Growth Streak≈11Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 15, 2026
$0.80
USD
≈2.9%
Jun 15, 2026
$0.80
USD
≈3.2%
Mar 16, 2026
$0.80
USD
≈3.5%
Dec 15, 2025
$0.80
USD
≈3.8%
Sep 15, 2025
$0.80
USD
≈2.9%
Jun 13, 2025
$0.80
USD
≈2.3%
Mar 14, 2025
$0.80
USD
≈2.4%
Dec 16, 2024
$0.75
USD
≈2.2%
Sep 13, 2024
$0.75
USD
≈2.4%
Jun 14, 2024
$0.75
USD
≈2.5%
Mar 14, 2024
$0.75
USD
≈2.0%
Dec 14, 2023
$0.63
USD
≈1.8%
Sep 14, 2023
$0.63
USD
≈1.8%
Jun 14, 2023
$0.63
USD
≈1.7%
Mar 14, 2023
$0.63
USD
≈1.6%
Dec 14, 2022
$0.50
USD
≈2.1%
Sep 14, 2022
$0.50
USD
≈2.2%
Jun 14, 2022
$0.50
USD
≈2.2%
Mar 14, 2022
$0.50
USD
≈1.6%
Dec 14, 2021
$0.25
USD
≈1.1%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise4.4%
Next ReportOct 19, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.95
$0.98
-3.3%
March 31, 2026
$1.35
$1.23
10.0%
Dec. 31, 2025
$0.88
$0.77
14.5%
Sept. 30, 2025
$2.05
$2.00
2.7%
June 30, 2025
$0.99
$1.13
-12.3%
March 31, 2025
$1.32
$1.15
15.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.49B
$1.45B
$1.32B
$1.09B
$880M
$539M
$714M
$676M
$591M
$521M
$469M
$499M
Cost of Revenue
$541M
$525M
$479M
$392M
$323M
$208M
$268M
$248M
$215M
$195M
$179M
$212M
Gross Profit
$947M
$927M
$839M
$694M
$557M
$331M
$446M
$428M
$376M
$326M
$289M
$287M
SG&A Expense
$677M
$649M
$588M
$492M
$406M
$261M
$341M
$333M
$296M
$259M
$228M
$234M
Operating Expenses
·
·
·
·
·
·
·
·
·
·
·
$234M
Operating Income
$270M
$275M
$251M
$194M
$148M
$70M
$105M
$95M
$79M
$67M
$61M
$53M
Interest Expense
·
·
$11M
$4M
$3M
$2M
$2M
$3M
$2M
$2M
$3M
$1M
Interest Income
·
·
·
·
·
·
·
·
$3M
$3M
$3M
·
Other Non-op
$9M
$287.0K
$317.0K
$-50.0K
$3M
$-734.0K
$419.0K
$1M
$-558.0K
$396.0K
$-707.0K
$3M
Pretax Income
$271M
$268M
$250M
$194M
$151M
$69M
$105M
$96M
$78M
$67M
$60M
$57M
Income Tax
$63M
$65M
$62M
$43M
$41M
$19M
$29M
$26M
$23M
$24M
$22M
$19M
Net Income
$168M
$164M
$153M
$121M
$87M
$38M
$60M
$54M
$42M
$33M
$30M
$29M
EPS (Basic)
$5.25
$5.13
$4.77
$3.80
$2.76
$1.21
$1.92
$1.72
$1.33
$1.07
$0.98
$0.95
EPS (Diluted)
$5.24
$5.12
$4.75
$3.78
$2.75
$1.21
$1.90
$1.71
$1.33
$1.07
$0.98
$0.95
Shares (Basic)
32,102,264
32,036,728
31,994,328
31,859,417
31,676,796
31,536,659
31,451,093
31,307,991,000
31,172,285
31,072,328
30,996,137
30,931,308
Shares (Diluted)
32,138,197
32,124,285
32,139,702
31,988,753
31,835,408
31,654,544
31,688,700
31,522,371,000
31,305,101
31,175,598
31,100,215
31,060,326
EBITDA
$296M
$303M
$269M
$217M
$152M
$74M
·
$99M
$82M
$70M
$65M
