Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise28.9%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.12
$0.10
22.6%
March 31, 2026
May 12, 2026
$0.10
$0.08
25.6%
Dec. 31, 2025
$0.09
$0.08
15.5%
Sept. 30, 2025
$0.10
$0.07
36.8%
June 30, 2025
$0.09
$0.06
45.4%
March 31, 2025
$0.08
$0.06
27.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$68M
$61M
$53M
$38M
$28M
$16M
$14M
$12M
$10M
$9M
$8M
$8M
Cost of Revenue
·
·
·
·
·
$5M
$4M
·
$549.0K
$632.0K
$4M
$4M
R&D Expense
$6M
$6M
$5M
$4M
$1M
$1M
$853.0K
$801.0K
$750.0K
$826.0K
$779.0K
$2M
SG&A Expense
$15M
$14M
$14M
$13M
$11M
$5M
$4M
$4M
$4M
$5M
$6M
$7M
Operating Expenses
$63M
$59M
$55M
$75M
$31M
$15M
$13M
$12M
$11M
$12M
$13M
$14M
Operating Income
$5M
$2M
$-2M
$-37M
$-3M
$991.0K
$1M
$-206.0K
$-734.0K
$-3M
$-5M
$-7M
Interest Expense
·
·
$115.0K
$78.0K
$84.0K
$76.0K
$12.0K
$12.0K
$209.0K
$138.0K
$28.0K
$3.0K
Interest Income
·
·
·
$0
$1.0K
$3.0K
$6.0K
$7.0K
$10.0K
$15.0K
$24.0K
$150.0K
Other Non-op
$63.0K
$-84.0K
$79.0K
$1M
$-100.0K
$-26.0K
$16.0K
$3.0K
$11.0K
$106.0K
$290.0K
$153.0K
Pretax Income
$5M
$2M
$-264.0K
$-36M
$-3M
$2M
$1M
$-208.0K
$-1M
$-3M
$-5M
$-6M
Income Tax
$300.0K
$212.0K
$98.0K
$-762.0K
$-465.0K
$6M
$6.0K
$15.0K
$7.0K
$12.0K
$-12.0K
$77.0K
Net Income
$5M
$2M
$-362.0K
$-35M
$-2M
$8M
$1M
$-223.0K
$-929.0K
$-3M
$-5M
$-6M
EPS (Basic)
$0.17
$0.06
$-0.01
$-1.54
$-0.12
$0.50
$0.08
$-0.02
$-0.07
$-0.21
$-0.35
$-0.57
EPS (Diluted)
$0.16
$0.06
$-0.01
$-1.54
$-0.12
$0.46
$0.07
$-0.02
$-0.07
$-0.21
$-0.35
$-0.57
Shares (Basic)
29,681,847
26,757,242
25,944,748
22,939,514
20,275,691,000
15,767,874
14,570,286
14,332,092
13,938,342
13,358,311
12,960,625
11,163,592
Shares (Diluted)
31,641,294
30,019,359
25,944,748
22,939,514
20,275,691,000
17,420,476
15,559,863
14,332,092
13,938,342
13,358,311
12,960,625
11,163,592
EBITDA
$5M
$2M
$-1M
$274M
$-1M
$1M
$1M
·
$-719.0K
$-3M
$-5M
$-6M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
$5M
$7M
$18M
$4M
$2M
$1M
$0
$1M
$3M
Receivables
$5M
$4M
$3M
$3M
$2M
$538.0K
$380.0K
$419.0K
$372.0K
$346.0K
$364.0K
$543.0K
Inventory
$454.0K
$393.0K
$382.0K
$679.0K
$231.0K
$504.0K
$382.0K
$270.0K
$131.0K
$170.0K
$134.0K
$72.0K
Prepaid Expense
$892.0K
$876.0K
$508.0K
$431.0K
$358.0K
$190.0K
$141.0K
$244.0K
$251.0K
$686.0K
$1M
$1M
Other Current Assets
$292.0K
$13.0K
$35.0K
$674.0K
$74.0K
$0
·
$0
$10.0K
$8.0K
$15.0K
$1.0K
Current Assets
$42M
$27M
$17M
$12M
$12M
$20M
$6M
$3M
$3M
$2M
$3M
$5M
PP&E (Net)
$195.0K
$394.0K
$670.0K
$3M
$3M
$3M
$155.0K
$124.0K
$8.0K
$18.0K
$33.0K
$68.0K
Accum. Depreciation
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
