BLZE Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$146M2020-12-31 → 2025-12-31
EPS$-0.462020-12-31 → 2025-12-31
Free Cash Flow$19M2021-12-31 → 2025-12-31
Net margin-13.1%2021-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BLZE
5Y avg
Peer Median
Verdict
P/E (TTM)
-42.25Y avg ≈-7.9
≈-7.9
·
·
Price / Tangible Book
4.15Y avg ≈4.8
≈4.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BLZE
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
62.0%5Y avg ≈53.0%
≈53.0%
61.7%
In line
Operating Margin (TTM)
-11.2%5Y avg ≈-39.3%
≈-39.3%
-13.4%
Top tier
EBITDA Margin (TTM)
5.5%5Y avg ≈-16.9%
≈-16.9%
-13.4%
Top tier
Pretax Margin (TTM)
-13.0%5Y avg ≈-42.1%
≈-42.1%
-12.0%
In line
Net Profit Margin (TTM)
-13.1%5Y avg ≈-42.2%
≈-42.2%
-12.2%
In line
ROA (TTM)
-10.0%5Y avg ≈-27.2%
≈-27.2%
-7.7%
Weak
ROE (TTM)
-24.3%5Y avg ≈-71.4%
≈-71.4%
-31.4%
In line
ROIC
-28.5%5Y avg ≈-61.8%
≈-61.8%
-7.4%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BLZE
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
1.05Y avg ≈1.4
≈1.4
1.2
Below avg
Quick Ratio (MRQ)
0.85Y avg ≈1.2
≈1.2
0.7
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BLZE
5Y avg
Peer Median
Verdict
Revenue YoY
14.3%5Y avg ≈22.2%
≈22.2%
·
·
Revenue CAGR 3Y
19.6%5Y avg ≈22.4%
≈22.4%
·
·
Revenue CAGR 5Y
22.1%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BLZE
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.465Y avg ≈$-1.18
≈$-1.18
·
·
Revenue / Share
$2.595Y avg ≈$2.86
≈$2.86
·
·
Cash Flow / Share
$0.425Y avg ≈$-0.01
≈$-0.01
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BLZE
5Y avg
Peer Median
Verdict
Asset Turnover
0.85Y avg ≈0.7
≈0.7
0.8
In line
Receivables Turnover
54.95Y avg ≈146.2
≈146.2
9.5
Top tier
Revenue / Employee
≈$455.7K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise20.6%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$-0.08
$-0.11
25.3%
March 31, 2026
May 13, 2026
$-0.10
$-0.09
-8.9%
Dec. 31, 2025
$-0.09
$-0.11
16.0%
Sept. 30, 2025
$-0.06
$-0.12
51.8%
June 30, 2025
$-0.13
$-0.18
28.5%
March 31, 2025
$-0.17
$-0.19
10.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$146M
$128M
$102M
$85M
$67M
$54M
Cost of Revenue
$57M
$58M
$52M
$41M
$33M
$26M
Gross Profit
$89M
$69M
$50M
$44M
$34M
$28M
R&D Expense
$46M
$42M
$40M
$33M
$21M
$13M
SG&A Expense
$29M
$29M
$27M
$23M
$13M
$7M
Operating Expenses
$112M
$116M
$108M
$92M
$53M
$32M
Operating Income
$-24M
$-46M
$-58M
$-48M
$-19M
$-4M
Interest Expense
·
·
$4M
$4M
$4M
$3M
