BRBR Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$2.32B2018-09-30 → 2025-09-30
EPS$1.682018-09-30 → 2025-09-30
Free Cash Flow$256M2021-09-30 → 2025-09-30
Net margin7.3%2021-09-30 → 2025-09-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BRBR
5Y avg
Peer Median
Verdict
P/E (TTM)
5.25Y avg ≈31.0
≈31.0
·
·
P/S
0.45Y avg ≈2.4
≈2.4
·
·
P/B
-2.05Y avg ≈-14.4
≈-14.4
·
·
EV / EBITDA
5.15Y avg ≈15.5
≈15.5
·
·
Price / FCF
3.55Y avg ≈46.5
≈46.5
·
·
Price / Cash Flow
3.45Y avg ≈43.9
≈43.9
·
·
EV / Revenue
0.85Y avg ≈2.9
≈2.9
·
·
EV / FCF
7.55Y avg ≈58.6
≈58.6
·
·
PEG Ratio
≈0.2
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BRBR
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
28.6%5Y avg ≈32.4%
≈32.4%
·
·
Operating Margin (TTM)
13.3%5Y avg ≈16.2%
≈16.2%
·
·
EBITDA Margin (TTM)
14.1%5Y avg ≈18.2%
≈18.2%
·
·
Pretax Margin (TTM)
9.9%5Y avg ≈12.5%
≈12.5%
·
·
Net Profit Margin (TTM)
7.3%5Y avg ≈8.0%
≈8.0%
·
·
ROA (TTM)
16.8%5Y avg ≈19.2%
≈19.2%
·
·
ROE (TTM)
-44.1%5Y avg ≈-50.5%
≈-50.5%
·
·
ROIC
42.4%5Y avg ≈30.7%
≈30.7%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BRBR
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
-2.45Y avg ≈-2.3
≈-2.3
·
·
Current Ratio (MRQ)
2.35Y avg ≈2.5
≈2.5
·
·
Quick Ratio
1.05Y avg ≈1.3
≈1.3
·
·
Long-Term Debt / Equity (MRQ)
-2.45Y avg ≈-2.3
≈-2.3
·
·
Interest Coverage
5.25Y avg ≈4.9
≈4.9
·
·
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BRBR
5Y avg
Peer Median
Verdict
Revenue YoY
16.1%5Y avg ≈18.7%
≈18.7%
·
·
Revenue CAGR 3Y
19.1%5Y avg ≈18.4%
≈18.4%
·
·
Revenue CAGR 5Y
18.6%
·
·
·
EPS YoY
-9.7%5Y avg ≈24.7%
≈24.7%
·
·
Net Income YoY
-12.3%5Y avg ≈70.7%
≈70.7%
·
·
EPS CAGR 3Y
24.1%5Y avg ≈29.9%
≈29.9%
·
·
EPS CAGR 5Y
22.9%
·
·
·
Net Income CAGR 3Y
38.0%5Y avg ≈79.0%
≈79.0%
·
·
Net Income CAGR 5Y
55.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
BRBR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$1.685Y avg ≈$1.27
≈$1.27
·
·
Revenue / Share
$18.035Y avg ≈$18.32
≈$18.32
·
·
Cash Flow / Share
$2.035Y avg ≈$2.21
≈$2.21
·
·
Cash / Share
$0.595Y avg ≈$1.13
≈$1.13
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BRBR
5Y avg
Peer Median
Verdict
Asset Turnover
2.65Y avg ≈2.3
≈2.3
·
·
Inventory Turnover
5.05Y avg ≈5.7
≈5.7
·
·
Receivables Turnover
10.45Y avg ≈10.7
≈10.7
·
·
Revenue / Employee
≈$4.4M
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-10.5%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.30
$0.38
-20.1%
March 31, 2026
