VOYA Voya Financial, Inc. Common Stock
$90,09
السعر · يونيو 26, 2026
البيانات الأساسية اعتبارًا من مايو 7, 2026
نطاق 52 أسبوعًا
$64–$93
90% of range
تقييم المحللين
BUY
19 analysts
السعر المستهدف
$92
+2% upside
P/E (TTM)
11.8
ROE
14.6%
هامش صافي الربح
8.0%
VOYA لقطة سريعة للسهم السعر، القيمة السوقية، مكرر الربحية (P/E)، ربحية السهم (EPS)، العائد على حقوق الملكية (ROE)، نسبة الدين إلى حقوق الملكية، نطاق 52 أسبوعًا
السعر
$90.09
القيمة السوقية
$6.99B
P/E (TTM)
11.8
ربح السهم (آخر 12 شهرًا)
$6.29
الإيرادات (آخر 12 شهرًا)
$8.19B
عائد التوزيعات
2.5%
ROE
14.6%
D/E الدين/حقوق الملكية
0.5
نطاق 52 أسبوعًا
$65 – $93
VOYA مخطط سعر السهم OHLCV يومي مع مؤشرات فنية — تحريك وتكبير وتخصيص عرضك
Configure
أداء 10 سنوات اتجاهات الإيرادات وصافي الدخل والهوامش وربحية السهم
الإيرادات وصافي الدخل
$8.19B
2019-12-31
→
2025-12-31
ربح السهم
$6.29
2019-12-31
→
2025-12-31
التدفق النقدي الحر
—
الهوامش
8.0%
التقييم نسب مكرر الربحية (P/E)، مكرر المبيعات (P/S)، مكرر القيمة الدفترية (P/B)، EV/EBITDA — هل السهم مرتفع السعر أم رخيص؟
المقياس
اتجاه 5 سنوات
VOYA
متوسط الأقران
P/E (TTM)
11.8
10.9
P/S (TTM) (السعر / المبيعات (آخر 12 شهرًا))
0.9
1.1
P/B (السعر / القيمة الدفترية)
1.4
1.2
الربحية هامش الربح الإجمالي والتشغيلي والصافي؛ العائد على حقوق الملكية (ROE)، العائد على الأصول (ROA)، العائد على رأس المال المستثمر (ROIC)
المقياس
اتجاه 5 سنوات
VOYA
متوسط الأقران
Operating Margin (هامش التشغيل)
12.7%
—
Net Profit Margin (هامش صافي الربح)
8.0%
10.1%
ROA (العائد على الأصول)
0.38%
0.59%
ROE
14.6%
11.7%
ROIC
11.9%
—
الصحة المالية الديون، السيولة، الملاءة المالية — قوة الميزانية العمومية
المقياس
اتجاه 5 سنوات
VOYA
متوسط الأقران
Debt / Equity (الدين / حقوق الملكية)
0.5
254.5
النمو نمو الإيرادات وربحية السهم وصافي الدخل: مقارنة بالعام السابق (YoY)، متوسط النمو السنوي المركب لـ 3 سنوات (3Y CAGR)، متوسط النمو السنوي المركب لـ 5 سنوات (5Y CAGR)
المقياس
اتجاه 5 سنوات
VOYA
متوسط الأقران
Revenue YoY (الإيرادات مقارنة بالعام السابق)
1.7%
—
Revenue CAGR 3Y (معدل نمو الإيرادات السنوي المركب لـ 3 سنوات)
11.4%
—
Revenue CAGR 5Y (معدل نمو الإيرادات السنوي المركب لـ 5 سنوات)
1.4%
—
EPS YoY (ربحية السهم على أساس سنوي)
1.9%
—
Net Income YoY (صافي الدخل مقارنة بالعام السابق)
-1.9%
—
كفاءة رأس المال معدل دوران الأصول، معدل دوران المخزون، معدل دوران المستحقات
المقياس
اتجاه 5 سنوات
VOYA
متوسط الأقران
Payout Ratio (نسبة التوزيع)
27.2%
—
التوزيعات العائد، نسبة التوزيع، تاريخ توزيع الأرباح، معدل النمو السنوي المركب لمدة 5 سنوات
عائد الأرباح
2.5%
نسبة التوزيع
27.2%
5Y Div CAGR
—
| تاريخ الاستحقاق | المبلغ |
|---|---|
| 26 مايو، 2026 | $0,4700 |
| 25 فبراير، 2026 | $0,4700 |
| 26 نوفمبر، 2025 | $0,4700 |
| 26 أغسطس، 2025 | $0,4500 |
| 27 مايو، 2025 | $0,4500 |
| 25 فبراير، 2025 | $0,4500 |
| 26 نوفمبر، 2024 | $0,4500 |