$57M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
$105M
$159.61B
$170M
$133M
$193M
$208M
$162M
$177M
$90M
Short-term Investments
$137M
$109M
$94M
$151M
$160M
$127M
$120M
$68M
$70M
$94M
$83M
$190M
Receivables
$321M
$275M
$247M
$198M
$159M
$124M
$133M
$133M
$121M
$105M
$95M
$90M
Inventory
$351M
$372M
$372M
$290M
$199M
$159M
$168M
$162M
$137M
$97M
$98M
$102M
Other Current Assets
$40M
$39M
$29M
$16M
$21M
$17M
$17M
$13M
$7M
$6M
$6M
$5M
Current Assets
$1.03B
$926M
$839M
$788M
$710M
$601M
$573M
$572M
$549M
$472M
$469M
$487M
PP&E (Net)
$185M
$154M
$169M
$167M
$149M
$20M
$11M
$10M
$10M
$10M
$9M
$9M
PP&E (Gross)
$264M
$216M
$222M
$210M
$190M
$53M
$40M
$38M
$39M
$33M
$29M
$28M
Accum. Depreciation
$79M
$62M
$53M
$43M
$41M
$33M
$28M
$28M
$28M
$23M
$20M
$18M
Intangibles
$325M
$282M
$296M
$291M
$214M
$214M
$202M
$204M
$200M
$184M
$201M
$99M
Other Non-current Assets
$20M
$19M
$22M
$24M
$31M
$23M
$6M
$6M
$8M
$8M
$8M
$10M
Total Assets
$1.59B
$1.41B
$1.37B
$1.31B
$1.15B
$890M
$829M
$798M
$778M
$682M
$688M
$605M
Accounts Payable
$77M
$91M
$97M
$88M
$82M
$36M
$54M
$58M
$53M
$50M
$51M
$47M
Accrued Liabilities
$190M
$173M
$179M
$214M
$137M
$96M
$96M
$95M
$82M
$63M
$47M
$49M
Short-term Debt
$9M
$8M
$4M
·
·
·
·
·
·
·
·
·
Current Liabilities
$344M
$332M
$325M
$345M
$245M
$156M
$184M
$189M
$167M
$142M
$131M
$104M
Capital Leases
$16M
$20M
$25M
$24M
$29M
$21M
$25M
·
·
·
·
·
Deferred Tax
$0
·
·
·
·
·
·
$4M
$4M
$3M
$4M
$2M
Total Liabilities
$481M
·
·
·
·
·
·
·
·
·
·
·
Long-term Debt
$176M
$157M
$157M
$180M
$149M
$25M
$23M
$46M
$61M
$75M
$99M
·
Total Debt
$185M
$166M
$157M
$180M
$149M
$25M
·
$46M
$61M
$75M
$99M
·
Common Stock
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
$31.0K
Paid-in Capital
$128M
$107M
$99M
$90M
$87M
$76M
$71M
$70M
$66M
$63M
$62M
$60M
Retained Earnings
$829M
$763M
$694M
$620M
$561M
$504M
$475M
$449M
$423M
$403M
$388M
$374M
Treasury Stock
$67M
$53M
$53M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$37M
$36M
AOCI
$-9M
$-72M
$-40M
$-56M
$-38M
$-6M
$-40M
$-34M
$-18M
$-58M
$-48M
$-16M
Stockholders' Equity
$881M
$745M
$699M
$617M
$572M
$536M
$468M
$448M
$433M
$370M
$366M
$382M
Liabilities + Equity
$1.59B
$1.41B
$1.37B
$1.31B
$1.15B
$890M
$829M
$798M
$778M
$682M
$688M
$605M
Shares Outstanding
32,067,285
32,110,170
32,004,660
31,967,300
31,830,420
31,608,588
31,513,018
31,382,127
31,241,548
31,138,318
31,037,915
30,977,293
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$25M
$28M
$17M
$23M
