Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise102.5%
Next ReportNov 09, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$0.16
$0.17
-4.0%
March 31, 2026
$0.13
$0.16
-16.4%
Dec. 31, 2025
$0.06
$0.16
-61.9%
Sept. 30, 2025
$0.24
$0.16
53.3%
June 30, 2025
$0.14
$0.10
33.3%
March 31, 2025
$0.29
$0.04
610.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$2.26B
$2.07B
$1.87B
$1.41B
$1.12B
$1.07B
$1.10B
$84M
$33M
$3M
Cost of Revenue
$1.79B
$1.65B
$1.50B
$1.28B
$1.03B
$994M
$968M
$30M
$4M
$0
SG&A Expense
$59M
$48M
$48M
$43M
$43M
$27M
$30M
$9M
$4M
$1M
Operating Expenses
$2.10B
$1.94B
$1.80B
$1.56B
$1.26B
$1.15B
$1.14B
$86M
$30M
$437.0K
Operating Income
$415M
$364M
$307M
$302M
$213M
$218M
$221M
·
·
$-5M
Interest Expense
$86M
$128M
$163M
$106M
$81M
$71M
$79M
$7M
$3M
$514.0K
Other Non-op
$-115M
$-164M
$-147M
$-159M
$-76M
$-86M
$-80M
·
·
·
Pretax Income
$49M
$-34M
$-76M
$-73M
$-52M
$6M
$672.0K
$-9M
$508.0K
$-5M
Income Tax
$-22M
$2M
$663.0K
$586.0K
$956.0K
$-3M
$2M
$8.0K
$0
$0
Net Income
$70M
$-38M
$-71M
$-81M
$-48M
$2M
$-5M
$-8M
$541.0K
$-5M
EPS (Basic)
$0.42
$-0.29
$-1.08
$-1.24
$-0.95
$0.05
$-0.03
·
·
·
EPS (Diluted)
$0.42
$-0.29
$-1.08
$-1.24
$-0.95
$0.05
$-0.03
·
·
·
Shares (Basic)
166,055,466
130,637,539
66,047,114
65,807,868
50,081,140
44,979,210
181,931,306
·
·
·
Shares (Diluted)
166,849,603
130,637,539
66,047,114
65,807,868
50,081,140
44,979,210
181,931,306
·
·
·
EBITDA
$603M
$543M
$489M
$470M
$347M
$50M
$46M
$33M
$14M
$-4M
Balance Sheet14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$115M
$77M
$43M
$65M
$82M
$113M
$53M
$35M
$7M
$2M
Inventory
$19M
$19M
$19M
$20M
$19M
$25M
·
·
·
·
Goodwill
$235M
$235M
$3M
$232M
$210M
$75M
·
·
·
·
Intangibles
$253M
$161M
$180M
$236M
$249M
$155M
$74M
$75M
$45M
$20M
Total Assets
$5.43B
$4.49B
$4.58B
$4.79B
$4.58B
$3.23B
$1.07B
$896M
$480M
$143M
Deferred Tax
$18M
$15M
$16M
$16M
$21M
$20M
·
·
·
·
Total Liabilities
$2.07B
$2.18B
$3.12B
$3.14B
$2.75B
$2.16B
$477M
$337M
$126M
$51M
Common Stock
$2M
$2M
$0
·
$0
$2M
·
·
·
·
Paid-in Capital
$4.88B
$3.72B
$2.55B
$2.54B
$2.53B
$1.73B
$720M
$622M
$376M
$99M
Retained Earnings
$-1.56B
$-1.46B
$-1.28B
$-1.14B
$-951M
$-864M
$-131M
$-65M
$-23M
$-7M
AOCI
$-2M
$-3M
$-2M
$-3M
$-2M
$-2M
·
·
·
·
Stockholders' Equity
$3.32B
$2.26B
$1.27B
$1.40B
$1.58B
$866M
$590M
$558M
$353M
$92M
Liabilities + Equity
$5.43B
$4.49B
$4.58B
$4.79B
$4.58B
$3.23B
$1.07B
$896M
$480M
$143M
Shares Outstanding
185,911,442
157,446,697
0
·
·
179,658,367
·
·
·
·
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$188M
$179M
$183M
$168M
$133M
$99M
$111M
$33M
$14M