$0.14
$0.32
-56.5%
Dec. 31, 2025
$0.37
$0.32
14.6%
Sept. 30, 2025
$0.51
$0.56
-8.7%
June 30, 2025
$0.55
$0.51
8.3%
March 31, 2025
$0.53
$0.53
-0.84%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$2.32B
$2.00B
$1.67B
$1.37B
$1.25B
$988M
$854M
$828M
Cost of Revenue
$1.55B
$1.29B
$1.14B
$950M
$861M
$650M
$543M
$550M
Gross Profit
$770M
$707M
$530M
$422M
$386M
$338M
$312M
$278M
R&D Expense
$16M
$14M
$12M
$11M
$11M
$9M
$8M
$8M
SG&A Expense
$396M
$285M
$216M
$190M
$167M
$152M
$127M
$135M
Operating Income
$357M
$388M
$287M
$212M
$168M
$164M
$162M
$120M
Interest Expense
$68M
$58M
$67M
$49M
$43M
$55M
$0
$0
Pretax Income
$289M
$329M
$220M
$146M
$123M
$109M
$162M
$120M
Income Tax
$73M
$83M
$55M
$30M
$9M
$9M
$39M
$24M
Net Income
$216M
$246M
$166M
$82M
$28M
$24M
$0
$0
EPS (Basic)
$1.70
$1.89
$1.24
$0.88
$0.70
$0.60
$0.00
$0.00
EPS (Diluted)
$1.68
$1.86
$1.23
$0.88
$0.70
$0.60
$0.00
$0.00
Shares (Basic)
126,900,000
130,300,000
133,000,000
93,500,000
39,500,000
39,400,000
0
0
Shares (Diluted)
128,500,000
132,300,000
134,100,000
93,800,000
39,700,000
39,500,000
0
0
EBITDA
$376M
$424M
$316M
$234M
$222M
·
·
·
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
$72M
$71M
$48M
$36M
$153M
$49M
$6M
$11M
Receivables
$223M
$220M
$168M
$173M
$104M
$83M
$68M
·
Inventory
$330M
$286M
$194M
$200M
$118M
$150M
$138M
·
Prepaid Expense
$23M
$15M
$13M
$12M
$14M
$8M
$7M
·
Current Assets
$666M
$593M
$424M
$421M
$388M
$290M
$220M
·
PP&E (Net)
$19M
$9M
$8M
$8M
$9M
$10M
$12M
·
PP&E (Gross)
$33M
$21M
$24M
$22M
$22M
$23M
$21M
·
Accum. Depreciation
$14M
$12M
$16M
$14M
$13M
$12M
$9M
·
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
·
Intangibles
$125M
$142M
$177M
$203M
$223M
$274M
$296M
·
Other Non-current Assets
$33M
$14M
$12M
$9M
$10M
$13M
$900.0K
·
Total Assets
$941M
$837M
$692M
$707M
$696M
$654M
$594M
·
Accounts Payable
$120M
$121M
$89M
$94M
$92M
$57M
$62M
·
Current Liabilities
$283M
$204M
$150M
$144M
$251M
$153M
$93M
·
Capital Leases
$27M
$4M
$6M
$7M
$9M
$11M
·
·
Deferred Tax
$400.0K
$400.0K
$400.0K
$2M
$8M
$9M
$14M
·
Other Non-current Liabilities
$27M
$6M
$8M
$8M
$22M
$30M
$1M
·
Total Liabilities
$1.39B
$1.04B
$1.02B
$1.08B
$762M
$814M
$108M
·
Long-term Debt
$1.08B
$833M
$857M
$930M
$481M
$623M
$0
·
Total Debt
$1.08B
$833M
$857M
$930M
$598M
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$0
$400.0K
$0
·
Paid-in Capital
$49M
$37M
$19M
$7M
$0
$0
$0
·
Retained Earnings
$273M
$56M
$-190M
$-356M
$-3.06B
$-2.18B
$0
·
Treasury Stock
