Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportNov 16, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2025
$-0.17
—
—
Sept. 30, 2025
$0.04
—
—
June 30, 2025
$-0.06
—
—
March 31, 2024
$-0.14
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$434M
$418M
$422M
$390M
$345M
$329M
$398M
$419M
$385M
$332M
$238M
$273M
R&D Expense
$494.0K
$441.0K
$662.0K
$1M
$1M
$2M
$3M
$3M
$3M
$3M
$1M
$1M
SG&A Expense
$52M
$55M
$51M
$44M
$46M
$46M
$54M
$58M
$60M
$58M
$40M
$37M
Operating Expenses
$489M
$406M
$457M
$387M
$350M
$322M
$409M
$464M
$399M
$386M
$233M
$273M
Operating Income
$-54M
$12M
$-35M
$3M
$-5M
$6M
$-11M
$-45M
$-14M
$-55M
$5M
$80.0K
Other Non-op
$2M
$4M
$5M
$8M
$6M
$5M
$6M
$5M
$-721.0K
$-1M
$-475.0K
$-907.0K
Pretax Income
$-63M
$5M
$-39M
$6M
$-995.0K
$9M
$-8M
$-44M
$-17M
$-58M
$5M
$-892.0K
Income Tax
$120.0K
$3M
$-1M
$2M
$2M
$-470.0K
$2M
$268.0K
$-1M
$23M
$3M
$-766.0K
Net Income
$-66M
$438.0K
$-40M
$3M
$-4M
$8M
$-21M
$-69M
$-12M
$-80M
$1M
$-1M
EPS (Basic)
$-3.28
$0.02
$-2.04
$0.18
$-0.20
$0.56
$-1.67
$-5.57
$-0.98
$-6.68
$0.13
$-0.11
EPS (Diluted)
$-3.28
$0.02
$-2.04
$0.18
$-0.20
$0.54
$-1.67
$-5.57
$-0.98
$-6.68
$0.13
$-0.11
Shares (Basic)
20,139,000
19,887,000
19,617,000
19,319,000
18,953,000
14,272,000
12,590,000
12,448,000
12,330,000
11,951,000
10,435,000
10,405,000
Shares (Diluted)
20,139,000
19,887,000
19,617,000
19,444,000
18,953,000
14,636,000
12,590,000
12,447,919
12,330,401
11,951,181
10,447,066
10,404,744
EBITDA
$-54M
$12M
$-35M
$3M
$-14M
$6M
$-11M
$-45M
$-9M
$-55M
$5M
$80.0K
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$11M
$15M
$7M
$9M
$10M
$17M
$7M
$20M
$19M
$39M
$95M
$97M
Receivables
$79M
$71M
$79M
$72M
$69M
$60M
$82M
$69M
$81M
$72M
$45M
$55M
Inventory
$104M
$117M
$125M
$122M
$109M
$73M
$82M
$94M
$93M
$84M
$60M
$55M
Other Current Assets
$7M
$9M
$5M
$7M
$5M
$5M
$6M
$7M
$11M
$14M
$3M
$3M
Current Assets
$240M
$237M
$237M
$231M
$209M
$172M
$193M
$228M
$240M
$221M
$220M
$227M
PP&E (Net)
$129M
$148M
$159M
$155M
$159M
$162M
$166M
$186M
$204M
$214M
$147M
$150M
PP&E (Gross)
$439M
$468M
$465M
$434M
$436M
$425M
$409M
$418M
$421M
$412M
$327M
$320M
Accum. Depreciation
$310M
$320M
$306M
$279M
$278M
$263M
$243M
$233M
$217M
$197M
$181M
$170M
Goodwill
·
·
·
·
·
·
·
·
·
·
$0
·
Intangibles
$5M
$4M
$5M
$5M
$6M
$7M
$8M
$9M
$11M
$12M
$1M
$0
Other Non-current Assets
$5M
$4M
$5M
$5M
$7M
$6M
$9M
$7M
$8M
$9M
$6M
$7M
Total Assets
$495M
$531M
$566M
$503M
$506M
$463M
$507M
$571M
$566M
$566M
$506M
$536M
Accounts Payable
$46M
$36M
$37M
$43M
$43M
$27M
$33M
$39M
$35M
$37M
$14M
$17M
Current Liabilities
$130M
$125M
$117M
$116M
$125M
$105M
$124M
$167M
$145M
$144M
$81M
$81M
Capital Leases
$4M
$4M
$4M
$3M
$3M
$4M
$4M
$0
·
·
·