$1M
Stock-based Comp
$15M
$10M
$5M
·
$9M
$-1M
$3M
$185.0K
$131.0K
$80.0K
Deferred Tax
$-23M
$0
$0
$0
$0
$-3M
$964.0K
$8.0K
$0
·
Amort. of Intangibles
$30M
$28M
$47M
$28M
$22M
$7M
$20M
$16M
$6M
$483.0K
Other Non-cash
$45M
$35M
$-13M
$61M
$-76M
$3M
$12M
$-9M
$-2M
$521.0K
Operating Cash Flow
$294M
$176M
$99M
$148M
$18M
$219M
$117M
$15M
$12M
$-4M
Investing Cash Flow
$-1.08B
$-9M
$9M
$-119M
$-139M
$-148M
$-103M
$-412M
$-331M
$-133M
Stock Issued
$1.16B
$1.36B
$0
$0
·
$0
$90M
$254M
$299M
$111M
Stock Repurchased
$0
$14.0K
$469.0K
$21M
$382.0K
$23M
$90M
$3M
$735.0K
$0
Net Stock Activity
$1.16B
$1.36B
$-469.0K
$-21M
$-382.0K
$-6M
$82M
$251M
$298M
$111M
Dividends Paid
$164M
$121M
$76M
$51M
$23M
$27M
$63M
$14M
$6M
$549.0K
Financing Cash Flow
$817M
$-135M
$-129M
$-43M
$94M
$-9M
$3M
$404M
$323M
$139M
Taxes Paid
$2M
·
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
18.4%
19.3%
18.4%
21.4%
19.0%
·
·
·
·
-219.7%
Net Margin
3.1%
-2.0%
-4.3%
-5.8%
-4.2%
·
-15.5%
-9.9%
2.5%
-242.4%
Pretax Margin
2.1%
-1.8%
-4.6%
-5.2%
-4.7%
·
-15.6%
-10.2%
·
·
EBITDA Margin
26.7%
28.8%
29.3%
33.3%
30.8%
·
37.8%
38.7%
62.5%
-164.2%
ROA
1.4%
-0.83%
-1.5%
-1.7%
-1.2%
-1.7%
-1.9%
-1.2%
0.17%
-7.7%
ROE
2.5%
-2.1%
-5.3%
-5.5%
-3.9%
-3.2%
-3.3%
-1.8%
0.24%
-8.1%
ROIC
18.2%
16.9%
24.4%
21.7%
13.7%
·
·
·
·
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
4.8
2.8
1.9
2.8
2.6
·
·
·
·
-9.6
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.4
0.4
0.3
0.3
·
0.1
0.1
0.1
0.0
Inventory Turnover
93.6
84.9
76.6
66.2
47.3
·
·
·
·
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$17.86
$14.36
·
·
·
·
·
·
·
·
Revenue / Share
$13.55
$14.42
$25.27
$21.46
$5.61
·
·
·
·
·
Cash Flow / Share
$1.76
$1.35
$1.49
$2.25
$0.09
·
·
·
·
·
Cash / Share
$0.62
$0.49
·
·
·
·
·
·
·
·
Dividend / Share
$1.00
$1.00
$1.00
$1.60
$0.69
$0.86
$0.65
$0.60
$0.60
$0.40
EPS (TTM)
$0.42
$-0.29
$-1.08
$-1.24
$-0.95
$0.05
$-0.03
·
·
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
9.2%
10.9%
32.2%
25.6%
5.1%
·
·
·
·
·
Revenue CAGR 3Y
17.0%
22.6%
20.4%
·
·
·
·
·
·
·
Revenue CAGR 5Y
16.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
53.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
100.3%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
43.4%
·
·
·
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$2.26B
$2.07B
$1.87B
$1.41B
$1.12B
$1.07B
$1.10B
$84M
$33M
$3M
Net Income TTM
$70M
$-38M
$-71M
$-81M
$-48M
$2M
$-5M
$-8M
$541.0K
$-5M
Market Cap
$8.75B
$4.47B
·
·
·
·
·
·
·
·
P/E
112.0
-98.0
·
·
·
·
·
·
·
·
P/S
3.9
2.2
·
·
·
·
·
·
·
·
P/B
2.6
2.0
·
·
·
·
·
·
·
·
P / Tangible Book