| 27 أغسطس، 2024 | $0,4500 |
| 24 مايو، 2024 | $0,4000 |
| 23 فبراير، 2024 | $0,4000 |
| 24 نوفمبر، 2023 | $0,4000 |
| 25 أغسطس، 2023 | $0,4000 |
| 25 مايو، 2023 | $0,2000 |
| 23 فبراير، 2023 | $0,2000 |
| 25 نوفمبر، 2022 | $0,2000 |
| 25 أغسطس، 2022 | $0,2000 |
| 24 مايو، 2022 | $0,2000 |
| 24 فبراير، 2022 | $0,2000 |
| 26 نوفمبر، 2021 | $0,2000 |
| 25 أغسطس، 2021 | $0,1650 |
VOYA توافق الآراء التحليلي آراء المحللين الصعودية والهبوطية، السعر المستهدف لمدة 12 شهرًا، الصعود
شراء
19 محللين
- شراء قوي 2 10,5%
- شراء 10 52,6%
- احتفاظ 6 31,6%
- بيع 1 5,3%
- بيع قوي 0 0,0%
السعر المستهدف لمدة 12 شهرًا
12 محللين · 2026-06-26
الوسيط
$91.50
الآن
$90.09
منخفض
$74.00
مرتفع
$117.00
السعر المستهدف الوسيط
$91.50
+1,6%
السعر المستهدف المتوسط
$91.83
+1,9%
سجل الأرباح ربحية السهم الفعلية مقابل التقديرات، نسبة المفاجأة %، معدل التجاوز، تاريخ الأرباح التالي
متوسط المفاجأة
0.19%
التقرير القادم
أغسطس 03, 2026
| الفترة | EPS Actual | EPS المتوقع | المفاجأة |
|---|---|---|---|
| 31 مارس، 2026 | $2.26 | $2.09 | 0.17% |
| 31 ديسمبر، 2025 | $1.94 | $2.12 | -0.18% |
| 30 سبتمبر، 2025 | $2.45 | $2.28 | 0.17% |
| 30 يونيو، 2025 | $2.46 | $2.08 | 0.38% |
| 31 مارس، 2025 | $2.00 | $1.58 | 0.42% |
مقارنة النظراء المقاييس الرئيسية مقابل أقران القطاع
| الرمز | القيمة السوقية | P/E | الإيرادات سنويًا | هامش الربح الصافي | ROE | هامش الربح الإجمالي |
|---|---|---|---|---|---|---|
| VOYA | $6.99B | 11.8 | 1.7% | 8.0% | 14.6% | — |
| APO | $83.81B | 26.1 | 22.7% | 10.9% | 17.2% | — |
| CRBG | — | -44.4 | -1.2% | — | — | — |
| EQH | — | -9.9 | -6.1% | — | — | — |
| JXN | $7.13B | -444.4 | 104.3% | 0.40% | 0.27% | — |
| ALRS | $572M | 33.1 | 1.1% | 7.8% | 3.3% | — |
| NEWT | — | — | — | — | — | — |
| SOR | — | — | — | — | — | — |
الأساسيات الكاملة جميع المقاييس حسب السنة — قائمة الدخل، الميزانية العمومية، التدفق النقدي
قائمة الدخل 13
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.19B | $8.05B | $7.35B | $5.93B | $4.17B | $7.65B | $7.48B | $7.16B | $7.23B | $8.79B | $8.72B | $10.99B | |
| Operating Expenses | $3.45B | $3.08B | $3.10B | $2.54B | $2.59B | $2.65B | $2.75B | $2.60B | $2.56B | $2.65B | $2.68B | $3.46B | |
| Operating Income | $1.04B | $870M | $916M | · | · | · | · | · | · | $114M | $156M | $214M | |
| Interest Expense | · | · | · | · | · | · | $176M | $221M | $184M | $288M | $197M | $190M | |
| Other Non-op | · | · | · | $148M | $579M | $409M | $465M | $443M | $379M | $342M | $385M | $433M | |
| Pretax Income | $837M | $799M | $678M | $428M | $3.08B | $352M | $574M | $521M | $385M | $10M | $476M | $1.23B | |
| Income Tax | $104M | $57M | $-51M | $-5M | $-34M | $-18M | $-217M | $39M | $687M | $-29M | $84M | $-1.73B | |