$13M
$9M
$4M
$4M
$4M
$4M
$3M
$3M
Stock-based Comp
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
$787.0K
$856.0K
Deferred Tax
$2M
$-2M
$-2M
$-4M
$-465.0K
$581.0K
$-2M
$-158.0K
$-591.0K
$-1M
$829.0K
$-557.0K
Amort. of Intangibles
$14M
$14M
$8M
$7M
$6M
$5M
$5M
$7M
$6M
$6M
$6M
$7M
Other Non-cash
$18M
$-4M
$-64M
$-28M
$25M
$19M
·
$3M
$-11M
$18M
$15M
$3M
Operating Cash Flow
$215M
$188M
$106M
$73M
$120M
$65M
$76M
$63M
$36M
$55M
$50M
$37M
CapEx
$24M
$5M
$6M
$34M
$141M
$11M
$5M
$4M
$3M
$5M
$4M
$3M
Investing Cash Flow
$-61M
$-45M
$7M
$-91M
$-188M
$-22M
$-65M
$-14M
$37M
$-20M
$-35M
·
Debt Issued
$56M
$43M
$0
$52M
$157M
$13M
·
·
·
·
$111M
$0
Net Debt Issued
$6M
$9M
$-29M
$33M
$114M
$-287.0K
·
$-23M
$-22M
$-22M
$99M
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$77.0K
$32.0K
$90.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-77.0K
$-32.0K
$-90.0K
Dividends Paid
$103M
$96M
$80M
$64M
$32M
$21M
$35M
$26M
$21M
$18M
$16M
$15M
Financing Cash Flow
$-131M
$-101M
$-133M
$-46M
$78M
$-19M
$-68M
$-56M
$-48M
$-45M
$82M
·
Net Change in Cash
$33M
$37M
$-16M
$-64M
$-1M
$36M
$-60M
$-15M
$47M
$-15M
$87M
$-36M
Taxes Paid
$78M
$63M
$61M
$38M
·
·
·
·
·
·
·
·
Free Cash Flow
$190M
$183M
$99M
$81M
$-22M
$54M
·
$59M
$33M
$50M
$46M
$33M
Levered FCF
·
·
$91M
$79M
$-24M
$53M
·
$57M
$31M
$48M
$44M
$32M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
63.6%
63.8%
63.7%
63.9%
63.3%
61.4%
·
63.3%
63.6%
62.6%
61.8%
57.5%
Operating Margin
18.2%
18.9%
19.1%
17.9%
16.8%
13.0%
·
14.0%
13.3%
12.8%
13.1%
10.7%
Net Margin
11.3%
11.3%
11.6%
11.1%
9.9%
7.1%
·
8.0%
7.0%
6.4%
6.5%
5.9%
Pretax Margin
18.2%
18.5%
18.9%
17.9%
17.2%
12.9%
·
14.2%
13.2%
12.9%
12.9%
11.4%
EBITDA Margin
19.9%
20.9%
20.4%
20.0%
17.3%
13.7%
·
14.6%
13.9%
13.5%
13.8%
11.4%
ROA
11.2%
11.8%
11.2%
9.9%
7.6%
4.5%
·
6.8%
5.7%
4.9%
4.7%
4.7%
ROE
20.7%
22.8%
23.2%
20.3%
15.8%
7.6%
·
12.2%
10.3%
9.1%
8.1%
7.5%
ROIC
19.4%
22.9%
22.1%
19.0%
15.0%
9.0%
·
14.0%
11.3%
9.7%
8.5%
9.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.0
2.8
2.6
2.3
2.9
3.8
·
3.0
3.3
3.4
3.6
4.7
Quick Ratio
1.3
1.2
1.1
1.0
2.0
2.7
·
2.1
2.4
2.5
2.7
3.6
Debt / Equity
0.2
0.2
0.2
0.3
0.3
0.0
·
0.1
0.1
0.2
0.3
·
LT Debt / Equity
0.1
0.2
0.2
0.2
0.2
0.0
·
0.1
0.1
0.1
0.2
·
Interest Coverage
·
·
22.3
54.0
52.4
35.6
·
36.7
39.5
28.5
21.7
36.1
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
1.0
1.0
0.9
0.8
0.6
·
0.9
0.8
0.8
0.7
0.8
Inventory Turnover
1.5
1.4
1.4
1.6
1.8
1.3
·
1.7
1.8
2.0