Goodwill
$9M
$9M
$9M
$9M
$37M
$272.0K
$272.0K
$272.0K
$272.0K
$272.0K
$272.0K
$272.0K
Intangibles
$18M
$21M
$24M
$27M
$22M
$252.0K
$465.0K
$167.0K
$239.0K
$335.0K
$466.0K
$676.0K
Other Non-current Assets
$330.0K
$507.0K
$139.0K
$150.0K
$313.0K
$156.0K
$106.0K
$117.0K
$121.0K
$136.0K
$169.0K
$114.0K
Total Assets
$78M
$65M
$56M
$56M
$77M
$31M
$8M
$5M
$4M
$4M
$6M
$8M
Accounts Payable
$649.0K
$1M
$769.0K
$1M
$476.0K
$56.0K
$86.0K
$155.0K
$79.0K
$116.0K
$76.0K
$47.0K
Accrued Liabilities
$8M
$7M
$6M
$5M
$5M
$2M
$2M
$1M
$961.0K
$997.0K
$812.0K
$1M
Short-term Debt
$114.0K
$478.0K
$457.0K
$420.0K
$2M
$71.0K
$0
$56.0K
$69.0K
$66.0K
$57.0K
$110.0K
Current Liabilities
$12M
$12M
$10M
$10M
$11M
$3M
$3M
$2M
$2M
$2M
$2M
$3M
Capital Leases
$529.0K
$1M
$473.0K
$752.0K
$164.0K
$0
$1.0K
$0
$0
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
$0
$16.0K
$109.0K
$203.0K
Total Liabilities
$14M
$14M
$12M
$14M
$11M
$5M
$3M
$3M
$2M
$3M
$3M
$3M
Long-term Debt
$114.0K
$592.0K
·
$1M
$2M
$2M
·
$56.0K
$79.0K
$1M
$1M
·
Total Debt
$114.0K
$478.0K
$457.0K
$420.0K
$2M
$71.0K
$0
·
$79.0K
$1M
$1M
·
Common Stock
$31.0K
$28.0K
$26.0K
$26.0K
$22.0K
$18.0K
$15.0K
$14.0K
$14.0K
$14.0K
$13.0K
$13.0K
Paid-in Capital
$145M
$138M
$133M
$129M
$118M
$76M
$62M
$61M
$61M
$59M
$58M
$55M
Retained Earnings
$-82M
$-87M
$-88M
$-88M
$-53M
$-50M
$-58M
$-59M
$-59M
$-58M
$-55M
$-51M
AOCI
$184.0K
$160.0K
$166.0K
$187.0K
$12.0K
$0
·
·
·
·
·
·
Stockholders' Equity
$64M
$51M
$45M
$41M
$66M
$26M
$4M
$2M
$2M
$515.0K
$2M
$5M
Liabilities + Equity
$78M
$65M
$56M
$56M
$77M
$31M
$8M
$5M
$4M
$4M
$6M
$8M
Shares Outstanding
31,004,327
27,621,557
26,130,218
25,670,773
22,054,239
17,983,177
14,884,755
14,394,113
14,287,556
13,578,556
13,227,489
12,681,617
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$217.0K
$303.0K
$404.0K
$311.0K
$235M
$258.0K
$94.0K
$92.0K
$106.0K
$146.0K
$270.0K
$663.0K
Stock-based Comp
$3M
$3M
$4M
$4M
$2M
$623.0K
$399.0K
$438.0K
$573.0K
$653.0K
·
·
Deferred Tax
$0
$0
$0
$936.0K
$500.0K
$6M
$0
·
·
·
·
·
Amort. of Intangibles
$3M
$3M
·
·
·
$92.0K
$53.0K
·
·
·
·
·
Other Non-cash
$1M
$1M
$-392.0K
$-281M
$-2M
$-2M
$6.0K
·
$635.0K
$2M
$1M
$1M
Operating Cash Flow
$9M
$6M
$3M
$-411.0K
$-1M
$647.0K
$2M
$452.0K
$294.0K
$-1M
$-3M
$-4M
CapEx
$18.0K
$27.0K
$92.0K
$289.0K
$101.0K
·
·
·
·
·
·
·
Investing Cash Flow
$-18.0K
$-27.0K
$4M
$-2M
$-10M
$14M
$-72.0K
$-7.0K
$252.0K
$11.0K
$-4.0K
$2M
Stock Issued
·
·
·
·
$0
$11M
$0
·
·
·
·
·
Net Stock Activity
·
·
·
·
$0
$11M
·
·
·
·
·
·
Dividends Paid
·
$0
$130.0K
$462.0K
$0
·
·
·
·
·
·
·
Financing Cash Flow
$4M
$2M
$-2M
