Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportOct 15, 2026
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement9
Metric
Trend
2025
2024
2023
2022
Interest Expense
·
·
$9M
$3M
Interest Income
$50M
$47M
$43M
$33M
Pretax Income
$19M
$16M
$19M
$15M
Income Tax
$5M
$5M
$5M
$4M
Net Income
$13M
$12M
$14M
$11M
EPS (Basic)
$1.44
$1.10
$1.47
$1.32
EPS (Diluted)
$1.43
$1.09
$1.47
$1.32
Shares (Basic)
9,380,000
10,679,000
9,303,000
7,950,000
Shares (Diluted)
9,458,000
10,710,000
9,341,000
7,972,000
Balance Sheet15
Metric
Trend
2025
2024
2023
2022
Cash & Equivalents
$56M
$70M
$74M
$69M
PP&E (Net)
$12M
$13M
$14M
$15M
PP&E (Gross)
$19M
$19M
$19M
$19M
Accum. Depreciation
$6M
$6M
$5M
$4M
Goodwill
$14M
$14M
$14M
$14M
Intangibles
$651.0K
$831.0K
$1M
$1M
Total Assets
$912M
$912M
$885M
$845M
Total Liabilities
$728M
$716M
$686M
$747M
Long-term Debt
$35M
$50M
$37M
$49M
Common Stock
$88.0K
$106.0K
$114.0K
$74.0K
Retained Earnings
$123M
$109M
$98M
$85M
AOCI
$-1M
$-2M
$-2M
$-2M
Stockholders' Equity
$184M
$195M
$199M
$98M
Liabilities + Equity
$912M
$912M
$885M
$845M
Shares Outstanding
8,852,813
10,645,284
11,375,803
7,958,904
Cash Flow13
Metric
Trend
2025
2024
2023
2022
Stock-based Comp
$4M
$2M
$357.0K
$258.0K
Deferred Tax
$1M
$-58.0K
$207.0K
$308.0K
Amort. of Intangibles
$180.0K
$181.0K
$183.0K
$183.0K
Operating Cash Flow
$19M
$16M
$15M
$10M
CapEx
$237.0K
$611.0K
$155.0K
$502.0K
Investing Cash Flow
$-13M
$-32M
$-35M
$-28M
Stock Issued
·
·
$98M
$0
Stock Repurchased
$30M
$18M
·
·
Net Stock Activity
$-30M
$-18M
$98M
·
Financing Cash Flow
$-21M
$13M
$25M
$-24M
Taxes Paid
$3M
$6M
·
·
Free Cash Flow
$19M
$15M
$15M
·
Levered FCF
·
·
$8M
·
Profitability4
Metric
Trend
2025
2024
2023
2022
Net Margin
34.1%
31.1%
36.1%
·
Pretax Margin
47.6%
43.5%
49.0%
·
ROA
1.5%
1.3%
1.6%
·
ROE
7.1%
5.8%
7.0%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
Asset Turnover
0.0
0.0
0.0
·
Per Share5
Metric
Trend
2025
2024
2023
2022
Book Value / Share
$20.76
$18.36
$17.50
·
Revenue / Share
$4.19
$3.52
$4.07
·
Cash Flow / Share
$2.01
$1.50
$1.63
·
Cash / Share
$6.29
$6.62
$6.48
·
EPS (TTM)
$1.43
$1.09
$1.47
·
Growth Rates6
Metric
Trend
2025
2024
2023
2022
Revenue YoY
5.1%
-0.75%
6.8%
·
Revenue CAGR 3Y
3.6%
·
·
·
EPS YoY
31.2%
-25.9%
11.4%
·
EPS CAGR 3Y
2.7%
·
·
·
Net Income YoY
15.1%
-14.5%
30.2%
·
Net Income CAGR 3Y
8.6%
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
Revenue TTM
$40M
$38M
$38M
·
Net Income TTM
$13M
$12M
$14M
·
Market Cap
$161M
$183M
$161M
·
P/E
12.7
15.8
9.6
·
P/S
4.1
4.9
4.2
·
P/B
0.9
0.9
0.8
·
P / Tangible Book
1.0
1.0
0.9
·
P / Cash Flow
8.4
11.4
10.6
·
P / FCF
8.5
11.9
10.7
·
Earnings Yield
7.9%
6.3%
10.4%
·
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
$3M
$3M
·
$3M
$2M
$1M
$908.0K
$816.0K
Interest Income
$12M
$12M
$13M
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$11M