| Net Income | $654M | $667M | $625M | $510M | $2.37B | $-206M | $-360M | $762M | $-2.99B | $-327M | $408M | $2.29B | |
| EPS (Basic) | $6.40 | $6.31 | $5.74 | $4.70 | $20.02 | $-1.90 | $-2.75 | $4.67 | $-16.25 | $-1.63 | $1.81 | · | |
| EPS (Diluted) | $6.29 | $6.17 | $5.42 | $4.30 | $18.56 | $-1.84 | $-2.64 | $4.53 | $-16.25 | $-1.61 | $1.80 | · | |
| Shares (Basic) | 95,800,000 | 99,200,000 | 102,700,000 | 100,700,000 | 116,700,000 | 127,400,000 | 141,000,000 | 163,200,000 | 184,100,000 | 200,800,000 | 225,400,000 | 253,100,000 | |
| Shares (Diluted) | 97,400,000 | 101,400,000 | 108,800,000 | 110,200,000 | 125,800,000 | 131,900,000 | 147,000,000 | 168,200,000 | 184,100,000 | 202,700,000 | 227,400,000 | 255,100,000 | |
| EBITDA | $1.04B | · | · | · | · | · | · | · | · | $213M | $348M | $404M |
الميزانية العمومية 16
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $1.40B | $1.50B | $1.18B | $1.24B | $854M | $2.10B | $1.82B | $2.53B | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | $376M | $373M | $367M | $408M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | $269M | $261M | $242M | $282M | |
| Goodwill | $804M | $748M | $748M | $327M | $72M | $48M | $48M | $48M | $31M | · | · | · | |
| Intangibles | $874M | $832M | $857M | $631M | $97M | $76M | $87M | $121M | $155M | $188M | $220M | · | |
| Total Assets | $178.86B | $163.89B | $157.09B | $146.61B | $171.26B | $180.52B | $168.99B | $155.38B | $222.53B | $214.59B | $218.22B | $226.93B | |
| Short-term Debt | $586M | $399M | $1M | $141M | $1M | $1M | $1M | $1M | $337M | $0 | $0 | $0 | |
| Total Liabilities | $171.82B | $157.88B | $151.03B | $141.61B | $161.44B | $169.34B | $158.83B | $146.44B | $211.49B | $200.62B | $201.95B | $208.37B | |
| Long-term Debt | $2.10B | $2.50B | $2.10B | $2.23B | $2.60B | $3.04B | $3.04B | $3.14B | $3.46B | $3.55B | $3.46B | $3.52B | |
| Total Debt | $2.69B | $2.90B | $2.10B | $2.38B | $2.60B | $3.05B | $3.04B | $3.14B | $3.80B | $3.55B | $3.49B | $3.52B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | |
| Treasury Stock | $1.01B | $754M | $56M | $39M | $80M | $1.02B | $460M | $4.98B | $3.83B | $2.80B | $2.30B | $807M | |
| AOCI | $-1.79B | $-2.46B | $-2.40B | $-3.06B | $1.81B | $4.90B | $3.33B | $607M | $2.73B | $1.92B | $1.43B | $3.10B | |
| Stockholders' Equity | $4.95B | $4.00B | $4.19B | $3.35B | $8.25B | $10.11B | $9.34B | $8.15B | $10.01B | $12.99B | $13.44B | $16.15B | |
| Liabilities + Equity | $178.86B | $163.89B | $157.09B | $146.61B | $171.26B | $180.52B | $168.99B | $155.38B | $222.53B | $214.59B | $218.22B | $226.93B | |
| Shares Outstanding | 93,842,616 | 95,500,000 | 102,900,000 | 97,200,000 | 107,800,000 | 124,200,000 | 132,300,000 | 151,000,000 | 172,000,000 | 194,600,000 | 209,100,000 | 241,900,000 |