Interest Income
$2M
$1M
$2M
$965.0K
$0
·
Pretax Income
$-26M
$-49M
$-60M
$-51M
$-22M
$-7M
Income Tax
$84.0K
$6.0K
$0
$-39.0K
$96.0K
$5.0K
Net Income
$-26M
$-49M
$-60M
$-51M
$-22M
$-7M
EPS (Basic)
$-0.46
$-1.11
$-1.66
$-1.62
$-1.07
$-0.36
EPS (Diluted)
$-0.46
$-1.11
$-1.66
$-1.62
$-1.07
$-0.36
Shares (Basic)
56,209,667
43,543,023
36,011,446
31,662,301
20,345,655
18,609,422
Shares (Diluted)
56,209,667
43,543,023
36,011,446
31,662,301
20,345,655
18,609,422
EBITDA
$2M
·
$-33M
$-28M
$-2M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$29M
$46M
$13M
$7M
$105M
$6M
Short-term Investments
$22M
$9M
$17M
$59M
$0
·
Receivables
$3M
$2M
$800.0K
$856.0K
$309.0K
$209.0K
Prepaid Expense
$4M
$3M
$8M
$8M
$6M
$3M
Other Current Assets
$7M
$6M
·
·
·
·
Current Assets
$66M
$66M
$39M
$74M
$111M
$9M
PP&E (Net)
·
·
·
·
$43M
$39M
PP&E (Gross)
·
·
·
·
$86M
$71M
Accum. Depreciation
·
·
·
·
$43M
$32M
Intangibles
$41M
·
·
·
·
·
Other Non-current Assets
$5M
$2M
$944.0K
$793.0K
$2M
$809.0K
Total Assets
$192M
$169M
$132M
$152M
$164M
$54M
Accounts Payable
$2M
$1M
$2M
$3M
$2M
$2M
Accrued Liabilities
$2M
$1M
$1M
$3M
$2M
$1M
Current Liabilities
$62M
$60M
$57M
$56M
$45M
$36M
Capital Leases
$20M
$13M
$8M
$5M
$0
·
Other Non-current Liabilities
·
·
·
$0
$298.0K
$820.0K
Total Liabilities
$109M
$91M
$87M
$84M
$68M
$59M
Total Debt
·
·
·
·
$0
·
Common Stock
·
·
·
·
·
$5.0K
Paid-in Capital
$307M
$274M
$192M
$156M
$132M
$8M
Retained Earnings
$-222M
$-196M
$-147M
$-88M
$-36M
$-15M
Treasury Stock
$2M
$0
·
·
·
·
Stockholders' Equity
$83M
$78M
$45M
$69M
$95M
$-7M
Liabilities + Equity
$192M
$169M
$132M
$152M
$164M
$54M
Shares Outstanding
·
53,375,770
39,150,610
33,393,737
30,384,834
18,614,905
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$26M
$28M
$25M
$20M
$16M
$13M
Stock-based Comp
$26M
$29M
$25M
$17M
$6M
$2M
Deferred Tax
$0
$0
$0
$-38.0K
$38.0K
$0
Restructuring
$2M
$5M
$4M
·
·
·
Other Non-cash
$-3M
·
$2M
$455.0K
$3M
·
Operating Cash Flow
$24M
$13M
$-7M
$-14M
$4M
$13M
CapEx
$5M
$2M
$6M
$7M
$8M
$2M
Investing Cash Flow
$-25M
$-6M
$22M
$-74M
$-11M
$-5M
Stock Repurchased
$2M
$0
$0
·
·
·
Net Stock Activity
$-2M
·
·
·
·
·
Financing Cash Flow
$-15M
$23M
$-9M
$-6M
$107M
$-9M
Net Change in Cash
$-17M
$29M
$5M
$-94M
$99M
$-902.0K
Free Cash Flow
$19M
·
$-13M
$-21M
$-4M
·
Levered FCF
·
·
$-17M
$-25M
$-8M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
Gross Margin
60.9%
·
48.9%
51.5%
50.9%
·
Operating Margin
-16.2%
·
-56.8%
-56.5%
-27.9%
·
Net Margin
-17.6%
·
-58.5%