$-54.0K
$650.0K
$-921.0K
$765.0K
$122.0K
$117.0K
$237.0K
$2M
$2M
Net Change in Cash
$13M
$8M
$5M
$-2M
$-10M
$13M
$2M
$567.0K
$663.0K
$-878.0K
$-1M
$-170.0K
Taxes Paid
$-361.0K
$-300.0K
$-121.0K
$-118.0K
$-15.0K
·
·
·
·
·
·
·
Free Cash Flow
$9M
$6M
$3M
$-700.0K
·
·
·
·
·
·
·
·
Levered FCF
·
·
$3M
$-776.4K
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
6.9%
3.0%
-3.2%
-99.6%
-10.0%
6.0%
7.9%
·
-8.0%
-30.3%
-61.9%
-86.9%
Net Margin
7.4%
2.8%
-0.68%
-94.3%
-8.7%
48.4%
7.9%
·
-9.8%
-30.6%
-58.1%
-84.0%
Pretax Margin
7.9%
3.1%
-0.50%
-96.3%
-10.4%
11.6%
7.9%
·
-9.8%
-30.5%
-58.2%
-83.0%
EBITDA Margin
7.2%
3.5%
-2.4%
728.6%
-4.2%
7.6%
8.5%
·
-6.9%
-28.7%
-58.4%
-78.2%
ROA
7.1%
2.8%
-0.65%
-53.3%
-4.5%
41.3%
18.5%
·
-29.2%
-60.7%
-68.9%
-74.5%
ROE
8.3%
3.3%
-0.82%
-65.8%
-3.7%
37.9%
35.7%
·
-110.0%
-205.4%
-134.6%
-113.4%
ROIC
6.9%
3.1%
-5.1%
-87.4%
-4.8%
16.0%
25.7%
·
-58.6%
-179.4%
-149.6%
-147.0%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
2.2
1.7
1.2
1.1
7.7
2.0
·
1.2
1.0
1.4
1.8
Quick Ratio
0.4
0.4
0.3
0.8
0.9
7.1
1.6
·
0.8
0.5
0.8
1.3
Debt / Equity
0.0
0.0
0.0
0.0
0.0
0.0
0.0
·
0.1
2.0
0.5
·
LT Debt / Equity
·
·
·
·
·
·
·
·
0.0
1.9
0.4
·
Interest Coverage
·
·
-14.7
-479.4
-33.5
13.0
94.6
·
-3.9
-20.0
-172.8
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.0
1.0
0.6
0.5
0.9
2.3
·
3.0
2.0
1.2
0.9
Inventory Turnover
·
·
·
·
·
11.2
·
·
3.6
23.8
34.7
24.8
Receivables Turnover
14.7
15.5
15.7
13.7
20.7
35.7
36.1
·
28.8
25.7
17.3
9.3
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$2.06
$1.86
$1.71
$1.61
$2.99
$1.43
$0.29
·
$0.09
$0.04
$0.17
$0.36
Revenue / Share
$2.15
$2.03
$2.05
$0.00
$1.39
$0.94
$0.93
·
$0.74
$0.68
$0.60
$0.68
Cash Flow / Share
$0.29
$0.21
$0.13
$0.00
$-0.05
$0.04
$0.11
·
$0.02
$-0.08
$-0.23
$-0.39
Cash / Share
·
·
·
$0.21
$0.34
$0.98
$0.28
·
$0.09
$0.05
$0.11
$0.23
EPS (TTM)
$0.16
$0.06
$-0.01
$-1.54
$-0.12
$0.46
$0.07
$-0.02
$-0.07
$-0.21
$-0.35
$-0.57
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
12.0%
14.4%
41.7%
33.7%
71.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
22.0%
29.4%
48.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
33.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
166.7%
·
·
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-19.0%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
202.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-8.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$68M
$61M
$53M
$38M
$28M
$16M
$14M
$12M
$10M
$9M
$8M
$8M
Net Income TTM
$5M
$2M
$-362.0K
$-35M
$-2M
$8M
$1M
$-223.0K
$-929.0K
$-3M
$-5M
$-6M