1.8
1.9
Receivables Turnover
5.0
5.6
5.9
6.1
6.2
4.2
·
5.3
5.2
5.2
5.1
5.9
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$27.46
$23.20
$21.85
$19.29
$17.97
$16.95
·
$14.26
$13.87
$11.89
$11.78
$12.33
Revenue / Share
$46.32
$45.21
$41.00
$33.97
$27.63
$0.02
·
$21.43
$18.89
$16.71
$15.07
$16.08
Cash Flow / Share
$6.69
$5.84
$3.29
$3.60
$3.76
$0.00
·
$2.00
$1.15
$1.75
$1.61
$1.18
Cash / Share
·
·
·
·
$5.29
$5.37
·
$6.15
$6.67
$5.20
$5.70
$2.91
Dividend / Share
$3.20
$3.00
$2.50
$2.00
$1.00
$0.33
$1.16
$0.91
$0.72
$0.62
$0.52
$0.48
EPS (TTM)
$5.24
$5.12
$4.75
$3.78
$2.75
$1.21
$1.90
$1.71
$1.33
$1.07
$0.98
$0.95
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.5%
10.2%
21.3%
23.5%
63.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
11.1%
18.2%
34.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
22.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
2.3%
7.8%
25.7%
37.5%
127.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
11.5%
23.0%
57.8%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
34.1%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
2.5%
7.7%
26.2%
38.4%
128.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
11.7%
23.4%
58.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
34.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
37.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.49B
$1.45B
$1.32B
$1.09B
$880M
$539M
$714M
$676M
$591M
$521M
$469M
$499M
Net Income TTM
$168M
$164M
$153M
$121M
$87M
$38M
$60M
$54M
$42M
$33M
$30M
$29M
Market Cap
$2.72B
$4.22B
$4.61B
$3.09B
$3.40B
$1.91B
·
$2.06B
$1.36B
$1.02B
$739M
$850M
Enterprise Value
·
·
·
·
$3.22B
$1.64B
·
$1.84B
$1.14B
$838M
$578M
·
P/E
16.2
25.7
30.3
25.5
38.9
50.0
38.3
38.3
32.7
30.6
24.3
28.9
P/S
1.8
2.9
3.5
2.8
3.9
3.5
·
3.0
2.3
2.0
1.6
1.7
P/B
3.1
5.7
6.6
5.0
5.9
3.6
·
4.6
3.1
2.8
2.0
2.2
P / Tangible Book
4.9
9.1
11.4
9.5
9.5
5.9
·
·
·
·
·
·
P / Cash Flow
12.7
22.5
43.6
26.8
28.5
29.4
·
32.6
37.8
18.7
14.8
23.2
P / FCF
14.3
23.1
46.4
37.9
-156.9
35.4
·
34.8
41.3
20.5
16.1
25.5
EV / EBITDA
·
·
·
·
21.1
22.2
·
18.6
13.8
11.9
9.0
·
EV / FCF
·
·
·
·
-148.6
30.4
·
31.2
34.7
16.8
12.6
·
EV / Revenue
·
·
·
·
3.7
3.0
·
2.7
1.9
1.6
1.2
·
Dividend Yield
3.8%
2.3%
1.7%
2.1%
0.93%
1.1%
·
1.3%
1.6%
1.8%
2.1%
1.8%
Earnings Yield
6.2%
3.9%
3.3%
3.9%
2.6%
2.0%
2.6%
2.6%
3.1%
3.3%
4.1%
3.5%
Payout Ratio
61.0%
58.4%
52.4%
52.7%
36.2%
54.4%
·
48.9%
50.9%
54.0%
51.9%
50.4%
Annual Payout
$103M
$96M
$80M
$64M