$776M
$299M
$151M
$25M
$0
·
·
·
AOCI
$-1M
$-2M
$-3M
$-4M
$-4M
$-4M
$-3M
·
Stockholders' Equity
$-454M
$-206M
$-324M
$-376M
$-3.06B
$-2.18B
$486M
$452M
Liabilities + Equity
$941M
$837M
$692M
$707M
$696M
$654M
$594M
·
Shares Outstanding
120,800,000
128,800,000
131,200,000
135,300,000
39,500,000
39,400,000
0
0
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
$19M
$36M
$28M
$21M
$54M
$25M
$25M
$26M
Stock-based Comp
$22M
$21M
$14M
$10M
$5M
$2M
$0
$0
Deferred Tax
$-20M
$-9M
$-6M
$-4M
$-2M
$-3M
$500.0K
$-9M
Amort. of Intangibles
$17M
$35M
$27M
$20M
$51M
$22M
$22M
$23M
Restructuring
·
·
·
$5M
$5M
·
·
·
Other Non-cash
$24M
$-96M
$14M
$-88M
$142M
·
·
·
Operating Cash Flow
$261M
$200M
$216M
$21M
$226M
$97M
$98M
$141M
CapEx
$5M
$2M
$2M
$2M
$2M
$2M
$3M
$5M
Investing Cash Flow
$-5M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-5M
Debt Issued
$700M
$0
$115M
$164M
$20M
$881M
$0
$0
Net Debt Issued
$250M
$-25M
$-74M
$-511M
$-94M
·
·
·
Stock Issued
·
·
·
$0
$0
$524M
$0
$0
Stock Repurchased
·
·
·
$43M
$0
$0
·
·
Net Stock Activity
·
·
·
$-43M
$0
·
·
·
Financing Cash Flow
$-238M
$-175M
$-202M
$-135M
$-121M
$-53M
$-100M
$-133M
Net Change in Cash
$18M
$23M
$13M
$-117M
$104M
$43M
$-5M
$3M
Free Cash Flow
$256M
$198M
$214M
$19M
$224M
·
·
·
Levered FCF
$205M
$154M
$164M
$-20M
$184M
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Gross Margin
33.3%
35.4%
31.8%
30.8%
31.0%
·
·
·
Operating Margin
15.4%
19.4%
17.2%
15.5%
13.5%
·
·
·
Net Margin
9.3%
12.3%
9.9%
6.0%
2.2%
·
·
·
Pretax Margin
12.5%
16.5%
13.2%
10.6%
9.9%
·
·
·
EBITDA Margin
16.2%
21.2%
18.9%
17.0%
17.8%
·
·
·
ROA
24.3%
32.2%
23.7%
11.7%
4.1%
·
·
·
ROE
-72.0%
-109.8%
-48.1%
-21.5%
-0.89%
·
·
·
ROIC
42.4%
46.3%
40.5%
30.6%
-6.3%
·
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Current Ratio
2.4
2.9
2.8
2.9
1.5
·
·
·
Quick Ratio
1.0
1.4
1.4
1.5
1.0
·
·
·
Debt / Equity
-2.4
-4.0
-2.6
-2.5
-0.2
·
·
·
LT Debt / Equity
-2.4
-4.0
-2.6
-2.5
-0.2
·
·
·
Interest Coverage
5.2
6.7
4.3
4.3
3.9
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
2.6
2.6
2.4
2.0
1.8
·
·
·
Inventory Turnover
5.0
5.4
5.8
6.0
6.4
·
·
·
Receivables Turnover
10.4
10.3
9.8
9.9
13.3
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Book Value / Share
$-3.76
$-1.60
$-2.46
$-2.78
$-77.54
·
·
·
Revenue / Share
$18.03
$15.09
$12.43
$14.62
$31.41
·
·
·
Cash Flow / Share
$2.03
$1.51
$1.61
$0.22
$5.70
·
·
·
Cash / Share
$0.59
$0.55
$0.37
$0.26
$3.86
·
·
·
EPS (TTM)
$1.68
$1.86
$1.23