-60.4%
-32.2%
·
Pretax Margin
-17.5%
·
-58.5%
-60.4%
-32.0%
·
EBITDA Margin
1.4%
·
-32.3%
-32.8%
-3.7%
·
ROA
-14.2%
·
-42.0%
-32.5%
-19.9%
·
ROE
-31.4%
·
-129.4%
-70.8%
-53.9%
·
ROIC
-28.5%
·
-128.9%
-69.9%
-19.8%
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
Current Ratio
1.1
·
0.7
1.3
2.5
·
Quick Ratio
0.9
·
0.5
1.2
2.3
·
Debt / Equity
·
·
·
·
0.0
·
Interest Coverage
·
·
-15.3
-11.2
-5.1
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.8
·
0.7
0.5
0.6
·
Receivables Turnover
54.9
·
123.2
146.2
260.5
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
·
·
$1.15
$2.06
$3.14
·
Revenue / Share
$2.59
·
$2.83
$2.69
$3.32
·
Cash Flow / Share
$0.42
·
$-0.20
$-0.44
$0.17
·
Cash / Share
·
·
$0.32
$0.20
$3.45
·
EPS (TTM)
$-0.46
$-1.11
$-1.66
$-1.62
$-1.07
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
14.3%
25.1%
19.8%
26.2%
25.5%
·
Revenue CAGR 3Y
19.6%
23.7%
23.8%
·
·
·
Revenue CAGR 5Y
22.1%
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$146M
$128M
$102M
$85M
$67M
·
Net Income TTM
$-26M
$-49M
$-60M
$-51M
$-22M
·
Market Cap
·
·
$297M
$205M
$513M
·
Enterprise Value
·
·
·
·
$408M
·
P/E
-10.1
-5.4
-4.6
-3.8
-15.8
·
P/S
·
·
2.9
2.4
7.6
·
P/B
·
·
6.6
3.0
5.4
·
P / Tangible Book
·
4.1
6.6
3.0
5.4
·
P / Cash Flow
·
·
-40.4
-14.9
145.8
·
P / FCF
·
·
-23.1
-9.7
-126.4
·
EV / EBITDA
·
·
·
·
-165.2
·
EV / FCF
·
·
·
·
-100.6
·
EV / Revenue
·
·
·
·
6.1
·
Earnings Yield
-9.9%
-18.4%
-21.9%
-26.3%
-6.3%
·
Income Statement18
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$43M
$39M
$38M
$37M
$36M
$35M
$34M
$33M
$31M
$30M
$29M
$25M
$25M
$23M
$23M
$22M
Cost of Revenue
$16M
$15M
$14M
$14M
$13M
$15M
$15M
$15M
$14M
$14M
$14M
$14M
$13M
$12M
$11M
$11M
Gross Profit
$27M
$24M
$23M
$23M
$23M
$19M
$19M
$18M
$17M
$16M
$15M
$12M
$12M
$11M
$12M
$11M
R&D Expense
$11M
$11M
$11M
$11M
$12M
$12M
$12M
$11M
$10M
$10M
$9M
$10M
$10M
$11M
$9M
$8M
SG&A Expense
$10M
$7M
$8M
$6M
$7M
$7M
$9M
$8M
$6M
$7M
$7M
$7M
$6M
$7M
$7M
$5M
Operating Expenses
$31M
$29M
$28M
$26M
$29M
$28M
$32M
$30M
$27M
$26M
$27M
$27M
$26M
$28M
$25M
$23M
Operating Income
$-4M
$-5M
$-5M
$-3M
$-6M
$-9M
$-14M
$-12M
$-10M
$-11M
$-12M
$-16M
$-14M
$-17M
$-14M
$-12M
Interest Expense
·
·
·
·
·
·
·
·
·
$921.0K
·
$936.0K
$942.0K
$923.0K
$1M
$950.0K
Interest Income
$381.0K
$404.0K
$451.0K
$477.0K
$500.0K
$533.0K
$363.0K
$313.0K
$362.0K
$384.0K
$408.0K
$447.0K
$519.0K
$610.0K
$560.0K
$210.0K
Other Non-op
$7.0K
$39.0K
·
·
$-477.0K
$-149.0K
·
·
·
·
·
·
·
·
·
·
Pretax Income
$-5M
$-6M