$32M
$21M
$35M
$26M
$21M
$18M
$16M
$15M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$341M
$345M
$386M
$430M
$334M
$339M
$362M
$425M
$342M
$324M
$329M
$368M
$309M
$312M
$311M
$280M
Cost of Revenue
$118M
$120M
$149M
$157M
$113M
$123M
$128M
$153M
$121M
$122M
$116M
$133M
$121M
$109M
$111M
$99M
Gross Profit
$224M
$225M
$237M
$273M
$221M
$216M
$233M
$271M
$221M
$202M
$213M
$235M
$188M
$203M
$200M
$182M
SG&A Expense
$175M
$151M
$210M
$164M
$162M
$141M
$193M
$165M
$156M
$134M
$194M
$148M
$133M
$113M
$169M
$117M
Operating Income
$49M
$74M
$28M
$109M
$59M
$75M
$36M
$106M
$65M
$68M
$19M
$87M
$55M
$90M
$23M
$64M
Interest Expense
·
·
·
·
·
·
·
·
·
$2M
·
$2M
$2M
$2M
·
$682.0K
Other Non-op
$139.0K
$290.0K
$8M
$978.0K
$245.0K
$79.0K
$252.0K
$-1.0K
$74.0K
$-38.0K
$-2M
$-589.0K
$454.0K
$2M
$-148.0K
$-346.0K
Pretax Income
$48M
$75M
$36M
$108M
$54M
$73M
$37M
$100M
$61M
$70M
$15M
$87M
$55M
$93M
$21M
$67M
Income Tax
$11M
$19M
$8M
$24M
$13M
$18M
$10M
$24M
$15M
$17M
$7M
$20M
$13M
$22M
$4M
$13M
Net Income
$30M
$43M
$28M
$66M
$32M
$42M
$24M
$62M
$37M
$41M
$10M
$53M
$35M
$54M
$17M
$41M
EPS (Basic)
$0.95
$1.35
$0.88
$2.05
$1.00
$1.32
$0.76
$1.94
$1.15
$1.28
$0.33
$1.66
$1.09
$1.69
$0.52
$1.30
EPS (Diluted)
$0.95
$1.35
$0.88
$2.05
$0.99
$1.32
$0.78
$1.93
$1.14
$1.27
$0.32
$1.66
$1.09
$1.68
$0.52
$1.30
Shares (Basic)
32,026,000
32,028,000
·
32,113,000
32,110,000
32,121,000
·
32,026,000
32,024,000
32,041,000
·
31,976
32,006
32,018
·
31,860
Shares (Diluted)
32,026,000
32,028,000
·
32,149,000
32,149,000
32,174,000
·
32,266,000
32,266,000
32,266,000
·
32,124
32,162
32,159
·
31,968
EBITDA
$49M
$80M
·
$109M
$59M
$81M
·
$106M
$65M
$74M
·
$87M
$55M
$90M
·
$64M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
$80M
$74M
·
·
$41M
Short-term Investments
$42M
$157M
$137M
$77M
$54M
$75M
$109M
$79M
$38M
$76M
·
$104M
$112M
$89M
·
$135M
Receivables
$302M
$333M
$321M
$364M
$296M
$302M
$275M
$354M
$299M
$293M
·
$288M
$237M
$242M
·
$220M
Inventory
$376M
$370M
$351M
$388M
$425M
$396M
$372M
$413M
$434M
$400M
·
$364M
$360M
$324M
·
$283M
Other Current Assets
$49M
$45M
$40M
$41M
$50M
$35M
$39M
$27M
$24M
$34M
·
$27M
$25M
$20M
·
$19M
Current Assets
$951M
$998M
$1.03B
$991M
$987M
$911M
$926M
$956M
$857M
$833M
·
$877M
$823M
$852M
·
$708M
PP&E (Net)
$176M
$179M
$185M
$186M
$185M
$159M
$154M
$166M
$161M
$164M
·
$163M
$168M
$169M
·
$153M
PP&E (Gross)
·
·
$264M
·
·
·
$216M
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$79M
·
·
·
$62M
·