التدفق النقدي 20
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | $99M | $92M | $91M | |
| Stock-based Comp | $72M | $96M | $126M | $90M | $88M | $88M | $98M | $96M | $117M | $99M | $76M | $93M | |
| Deferred Tax | $89M | $42M | $-62M | $3M | $410M | $-9M | $-318M | $-81M | $815M | $-151M | $-107M | $-1.82B | |
| Amort. of Intangibles | $103M | $96M | $85M | $36M | $46M | $55M | $60M | $61M | $62M | $63M | $59M | $55M | |
| Restructuring | · | · | · | · | · | · | · | · | · | $34M | · | · | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $3.86B | $2.69B | $2.99B | |
| Operating Cash Flow | $1.29B | $1.34B | $1.64B | $1.35B | $22M | $1.36B | $1.31B | $1.87B | $1.58B | $3.69B | $3.25B | $3.63B | |
| CapEx | · | · | · | · | · | · | · | · | · | $67M | $60M | $33M | |
| Investing Cash Flow | $-1.37B | $481M | $2.53B | $-1.95B | $-327M | $-2.46B | $-1.25B | $-282M | $-2.43B | $-3.68B | $-4.27B | $-3.31B | |
| Debt Issued | $0 | $397M | $388M | $0 | $0 | · | · | · | · | · | · | · | |
| Net Debt Issued | $0 | $397M | $388M | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $5M | $6M | $0 | $7M | $4M | $4M | $3M | $3M | $3M | $1M | $0 | $0 | |
| Stock Repurchased | $200M | $640M | $369M | $750M | $1.11B | $516M | $1.14B | $1.02B | $923M | $687M | $1.49B | $789M | |
| Net Stock Activity | $-195M | $-634M | $-369M | $-743M | $-1.11B | $-512M | $-1.13B | $-1.02B | $-920M | $-686M | $-1.49B | $-789M | |
| Dividends Paid | $178M | $171M | $127M | $83M | $36M | $36M | $44M | $6M | $8M | $8M | $9M | $10M | |
| Financing Cash Flow | $-85M | $-1.43B | $-4.06B | $28M | $-265M | $1.70B | $-121M | $-1.76B | $-349M | $389M | $1.01B | $-625M | |
| Net Change in Cash | $-166M | $396M | $111M | $-566M | $-570M | $603M | $-66M | $-178M | $-1.20B | $398M | $-18M | · | |
| Taxes Paid | $15M | $9M | $11M | $14M | $3M | $-111M | $-127M | $1M | · | · | · | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $3.52B | $3.19B | $3.60B | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $3.15B | $3.00B | $3.14B |
الربحية 7
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 12.7% | · | · | · | · | · | · | · | · | 1.1% | 2.2% | 2.8% | |
| Net Margin | 8.0% | 8.3% | 8.5% | 8.6% | 50.3% | -2.7% | -4.7% | 10.3% | -34.7% | -4.0% | 3.6% | 20.8% | |
| Pretax Margin | 10.2% | 9.9% | 9.2% | 7.2% | 65.6% | 4.6% | 7.5% | 7.2% | 6.1% | 7.2% | 8.6% | 11.1% | |
| EBITDA Margin | 12.7% | · | · | · | · | · | · | · | · | 2.0% | 3.1% | 3.6% | |
| ROA | 0.38% | 0.42% | 0.41% | 0.32% | 1.2% | -0.12% | -0.21% | 0.46% | -1.4% | -0.20% | 0.18% | 1.0% | |
| ROE | 14.6% | 16.3% | 16.6% | 8.0% | 23.2% | -2.1% | -3.5% | 9.6% | -26.0% | -3.2% | 2.8% | 15.7% | |