Market Cap
$201M
$144M
$127M
$49M
$110M
$125M
$63M
·
·
·
·
·
Enterprise Value
·
·
·
$44M
$105M
$107M
$59M
·
·
·
·
·
P/E
40.4
87.2
-485.0
-1.2
-41.7
15.1
60.7
-100.0
·
·
·
·
P/S
2.9
2.4
2.4
1.3
3.9
7.6
4.4
·
·
·
·
·
P/B
3.1
2.8
2.8
1.2
1.7
4.8
14.4
·
·
·
·
·
P / Tangible Book
5.5
6.7
10.9
9.2
16.2
4.9
·
·
·
·
·
·
P / Cash Flow
21.6
23.0
36.2
-118.7
-109.6
192.6
38.6
·
·
·
·
·
P / FCF
21.6
23.1
37.2
-69.7
·
·
·
·
·
·
·
·
EV / EBITDA
·
·
·
0.2
-88.4
85.8
48.1
·
·
·
·
·
EV / FCF
·
·
·
-62.5
·
·
·
·
·
·
·
·
EV / Revenue
·
·
·
1.2
3.7
6.5
4.1
·
·
·
·
·
Dividend Yield
·
0.00%
0.10%
0.95%
0.00%
·
·
·
·
·
·
·
Earnings Yield
2.5%
1.1%
-0.21%
-81.0%
-2.4%
6.6%
1.7%
-1.0%
·
·
·
·
Payout Ratio
·
0.00%
-35.9%
-1.3%
·
·
·
·
·
·
·
·
Annual Payout
·
$0
$130.0K
$462.0K
$0
·
·
·
·
·
·
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$25M
$21M
$18M
$17M
$17M
$16M
$16M
$16M
$15M
$14M
$14M
$14M
$13M
$12M
$11M
$9M
Cost of Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$1M
R&D Expense
$2M
$2M
$1M
$1M
$1M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$3M
Operating Expenses
$24M
$20M
$17M
$16M
$15M
$15M
$16M
$15M
$14M
$14M
$14M
$14M
$13M
$14M
$46M
$10M
Operating Income
$1M
$440.0K
$1M
$1M
$1M
$1M
$626.0K
$135.0K
$580.0K
$483.0K
$38.0K
$364.0K
$-517.0K
$-2M
$-35M
$-544.0K
Interest Expense
·
·
·
·
·
·
·
$7.0K
$11.0K
$13.0K
·
$36.0K
$33.0K
$42.0K
$21.0K
$19.0K
Interest Income
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-op
$14.0K
$8.0K
$24.0K
$-8.0K
$57.0K
$-10.0K
$-60.0K
$-3.0K
$-7.0K
$-14.0K
$42.0K
$-50.0K
$29.0K
$58.0K
$1M
$-165.0K
Pretax Income
$1M
$607.0K
$1M
$1M
$1M
$1M
$619.0K
$194.0K
$615.0K
$461.0K
$78.0K
$2M
$-521.0K
$-2M
$-33M
$-728.0K
Income Tax
$25.0K
$29.0K
$165.0K
$43.0K
$48.0K
$44.0K
$112.0K
$46.0K
$27.0K
$27.0K
$65.0K
$33.0K
$24.0K
$-24.0K
$-447.0K
$-32.0K
Net Income
$1M
$578.0K
$1M
$1M
$1M
$1M
$507.0K
$148.0K
$588.0K
$434.0K
$61.0K
$2M
$-545.0K
$-2M
$-33M
$-696.0K
EPS (Basic)
$0.03
$0.02
$0.04
$0.05
$0.04
$0.04
$0.02
$0.01
$0.02
$0.02
$0.00
$0.07
$-0.02
$-0.06
$-1.33
$-0.03
EPS (Diluted)
$0.03
$0.02
$0.04
$0.05
$0.04
$0.04
$0.02
$0.00
$0.02
$0.01
$0.00
$0.06
$-0.02
$-0.06
$-1.33
$-0.03
Shares (Basic)
32,771,741
31,533,566
·
30,397,144
29,430,050
28,024,280
·
26,848,644
26,664,220
26,314,903
·
·
·
25,734,049
·
22,620,703
Shares (Diluted)
34,228,693
32,683,949
·
31,818,738
31,324,711
31,092,775
·
29,857,261
29,510,903
30,142,100
·
27,682,764
25,972,628
25,734,049
·
22,620,703
EBITDA
$1M
$485.0K
·
$1M
$1M
$1M
·
$209.0K
$658.0K
$593.0K
·
$458.0K
$-409.0K
$-1M
·
$-544.0K
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