·
·
·
·
·
·
·
·
Intangibles
$312M
$317M
$325M
$328M
$333M
$312M
$282M
$291M
$282M
$288M
·
$287M
$292M
$294M
·
$189M
Other Non-current Assets
$21M
$21M
$20M
$20M
$20M
$19M
$19M
$22M
$20M
$22M
·
$22M
$25M
$26M
·
$23M
Total Assets
$1.49B
$1.54B
$1.59B
$1.56B
$1.56B
$1.44B
$1.41B
$1.48B
$1.36B
$1.35B
$1.37B
$1.39B
$1.35B
$1.38B
$1.31B
$1.11B
Accounts Payable
$83M
$85M
$77M
$67M
$93M
$99M
$91M
$97M
$109M
$106M
·
$87M
$91M
$93M
·
$81M
Accrued Liabilities
$146M
$151M
$190M
$153M
$127M
$129M
$173M
$166M
$145M
$136M
·
$200M
$194M
$190M
·
$133M
Short-term Debt
·
·
$9M
·
·
·
$8M
·
·
·
·
·
·
·
·
·
Current Liabilities
$287M
$306M
$344M
$303M
$333M
$306M
$332M
$340M
$332M
$302M
·
$363M
$342M
$362M
·
$249M
Capital Leases
$13M
$15M
$16M
$17M
$19M
$19M
$20M
$21M
$22M
$23M
·
$25M
$24M
$23M
·
$25M
Deferred Tax
$2M
$3M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$399M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Long-term Debt
$143M
$157M
$176M
$197M
$210M
$151M
$157M
$179M
$137M
$145M
·
$171M
$168M
$174M
·
$121M
Total Debt
$143M
$157M
·
$197M
$210M
$151M
·
$179M
$137M
$145M
·
$171M
$168M
$174M
·
$121M
Common Stock
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
$32.0K
·
$32.0K
$32.0K
$32.0K
·
$32.0K
Paid-in Capital
$128M
$128M
$128M
$109M
$109M
$108M
$107M
$101M
$101M
$100M
·
$96M
$96M
$95M
·
$86M
Retained Earnings
$839M
$847M
$829M
$827M
$787M
$780M
$763M
$763M
$724M
$711M
·
$703M
$670M
$654M
·
$619M
Treasury Stock
$71M
$71M
$67M
$60M
$55M
$53M
$53M
$53M
$53M
$53M
·
$49M
$49M
$43M
·
$37M
AOCI
$-25M
$-22M
$-9M
$-5M
$-2M
$-47M
$-72M
$-33M
$-55M
$-50M
$-40M
$-60M
$-49M
$-48M
$-56M
$-92M
Stockholders' Equity
$870M
$882M
$881M
$871M
$839M
$789M
$745M
$778M
$717M
$708M
·
$690M
$668M
$658M
·
$575M
Liabilities + Equity
$1.49B
$1.54B
$1.59B
$1.56B
$1.56B
$1.44B
$1.41B
$1.48B
$1.36B
$1.35B
·
$1.39B
$1.35B
$1.38B
·
$1.11B
Shares Outstanding
32,025,781
32,025,781
32,067,285
32,064,728
32,117,600
32,124,000
32,110,170
32,029,580
32,024,280
32,023,640
·
31,980,805
31,975,670
32,012,950
·
31,875,625
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$6M
$6M
$6M
$7M
$6M
$6M
$10M
$6M
$6M
$6M
$5M
$4M
$4M
$4M
$12M
·
Stock-based Comp
$425.0K
$425.0K
$255.0K
$370.0K
$391.0K
$559.0K
$610.0K
$600.0K
$580.0K
$589.0K
$642.0K
$620.0K
$630.0K
$633.0K
$790.0K
$476.0K
Deferred Tax
$-5M
$1M
$-2M
$-2M
$4M
$2M
$3M
$-2M
$-1M
$-1M
$3M
$-2M
$-2M
$-1M
$54.0K
$-1M
Other Non-cash
·
$-51M
·
·
·
$-58M
·
·
·
$-98M
·
·
·
·
·
·