$0.88
$0.70
$0.60
$0.00
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
16.1%
19.8%
21.5%
10.0%
26.2%
·
·
·
Revenue CAGR 3Y
19.1%
17.0%
19.0%
·
·
·
·
·
Revenue CAGR 5Y
18.6%
·
·
·
·
·
·
·
EPS YoY
-9.7%
51.2%
39.8%
25.7%
16.7%
·
·
·
EPS CAGR 3Y
24.1%
38.5%
27.0%
·
·
·
·
·
EPS CAGR 5Y
22.9%
·
·
·
·
·
·
·
Net Income YoY
-12.3%
48.9%
101.1%
198.2%
17.4%
·
·
·
Net Income CAGR 3Y
38.0%
107.5%
91.7%
·
·
·
·
·
Net Income CAGR 5Y
55.9%
·
·
·
·
·
·
·
Valuation (TTM)13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$2.32B
$2.00B
$1.67B
$1.37B
$1.25B
$988M
$854M
·
Net Income TTM
$216M
$246M
$166M
$82M
$28M
$24M
$0
·
Market Cap
$4.39B
$7.82B
$5.41B
$2.79B
$1.21B
·
·
·
Enterprise Value
$5.40B
$8.58B
$6.22B
$3.68B
$1.66B
·
·
·
P/E
21.6
32.6
33.5
23.4
43.9
34.6
·
·
P/S
1.9
3.9
3.2
2.0
1.0
·
·
·
P/B
-9.7
-38.0
-16.7
-7.4
-0.4
·
·
·
P / Cash Flow
16.8
39.2
25.1
132.8
5.4
·
·
·
P / FCF
17.2
39.5
25.3
145.2
5.4
·
·
·
EV / EBITDA
14.4
20.2
19.7
15.8
7.5
·
·
·
EV / FCF
21.1
43.4
29.1
191.8
7.4
·
·
·
EV / Revenue
2.3
4.3
3.7
2.7
1.3
·
·
·
Earnings Yield
4.6%
3.1%
3.0%
4.3%
2.3%
2.9%
·
·
Income Statement14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$570M
$599M
$537M
$648M
$548M
$588M
$533M
$556M
$515M
$495M
$430M
$473M
$446M
$386M
$363M
$379M
Cost of Revenue
$407M
$437M
$376M
$461M
$354M
$398M
$333M
$351M
$326M
$330M
$282M
$317M
$310M
$268M
$241M
$257M
Gross Profit
$163M
$162M
$161M
$187M
$194M
$190M
$200M
$205M
$190M
$164M
$148M
$155M
$136M
$117M
$122M
$122M
SG&A Expense
$94M
$92M
$78M
$81M
$144M
$90M
$80M
$89M
$74M
$69M
$53M
$65M
$55M
$54M
$42M
$56M
Operating Income
$65M
$66M
$78M
$102M
$45M
$95M
$115M
$112M
$112M
$91M
$73M
$78M
$76M
$58M
$75M
$61M
Interest Expense
·
·
$20M
$19M
$18M
$16M
$14M
$14M
$14M
$14M
$15M
$16M
$17M
$17M
$17M
$16M
Pretax Income
$46M
$46M
$58M
$83M
$26M
$79M
$101M
$98M
$97M
$76M
$58M
$62M
$59M
$41M
$58M
$45M
Income Tax
$11M
$12M
$15M
$24M
$5M
$20M
$24M
$26M
$24M
$19M
$14M
$16M
$14M
$10M
$14M
$11M
Net Income
$34M
$34M
$44M
$60M
$21M
$59M
$77M
$72M
$74M
$57M
$44M
$46M
$44M
$31M
$44M
$34M
EPS (Basic)
$0.29
$0.29
$0.37
$0.47
$0.17
$0.46
$0.60
$0.55
$0.57
$0.44
$0.33
$0.35
$0.33
$0.23
$0.33
$0.36
EPS (Diluted)
$0.29
$0.29
$0.36
$0.48
$0.16
$0.45
$0.59
$0.54
$0.56
$0.43
$0.33
$0.34
$0.33
$0.23
$0.33
$0.36
Shares (Basic)
116,400,000
117,300,000
119,300,000
·
126,600,000
128,200,000
128,900,000
·
130,000,000
131,000,000
131,200,000
·
132,400,000
133,400,000
134,900,000
·
Shares (Diluted)