·
$4M
·
$5M
Receivables
$6M
$6M
$5M
$5M
$6M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$4M
Inventory
$1M
$1M
$454.0K
$640.0K
$618.0K
$576.0K
$393.0K
$518.0K
$554.0K
$381.0K
$382.0K
$472.0K
$693.0K
$639.0K
$679.0K
$178.0K
Prepaid Expense
$2M
$1M
$892.0K
$1M
$1M
$993.0K
$876.0K
$1M
$1M
$899.0K
$508.0K
$991.0K
$1M
$621.0K
$431.0K
$996.0K
Other Current Assets
$58.0K
$36.0K
$292.0K
$118.0K
$96.0K
$25.0K
$13.0K
$35.0K
$36.0K
$23.0K
$35.0K
$468.0K
$483.0K
$495.0K
$674.0K
·
Current Assets
$35M
$23M
$42M
$39M
$35M
$30M
$27M
$24M
$22M
$19M
$17M
$16M
$14M
$13M
$12M
$12M
PP&E (Net)
$376.0K
$439.0K
$195.0K
$238.0K
$292.0K
$329.0K
$394.0K
$438.0K
$512.0K
$590.0K
$670.0K
$756.0K
$851.0K
$875.0K
$3M
$3M
Accum. Depreciation
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
Goodwill
$14M
$14M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$9M
$37M
Intangibles
$38M
$40M
$18M
$19M
$19M
$20M
$21M
$21M
$22M
$23M
$24M
$24M
$25M
$26M
$27M
$21M
Other Non-current Assets
$361.0K
$343.0K
$330.0K
$366.0K
$335.0K
$499.0K
$507.0K
$208.0K
$145.0K
$137.0K
$139.0K
$146.0K
$176.0K
$166.0K
$150.0K
$254.0K
Total Assets
$101M
$91M
$78M
$76M
$71M
$67M
$65M
$62M
$60M
$57M
$56M
$55M
$54M
$54M
$56M
$76M
Accounts Payable
$1M
$3M
$649.0K
$737.0K
$519.0K
$861.0K
$1M
$746.0K
$908.0K
$619.0K
$769.0K
$874.0K
$715.0K
$691.0K
$1M
$416.0K
Accrued Liabilities
$11M
$10M
$8M
$8M
$7M
$6M
$7M
$7M
$6M
$5M
$6M
$5M
$5M
$4M
$5M
$4M
Short-term Debt
$454.0K
$0
$114.0K
$236.0K
$356.0K
$475.0K
$478.0K
$473.0K
$467.0K
$462.0K
$457.0K
$452.0K
$525.0K
$511.0K
$420.0K
$76.0K
Current Liabilities
$17M
$17M
$12M
$14M
$12M
$11M
$12M
$11M
$10M
$10M
$10M
$10M
$10M
$9M
$10M
$8M
Capital Leases
$269.0K
$400.0K
$529.0K
$655.0K
$780.0K
$903.0K
$1M
$1M
$372.0K
$412.0K
$473.0K
$597.0K
$582.0K
$666.0K
$752.0K
$150.0K
Total Liabilities
$23M
$19M
$14M
$15M
$13M
$12M
$14M
$13M
$11M
$11M
$12M
$12M
$13M
$13M
$14M
$10M
Long-term Debt
·
·
$114.0K
$236.0K
$356.0K
$475.0K
·
$709.0K
$823.0K
$937.0K
·
$1M
$3M
$3M
$1M
$2M
Total Debt
$454.0K
$0
·
$236.0K
$356.0K
$475.0K
·
$473.0K
$467.0K
$462.0K
·
$452.0K
$525.0K
$511.0K
·
$76.0K
Common Stock
$33.0K
$32.0K
$31.0K
$31.0K
$30.0K
$29.0K
$28.0K
$27.0K
$27.0K
$27.0K
$26.0K
$26.0K
$26.0K
$26.0K
$26.0K
$23.0K
Paid-in Capital
$158M
$154M
$145M
$144M
$142M
$141M
$138M
$137M
$135M
$135M
$133M
$132M
$131M
$130M
$129M
$121M
Retained Earnings
$-80M
$-81M
$-82M
$-83M
$-84M
$-86M
$-87M
$-87M
$-87M
$-88M
$-88M
$-89M
$-90M
$-90M
$-88M
$-55M
AOCI
$170.0K
$167.0K
$184.0K
$187.0K
$206.0K
$173.0K
$160.0K
$152.0K
$166.0K
$167.0K
$166.0K
$186.0K
