Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise66.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$4.17
$1.60
160.1%
March 31, 2026
$1.81
$-0.24
855.7%
Dec. 31, 2025
$-12.82
$-2.62
-388.8%
Sept. 30, 2025
$-0.06
$-1.13
94.7%
June 30, 2025
$-0.39
$-1.10
64.6%
March 31, 2025
$-12.82
$-2.62
-388.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$70.72B
$77.41B
$70.57B
$96.52B
$105.62B
$58.54B
$52.32B
$58.00B
$49.26B
$47.66B
Cost of Revenue
$69.16B
$71.41B
$67.55B
$85.16B
$73.57B
$47.33B
$45.88B
$46.58B
$36.18B
$34.99B
Gross Profit
$1.56B
$6.00B
$3.02B
$11.36B
$32.06B
$11.21B
$6.44B
$11.42B
$13.08B
$12.68B
R&D Expense
$460M
$463M
$383M
$374M
$297M
$251M
$248M
$219M
$167M
$162M
SG&A Expense
$2.62B
$2.64B
$2.47B
$2.76B
$2.52B
$-4.08B
$-4.26B
$3.61B
$3.06B
$-2.85B
Operating Income
$-1.81B
$-1.08B
$-2.79B
$4.27B
$26.04B
$-72M
$154M
$8.28B
$9.21B
$5.95B
Interest Expense
$6.80B
$6.85B
$5.59B
$5.07B
$4.90B
$4.91B
$3.88B
$3.01B
$3.75B
$3.57B
Interest Income
$2.29B
$1.72B
$1.68B
$1.37B
$1.58B
$600M
$851M
$589M
$604M
$690M
Pretax Income
$-2.85B
$-17.73B
$-6.19B
$47M
$17.96B
$-9.68B
$-4.60B
$3.60B
$5.26B
$-140M
Income Tax
$8.12B
$-5.68B
$-1.30B
$868M
$4.00B
$-2.67B
$-1.96B
$737M
$1.36B
$616M
Net Income
$-9.88B
$-11.32B
$-4.58B
$-336M
$13.98B
$-6.69B
$-2.54B
$2.83B
$3.87B
$-411M
EPS (Basic)
·
·
·
·
$17.57
$-8.41
$-3.19
·
·
·
EPS (Diluted)
·
·
·
·
$17.57
$-8.41
$-3.19
·
·
·
Shares (Basic)
·
·
·
·
·
795,992,693
795,989,044
795,990,011
796,022,846
795,439,817
EBITDA
$-1.81B
$-1.08B
$-2.79B
$4.27B
$26.04B
$-72M
$154M
$8.28B
$6.28B
·
Balance Sheet11
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$10.50B
$14.99B
$14.19B
$12.47B
$8.68B
$13.86B
$6.80B
$5.55B
$3.78B
$6.70B
Inventory
$10.42B
$13.69B
$12.53B
$14.03B
$16.34B
$8.38B
$7.63B
$8.49B
$6.64B
$5.24B
Current Assets
$30.45B
$37.04B
$37.44B
$34.46B
$39.29B
$34.19B
$23.39B
$21.03B
$17.42B
$15.90B
PP&E (Net)
$37.58B
$40.42B
$38.41B
$37.76B
$37.22B
$35.93B
$32.32B
$31.76B
$29.76B
$29.76B
Intangibles
·
·
·
·
$2.88B
$2.83B
$2.76B
$2.74B
$2.73B
$2.81B
Total Assets
$81.88B
$101.58B
$91.74B
$88.05B
$92.56B
$86.08B
$68.13B
$58.81B
$52.73B
$51.82B
Accounts Payable
$13.18B
$16.88B
$13.22B
$12.25B
$12.05B
$9.95B
$9.12B
$8.34B
$5.06B
·
Current Liabilities
$40.22B
$28.27B
$24.49B
$24.19B
$25.19B
$28.39B
$16.22B
$22.77B
$18.56B
$22.94B
Total Liabilities
·
·
·
$3.01B
$4.19B
·
·
·
·
·
Retained Earnings
$-23.90B
$-14.03B
$-2.74B
·
·
$-4.53B
·
$-257M
$-218M
·
Stockholders' Equity
$-16.15B
$-4.78B
$3.99B
$7.32B
$7.87B
$-2.20B
$4.89B
$6.53B
$6.30B
$2.74B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
·
·
·
·
·
·
·
·
$-2.93B
$-2.68B
Other Non-cash
·
·
·
·
·
·
·
·
$1.53B
·
Operating Cash Flow
$-4.20B
$2.44B
$-2.27B
$8.95B
$14.79B
$6.29B
$2.27B
$9.25B
$2.46B
$4.46B
CapEx
$3.09B
$3.76B
$4.53B
$4.85B
$3.42B
$2.76B
$2.68B
$2.71B
$2.27B
$2.59B
Investing Cash Flow
$-2.95B
$-3.48B
$-4.53B
$-4.95B
$-3.38B
$-2.72B
$-2.67B
$-2.49B
$-2.41B
$-2.55B
Dividends Paid