·
Other Non-current Liabilities
$3M
$3M
$88.0K
$682.0K
$1M
$3M
$1M
$2M
$416.0K
$655.0K
$849.0K
$507.0K
Total Liabilities
$447M
$460M
$494M
$389M
$394M
$378M
$451M
$478M
$404M
$416M
$295M
$331M
Long-term Debt
·
·
·
·
·
·
·
·
$66M
$52M
$13M
·
Total Debt
·
·
·
·
·
·
·
·
$66M
$52M
·
·
Common Stock
$20M
$20M
$20M
$19M
$19M
$18M
$13M
$12M
$12M
$12M
$10M
$10M
Retained Earnings
$-139M
$-73M
$-73M
$-32M
$-36M
$-43M
$-51M
$-30M
$38M
$45M
$130M
$136M
AOCI
$-28M
$-67M
$-63M
$-58M
$-55M
$-69M
$-69M
$-49M
$-45M
$-61M
$-58M
$-69M
Stockholders' Equity
$33M
$59M
$61M
$104M
$103M
$77M
$49M
$88M
$159M
$148M
$211M
$205M
Liabilities + Equity
$495M
$531M
$566M
$503M
$506M
$463M
$507M
$571M
$566M
$566M
$506M
$536M
Shares Outstanding
20,237,000
19,980,000
19,729,000
19,404,000
19,184,000
18,312,000
12,652,000
12,495,000
12,361,000
12,271,000
10,440,000
10,426,000
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$22M
$19M
$18M
$17M
$18M
$19M
$19M
$21M
$21M
$20M
$12M
$12M
Stock-based Comp
$1M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$1M
Deferred Tax
$-1M
$259.0K
$-3M
$468.0K
$1M
$958.0K
$559.0K
$-2M
$3M
$23M
$-2M
$-5M
Amort. of Intangibles
$304.0K
$347.0K
$357.0K
$368.0K
$541.0K
$1M
$1M
$1M
$1M
$1M
$52.0K
·
Restructuring
$11M
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$1M
$18M
$-4M
$-27M
$-16M
$34M
$-3M
$7M
$-19M
$-6M
$21M
$20M
CapEx
$9M
$12M
$20M
$17M
$15M
$8M
$11M
$10M
$13M
$11M
$9M
$13M
Investing Cash Flow
$-9M
$-8M
$-20M
$-16M
$-15M
$-8M
·
·
·
·
·
$-13M
Stock Issued
·
·
·
·
·
·
·
·
·
$0
$0
$581.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
$0
$581.0K
Dividends Paid
·
·
·
·
·
·
·
$35.0K
$2M
$5M
$8M
$7M
Financing Cash Flow
$2M
$-1M
$22M
$43M
$24M
$-17M
·
·
·
·
·
$-7M
Net Change in Cash
$-5M
$8M
$-1M
$-2M
$-7M
$10M
$-14M
$137.0K
$-18M
$-57M
$-2M
$-812.0K
Taxes Paid
$2M
$3M
$2M
$896.0K
$2M
·
·
·
·
·
·
·
Free Cash Flow
$-8M
$6M
$-24M
$-44M
$-31M
$25M
$-14M
$-3M
$-31M
$-16M
$11M
$7M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-12.6%
2.9%
-8.2%
0.71%
-4.0%
2.0%
-2.7%
-10.7%
-2.2%
-16.4%
2.1%
0.03%
Net Margin
-15.2%
0.10%
-9.4%
0.88%
-3.7%
2.4%
-5.3%
-16.5%
-2.8%
-24.1%
0.58%
-0.44%
Pretax Margin
-14.6%
1.2%
-9.3%
1.4%
-2.9%
2.6%
-2.1%
-10.4%
-3.2%
-17.3%
1.9%
-0.33%
EBITDA Margin
-12.6%
2.9%
-8.2%
0.71%
-4.0%
2.0%
-2.7%
-10.7%
-2.2%
-16.4%
2.1%
0.03%
ROA
-12.9%
0.08%
-7.5%
0.68%
-2.7%
1.6%
-3.9%
-12.2%
-2.1%
-14.9%
0.26%
-0.23%
ROE
-144.4%
0.73%
-48.3%
3.3%
-16.0%
12.7%
-30.8%
-56.2%
-7.9%
-44.4%
0.66%
-0.54%
ROIC
-167.2%
9.6%
-55.1%
1.9%
-20.4%
8.9%
-27.9%
-51.6%
-3.8%
-38.0%
1.0%
0.01%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.8
1.9
2.0
2.0
1.5
1.6
1.6
1.4
1.7
1.5
2.7
2.9
Quick Ratio
0.7
0.7