$163.0K
$166.0K
$187.0K
$258.0K
Stockholders' Equity
$78M
$73M
$64M
$61M
$58M
$55M
$51M
$49M
$48M
$47M
$45M
$44M
$41M
$41M
$41M
$66M
Liabilities + Equity
$101M
$91M
$78M
$76M
$71M
$67M
$65M
$62M
$60M
$57M
$56M
$55M
$54M
$54M
$56M
$76M
Shares Outstanding
33,248,336
32,392,643
31,004,327
30,701,950
30,160,217
28,990,386
27,621,557
27,031,433
26,712,685
26,628,022
26,130,218
26,030,104
25,972,804
25,972,604
25,670,773
22,686,911
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$63.0K
$45.0K
$43.0K
$54.0K
$55.0K
$65.0K
$71.0K
$74.0K
$78.0K
$80.0K
$95.0K
$94.0K
$108.0K
$107.0K
$97.0K
$74.0K
Stock-based Comp
$915.0K
$721.0K
$678.0K
$766.0K
$762.0K
$726.0K
$709.0K
$781.0K
$784.0K
$728.0K
$737.0K
$843.0K
$855.0K
$1M
$2M
$851.0K
Amort. of Intangibles
$2M
$1M
$786.0K
$785.0K
$801.0K
$706.0K
$755.0K
$755.0K
·
·
·
·
·
·
·
·
Other Non-cash
·
$693.0K
·
·
·
$-724.0K
·
·
·
$-1M
·
·
·
$-2M
·
·
Operating Cash Flow
$3M
$2M
$2M
$4M
$1M
$1M
$2M
$2M
$3M
$-166.0K
$3M
$2M
$881.0K
$-2M
$2M
$-51.0K
CapEx
·
·
$0
$0
$18.0K
$0
$27.0K
$0
$0
$0
$0
$1M
$83.0K
$9.0K
$289.0K
$0
Investing Cash Flow
$1.0K
$-26M
$0
$0
$-18.0K
$0
$-27.0K
$0
$0
$0
$0
$4M
$-83.0K
$-9.0K
$-2M
$-152.0K
Dividends Paid
·
·
·
·
·
·
·
$0
·
·
$0
$0
$130.0K
$0
$126.0K
$113.0K
Financing Cash Flow
$8M
$61.0K
$461.0K
$725.0K
$933.0K
$2M
$584.0K
$233.0K
$-81.0K
$859.0K
$18.0K
$-2M
$-283.0K
$-203.0K
$-18.0K
$-16.0K
Net Change in Cash
$11M
$-24M
$3M
$5M
$2M
$3M
$3M
$2M
$3M
$694.0K
$3M
$4M
$512.0K
$-2M
$654.0K
$-55.0K
Taxes Paid
$-34.0K
$0
$-676.0K
$558.0K
$-233.0K
$-10.0K
$-505.0K
$391.0K
$-186.0K
$0
$-30.0K
$-9.0K
$-82.0K
$0
$-22.0K
$0
Free Cash Flow
·
·
·
·
·
$1M
·
·
·
$-166.0K
·
·
·
$-2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-179.8K
·
·
·
$-2M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
4.3%
2.1%
·
7.5%
6.7%
7.2%
·
0.86%
4.0%
3.4%
·
2.6%
-4.1%
-12.6%
·
-6.0%
Net Margin
4.3%
2.8%
·
8.3%
7.4%
7.3%
·
0.95%
4.0%
3.0%
·
12.3%
-4.3%
-12.7%
·
-7.6%
Pretax Margin
4.4%
2.9%
·
8.5%
7.7%
7.6%
·
1.2%
4.2%
3.2%
·
12.5%
-4.1%
-12.5%
·
-8.0%
EBITDA Margin
4.5%
2.3%
·
7.8%
7.0%
7.6%
·
1.3%
4.5%
4.2%
·
3.3%
-3.2%
-11.7%
·
-6.0%
ROA
1.2%
0.73%
·
2.1%
1.9%
1.9%
·
0.25%
1.0%
0.78%
·
2.6%
-0.84%
-2.4%
·
-0.91%
ROE
1.5%
0.90%
·
2.6%
2.3%
2.3%
·
0.32%
1.3%
0.99%
·
3.1%
-1.0%
-3.0%
·
-1.1%
ROIC
1.3%
0.58%
·
2.1%
1.8%
2.0%
·
0.21%
1.1%
1.1%
·
0.81%
-1.3%
-3.9%
·
-0.78%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
1.4
·
2.9
2.9
2.7
·
2.1
2.1
2.0
·
1.5
1.5
1.4
·
1.5
Quick Ratio
0.4
0.4
·
0.3
0.5
0.4
·
0.3
0.4
0.4
·
0.4
0.4
0.8
·
1.1
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