$-5M
$-4M
$-7M
$-9M
$-14M
$-13M
$-10M
$-11M
$-12M
$-16M
$-14M
$-17M
$-14M
$-13M
Income Tax
$40.0K
$28.0K
$0
$0
$0
$84.0K
$0
$0
$0
$6.0K
$0
$0
$0
$0
$30.0K
$0
Net Income
$-5M
$-6M
$-5M
$-4M
$-7M
$-9M
$-14M
$-13M
$-10M
$-11M
$-12M
$-16M
$-14M
$-17M
$-14M
$-13M
EPS (Basic)
$-0.08
$-0.10
$-0.09
$-0.07
$-0.13
$-0.17
$-0.30
$-0.29
$-0.25
$-0.27
$-0.31
$-0.44
$-0.41
$-0.50
$-0.44
$-0.40
EPS (Diluted)
$-0.08
$-0.10
$-0.09
$-0.07
$-0.13
$-0.17
$-0.30
$-0.29
$-0.25
$-0.27
$-0.31
$-0.44
$-0.41
$-0.50
$-0.44
$-0.40
Shares (Basic)
60,793,955
59,290,195
·
56,977,764
55,627,214
54,060,249
·
43,515,110
42,151,850
40,225,239
·
36,665,195
35,149,000
33,922,683
·
31,994,391
Shares (Diluted)
60,793,955
59,290,195
·
56,977,764
55,627,214
54,060,249
·
43,515,110
42,151,850
40,225,239
·
36,665,195
35,149,000
33,922,683
·
31,994,391
EBITDA
$-4M
$1M
·
$-3M
$-7M
$-1M
·
$-12M
$-10M
$-4M
·
$-16M
$-14M
$-11M
·
$-12M
Balance Sheet22
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$32M
$26M
$29M
$29M
$32M
$41M
$46M
$3M
$9M
$6M
$13M
$9M
$6M
$4M
$7M
$25M
Short-term Investments
$17M
$19M
$22M
$21M
$18M
$13M
$9M
$18M
$14M
$22M
·
$21M
$31M
$46M
$59M
$53M
Receivables
$5M
$4M
$3M
$3M
$3M
$2M
$2M
$3M
$2M
$2M
·
$2M
$826.0K
$789.0K
$856.0K
$720.0K
Prepaid Expense
$4M
$6M
$4M
$4M
$3M
$10M
$3M
$8M
$8M
$9M
·
$7M
$7M
$8M
$8M
$6M
Other Current Assets
$9M
$7M
$7M
$7M
$7M
·
$6M
·
·
·
·
·
·
·
·
·
Current Assets
$69M
$63M
$66M
$65M
$64M
$65M
$66M
$32M
$34M
$39M
·
$45M
$45M
$58M
$74M
$85M
Intangibles
$42M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$10M
$6M
$5M
$4M
$4M
$2M
$2M
$1M
$1M
$963.0K
·
$868.0K
$483.0K
$595.0K
$793.0K
$2M
Total Assets
$224M
$193M
$192M
$192M
$186M
$170M
$169M
$136M
$128M
$132M
·
$135M
$135M
$143M
$152M
$157M
Accounts Payable
·
·
$2M
·
·
·
$1M
$2M
$1M
$1M
·
$2M
$2M
$3M
$3M
$3M
Accrued Liabilities
·
·
$2M
·
·
·
$1M
$1M
$1M
$1M
·
$2M
$1M
$2M
$3M
$2M
Current Liabilities
$69M
$60M
$62M
$59M
$60M
$59M
$60M
$59M
$55M
$56M
·
$61M
$51M
$53M
$56M
$54M
Capital Leases
$31M
$19M
$20M
$21M
$22M
$12M
$13M
$12M
$8M
$8M
·
$9M
$4M
$5M
$5M
$3M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$135M
$108M
$109M
$109M
$106M
$92M
$91M
$93M
$83M
$84M
·
$87M
$80M
$82M
$84M
$80M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$6M
·
·
·
·
Paid-in Capital
$325M
$315M
$307M
$300M
$292M
$283M
$274M
$224M
$214M
$206M
·
$183M
$173M
$165M
$156M
$150M
Retained Earnings
$-233M
$-228M
$-222M
$-216M
$-212M
$-205M
$-196M
$-182M
$-169M
$-159M
·
$-135M
$-119M