0.7
0.7
0.6
0.7
0.7
0.5
0.7
0.8
1.7
1.9
Debt / Equity
·
·
·
·
·
·
·
·
0.4
0.4
·
·
LT Debt / Equity
·
·
·
·
·
·
·
·
0.3
0.2
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.8
0.8
0.8
0.7
0.7
0.7
0.7
0.8
0.6
0.5
0.5
Receivables Turnover
5.8
5.6
5.6
5.3
5.3
4.6
5.3
5.6
5.4
5.7
4.8
5.2
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.61
$2.95
$3.09
$5.38
$4.30
$4.18
$3.87
$7.01
$12.86
$12.05
$20.25
$19.68
Revenue / Share
$21.56
$21.03
$21.53
$20.07
$18.20
$22.45
$31.60
$33.69
$35.07
$27.77
$22.83
$26.22
Cash Flow / Share
$0.07
$0.91
$-0.19
$-1.40
$-0.84
$2.30
$-0.26
$0.54
$-1.28
$-0.47
$1.96
$1.92
Cash / Share
$0.53
$0.77
$0.37
$0.45
$0.54
$0.92
$0.55
$1.58
$1.67
$3.14
$9.11
$9.31
Dividend Paid / Share
·
·
·
·
·
·
·
·
$0.09
$0.36
$0.72
$0.72
EPS (TTM)
$-3.28
$0.02
$-2.04
$0.18
$-0.20
$0.54
$-1.67
$-5.57
$-0.98
$-6.68
$0.13
$-0.11
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
3.8%
-0.96%
8.2%
13.1%
5.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
3.6%
6.6%
8.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$434M
$418M
$422M
$390M
$345M
$329M
$398M
$419M
$385M
$332M
$238M
$273M
Net Income TTM
$-66M
$438.0K
$-40M
$3M
$-4M
$8M
$-21M
$-69M
$-12M
$-80M
$1M
$-1M
Market Cap
$108M
$42M
$54M
$49M
$96M
$100M
$38M
$39M
$153M
$206M
$107M
$201M
Enterprise Value
·
·
·
·
·
·
·
·
$199M
$219M
·
·
P/E
-1.6
104.5
-1.3
13.9
-25.0
10.1
-1.8
-0.6
-12.7
-2.5
78.9
-175.0
P/S
0.2
0.1
0.1
0.1
0.3
0.3
0.1
0.1
0.4
0.6
0.4
0.7
P/B
3.3
0.7
0.9
0.5
1.2
1.3
0.8
0.4
1.0
1.4
0.5
1.0
P / Tangible Book
3.9
0.8
1.0
0.5
1.0
1.4
·
·
·
·
·
·
P / Cash Flow
80.3
2.3
-14.6
-1.8
-6.0
3.0
-11.6
5.8
-9.7
-36.5
5.2
10.0
P / FCF
-13.4
7.2
-2.2
-1.1
-3.1
4.0
-2.7
-12.9
-5.0
-12.7
9.7
30.1
EV / EBITDA
·
·
·
·
·
·
·
·
-21.2
-4.0
·
·
EV / FCF
·
·
·
·
·
·
·
·
-6.5
-13.5
·
·
EV / Revenue
·
·
·
·
·
·
·
·
0.5
0.7
·
·
Dividend Yield
·
·
·
·
·
·
·
0.09%
1.5%
2.5%
7.0%
3.7%
Earnings Yield
-61.5%
0.96%
-74.7%
7.2%
-4.0%
9.8%
-55.5%
-179.7%
-7.9%
-39.9%
1.3%
-0.57%
Payout Ratio
·
·
·
·
·
·
·
-0.05%
-18.5%
-6.5%
547.1%
-630.9%
Annual Payout
·
·
·
·
·
·
·
$35.0K
$2M
$5M
$8M
$7M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$103M
$108M
$109M
$108M
$113M
$104M
$101M
$96M
$111M
$110M
$108M
$102M
$107M
$105M
$94M
$100M
SG&A Expense
$13M
$14M
$13M
$13M
$13M
$14M
$15M
$13M
$14M
$13M
$13M
$12M
$14M
$12M
$12M
$11M
Operating Expenses
$98M
$106M
$165M
$107M
$116M
$100M
$96M
$94M
$106M
$110M
$150M
$100M
$104M
$103M
$93M
$99M
Operating Income
$5M
$3M
$-56M
$1M
$-3M
$4M
$5M
$2M
$5M
$82.0K
$-42M
$2M
$3M
$2M
$944.0K
$203.0K
Other Non-op
$545.0K
$596.0K
$1M
$748.0K
$-225.0K
$826.0K
$2M
$288.0K
$1M
$923.0K
$1M
$2M
$98.0K
$1M
$674.0K
$3M
Pretax Income
$3M
$435.0K
$-58M