Operating Cash Flow
$46M
$85.0K
$147M
$64M
$12M
$-7M
$138M
$76M
$26M
$-52M
$81M
$18M
$14M
$-7M
$81M
$20M
CapEx
$1M
$1M
$2M
$6M
$15M
$1M
$2M
$767.0K
$1M
$1M
$2M
$1M
$787.0K
$2M
$1M
$2M
Investing Cash Flow
$115M
$-27M
$-59M
$-26M
$11M
$14M
$-56M
$-39M
$37M
$14M
$-33M
$3M
$-24M
$62M
$-57M
$-6M
Debt Issued
·
·
$560.0K
$1M
·
·
$-188.0K
$43M
·
·
$-14M
·
·
$18M
·
·
Net Debt Issued
·
$-15M
·
·
·
$-12M
·
·
·
$-9M
·
·
·
$9M
·
·
Dividends Paid
$26M
$26M
$26M
$26M
$26M
$26M
$24M
$24M
$24M
$24M
$20M
$20M
$20M
$20M
$16M
$16M
Financing Cash Flow
$-70M
$-50M
$-40M
$-78M
$26M
$-38M
$-29M
$78.0K
$-44M
$-28M
$-43M
$-13M
$-65M
$-13M
$35M
$-22M
Net Change in Cash
$90M
$-78M
$48M
$-41M
$55M
$-29M
$47M
$39M
$18M
$-67M
$9M
$5M
$-75M
$44M
$63M
$-11M
Taxes Paid
$13M
$12M
$22M
$19M
$28M
$9M
$15M
$16M
$22M
$10M
$16M
·
·
·
$11M
·
Free Cash Flow
·
$-1M
·
·
·
$-9M
·
·
·
$-53M
·
·
·
$-10M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-54M
·
·
·
$-12M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
65.5%
65.1%
·
63.5%
66.2%
63.7%
·
63.9%
64.5%
62.5%
·
63.9%
60.9%
65.1%
·
64.9%
Operating Margin
14.3%
21.5%
·
25.3%
17.7%
22.2%
·
25.0%
18.9%
21.0%
·
23.7%
17.8%
29.0%
·
23.0%
Net Margin
8.9%
12.6%
·
15.3%
9.6%
12.5%
·
14.7%
10.8%
12.7%
·
14.5%
11.3%
17.3%
·
14.8%
Pretax Margin
14.1%
21.8%
·
25.0%
16.2%
21.7%
·
23.6%
17.9%
21.6%
·
23.5%
17.9%
29.7%
·
23.7%
EBITDA Margin
14.3%
23.2%
·
25.3%
17.7%
23.9%
·
25.0%
18.9%
22.8%
·
23.7%
17.8%
29.0%
·
23.0%
ROA
2.0%
2.9%
·
4.3%
2.2%
3.0%
·
4.3%
2.7%
3.0%
·
4.2%
2.9%
4.2%
·
3.7%
ROE
3.6%
5.2%
·
8.0%
4.1%
5.7%
·
8.5%
5.3%
6.0%
·
8.4%
5.7%
8.7%
·
7.1%
ROIC
3.7%
5.4%
·
7.9%
4.3%
6.0%
·
8.5%
5.8%
6.1%
·
7.7%
5.1%
8.3%
·
7.4%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.3
3.3
·
3.3
3.0
3.0
·
2.8
2.6
2.8
·
2.4
2.4
2.4
·
2.8
Quick Ratio
1.2
1.6
·
1.5
1.1
1.2
·
1.3
1.0
1.2
·
1.3
1.2
0.9
·
1.6
Debt / Equity
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.3
0.3
·
0.2
LT Debt / Equity
0.1
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
37.6
·
36.4
24.2
38.3
·
94.5
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.3
0.2
·
0.3
0.3
0.2
·
0.3
Inventory Turnover
0.3
0.3
·
0.4
0.3
0.3
·
0.4
0.3
0.3
·
0.4
0.4
0.4
·
0.4
Receivables Turnover
1.1
1.1
·
1.2
1.1
1.1
·
1.3
1.3
1.2
·
1.4
1.4
1.4
·
1.4
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$27.18
$27.53
·
$27.16
$26.13
$24.55
·
$24.30
$22.39
$22.11
·
$21.59
$20.90
$20.57
·
$18.03
Revenue / Share
$10.65
$10.77
·
$13.36
$10.39