$-105M
$-88M
$-73M
Treasury Stock
$3M
$3M
$2M
$1M
·
·
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$89M
$85M
$83M
$83M
$80M
$78M
$78M
$43M
$45M
$47M
$45M
$47M
$54M
$61M
$69M
$77M
Liabilities + Equity
$224M
$193M
$192M
$192M
$186M
$170M
$169M
$136M
$128M
$132M
·
$135M
$135M
$143M
$152M
$157M
Shares Outstanding
·
·
·
·
56,462,752
54,869,647
·
44,265,173
42,886,281
41,469,779
·
37,464,639
35,984,501
34,517,414
33,393,737
32,436,389
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$7M
$6M
$6M
$5M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$6M
$5M
$5M
Stock-based Comp
$9M
$7M
$6M
$5M
$7M
$7M
$9M
$8M
$6M
$6M
$7M
$8M
$5M
$6M
$4M
$5M
Amort. of Intangibles
$3M
·
·
·
$2M
·
·
·
·
·
·
·
·
·
·
·
Restructuring
·
·
·
·
·
·
·
·
·
·
$0
$12.0K
$1M
$2M
·
·
Other Non-cash
·
$-4M
·
·
·
$-856.0K
·
·
·
$2M
·
·
·
$361.0K
·
·
Operating Cash Flow
$10M
$3M
$9M
$6M
$4M
$5M
$2M
$5M
$2M
$3M
$3M
$-170.0K
$-5M
$-5M
$-3M
$-2M
CapEx
$802.0K
$651.0K
$265.0K
$3M
$784.0K
$503.0K
$826.0K
$191.0K
$271.0K
$423.0K
$446.0K
$347.0K
$2M
$3M
$3M
$3M
Investing Cash Flow
$-2M
$289.0K
$-3M
$-8M
$-9M
$-6M
$6M
$-7M
$4M
$-9M
$-423.0K
$5M
$10M
$7M
$-12M
$23M
Stock Repurchased
$566.0K
$809.0K
$798.0K
$1M
$0
$0
$0
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-809.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$-7M
$-6M
$-1M
$-3M
$-4M
$30M
$-4M
$-3M
$-264.0K
$-1M
$-4M
$-2M
$-2M
$-1M
$-471.0K
Net Change in Cash
$6M
$-3M
$105.0K
$-3M
$-8M
$-5M
$38M
$-6M
$3M
$-6M
$2M
$1M
$2M
$352.0K
$-16M
$20M
Free Cash Flow
·
$3M
·
·
·
$4M
·
·
·
$3M
·
·
·
$-8M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$-9M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
62.8%
60.9%
·
62.1%
63.5%
55.6%
·
54.6%
55.1%
52.8%
·
46.5%
49.0%
46.9%
·
50.9%
Operating Margin
-9.8%
-13.8%
·
-8.9%
-18.5%
-25.8%
·
-37.4%
-31.4%
-35.1%
·
-61.5%
-56.6%
-71.8%
·
-54.7%
Net Margin
-11.9%
-15.9%
·
-10.2%
-19.6%
-26.9%
·
-39.1%
-33.1%
-36.9%
·
-63.5%
-58.3%
-73.2%
·
-58.1%
Pretax Margin
-11.8%
-15.8%
·
-10.2%
-19.6%
-26.7%
·
-39.1%
-33.1%
-36.9%
·
-63.5%
-58.3%
-73.2%
·
-58.1%
EBITDA Margin
-9.8%
3.6%
·
-8.9%
-18.5%
-3.3%
·
-37.4%
-31.4%
-12.0%
·
-61.5%
-56.6%
-47.3%
·
-54.7%
ROA
-2.5%
-3.4%
·
-2.3%
-4.5%
-6.2%
·
-9.4%
-7.9%
-8.0%
·
-11.0%
-9.7%
-11.1%
·
-11.8%
ROE
-6.0%
-7.6%
·
-6.0%
-11.4%
-14.9%
·
-28.3%
-20.8%
-20.5%
·
-25.9%
-20.9%
-23.1%
·
-41.5%
ROIC
-4.8%
-6.3%
·
-4.0%
-8.4%
-11.6%
·
-28.5%
-21.8%
-22.2%
·
-29.1%
-25.7%
-27.7%
·
-15.8%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