3.1
2.4
·
·
·
·
·
·
·
·
P / Cash Flow
29.7
25.4
·
·
·
·
·
·
·
·
Dividend Yield
1.9%
2.7%
·
·
·
·
·
·
·
·
Earnings Yield
0.89%
-1.0%
·
·
·
·
·
·
·
·
Payout Ratio
234.2%
-319.7%
-106.7%
-62.9%
-47.7%
-98.8%
-111.4%
-167.5%
1182.6%
-10.0%
Annual Payout
$164M
$121M
$76M
$51M
$23M
$27M
$63M
$14M
$6M
$549.0K
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$674M
$651M
$604M
$573M
$543M
$541M
$543M
$524M
$505M
$500M
$588M
$416M
$411M
$452M
$399M
$368M
Cost of Revenue
$525M
$512M
$480M
$455M
$426M
$432M
$431M
$417M
$403M
$404M
$385M
$375M
$373M
$370M
$361M
$337M
SG&A Expense
$20M
$18M
$17M
$14M
$15M
$13M
$12M
$12M
$12M
$12M
$11M
$11M
$12M
$13M
$12M
$10M
Operating Expenses
$632M
$612M
$568M
$530M
$496M
$502M
$503M
$490M
$473M
$475M
$457M
$451M
$445M
$443M
$435M
$403M
Operating Income
$137M
$126M
$112M
$106M
$103M
$95M
$99M
$94M
$89M
$82M
$85M
$75M
$80M
$67M
$77M
$74M
Interest Expense
$19M
$19M
$20M
$20M
$23M
$23M
$30M
$30M
$31M
$36M
$41M
$42M
$41M
$39M
$35M
$28M
Other Non-op
$-11M
$-15M
$-28M
$-7M
$-36M
$-45M
$-71M
$-37M
$-28M
$-28M
$-57M
$-20M
$-35M
$-36M
$-67M
$-31M
Pretax Income
$31M
$23M
$9M
$36M
$11M
$-6M
$-32M
$-3M
$4M
$-3M
$-31M
$-6M
$-12M
$-27M
$-49M
$-8M
Income Tax
$-3.0K
$-525.0K
$-2M
$-21M
$732.0K
$604.0K
$486.0K
$263.0K
$686.0K
$278.0K
$-112.0K
$284.0K
$348.0K
$143.0K
$87.0K
$126.0K
Net Income
$31M
$24M
$11M
$56M
$10M
$-7M
$-32M
$-4M
$2M
$-4M
$-27M
$-6M
$-12M
$-26M
$-48M
$-14M
EPS (Basic)
$0.16
$0.13
$0.07
$0.33
$0.06
$-0.04
$-0.23
$-0.03
$0.01
$-0.04
$-0.41
$-0.09
$-0.19
$-0.39
$-0.72
$-0.21
EPS (Diluted)
$0.16
$0.13
$0.07
$0.33
$0.06
$-0.04
$-0.23
$-0.03
$0.01
$-0.04
$-0.41
$-0.09
$-0.19
$-0.39
$-0.72
$-0.21
Shares (Basic)
192,711,623
187,319,513
·
169,010,301
160,499,581
156,922,819
·
133,732,745
130,532,144
104,295,142
·
66,048,991
66,033,345
66,026,173
·
65,819,808
Shares (Diluted)
193,347,757
187,970,438
·
169,802,090
161,143,556
156,922,819
·
133,732,745
130,689,889
104,295,142
·
66,048,991
66,033,345
66,026,173
·
65,819,808
EBITDA
$137M
$193M
·
$106M
$103M
$136M
·
$94M
$89M
$125M
·
$75M
$80M
$112M
·
$74M
Balance Sheet14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$157M
$119M
$115M
$147M
$133M
$86M
$77M
$68M
$52M
$77M
$43M
$35M
$48M
$41M
$65M
$79M
Inventory
$21M
$20M
$19M
$20M
$19M
$19M
$19M
$20M
$20M
$21M
·
$22M
$19M
$19M
·
$19M
Goodwill
$235M
$235M
$235M
$235M
$235M
$235M
$235M
$235M
$235M
$235M
$3M
$235M
$235M
$235M
$232M
$255M
Intangibles
$237M
$250M
$253M
$181M
$156M
$156M
$161M
$178M
$179M
$188M
·
$197M
$211M
$219M
·
$238M
Total Assets
$5.70B
$5.60B
$5.43B
$4.77B
$4.51B
$4.46B