116,600,000
117,500,000
119,900,000
·
128,000,000
129,900,000
131,100,000
·
132,100,000
133,000,000
133,000,000
·
133,800,000
134,500,000
135,100,000
·
EBITDA
$65M
$66M
$83M
·
$45M
$95M
$120M
·
·
$91M
$96M
·
$76M
$58M
$80M
·
Balance Sheet28
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$50M
$33M
$64M
$72M
$44M
$28M
$50M
$71M
$73M
$79M
$85M
·
$26M
$26M
$44M
·
Receivables
$216M
$272M
$246M
$223M
$244M
$266M
$220M
$220M
$231M
$229M
$179M
·
$174M
$194M
$182M
·
Inventory
$481M
$409M
$435M
$330M
$416M
$385M
$349M
$286M
$238M
$194M
$188M
·
$236M
$266M
$213M
·
Prepaid Expense
$32M
$41M
$28M
$23M
$25M
$15M
$31M
$15M
$13M
$10M
$14M
·
$14M
$12M
$15M
·
Current Assets
$780M
$756M
$786M
$666M
$739M
$711M
$650M
$593M
$554M
$513M
$465M
·
$450M
$497M
$454M
·
PP&E (Net)
$30M
$30M
$26M
$19M
$12M
$10M
$10M
$9M
$8M
$8M
$9M
·
$8M
$8M
$8M
·
PP&E (Gross)
$47M
$45M
$41M
$33M
$26M
$23M
$22M
$21M
$21M
$22M
$23M
·
$24M
$23M
$23M
·
Accum. Depreciation
$16M
$15M
$15M
$14M
$14M
$13M
$12M
$12M
$12M
$14M
$15M
·
$15M
$15M
$14M
·
Goodwill
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
$66M
·
$66M
$66M
$66M
·
Intangibles
$112M
$116M
$121M
$125M
$129M
$133M
$138M
$142M
$146M
$150M
$155M
·
$189M
$194M
$198M
·
Other Non-current Assets
$39M
$40M
$33M
$33M
$14M
$13M
$13M
$14M
$15M
$15M
$14M
·
$9M
$8M
$8M
·
Total Assets
$1.05B
$1.03B
$1.06B
$941M
$994M
$948M
$885M
$837M
$804M
$765M
$716M
·
$722M
$772M
$735M
·
Accounts Payable
$168M
$141M
$179M
$120M
$126M
$161M
$111M
$121M
$114M
$102M
$91M
·
$96M
$105M
$94M
·
Current Liabilities
$346M
$300M
$352M
$283M
$290M
$243M
$194M
$204M
$208M
$173M
$162M
·
$168M
$157M
$149M
·
Capital Leases
·
·
·
$27M
·
·
·
$4M
·
·
·
·
·
·
·
·
Deferred Tax
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
$400.0K
$400.0K
$400.0K
·
$500.0K
$1M
$4M
·
Other Non-current Liabilities
$38M
$37M
$34M
$27M
$4M
$4M
$4M
$6M
$6M
$7M
$7M
·
$8M
$7M
$8M
·
Total Liabilities
$1.52B
$1.52B
$1.57B
$1.39B
$1.30B
$1.20B
$1.03B
$1.04B
$1.05B
$1.01B
$1.00B
·
$1.09B
$1.14B
$1.11B
·
Long-term Debt
$1.14B
$1.19B
$1.18B
$1.08B
$1.01B
$954M
$833M
$833M
$833M
$832M
$832M
·
$910M
$970M
$945M
·
Total Debt
$1.14B
$1.19B
$1.18B
·
$1.01B
$954M
$833M
·
·
$832M
$832M
·
$910M
$970M
$945M
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
Paid-in Capital
$59M
$52M
$46M
$49M
$43M
$38M
$32M
$37M
$32M
$26M
$21M
·
$16M
$12M
$8M
·
Retained Earnings
$384M
$350M
$316M
$273M
$213M
$192M
$133M
$56M
$-15M
$-89M
$-146M
·
$-236M
$-280M
$-311M
·
Treasury Stock