$12M
$11M
$10M
$9M
$9M
Pretax Income
$5M
$2M
$7M
$5M
$4M
$3M
$3M
$5M
$5M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
Income Tax
$1M
$961.0K
$2M
$1M
$1M
$599.0K
$895.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Net Income
$3M
$1M
$5M
$4M
$3M
$2M
$2M
$4M
$3M
$3M
$3M
$4M
$4M
$3M
$3M
$3M
EPS (Basic)
$0.43
$0.13
$0.53
$0.41
$0.29
$0.21
$0.19
$0.35
$0.32
$0.24
$0.24
$0.35
$0.49
$0.39
$0.29
$0.33
EPS (Diluted)
$0.42
$0.13
$0.52
$0.41
$0.29
$0.21
$0.18
$0.35
$0.32
$0.24
$0.24
$0.35
$0.49
$0.39
$0.29
$0.33
Shares (Basic)
8,013,000
8,157,000
·
·
9,859,000
9,895,000
·
·
·
·
·
·
·
·
·
·
Shares (Diluted)
8,253,000
8,157,000
·
9,079,000
9,914,000
9,989,000
·
10,752,000
10,652,000
10,638,000
·
10,600,000
7,977,000
7,967,000
·
7,957
Balance Sheet15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$69M
$75M
$56M
$64M
$56M
$71M
$70M
$94M
$91M
$79M
$74M
$114M
$110M
$65M
$69M
·
PP&E (Net)
$12M
$12M
$12M
$13M
$13M
$13M
$13M
$13M
$14M
$14M
$14M
$14M
$14M
$15M
$15M
·
PP&E (Gross)
·
·
$19M
·
·
·
$19M
·
·
·
$19M
·
·
·
$19M
·
Accum. Depreciation
·
·
$6M
·
·
·
$6M
·
·
·
$5M
·
·
·
$4M
·
Goodwill
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
·
Intangibles
$561.0K
$606.0K
$651.0K
$696.0K
$741.0K
$786.0K
$831.0K
$876.0K
$922.0K
$967.0K
$1M
$1M
$1M
$1M
$1M
·
Total Assets
$878M
$911M
$912M
$909M
$908M
$922M
$912M
$893M
$897M
$893M
$885M
$931M
$921M
$858M
$845M
·
Total Liabilities
$695M
$727M
$728M
$719M
$710M
$724M
$716M
$683M
$692M
$691M
$686M
$736M
$816M
$757M
$747M
·
Long-term Debt
·
·
$35M
$35M
$35M
$50M
$50M
$35M
$35M
$35M
$37M
$75M
$75M
$75M
$49M
·
Common Stock
$85.0K
$87.0K
$88.0K
·
·
·
$106.0K
·
·
·
$114.0K
·
·
·
$74.0K
·
Retained Earnings
$128M
$124M
$123M
$118M
$114M
$112M
$109M
$108M
$104M
$100M
$98M
$95M
$91M
$87M
$85M
·
AOCI
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-2M
$-1M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
·
Stockholders' Equity
$183M
$184M
$184M
$190M
$198M
$198M
$195M
$210M
$205M
$202M
$199M
$195M
$104M
$101M
$98M
·
Liabilities + Equity
$878M
$911M
$912M
$909M
$908M
$922M
$912M
$893M
$897M
$893M
$885M
$931M
$921M
$858M
$845M
·
Shares Outstanding
8,520,245
8,750,737
8,852,813
9,536,094
10,318,418
10,594,044
10,645,284
11,701,785
11,387,723
11,375,803
11,375,803
11,375,803
7,430,095
7,424,595
7,958,904
·
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$699.0K
$691.0K
$677.0K
$1M
$1M
$1M
$2M
$75.0K
$133.0K
$27.0K
$101.0K
$129.0K
$62.0K
$65.0K
$-225.0K
$370.0K
Deferred Tax
$-149.0K
$173.0K
$2M
$-18.0K
$-348.0K
$-164.0K
$-381.0K
$211.0K
$-157.0K
$269.0K
$-138.0K
$120.0K
·
·
$119.0K
$2M
Amort. of Intangibles
$45.0K
$45.0K
$45.0K
$45.0K
$45.0K
$45.0K
$46.0K
$45.0K
$45.0K
$45.0K
$45.0K
$46.0K
$46.0K
$46.0K
$46.0K
$46.0K
Operating Cash Flow
$4M
$4M
$3M
$8M
$3M
$5M
$4M
$6M
$2M
$5M
$3M
$-49M
$57M
$4M
$2M
$5M
CapEx
$110.0K