$4.49B
$4.68B
$4.64B
$4.70B
·
$4.59B
$4.67B
$4.75B
·
$4.76B
Deferred Tax
·
·
$18M
·
·
·
$15M
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.96B
$2.08B
$2.07B
$2.05B
$2.04B
$2.16B
$2.18B
$2.42B
$2.54B
$2.56B
·
$3.06B
$3.11B
$3.16B
·
$3.03B
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$644.0K
$644.0K
·
·
·
·
·
·
Paid-in Capital
$5.30B
$5.07B
$4.88B
$4.20B
$3.96B
$3.77B
$3.72B
$3.59B
$3.28B
$3.28B
·
$2.55B
$2.55B
$2.55B
·
$2.53B
Retained Earnings
$-1.60B
$-1.58B
$-1.56B
$-1.52B
$-1.54B
$-1.50B
$-1.46B
$-1.39B
$-1.34B
$-1.31B
·
$-1.23B
$-1.21B
$-1.18B
·
$-1.06B
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
·
$-3M
$-2M
$-3M
·
$-3M
Stockholders' Equity
$3.69B
$3.48B
$3.32B
$2.68B
$2.42B
$2.26B
$2.26B
$2.21B
$1.93B
$1.96B
·
$1.31B
$1.34B
$1.36B
·
$1.47B
Liabilities + Equity
$5.70B
$5.60B
$5.43B
$4.77B
$4.51B
$4.46B
$4.49B
$4.68B
$4.64B
$4.70B
·
$4.59B
$4.67B
$4.75B
·
$4.76B
Shares Outstanding
194,689,026
189,942,357
185,911,442
171,031,062
164,578,233
159,065,005
157,446,697
152,873,586
65,372,222
65,372,222
·
·
·
·
·
·
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$72M
$67M
$55M
$49M
$42M
$41M
$47M
$44M
$45M
$43M
$44M
$49M
$45M
$45M
$45M
$40M
Stock-based Comp
$6M
$5M
$5M
$3M
$3M
$3M
$2M
$3M
$3M
$2M
$1M
$2M
$2M
$1M
·
$879.0K
Deferred Tax
$-223.0K
$-724.0K
$-2M
$-21M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$25M
$22M
$12M
$9M
$4M
$4M
$7M
$7M
$8M
$6M
$6M
$15M
$8M
$17M
$8M
$6M
Other Non-cash
·
$-14M
·
·
·
$24M
·
·
·
$-47M
·
·
·
$4M
·
·
Operating Cash Flow
$119M
$81M
$55M
$107M
$71M
$61M
$60M
$63M
$59M
$-6M
$26M
$29M
$20M
$24M
$34M
$57M
Investing Cash Flow
$-173M
$-203M
$-710M
$-278M
$-62M
$-33M
$87M
$-30M
$-60M
$-5M
$-11M
$11M
$43M
$-33M
$4M
$-25M
Stock Issued
$229M
$192M
$677M
$243M
$189M
$48M
$120M
$471M
$0
$773M
$0
$0
$0
$0
·
·
Stock Repurchased
·
·
$0
$0
$0
$0
$0
$0
$0
$14.0K
$304.0K
$0
$87.0K
$78.0K
$4M
$6M
Net Stock Activity
·
$192M
·
·
·
$48M
·
·
·
$773M
·
·
·
$-78.0K
·
·
Dividends Paid
$48M
$47M
$43M
$41M
$40M
$40M
$38M
$33M
$33M
$17M
$17M
$17M
$17M
$26M
$16M
$5M
Financing Cash Flow
$89M
$127M
$622M
$186M
$33M
$-24M
$-140M
$-14M
$-26M
$45M
$-6M
$-52M
$-57M
$-14M
$-51M
$-12M
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
20.3%
19.3%
·
18.5%
19.0%
17.5%
·
19.6%
19.4%
16.4%
·
18.0%
19.6%
16.4%
·
20.0%
Net Margin
4.5%
3.6%
·
9.8%
1.8%
-1.3%
·
-0.87%
0.43%
-0.78%
·
-1.4%
-3.0%
-6.3%
·
-3.7%
Pretax Margin
4.6%
3.6%
·
6.2%
2.0%
-1.1%
·
-0.59%
0.79%
-0.55%
·
-1.5%
-2.8%
-6.7%
·
-2.0%
EBITDA Margin
20.3%
29.6%
·
18.5%
19.0%
25.1%
·
19.6%
19.4%
25.0%
·
18.0%
19.6%
27.3%
·
20.0%