$-1M
$-6M
$2M
$4M
$-818.0K
$3M
$-2M
$-43M
$1M
$1M
$1M
$-126.0K
$2M
Income Tax
$677.0K
$585.0K
$-1M
$525.0K
$592.0K
$59.0K
$742.0K
$636.0K
$863.0K
$454.0K
$-2M
$76.0K
$152.0K
$313.0K
$144.0K
$987.0K
Net Income
$1M
$-867.0K
$-58M
$-2M
$-7M
$1M
$3M
$-2M
$2M
$-3M
$-42M
$809.0K
$423.0K
$676.0K
$-463.0K
$1M
EPS (Basic)
$0.07
$-0.04
$-2.87
$-0.11
$-0.36
$0.06
$0.16
$-0.10
$0.10
$-0.14
$-2.13
$0.04
$0.02
$0.03
$-0.03
$0.06
EPS (Diluted)
$0.07
$-0.04
$-2.87
$-0.11
$-0.36
$0.06
$0.16
$-0.10
$0.10
$-0.14
$-2.13
$0.04
$0.02
$0.03
$-0.02
$0.06
Shares (Basic)
20,432,000
20,237,000
·
20,227,000
20,108,000
19,980,000
·
19,980,000
19,859,000
19,729,000
·
19,729,000
19,541,000
19,404,000
·
19,396
Shares (Diluted)
21,437,000
20,237,000
·
20,227,000
20,108,000
20,167,000
·
19,980,000
19,875,000
19,729,000
·
19,729,000
19,590,000
19,404,000
·
19,522
EBITDA
$5M
$3M
·
$1M
$-3M
$4M
·
$2M
$5M
$82.0K
·
$2M
$3M
$2M
·
$-74.0K
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$7M
$9M
$11M
$15M
$10M
$7M
$15M
$12M
$8M
$11M
$7M
$6M
$9M
$6M
$9M
$12M
Receivables
$86M
$94M
$79M
$81M
$84M
$83M
$71M
$75M
$84M
$84M
$79M
$83M
$83M
$86M
$72M
$76M
Inventory
$114M
$105M
$104M
$119M
$124M
$124M
$117M
$121M
$120M
$123M
$125M
$131M
$132M
$132M
$122M
$93M
Other Current Assets
$8M
$7M
$7M
$8M
$10M
$10M
$9M
$7M
$7M
$5M
$5M
$7M
$8M
$8M
$7M
$6M
Current Assets
$248M
$249M
$240M
$250M
$251M
$246M
$237M
$239M
$247M
$244M
$237M
$243M
$248M
$248M
$231M
$205M
PP&E (Net)
$127M
$126M
$129M
$141M
$147M
$147M
$148M
$153M
$153M
$155M
$159M
$156M
$157M
$155M
$155M
$153M
PP&E (Gross)
$444M
$440M
$439M
$483M
$484M
$475M
$468M
$473M
$466M
$464M
$465M
$456M
$455M
$438M
$434M
$436M
Accum. Depreciation
$317M
$313M
$310M
$342M
$337M
$328M
$320M
$320M
$313M
$309M
$306M
$300M
$299M
$283M
$279M
$283M
Intangibles
$4M
$4M
$5M
$5M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Other Non-current Assets
$4M
$4M
$5M
$5M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Total Assets
$491M
$497M
$495M
$524M
$537M
$536M
$531M
$547M
$561M
$566M
$566M
$506M
$515M
$515M
$503M
$484M
Accounts Payable
$45M
$49M
$46M
$46M
$45M
$41M
$36M
$30M
$40M
$41M
$37M
$43M
$47M
$49M
$43M
$38M
Current Liabilities
$140M
$142M
$130M
$136M
$140M
$133M
$125M
$120M
$125M
$126M
$117M
$119M
$125M
$128M
$116M
$119M
Capital Leases
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
Other Non-current Liabilities
$3M
$3M
$3M
$4M
$5M
$3M
$3M
$4M
$4M
$5M
$88.0K
$236.0K
$385.0K
$682.0K
$682.0K
$808.0K
Total Liabilities
$443M
$450M
$447M
$450M
$461M
$459M
$460M
$474M
$491M
$499M
$494M
$392M
$399M
$400M
$389M
$406M
Common Stock
$21M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$20M
$19M
$19M
$19M
Retained Earnings