| ROIC | 11.9% | · | · | · | · | · | · | · | · | 0.88% | 1.4% | 3.9% |
السيولة والملاءة 3
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 | |
| LT Debt / Equity | 0.3 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | 0.4 | 1.3 | 1.7 |
الكفاءة 1
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
معدلات النمو 8
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 1.7% | 9.6% | 23.9% | 42.1% | -45.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 11.4% | 24.5% | -1.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 1.4% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 1.9% | 13.8% | 26.1% | -76.8% | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 13.5% | -30.7% | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -1.9% | 6.7% | 22.6% | -78.5% | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 8.6% | -34.5% | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 37.7% | · | · | · | · | · | · | · | · | · | · | · |
التقييم (آخر 12 شهرًا) 17
| المقياس | اتجاه | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.19B | $8.05B | $7.35B | $5.93B | $4.17B | $7.65B | $7.48B | $7.16B | $7.23B | $8.79B | $8.72B | $10.99B | |
| Net Income TTM | $654M | $667M | $625M | $510M | $2.37B | $-206M | $-360M | $762M | $-2.99B | $-327M | $408M | $2.29B | |
| Market Cap | $6.99B | $6.57B | $7.50B | $5.98B | $7.15B | $7.31B | $8.07B | $6.06B | $8.51B | $7.63B | $7.72B | $10.25B | |
| Enterprise Value | · | · | · | · | $8.34B | $8.85B | $9.93B | $7.66B | $11.09B | $8.27B | $8.69B | $11.24B | |
| P/E | 11.8 | 11.2 | 13.5 | 14.3 | 3.6 | -32.0 | -23.1 | 8.9 | -3.0 | -24.4 | 20.5 | 8.8 | |
| P/S | 0.9 | 0.8 | 1.0 | 1.0 | 1.7 | 1.0 | 1.1 | 0.8 | 1.2 | 0.9 | 0.9 | 0.9 | |
| P/B | 1.4 | 1.6 | 1.8 | 1.3 | 0.9 | 0.7 | 0.9 | 0.7 | 0.8 | 0.6 | 0.6 | 0.6 | |
| P / Tangible Book | 2.1 | 2.7 | 2.9 | 2.5 | 0.9 | 0.7 | · | · | · | · | · | · | |
| P / Cash Flow | 5.4 | 4.9 | 4.6 | 4.4 | 99.2 | 6.0 | 6.2 | 3.2 | 5.4 | 2.1 | 2.4 | 2.8 | |
| P / FCF | · | · | · | · | · | · | · | · | · | 2.2 | 2.4 | 2.9 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | 38.8 | 25.0 | 27.8 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | 2.4 | 2.7 | 3.1 | |
| EV / Revenue | · | · | · | · | 2.0 | 1.2 | 1.3 | 1.1 | 1.5 | 0.9 | 1.0 | 1.0 | |
| Dividend Yield | 2.5% | 2.6% | 1.7% | 1.4% | 0.50% | 0.49% | 0.55% | 0.10% | 0.09% | 0.10% | 0.12% | 0.10% | |
| Earnings Yield | 8.4% | 9.0% | 7.4% | 7.0% | 28.0% | -3.1% | -4.3% | 11.3% | -32.9% | -4.1% | 4.9% | 11.4% | |
| Payout Ratio | 27.2% | 25.6% | 5.8% | 7.1% | 3.8% | -36.9% | -12.5% | 0.69% | -0.27% | -1.9% | 2.2% | 0.44% | |
| Annual Payout | $178M | $171M | $127M | $83M | $36M | $36M | $44M | $6M | $8M | $8M | $9M | $10M |
قائمة الدخل 10