19.3
52.7
37.2
·
10.1
-15.7
-37.5
·
-28.6
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.2
0.2
0.2
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
4.2
Receivables Turnover
4.2
4.0
·
4.1
3.4
3.9
·
4.1
3.9
3.6
·
3.5
3.6
3.8
·
3.4
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$2.35
$2.24
·
$2.00
$1.93
$1.90
·
$1.83
$1.80
$1.76
·
$1.68
$1.58
$1.57
·
$2.92
Revenue / Share
$0.72
$0.63
·
$0.55
$0.53
$0.52
·
$0.52
$0.50
$0.47
·
$0.50
$0.49
$0.49
·
$0.40
Cash Flow / Share
·
$0.06
·
·
·
$0.04
·
·
·
$-0.01
·
·
·
$-0.06
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
·
·
$0.14
·
$0.21
EPS (TTM)
$0.14
$0.15
·
$0.15
$0.10
$0.08
·
$0.03
$0.09
$0.05
·
$-1.35
$-1.44
$-1.46
·
$-0.15
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$81M
$73M
·
$66M
$64M
$63M
·
$59M
$57M
$55M
·
$50M
$46M
$42M
·
$35M
Net Income TTM
$4M
$4M
·
$4M
$3M
$2M
·
$1M
$3M
$2M
·
$-33M
$-35M
$-36M
·
$-3M
Market Cap
$248M
$200M
·
$200M
$183M
$141M
·
$125M
$84M
$128M
·
$55M
$46M
$43M
·
$54M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
$40M
·
$50M
P/E
53.4
41.1
·
43.3
60.7
60.9
·
154.7
34.9
96.2
·
-1.6
-1.2
-1.1
·
-16.0
P/S
3.1
2.7
·
3.0
2.8
2.3
·
2.1
1.5
2.3
·
1.1
1.0
1.0
·
1.6
P/B
3.2
2.7
·
3.3
3.1
2.6
·
2.5
1.7
2.7
·
1.3
1.1
1.0
·
0.8
P / Tangible Book
9.7
10.9
·
6.0
6.2
5.4
·
6.7
5.0
8.8
·
5.6
7.1
7.8
·
6.2
P / Cash Flow
·
98.1
·
·
·
114.0
·
·
·
-771.6
·
·
·
-27.6
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
0.9
·
1.4
Dividend Yield
·
·
·
·
·
·
·
·
0.15%
0.10%
·
0.47%
0.81%
0.82%
·
0.62%
Earnings Yield
1.9%
2.4%
·
2.3%
1.7%
1.6%
·
0.65%
2.9%
1.0%
·
-64.0%
-81.8%
-88.5%
·
-6.2%
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
·
·
0.00%
·
·
Annual Payout
·
·
·
·
·
·
·
·
$130.0K
$130.0K
·
$256.0K
$369.0K
$351.0K
·
$336.0K
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$68M
$61M
$53M
$38M
$28M
Operating Margin %
6.9%
3.0%
-3.2%
-99.6%
-10.0%
Net Income
$5M
$2M
$-362.0K
$-35M
$-2M
Diluted EPS
$0.16
$0.06
$-0.01
$-1.54
$-0.12
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
0.0
0.0
0.0
Current Ratio
3.4
2.2
1.7
1.2
1.1
Quick Ratio
0.4
0.4
0.3
0.8
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$9M
$6M
$3M
$-700.0K
·
Institutional owners (13F)
137 filers
· $102.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders137
Value held$102.8M
New positions33
Exited positions11
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
33 (+5 vs prior Q)
11 (+2 vs prior Q)
52 (+16 vs prior Q)
28 (-3 vs prior Q)
+3.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
29 insiders
· 10 officers · 10 directors