$7.0K
$-132.0K
$13.0K
$139.0K
$217.0K
$17.0K
$104.0K
$55.0K
$435.0K
$38.0K
$-12.0K
$80.0K
$49.0K
$293.0K
$21.0K
Investing Cash Flow
$27M
$20M
$-9M
$6M
$-519.0K
$-10M
$-44M
$6M
$9M
$-3M
$6M
$-6M
$-17M
$-17M
$-5M
$-20M
Stock Issued
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
·
·
Stock Repurchased
$5M
$2M
$12M
$13M
$4M
$981.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-2M
·
·
·
$-981.0K
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-37M
$-5M
$-2M
$-7M
$-17M
$6M
$16M
$-9M
$2M
$4M
$-50M
$60M
$5M
$10M
$-7M
$-12M
Taxes Paid
$2M
$151.0K
$589.0K
$1M
$2M
$-173.0K
$2M
$2M
$2M
$269.0K
·
·
·
·
·
·
Free Cash Flow
·
$4M
·
·
·
$4M
·
·
·
$4M
·
·
·
$4M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$2M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
34.6%
11.3%
·
37.2%
29.0%
22.9%
·
38.0%
35.8%
30.1%
·
37.8%
40.6%
34.6%
·
·
Pretax Margin
47.3%
21.3%
·
51.5%
39.9%
29.4%
·
52.4%
49.6%
42.1%
·
52.1%
54.3%
47.8%
·
·
ROA
0.39%
0.12%
·
0.41%
0.32%
0.23%
·
0.42%
0.37%
0.29%
·
0.79%
0.85%
0.73%
·
·
ROE
1.8%
0.57%
·
1.9%
1.4%
1.1%
·
1.9%
2.2%
1.7%
·
3.8%
7.5%
6.2%
·
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$21.50
$20.99
·
$19.95
$19.19
$18.70
·
$17.92
$18.04
$17.74
·
$17.15
$14.06
$13.56
·
·
Revenue / Share
$1.21
$1.18
·
$1.11
$1.00
$0.93
·
$0.93
$0.89
$0.80
·
$920.57
$1293.00
$1213.06
·
·
Cash Flow / Share
·
$0.45
·
·
·
$0.45
·
·
·
$0.43
·
·
·
$485.79
·
·
Cash / Share
$8.09
$8.52
·
$6.66
$5.46
$6.68
·
$8.04
$7.96
$6.93
·
$10.06
$14.84
$8.70
·
·
EPS (TTM)
$1.48
$1.35
·
$1.09
$1.03
$1.06
·
$1.15
$1.15
$1.32
·
$1.52
$1.50
$1.38
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$40M
$40M
·
$39M
$39M
$38M
·
$38M
$37M
$38M
·
$39M
$38M
$37M
·
·
Net Income TTM
$13M
$12M
·
$11M
$11M
$11M
·
$13M
$13M
$13M
·
$13M
$12M
$11M
·
·
Market Cap
$180M
$167M
·
$154M
$157M
$162M
·
$180M
$136M
$118M
·
$115M
$87M
$114M
·
·
P/E
14.3
14.2
·
14.8
14.8
14.4
·
13.3
10.4
7.8
·
6.6
7.8
11.1
·
·
P/S
4.5
4.2
·
4.0
4.1
4.2
·
4.8
3.6
3.1
·
2.9
2.3
3.1
·
·
P/B
1.0
0.9
·
0.8
0.8
0.8
·
0.9
0.7
0.6
·
0.6
0.8
1.1
·
·
P / Tangible Book
1.1
1.0
·
0.9
0.9
0.9
·
0.9
0.7
0.6
·
0.6
1.0
1.3
·
·
P / Cash Flow
·
45.4
·
·
·
36.5
·
·
·
25.7
·
·
·
31.6
·
·
Earnings Yield
7.0%
7.0%
·
6.8%
6.8%
7.0%
·
7.5%
9.7%
12.8%
·
15.1%
12.8%
9.0%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Net Income
$13M
$12M
$14M
$11M
Diluted EPS
$1.43
$1.09
$1.47
$1.32
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Free Cash Flow
$19M
$15M
$15M
·
Institutional owners (13F)
70 filers
· $75.1M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders70
Value held$75.1M
New positions7
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
7 (-5 vs prior Q)
5 (0 vs prior Q)
30 (+16 vs prior Q)
16 (-9 vs prior Q)
-139K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
23 insiders
· 8 officers · 17 directors