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.03B | $2.11B | $2.13B | $1.98B | $1.97B | $2.01B | $1.96B | $2.03B | $2.05B | $1.82B | $1.82B | $1.87B | $1.83B | $1.55B | $1.34B | $1.52B | |
| Operating Expenses | $848M | $937M | $829M | $857M | $824M | $756M | $775M | $752M | $799M | $773M | $717M | $770M | $836M | $673M | $632M | $605M | |
| Other Non-op | · | · | · | · | · | · | · | · | · | · | $81M | $86M | $78M | · | $33M | $44M | |
| Pretax Income | $230M | $169M | $307M | $188M | $173M | $120M | $116M | $276M | $287M | $102M | $172M | $263M | $141M | $83M | $71M | $152M | |
| Income Tax | $35M | $20M | $35M | $27M | $22M | $-1M | $18M | $41M | $-1M | $-17M | $-74M | $28M | $12M | $-54M | $29M | $9M | |
| Net Income | $182M | $140M | $192M | $166M | $156M | $97M | $114M | $205M | $251M | $122M | $262M | $158M | $83M | $194M | $180M | $68M | |
| EPS (Basic) | $1.78 | $1.44 | $1.82 | $1.69 | $1.45 | $1.02 | $1.00 | $2.00 | $2.29 | $1.19 | $2.35 | $1.50 | $0.70 | $1.87 | $1.70 | $0.62 | |
| EPS (Diluted) | $1.75 | $1.41 | $1.80 | $1.66 | $1.42 | $0.99 | $0.98 | $1.96 | $2.24 | $1.09 | $2.29 | $1.41 | $0.63 | $1.70 | $1.57 | $0.57 | |
| Shares (Basic) | 93,100,000 | -192,400,000 | 95,900,000 | 96,400,000 | 95,900,000 | -201,500,000 | 98,200,000 | 100,400,000 | 102,100,000 | -203,800,000 | 105,800,000 | 103,000,000 | 97,700,000 | -205,000,000 | 97,900,000 | 101,700,000 | |
| Shares (Diluted) | 94,500,000 | -195,500,000 | 97,400,000 | 97,700,000 | 97,800,000 | -205,800,000 | 100,400,000 | 102,300,000 | 104,500,000 | -219,000,000 | 108,400,000 | 109,800,000 | 109,600,000 | -224,000,000 | 106,400,000 | 110,800,000 |
الميزانية العمومية 13
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill | $804M | $804M | $804M | $804M | $804M | $748M | $748M | $748M | $748M | $748M | $748M | $646M | $646M | $327M | $252M | · | |
| Intangibles | $864M | $874M | $837M | $839M | $854M | $832M | $862M | $856M | $861M | · | $900M | $908M | $905M | · | $572M | · | |
| Total Assets | $173.43B | $178.86B | $177.45B | $172.44B | $163.95B | $163.89B | $166.93B | $161.28B | $161.63B | · | $149.26B | $154.62B | $151.21B | · | $144.05B | $147.52B | |
| Short-term Debt | $587M | $586M | $586M | $447M | $1M | $399M | $397M | $395M | $393M | · | $2M | $143M | $143M | · | $141M | $1M | |
| Total Liabilities | $166.73B | $171.82B | $170.37B | $165.88B | $157.59B | $157.88B | $160.35B | $155.41B | $155.76B | · | $144.31B | $149.09B | $145.52B | · | $138.21B | $141.31B | |
| Long-term Debt | $2.50B | $2.10B | $2.10B | $2.10B | $2.10B | $2.50B | $2.50B | $2.10B | $2.10B | · | $2.10B | $2.24B | $2.24B | · | $2.23B | $2.39B | |