$910M
$900M
$873M
$776M
$567M
$483M
$310M
$299M
$258M
$184M
$160M
·
$143M
$94M
$66M
·
AOCI
$-2M
$-1M
$-1M
$-1M
$-900.0K
$-3M
$-3M
$-2M
$-3M
$-3M
$-2M
·
$-2M
$-2M
$-3M
·
Stockholders' Equity
$-467M
$-498M
$-511M
$-454M
$-310M
$-254M
$-147M
$-206M
$-243M
$-248M
$-287M
$-324M
$-365M
$-363M
$-370M
$-376M
Liabilities + Equity
$1.05B
$1.03B
$1.06B
$941M
$994M
$948M
$885M
$837M
$804M
$765M
$716M
·
$722M
$772M
$735M
·
Shares Outstanding
·
·
·
120,800,000
·
·
·
128,800,000
·
·
·
131,200,000
·
·
·
135,300,000
Cash Flow16
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$23M
$12M
$5M
$5M
$5M
$5M
Stock-based Comp
$6M
$6M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
Deferred Tax
$-7M
$10M
$5M
$600.0K
$-18M
$-5M
$3M
$2M
$-2M
$-5M
$-3M
$-4M
$-800.0K
$-2M
$1M
$-3M
Amort. of Intangibles
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$22M
$12M
$5M
$5M
$5M
$5M
Other Non-cash
·
·
$-62M
·
·
·
$-87M
·
·
·
$6M
·
·
·
$-18M
·
Operating Cash Flow
$79M
$-11M
$-3M
$169M
$40M
$48M
$3M
$40M
$69M
$16M
$74M
$85M
$110M
$-16M
$36M
$10M
CapEx
$2M
$2M
$4M
$1M
$2M
$600.0K
$1M
$1M
$100.0K
$300.0K
$200.0K
$800.0K
$500.0K
$200.0K
$300.0K
$600.0K
Investing Cash Flow
$-2M
$-2M
$-4M
$-1M
$-2M
$-600.0K
$-1M
$-1M
$-100.0K
$-300.0K
$-200.0K
$-800.0K
$-500.0K
$-200.0K
$-300.0K
$-600.0K
Debt Issued
$60M
$85M
$180M
$340M
$130M
$195M
$35M
$0
$0
$0
$0
$0
$0
$60M
$55M
$55M
Net Debt Issued
·
·
$100M
·
·
·
$0
·
·
·
$-25M
·
·
·
$15M
·
Stock Repurchased
$10M
$30M
$97M
·
$83M
$173M
$12M
·
$75M
$21M
$9M
·
$49M
$27M
$41M
·
Net Stock Activity
·
·
$-97M
·
·
·
$-12M
·
·
·
$-9M
·
·
·
$-41M
·
Financing Cash Flow
$-60M
$-30M
$-5M
$-134M
$-28M
$-53M
$-23M
$-40M
$-75M
$-21M
$-38M
$-62M
$-109M
$-2M
$-28M
$-7M
Net Change in Cash
$18M
$-44M
$-12M
$34M
$11M
$-5M
$-22M
$-2M
$-7M
$-6M
$37M
$22M
$600.0K
$-18M
$8M
$1M
Free Cash Flow
·
·
$-7M
·
·
·
$2M
·
·
·
$74M
·
·
·
$36M
·
Levered FCF
·
·
$-22M
·
·
·
$-9M
·
·
·
$63M
·
·
·
$23M
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
28.6%
27.0%
29.9%
·
35.4%
32.3%
37.5%
·
·
33.2%
34.4%
·
30.5%
30.4%
33.6%
·
Operating Margin
11.5%
11.0%
14.6%
·
8.2%
16.2%
21.6%
·
·
18.4%
17.0%
·
17.0%
15.0%
20.7%
·
Net Margin
6.0%
5.7%
8.1%
·
3.8%
10.0%
14.4%
·
·
11.6%
10.2%
·
9.9%
8.0%
12.2%
·
Pretax Margin
8.0%
7.7%
10.9%
·
4.8%
13.4%
18.9%
·
·
15.5%
13.5%
·
13.2%
10.7%
16.1%
·
EBITDA Margin
11.5%
11.0%
15.5%
·
8.2%
16.2%
22.5%
·
·
18.4%
22.2%
·
17.0%
15.0%
22.2%
·
ROA
3.3%
3.4%
4.5%
·
2.3%
6.9%
9.6%
·
·
7.4%
6.0%
·
6.2%