ROA
0.60%
0.47%
·
1.2%
0.22%
-0.15%
·
-0.09%
0.04%
-0.08%
·
-0.13%
-0.27%
-0.56%
·
-0.46%
ROE
1.0%
0.83%
·
2.3%
0.46%
-0.32%
·
-0.23%
0.12%
-0.23%
·
-0.43%
-0.85%
-1.8%
·
-1.4%
ROIC
3.7%
3.7%
·
6.3%
4.0%
4.6%
·
4.6%
3.7%
4.6%
·
6.0%
6.2%
4.9%
·
5.1%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Coverage
7.4
6.7
·
5.2
4.6
4.1
·
3.1
2.9
2.3
·
1.8
2.0
1.7
·
2.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
26.3
25.7
·
22.5
21.6
21.6
·
19.8
20.5
20.3
·
18.3
19.6
19.9
·
35.8
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$18.98
$18.33
·
$15.66
$14.71
$14.22
·
$14.44
$29.57
$30.00
·
·
·
·
·
·
Revenue / Share
$3.49
$3.46
·
$3.37
$3.37
$3.44
·
$3.57
$3.50
$4.79
·
$6.30
$6.22
$6.19
·
$1.40
Cash Flow / Share
·
$0.43
·
·
·
$0.39
·
·
·
$-0.06
·
·
·
$0.36
·
·
Cash / Share
$0.81
$0.63
·
$0.86
$0.81
$0.54
·
$0.44
$0.80
$1.18
·
·
·
·
·
·
Dividend / Share
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.25
$0.40
$0.40
EPS (TTM)
$0.69
$0.59
·
$0.12
$-0.24
$-0.29
·
$-0.47
$-0.53
$-0.73
·
$-1.39
$-1.51
$-1.58
·
$-1.33
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.50B
$2.37B
·
$2.20B
$2.15B
$2.11B
·
$2.12B
$2.01B
$1.91B
·
$1.68B
$1.63B
$1.55B
·
$1.32B
Net Income TTM
$121M
$100M
·
$27M
$-33M
$-41M
·
$-33M
$-35M
$-49M
·
$-92M
$-99M
$-104M
·
$-57M
Market Cap
$10.15B
$8.96B
·
$7.19B
$6.05B
$4.82B
·
$3.99B
$955M
$964M
·
·
·
·
·
·
P/E
75.6
79.9
·
350.1
-153.1
-104.5
·
-55.5
-27.6
-20.2
·
·
·
·
·
·
P/S
4.1
3.8
·
3.3
2.8
2.3
·
1.9
0.5
0.5
·
·
·
·
·
·
P/B
2.7
2.6
·
2.7
2.5
2.1
·
1.8
0.5
0.5
·
·
·
·
·
·
P / Tangible Book
3.2
3.0
·
3.2
3.0
2.6
·
2.2
0.6
0.6
·
·
·
·
·
·
P / Cash Flow
·
110.5
·
·
·
79.5
·
·
·
-161.9
·
·
·
·
·
·
Dividend Yield
1.8%
1.9%
·
2.2%
2.5%
3.0%
·
2.5%
8.7%
6.9%
·
·
·
·
·
·
Earnings Yield
1.3%
1.2%
·
0.29%
-0.65%
-0.96%
·
-1.8%
-3.6%
-5.0%
·
·
·
·
·
·
Payout Ratio
·
197.4%
·
·
·
-581.2%
·
·
·
-426.4%
·
·
·
-102.4%
·
·
Annual Payout
$179M
$171M
·
$159M
$151M
$144M
·
$99M
$83M
$66M
·
$75M
$64M
$63M
·
$45M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$2.26B
$2.07B
$1.87B
$1.41B
$1.12B
Operating Margin %
18.4%
19.3%
18.4%
21.4%
19.0%
Net Income
$70M
$-38M
$-71M
$-81M
$-48M
Diluted EPS
$0.42
$-0.29
$-1.08
$-1.24
$-0.95
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
594 filers
· $12.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders594
Value held$12.4B
New positions94
Exited positions39
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
94 (+16 vs prior Q)
39 (-32 vs prior Q)
237 (+13 vs prior Q)
162 (+20 vs prior Q)
+42.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.