$-138M
$-139M
$-139M
$-81M
$-79M
$-71M
$-73M
$-76M
$-74M
$-76M
$-73M
$-31M
$-32M
$-32M
$-32M
$-53M
AOCI
$-29M
$-29M
$-28M
$-58M
$-57M
$-63M
$-67M
$-61M
$-66M
$-65M
$-63M
$-61M
$-58M
$-57M
$-58M
$-72M
Stockholders' Equity
$31M
$31M
$33M
$60M
$63M
$65M
$59M
$61M
$58M
$56M
$61M
$104M
$106M
$106M
$104M
$69M
Liabilities + Equity
$491M
$497M
$495M
$524M
$537M
$536M
$531M
$547M
$561M
$566M
$566M
$506M
$515M
$515M
$503M
$484M
Shares Outstanding
20,614,000
20,237,000
20,237,000
20,228,000
20,225,000
19,980,000
19,980,000
19,980,000
19,980,000
19,729,000
19,729,000
19,729,000
19,729,000
19,404,000
19,404,000
19,403,000
Cash Flow10
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$5M
$7M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
Amort. of Intangibles
$54.0K
$58.0K
$60.0K
$70.0K
$88.0K
$86.0K
$85.0K
$89.0K
$85.0K
$88.0K
$91.0K
$87.0K
$86.0K
$93.0K
$89.0K
$89.0K
Restructuring
·
·
$971.0K
$3M
$7M
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$286.0K
$2M
$3M
$6M
$-2M
$-5M
$7M
$11M
$-5M
$5M
$7M
$-3M
$-3M
$-4M
$-7M
$3M
CapEx
$6M
$3M
$3M
$3M
$1M
$2M
$4M
$3M
$3M
$3M
$6M
$4M
$6M
$4M
$4M
$6M
Investing Cash Flow
$-6M
$-3M
$-5M
$-1M
$-1M
$-2M
$-2M
$-2M
$-2M
$-3M
$-6M
$-4M
$-6M
$-3M
$-4M
$-6M
Financing Cash Flow
$3M
$182.0K
$-2M
$226.0K
$6M
$-2M
$-2M
$-5M
$4M
$2M
$365.0K
$4M
$12M
$5M
$7M
$8M
Net Change in Cash
$-2M
$-1M
$-4M
$5M
$3M
$-8M
$4M
$4M
$-3M
$4M
$1M
$-3M
$3M
$-3M
$-3M
$5M
Taxes Paid
$650.0K
$464.0K
$535.0K
$522.0K
$273.0K
$487.0K
$330.0K
$571.0K
$1M
$569.0K
$548.0K
$309.0K
$1M
$342.0K
$-63.0K
$557.0K
Free Cash Flow
·
$-2M
·
·
·
$-7M
·
·
·
$2M
·
·
·
$-8M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
4.9%
2.4%
·
1.0%
-2.7%
3.7%
·
1.9%
4.5%
0.07%
·
1.7%
3.1%
1.9%
·
-0.07%
Net Margin
1.5%
-0.80%
·
-2.1%
-6.5%
1.1%
·
-2.0%
1.8%
-2.5%
·
0.79%
0.39%
0.65%
·
0.85%
Pretax Margin
2.8%
0.40%
·
-1.1%
-5.4%
1.9%
·
-0.85%
3.1%
-1.6%
·
1.3%
1.1%
1.2%
·
2.1%
EBITDA Margin
4.9%
2.4%
·
1.0%
-2.7%
3.7%
·
1.9%
4.5%
0.07%
·
1.7%
3.1%
1.9%
·
-0.07%
ROA
0.29%
-0.17%
·
-0.41%
-1.3%
0.21%
·
-0.37%
0.37%
-0.50%
·
0.16%
0.08%
0.13%
·
0.18%
ROE
3.2%
-1.8%
·
-3.6%
-12.2%
1.9%
·
-2.4%
2.5%
-3.3%
·
0.93%
0.47%
0.71%
·
1.1%
ROIC
12.4%
-2.8%
·
2.7%
-5.4%
5.8%
·
5.4%
6.5%
0.18%
·
1.6%
2.7%
1.4%
·
-0.06%
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.8
·
1.8
1.8
1.9
·
2.0
2.0
1.9
·
2.0
2.0
1.9
·
1.7
Quick Ratio
0.7
0.7
·
0.7
0.7
0.7
·
0.7
0.7
0.8
·
0.8
0.7
0.7
·
0.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
1.2
1.2
·
1.4
1.3
1.2
·
1.2
1.3
1.3
·
1.3
1.3
1.3
·
1.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.51
$1.55
·
$2.97
$3.10
$3.24
·
$3.07
$2.91
$2.85
·
$5.29
$5.38
$5.49
·
$3.58
Revenue / Share
$4.80
$5.35
·
$5.34