4.3%
6.6%
·
ROE
-8.8%
-9.0%
-13.3%
·
-7.6%
-23.4%
-35.5%
·
·
-18.7%
-13.4%
·
-11.8%
-7.8%
-2.8%
·
ROIC
7.4%
7.1%
8.7%
·
5.1%
10.2%
12.8%
·
·
11.6%
10.1%
·
10.5%
7.2%
9.9%
·
Liquidity & Solvency5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.3
2.5
2.2
·
2.5
2.9
3.3
·
·
3.0
2.9
·
2.7
3.2
3.0
·
Quick Ratio
0.8
1.0
0.9
·
1.0
1.2
1.4
·
·
1.8
1.6
·
1.2
1.4
1.5
·
Debt / Equity
-2.4
-2.4
-2.3
·
-3.3
-3.8
-5.7
·
·
-3.4
-2.9
·
-2.5
-2.7
-2.6
·
LT Debt / Equity
-2.4
-2.4
-2.3
·
-3.3
-3.8
-5.7
·
·
-3.4
-2.9
·
-2.5
-2.7
-2.6
·
Interest Coverage
·
·
3.9
·
2.4
5.8
8.0
·
·
6.3
4.9
·
4.4
3.5
4.5
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.6
0.6
0.6
·
0.6
0.7
0.7
·
·
0.6
0.6
·
0.6
0.5
0.5
·
Inventory Turnover
0.9
1.1
1.0
·
1.1
1.4
1.2
·
·
1.4
1.4
·
1.3
1.3
1.4
·
Receivables Turnover
2.5
2.2
2.3
·
2.3
2.4
2.7
·
·
2.3
2.4
·
2.8
2.4
2.4
·
Per Share3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue / Share
$4.89
$5.10
$4.48
·
$4.28
$4.53
$4.06
·
·
$3.72
$3.24
·
$3.33
$2.87
$2.68
·
Cash Flow / Share
·
·
$-0.03
·
·
·
$0.02
·
·
·
$0.56
·
·
·
$0.27
·
EPS (TTM)
$1.42
$1.29
$1.45
·
$1.74
$2.14
$2.12
·
$1.66
$1.43
$1.23
·
$1.25
$1.21
$1.00
·
Valuation (TTM)4
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$2.35B
$2.33B
$2.32B
·
$2.22B
$2.19B
$2.10B
·
$1.91B
$1.84B
$1.73B
·
$1.57B
$1.50B
$1.43B
·
Net Income TTM
$171M
$158M
$183M
·
$228M
$281M
$280M
·
$221M
$192M
$165M
·
$153M
$148M
$118M
·
P/E
9.1
12.5
18.4
·
33.3
34.8
35.5
·
34.4
41.3
45.1
·
29.3
28.1
25.6
·
Earnings Yield
11.0%
8.0%
5.4%
·
3.0%
2.9%
2.8%
·
2.9%
2.4%
2.2%
·
3.4%
3.6%
3.9%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Revenue
$2.32B
$2.00B
$1.67B
$1.37B
$1.25B
Gross Margin %
33.3%
35.4%
31.8%
30.8%
31.0%
Operating Margin %
15.4%
19.4%
17.2%
15.5%
13.5%
Net Income
$216M
$246M
$166M
$82M
$28M
Diluted EPS
$1.68
$1.86
$1.23
$0.88
$0.70
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Debt / Equity
-2.4
-4.0
-2.6
-2.5
-0.2
Current Ratio
2.4
2.9
2.8
2.9
1.5
Quick Ratio
1.0
1.4
1.4
1.5
1.0
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-09-30
Free Cash Flow
$256M
$198M
$214M
$19M
$224M
Institutional owners (13F)
420 filers
· $2.1B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders420
Value held$2.1B
New positions95
Exited positions98
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
95 (+17 vs prior Q)
98 (+1 vs prior Q)
118 (-29 vs prior Q)
135 (-5 vs prior Q)
+7.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.