| Total Debt | $2.50B | · | $2.10B | $2.55B | $2.10B | · | $2.90B | $2.50B | $2.49B | · | $2.10B | $2.38B | $2.38B | · | $2.38B | $2.39B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Treasury Stock | $1.19B | $1.01B | $883M | $796M | $788M | $754M | $604M | $448M | $263M | · | $307M | $248M | $77M | · | $873M | $821M | |
| AOCI | $-2.06B | $-1.79B | $-1.78B | $-2.07B | $-2.18B | $-2.46B | $-1.81B | $-2.58B | $-2.47B | $-2.40B | $-3.53B | $-2.79B | $-2.54B | $-3.06B | $-1.99B | $-963M | |
| Stockholders' Equity | $4.66B | $4.95B | $4.96B | $4.63B | $4.38B | $4.00B | $4.72B | $4.04B | $4.15B | · | $3.13B | $3.70B | $3.95B | · | $4.09B | $4.52B | |
| Liabilities + Equity | $173.43B | $178.86B | $177.45B | $172.44B | $163.95B | $163.89B | $166.93B | $161.28B | $161.63B | · | $149.26B | $154.62B | $151.21B | · | $144.05B | $147.52B | |
| Shares Outstanding | 92,407,886 | 93,842,616 | 95,354,698 | 96,343,965 | 96,257,262 | 95,497,265 | 97,141,793 | 99,053,271 | 101,291,480 | 102,900,000 | 105,074,021 | 105,720,303 | 98,180,167 | 97,200,000 | 97,166,639 | 97,912,907 |
التدفق النقدي 11
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amort. of Intangibles | $29M | $27M | $26M | $25M | $25M | $26M | $24M | $23M | $23M | $22M | $21M | $22M | $20M | $0 | $10M | $11M | |
| Operating Cash Flow | $-36M | $557M | $168M | $742M | $-179M | $79M | $719M | $316M | $231M | $364M | $403M | $715M | $156M | $219M | $418M | $296M | |
| Investing Cash Flow | $-352M | $-372M | $-718M | $-524M | $245M | $-23M | $-486M | $-92M | $1.08B | $833M | $430M | $797M | $472M | $0 | $-372M | $-1.17B | |
| Debt Issued | $395M | $0 | · | · | $0 | $0 | $397M | · | · | $0 | $0 | · | · | $0 | $0 | · | |
| Net Debt Issued | $395M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | $3M | $0 | $2M | $0 | $3M | $0 | $3M | $0 | $3M | $0 | $0 | $0 | $0 | $0 | $5M | $0 | |
| Stock Repurchased | $150M | $100M | $100M | $0 | $0 | $120M | $172M | $176M | $172M | $157M | $50M | $162M | $0 | $0 | $0 | $250M | |
| Net Stock Activity | $-147M | · | · | · | $3M | · | · | · | $-169M | · | · | · | $0 | · | · | · | |
| Dividends Paid | $44M | $45M | $43M | $47M | $43M | $43M | $44M | $43M | $41M | $42M | $67M | $29M | $20M | $51M | $14M | $-3M | |
| Financing Cash Flow | $130M | $-113M | $505M | $93M | $-570M | $-87M | $132M | $-220M | $-1.25B | $-996M | $-1.26B | $-987M | $-811M | $-147M | $-150M | $732M | |
| Net Change in Cash | $-258M | $72M | $-45M | $311M | $-504M | $-31M | $365M | $4M | $58M | $201M | $-432M | $525M | $-183M | $72M | $-104M | $-143M |
الربحية 4
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 9.0% | · | 9.0% | 8.4% | 7.9% | · | 5.8% | 10.1% | 12.2% | · | 14.4% | 8.4% | 4.5% | · | 15.5% | 4.5% | |