$10.53
·
$13160.26
$10606.49
$10040.38
·
$11454.64
$9615.20
$9693.18
·
$8773.21
Cash Flow / Share
·
$0.00
·
·
·
$-0.23
·
·
·
$-1610.36
·
·
·
$-228.80
·
·
Cash / Share
·
·
·
·
·
·
·
·
·
·
·
$2.49
$2.32
·
·
$1.29
Dividend / Share
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.75
$0.75
$0.75
$0.75
$0.62
$0.62
$0.62
$0.62
$0.50
$0.50
EPS (TTM)
$5.23
$5.27
·
$5.14
$5.02
$5.17
·
$4.66
$4.39
$4.34
·
$4.95
$4.59
$4.36
·
$3.23
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.50B
$1.49B
·
$1.46B
$1.46B
$1.47B
·
$1.42B
$1.36B
$1.33B
·
$1.30B
$1.21B
$1.15B
·
$987M
Net Income TTM
$168M
$169M
·
$165M
$161M
$166M
·
$151M
$142M
$140M
·
$159M
$147M
$140M
·
$103M
Market Cap
$3.58B
$2.91B
·
$3.15B
$4.22B
$3.66B
·
$4.15B
$3.72B
$4.50B
·
$4.30B
$4.32B
$4.55B
·
$2.41B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$4.28B
$4.30B
·
·
$2.35B
P/E
21.4
17.2
·
19.1
26.2
22.0
·
27.8
26.4
32.4
·
27.1
29.5
32.6
·
23.4
P/S
2.4
1.9
·
2.2
2.9
2.5
·
2.9
2.7
3.4
·
3.3
3.6
4.0
·
2.4
P/B
4.1
3.3
·
3.6
5.0
4.6
·
5.3
5.2
6.4
·
6.2
6.5
6.9
·
4.2
P / Tangible Book
6.4
5.2
·
5.8
8.3
7.7
·
8.5
8.5
10.7
·
10.6
11.5
12.5
·
6.2
P / Cash Flow
·
34226.1
·
·
·
-497.1
·
·
·
-86.6
·
·
·
-618.9
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
3.3
3.6
·
·
2.4
Dividend Yield
2.9%
3.5%
·
3.2%
2.4%
2.7%
·
2.2%
2.4%
1.9%
·
1.8%
1.7%
1.5%
·
2.3%
Earnings Yield
4.7%
5.8%
·
5.2%
3.8%
4.5%
·
3.6%
3.8%
3.1%
·
3.7%
3.4%
3.1%
·
4.3%
Payout Ratio
·
59.1%
·
·
·
60.5%
·
·
·
58.6%
·
·
·
37.0%
·
·
Annual Payout
$103M
$103M
·
$101M
$99M
$98M
·
$92M
$88M
$84M
·
$76M
$72M
$68M
·
$56M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Revenue
$1.49B
$1.45B
$1.32B
·
$1.09B
Gross Margin %
63.6%
63.8%
63.7%
·
63.9%
Operating Margin %
18.2%
18.9%
19.1%
·
17.9%
Net Income
$168M
$164M
$153M
·
$121M
Diluted EPS
$5.24
$5.12
$4.75
·
$3.78
Metric
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Debt / Equity
0.2
0.2
0.2
·
0.3
Current Ratio
3.0
2.8
2.6
·
2.3
Quick Ratio
1.3
1.2
1.1
·
1.0
Metric
2025-12-31
2024-12-31
2023-12-31
2023-03-31
2022-12-31
Free Cash Flow
$190M
$183M
$99M
·
$81M
Institutional owners (13F)
336 filers
· $2.5B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders336
Value held$2.5B
New positions42
Exited positions32
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
42 (-26 vs prior Q)
32 (-6 vs prior Q)
121 (+8 vs prior Q)
96 (+1 vs prior Q)
+1.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 10 officers · 17 directors