1.0
·
1.1
1.1
1.1
·
0.5
0.6
0.7
·
0.7
0.9
1.1
·
1.6
Quick Ratio
0.8
0.8
·
0.9
0.9
0.9
·
0.4
0.5
0.5
·
0.5
0.7
0.9
·
1.4
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-11.4
·
-16.6
-14.8
-18.2
·
-12.7
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Receivables Turnover
10.0
12.8
·
12.1
14.4
20.4
·
13.7
23.7
24.9
·
18.7
40.4
45.4
·
52.8
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
·
$1.41
$1.42
·
$0.97
$1.05
$1.14
·
$1.26
$1.51
$1.75
·
$2.36
Revenue / Share
$0.70
$0.65
·
$0.65
$0.65
$0.64
·
$0.75
$0.74
$0.74
·
$0.69
$0.70
$0.69
·
$0.69
Cash Flow / Share
·
$0.06
·
·
·
$0.09
·
·
·
$0.08
·
·
·
$-0.15
·
·
Cash / Share
·
·
·
·
$0.57
$0.74
·
$0.07
$0.22
$0.15
·
$0.24
$0.16
$0.12
·
$0.77
EPS (TTM)
$-0.34
$-0.39
·
$-0.67
$-0.89
$-1.01
·
$-1.12
$-1.27
$-1.43
·
$-1.79
$-1.75
$-1.71
·
$-1.60
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$156M
$150M
·
$142M
$137M
$132M
·
$123M
$115M
$109M
·
$96M
$93M
$89M
·
$81M
Net Income TTM
$-20M
$-22M
·
$-35M
$-44M
$-47M
·
$-46M
$-50M
$-54M
·
$-62M
$-59M
$-56M
·
$-47M
Market Cap
·
·
·
·
$311M
$265M
·
$283M
$264M
$424M
·
$206M
$156M
$174M
·
$161M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$182M
·
·
·
·
P/E
-46.6
-8.8
·
-13.9
-6.2
-4.8
·
-5.7
-4.9
-7.2
·
-3.1
-2.5
-3.0
·
-3.1
P/S
·
·
·
·
2.3
2.0
·
2.3
2.3
3.9
·
2.1
1.7
2.0
·
2.0
P/B
·
·
·
·
3.9
3.4
·
6.6
5.9
8.9
·
4.4
2.9
2.9
·
2.1
P / Tangible Book
·
·
·
·
3.9
3.4
·
6.6
5.9
8.9
·
4.4
2.9
2.9
·
2.1
P / Cash Flow
·
·
·
·
·
53.6
·
·
·
124.2
·
·
·
-33.6
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1.9
·
·
·
·
Earnings Yield
-2.1%
-11.3%
·
-7.2%
-16.2%
-20.9%
·
-17.5%
-20.6%
-14.0%
·
-32.6%
-40.4%
-33.9%
·
-32.2%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$146M
$128M
$102M
$85M
$67M
Gross Margin %
60.9%
·
48.9%
51.5%
50.9%
Operating Margin %
-16.2%
·
-56.8%
-56.5%
-27.9%
Net Income
$-26M
$-49M
$-60M
$-51M
$-22M
Diluted EPS
$-0.46
$-1.11
$-1.66
$-1.62
$-1.07
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
·
0.0
Current Ratio
1.1
·
0.7
1.3
2.5
Quick Ratio
0.9
·
0.5
1.2
2.3
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$19M
·
$-13M
$-21M
$-4M
Institutional owners (13F)
185 filers
· $555.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders185
Value held$555.6M
New positions67
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
67 (+41 vs prior Q)
23 (-7 vs prior Q)
71 (+29 vs prior Q)
29 (-17 vs prior Q)
+7.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.