$5.62
$5.17
·
$4.81
$5.58
$5.59
·
$5181.10
$5472.74
$5401.10
·
$5.10
Cash Flow / Share
·
$0.08
·
·
·
$-0.26
·
·
·
$0.23
·
·
·
$-226.29
·
·
Cash / Share
$0.34
$0.46
·
$0.74
$0.49
$0.36
·
$0.59
$0.40
$0.55
·
$0.31
$0.48
$0.31
·
$0.63
EPS (TTM)
$-2.95
$-3.38
·
$-0.25
$-0.24
$0.22
·
$-2.27
$-2.13
$-2.21
·
$0.07
$0.09
$0.21
·
$0.02
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$428M
$438M
·
$426M
$414M
$412M
·
$425M
$432M
$428M
·
$408M
$405M
$401M
·
$381M
Net Income TTM
$-59M
$-68M
·
$-5M
$-5M
$4M
·
$-44M
$-42M
$-43M
·
$1M
$2M
$4M
·
$377.0K
Market Cap
$178M
$136M
·
$46M
$60M
$43M
·
$40M
$15M
$43M
·
$52M
$63M
$48M
·
$71M
P/E
-2.9
-2.0
·
-9.2
-12.3
9.9
·
-0.9
-0.4
-1.0
·
37.6
35.3
11.7
·
184.0
P/S
0.4
0.3
·
0.1
0.1
0.1
·
0.1
0.0
0.1
·
0.1
0.2
0.1
·
0.2
P/B
5.7
4.3
·
0.8
1.0
0.7
·
0.7
0.3
0.8
·
0.5
0.6
0.4
·
1.0
P / Tangible Book
6.7
5.1
·
0.8
1.0
0.7
·
0.7
0.3
0.8
·
0.5
0.6
0.5
·
1.1
P / Cash Flow
·
82.6
·
·
·
-8.2
·
·
·
9.4
·
·
·
-10.8
·
·
Earnings Yield
-34.1%
-50.3%
·
-10.9%
-8.1%
10.1%
·
-113.5%
-276.6%
-101.8%
·
2.7%
2.8%
8.6%
·
0.54%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$434M
$418M
$422M
$390M
$345M
Operating Margin %
-12.6%
2.9%
-8.2%
0.71%
-4.0%
Net Income
$-66M
$438.0K
$-40M
$3M
$-4M
Diluted EPS
$-3.28
$0.02
$-2.04
$0.18
$-0.20
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
1.8
1.9
2.0
2.0
1.5
Quick Ratio
0.7
0.7
0.7
0.7
0.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-8M
$6M
$-24M
$-44M
$-31M
Institutional owners (13F)
94 filers
· $103.0M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders94
Value held$103.0M
New positions34
Exited positions9
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
34 (+5 vs prior Q)
9 (+3 vs prior Q)
27 (+6 vs prior Q)
19 (+9 vs prior Q)
+2.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Ancora Merlin, LP, Ancora Merlin Institutional, LP, Ancora Catalyst, LP, Ancora Catalyst Institutional, LP, Ancora Alternatives LLC, Ancora Holdings Group, LLC, Fredrick DiSanto
×3 filings
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., Teton Advisors, Inc. I.D. No ., MJG Associates, Inc. I.D. No ., Gabelli Foundation, Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×6 filings
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., MJG Associates, Inc. I.D. No., Gabelli Foundation, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×33 filings
Altor Fund II (No. 1) Limited Partnership, Altor Fund II (No. 2) Limited Partnership, Altor Fund II (No. 3) Limited Partnership, Altor Fund II (No. 4) Limited, Altor Fund II GP Limited, Altor Holdings Limited
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
34 insiders
· 15 officers · 20 directors