| Pretax Margin | 11.3% | · | 14.4% | 9.5% | 8.8% | · | 5.9% | 13.6% | 14.0% | · | 9.4% | 14.1% | 7.7% | · | 7.5% | 10.1% | |
| ROA | 0.11% | · | 0.11% | 0.10% | 0.10% | · | 0.07% | 0.13% | 0.16% | · | 0.18% | 0.10% | 0.05% | · | 0.13% | 0.04% | |
| ROE | 4.0% | · | 4.0% | 3.8% | 3.7% | · | 2.9% | 5.3% | 6.2% | · | 7.3% | 3.9% | 1.6% | · | 3.3% | 1.1% |
السيولة والملاءة 2
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.5 | · | 0.4 | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.6 | · | 0.7 | 0.6 | 0.6 | · | 0.6 | 0.5 | |
| LT Debt / Equity | 0.4 | · | 0.3 | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.7 | 0.6 | 0.5 | · | 0.5 | 0.5 |
الكفاءة 1
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
التقييم (آخر 12 شهرًا) 10
| المقياس | اتجاه | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $8.11B | · | $8.03B | $7.94B | $8.01B | · | $7.86B | $7.78B | $7.58B | · | $6.87B | $6.58B | $6.21B | · | $6.38B | $7.54B | |
| Net Income TTM | $696M | · | $628M | $641M | $726M | · | $832M | $876M | $754M | · | $683M | $489M | $399M | · | $472M | $755M | |
| Market Cap | $6.31B | · | $7.13B | $6.84B | $6.52B | · | $7.70B | $7.05B | $7.49B | · | $6.98B | $7.58B | $7.02B | · | $5.88B | $5.83B | |
| P/E | 10.3 | · | 12.8 | 11.8 | 10.3 | · | 10.6 | 9.0 | 11.3 | · | 11.3 | 17.2 | 22.1 | · | 16.1 | 10.4 | |
| P/S | 0.8 | · | 0.9 | 0.9 | 0.8 | · | 1.0 | 0.9 | 1.0 | · | 1.0 | 1.2 | 1.1 | · | 0.9 | 0.8 | |
| P/B | 1.4 | · | 1.4 | 1.5 | 1.5 | · | 1.6 | 1.7 | 1.8 | · | 2.2 | 2.1 | 1.8 | · | 1.4 | 1.3 | |
| P / Tangible Book | 2.1 | · | 2.2 | 2.3 | 2.4 | · | 2.5 | 2.9 | 2.9 | · | 4.7 | 3.5 | 2.9 | · | 1.8 | 1.3 | |
| P / Cash Flow | -175.4 | · | · | · | -36.4 | · | · | · | 32.4 | · | · | · | 45.0 | · | · | · | |
| Earnings Yield | 9.7% | · | 7.8% | 8.5% | 9.7% | · | 9.4% | 11.1% | 8.9% | · | 8.9% | 5.8% | 4.5% | · | 6.2% | 9.6% | |
| Payout Ratio | 24.2% | · | · | · | 27.6% | · | · | · | 16.3% | · | · | · | 16.9% | · | · | · |
القوائم المالية قائمة الدخل، الميزانية العمومية، التدفقات النقدية — سنويًا، آخر 5 سنوات
قائمة الدخل
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الإيرادات | $8.19B | $8.05B | $7.35B | $5.93B | $4.17B |
| هامش الربح التشغيلي % | 12.7% | — | — | — | — |
| صافي الدخل | $654M | $667M | $625M | $510M | $2.37B |
| EPS المخفف | $6.29 | $6.17 | $5.42 | $4.30 | $18.56 |
الميزانية العمومية
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| الدين / حقوق الملكية | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 |
آخر الأخبار أحدث العناوين التي تذكر هذه الشركة
مقاييسي قائمة المراقبة الشخصية الخاصة بك — صفوف مختارة من الأساسيات الكاملة
📊
اختر المقاييس التي تهمك — انقر فوق علامة ➕ بجوار أي صف في الأساسيات الكاملة أعلاه.
يتم حفظ اختيارك ويتبعك عبر جميع الأسهم.