·
$6M
$7M
$1.35B
$5.99B
$2M
$669M
$1.50B
$999M
$2.00B
Financing Cash Flow
$3.17B
$469M
$8.87B
$225M
$-16.97B
$2.17B
$1.64B
$-4.60B
$-2.99B
$-2.76B
Free Cash Flow
$-7.29B
$-1.33B
$-6.80B
$4.10B
$11.37B
$3.53B
$-417M
$6.54B
$188M
·
Levered FCF
$-33.50B
$-5.98B
$-11.22B
$102.23B
$6.77B
$-26M
$-2.64B
$4.15B
$-1.46B
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
2.2%
7.8%
4.3%
11.8%
30.3%
19.1%
12.3%
20.0%
26.6%
·
Operating Margin
-2.6%
-1.4%
-4.0%
4.4%
24.7%
-0.12%
0.29%
14.3%
18.7%
·
Net Margin
-14.0%
-14.6%
-6.5%
-0.35%
13.2%
-11.4%
-4.9%
4.9%
7.8%
·
Pretax Margin
-4.0%
-22.9%
-8.8%
0.05%
17.0%
-16.5%
-8.8%
6.2%
10.7%
·
EBITDA Margin
-2.6%
-1.4%
-4.0%
4.4%
24.7%
-0.12%
0.29%
14.3%
12.7%
·
ROA
-10.8%
-11.7%
-5.1%
-0.37%
15.7%
-8.7%
-4.0%
5.1%
7.4%
·
ROE
94.4%
2865.8%
-80.9%
-4.4%
493.9%
-498.8%
-44.5%
44.1%
85.5%
·
ROIC
43.1%
15.3%
-55.2%
-1011.1%
257.4%
2.4%
1.8%
100.9%
108.5%
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
0.8
1.3
1.5
1.4
1.6
1.2
1.4
0.9
0.9
·
Quick Ratio
0.3
0.5
0.6
0.5
0.3
0.5
0.4
0.1
0.2
·
Interest Coverage
-0.3
-0.2
-0.5
0.8
4.4
-0.0
0.0
2.8
4.1
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.8
0.8
0.8
1.1
1.2
0.8
0.8
1.0
0.9
·
Inventory Turnover
5.7
5.4
5.1
5.6
6.0
5.9
5.7
6.1
6.1
·
Per Share1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
EPS (TTM)
·
·
·
·
$17.57
$-8.41
$-3.19
·
·
·
Valuation (TTM)6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$70.72B
$77.41B
$70.57B
$96.52B
$105.62B
$58.54B
$52.32B
$58.00B
$49.26B
·
Net Income TTM
$-9.88B
$-11.32B
$-4.58B
$-336M
$13.98B
$-6.69B
$-2.54B
$2.83B
$3.87B
·
P/E
·
·
·
·
1.2
-1.1
-4.6
·
·
·
Earnings Yield
·
·
·
·
83.3%
-93.3%
-21.6%
·
·
·
Payout Ratio
·
-0.05%
-0.15%
-402.3%
42.9%
-0.04%
-26.3%
53.0%
25.8%
·
Annual Payout
·
$6M
$7M
$1.35B
$5.99B
$2M
$669M
$1.50B
$999M
·
Valuation (TTM)3
Metric
Trend
Q4 2016
Q4 2015
Q4 2014
Q4 2013
Q4 2012
Q4 2011
Q4 2010
Q4 2009
Q4 2008
Q4 2007
Q4 2006
Q4 2005
Q4 2004
Q4 2003
Q4 2002
Q4 2001
Revenue TTM
$47.66B
$46.88B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Income TTM
$-411M
$3.00B
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$2.00B
$482M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$70.72B
$77.41B
$70.57B
$96.52B
$105.62B
Gross Margin %
2.2%
7.8%
4.3%
11.8%
30.3%
Operating Margin %
-2.6%
-1.4%
-4.0%
4.4%
24.7%
Net Income
$-9.88B
$-11.32B
$-4.58B
$-336M
$13.98B
Diluted EPS
·
·
·
·
$17.57
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
0.8
1.3
1.5
1.4
1.6
Quick Ratio
0.3
0.5
0.6
0.5
0.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-7.29B
$-1.33B
$-6.80B
$4.10B
$11.37B
Institutional owners (13F)
63 filers
· $45.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders63
Value held$45.9M
New positions13
Exited positions16
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
13 (-11 vs prior Q)
16 (+5 vs prior Q)
17 (-3 vs prior Q)
16 (+4 vs prior Q)
+10.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.