 | N-PORT |
| SMMV · iShares Trust | 0.38% | 3866 SH | 2026年8月8日 | 每日 |
| IWN · iShares Trust | 0.27% | 137442 SH | 2026年8月8日 | 每日 |
| IJS · iShares Trust | 0.27% | 76331 SH | 2026年8月8日 | 每日 |
| XJR · iShares Trust | 0.26% | 1724 SH | 2026年8月8日 | 每日 |
| DFSV · Dimensional ETF Trust | 0.26% | 77195 NS | 2026年4月30日 | N-PORT |
| OMFS · Invesco Exchange-Traded Self-Inde... | 0.26% | 2550 SH | 2026年8月8日 | 每日 |
| QVMS · Invesco Exchange-Traded Fund Trus... | 0.26% | 2257 SH | 2026年8月8日 | 每日 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.25% | 12919 SH | 2026年8月8日 | 每日 |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.24% | 18194 SH | 2026年8月8日 | 每日 |
| IJR · iShares Trust | 0.23% | 886320 SH | 2026年8月8日 | 每日 |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.23% | 22597 SH | 2026年8月8日 | 每日 |
| ROSC · Lattice Strategies Trust | 0.22% | 478 NS | 2026年4月30日 | N-PORT |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.21% | 50805 SH | 2026年8月8日 | 每日 |
| BBSC · J.P. Morgan Exchange-Traded Fund ... | 0.19% | 5544 NS | 2026年4月30日 | N-PORT |
| IJT · iShares Trust | 0.19% | 55228 SH | 2026年8月8日 | 每日 |
| FNDA · SCHWAB STRATEGIC TRUST | 0.19% | 63744 NS | 2026年5月31日 | N-PORT |
| VIOG · VANGUARD ADMIRAL FUNDS | 0.17% | 7092 SH | 2026年8月8日 | 每日 |
| SAA · ProShares Trust | 0.17% | 173 NS | 2026年5月31日 | N-PORT |
| DFAT · Dimensional ETF Trust | 0.17% | 89771 NS | 2026年4月30日 | N-PORT |
| BKSE · BNY Mellon ETF Trust | 0.17% | 524 NS | 2026年4月30日 | N-PORT |
| RWJ · Invesco Exchange-Traded Fund Trus... | 0.16% | 11695 SH | 2026年8月8日 | 每日 |
| APUE · Trust for Professional Managers | 0.15% | 14364 NS | 2026年5月31日 | N-PORT |
| EBIT · Harbor ETF Trust | 0.14% | 63 NS | 2026年4月30日 | N-PORT |
| IWM · iShares Trust | 0.13% | 375776 SH | 2026年8月8日 | 每日 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.12% | 12671 NS | 2026年5月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.12% | 85160 SH | 2026年8月8日 | 每日 |
| RSSL · Global X Funds | 0.11% | 6336 NS | 2026年4月30日 | N-PORT |
| ITWO · ProShares Trust | 0.10% | 689 NS | 2026年5月31日 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.09% | 46697 NS | 2026年4月30日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.08% | 69868 NS | 2026年5月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.08% | 211523 SH | 2026年8月8日 | 每日 |
| ISCG · iShares Trust | 0.08% | 2691 SH | 2026年8月8日 | 每日 |
| ISCB · iShares Trust | 0.06% | 612 SH | 2026年8月8日 | 每日 |
| UWM · ProShares Trust | 0.06% | 539 NS | 2026年5月31日 | N-PORT |
| FIDU · FIDELITY COVINGTON TRUST | 0.06% | 4462 NS | 2026年4月30日 | N-PORT |
| VB · VANGUARD INDEX FUNDS | 0.05% | 333399 SH | 2026年8月8日 | 每日 |
| VIS · VANGUARD WORLD FUND | 0.05% | 16789 SH | 2026年8月8日 | 每日 |
| ISCV · iShares Trust | 0.05% | 1201 SH | 2026年8月8日 | 每日 |
| URTY · ProShares Trust | 0.04% | 548 NS | 2026年5月31日 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.04% | 166849 SH | 2026年8月8日 | 每日 |
| SMDX · Tidal Trust III | 0.04% | 187 NS | 2026年4月30日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.04% | 585 NS | 2026年4月30日 | N-PORT |
| WSML · iShares Trust | 0.04% | 844 SH | 2026年8月8日 | 每日 |
| JPSE · J.P. Morgan Exchange-Traded Fund ... | 0.03% | 582 NS | 2026年4月30日 | N-PORT |
| DFUV · Dimensional ETF Trust | 0.02% | 12783 NS | 2026年4月30日 | N-PORT |