CALX Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.00B2017-12-31 → 2025-12-31
EPS$0.262018-12-31 → 2025-12-31
Free Cash Flow$116M2018-12-31 → 2025-12-31
Net margin4.6%2018-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CALX
5Y avg
Peer Median
Verdict
P/E (TTM)
46.45Y avg ≈73.4
≈73.4
40.9
Pricier
P/S (TTM)
2.05Y avg ≈4.4
≈4.4
4.5
Undervalued
P/B (MRQ)
3.15Y avg ≈5.3
≈5.3
3.2
Fair value
Price / FCF (TTM)
25.75Y avg ≈120.9
≈120.9
·
·
Price / Cash Flow (TTM)
20.05Y avg ≈73.3
≈73.3
12.1
Overvalued
Price / Tangible Book
3.05Y avg ≈6.5
≈6.5
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CALX
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
56.6%5Y avg ≈52.8%
≈52.8%
53.5%
In line
Operating Margin (TTM)
5.5%5Y avg ≈3.3%
≈3.3%
5.9%
Top tier
EBITDA Margin (TTM)
7.1%5Y avg ≈4.1%
≈4.1%
6.2%
Top tier
Pretax Margin (TTM)
6.5%5Y avg ≈4.0%
≈4.0%
6.0%
Top tier
Net Profit Margin (TTM)
4.6%5Y avg ≈8.2%
≈8.2%
4.6%
Top tier
ROA (TTM)
5.5%5Y avg ≈9.5%
≈9.5%
2.7%
Below avg
ROE (TTM)
6.9%5Y avg ≈10.3%
≈10.3%
-2.2%
Top tier
ROIC
1.3%5Y avg ≈9.5%
≈9.5%
2.9%
Below avg
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CALX
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.85Y avg ≈3.7
≈3.7
2.2
Strong liquidity
Quick Ratio (MRQ)
1.65Y avg ≈1.1
≈1.1
0.9
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CALX
5Y avg
Peer Median
Verdict
Revenue YoY
20.3%5Y avg ≈14.7%
≈14.7%
·
·
Revenue CAGR 3Y
4.8%5Y avg ≈12.0%
≈12.0%
·
·
Revenue CAGR 5Y
13.1%
·
·
·
EPS YoY
-30.0%5Y avg ≈145.7%
≈145.7%
·
·
Net Income YoY
-28.5%5Y avg ≈166.9%
≈166.9%
·
·
EPS CAGR 3Y
-24.3%
·
·
·
EPS CAGR 5Y
-13.6%
·
·
·
Net Income CAGR 3Y
-24.2%
·
·
·
Net Income CAGR 5Y
-11.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CALX
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.265Y avg ≈$0.87
≈$0.87
·
·
Revenue / Share
$14.435Y avg ≈$12.93
≈$12.93
·
·
Cash Flow / Share
$1.955Y avg ≈$1.01
≈$1.01
·
·
Cash / Share
$2.135Y avg ≈$1.15
≈$1.15
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CALX
5Y avg
Peer Median
Verdict
Asset Turnover
1.05Y avg ≈1.1
≈1.1
0.5
Top tier
Inventory Turnover
3.75Y avg ≈3.8
≈3.8
3.6
In line
Receivables Turnover
11.25Y avg ≈9.4
≈9.4
6.0
Top tier
Revenue / Employee
≈$520.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise24.4%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 20, 2026
$0.47
$0.41
13.9%
March 31, 2026
$0.40
$0.40
0.00%
Dec. 31, 2025
$0.39
$0.39
-0.43%
Sept. 30, 2025
$0.44
$0.35
27.1%
June 30, 2025
$0.34
$0.21
58.7%
March 31, 2025
$0.19
$0.13
47.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.00B
$832M
$1.04B
$868M
$679M
$541M
$424M
$441M
$510M
$459M
$407M
$401M
Cost of Revenue
$432M
$378M
$521M
$432M
$323M
$274M
$236M
$244M
$337M
$258M
$217M
$215M
Gross Profit
$568M
$454M
$518M
$435M
$357M
$267M
$188M
$197M
$173M
$201M
$190M
$178M
R&D Expense
$190M
$180M
$178M
$132M
$102M
$85M
$81M
$90M
$128M
$107M
$90M
$80M
SG&A Expense
$108M
$99M
$100M
$76M
$56M
$44M
$37M
$40M
$40M
$42M
$38M
$31M
Operating Expenses
$547M
$497M
$493M
$383M
$283M
$230M
$203M
$216M
$254M
$229M
$217M
$198M
Operating Income
$21M
$-43M
$26M
$53M
$74M
$37M
$-15M
$-19M
$-82M
$-28M
$-27M
$-20M
Interest Expense
·
·
·
·
·
·
·
·
·
$585.0K
$1M
$806.0K
Interest Income
·
·
·
·
·
·
·
·
·
$737.0K
$1M
$729.0K
Other Non-op
$-256.0K
$-955.0K
$-532.0K
$-577.0K
$-882.0K
$-977.0K
$-173.0K
$378.0K
$-73.0K
$912.0K
$571.0K
$228.0K
Pretax Income
$34M
$-32M
$35M
$54M
$73M
$34M
$-17M
$-19M
$-82M
$-27M
$-26M
$-20M
Income Tax
$16M
$-2M
$5M
$13M
$-166M
$800.0K
$1M
$530.0K
$1M
$347.0K
$535.0K
$581.0K
Net Income
$18M
$-30M
$29M
$41M
$238M
$33M
$-18M
$-19M
$-83M
$-27M
$-26M
$-21M
EPS (Basic)
$0.27
$-0.45
$0.44
$0.63
$3.77
$0.57
$-0.32
$-0.37
·
·
·
·
EPS (Diluted)
$0.26
$-0.45
$0.42
$0.60
$3.51
$0.54
$-0.32
$-0.37
·
·
·
·
Shares (Basic)
66,041,000
65,879,000
65,980,000
65,058,000
63,277,000
59,074,000
54,993,000
52,609,000
·
·
·
·
Shares (Diluted)
69,305,000
65,879,000
69,320,000
68,911,000
67,856,000
61,998,000
54,993,000
52,609,000
·
·
·
·
EBITDA
$39M
$-23M
$26M
$53M
$74M
$37M
$-15M
$-19M
·
$-28M
$-27M
$-20M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$143M
$43M
$63M
$79M
$51M
$81M
$47M
$50M
$40M
$50M
$24M
$49M
Short-term Investments
$245M
·
·
·
·
·
·
·
$0
$28M
$50M
$63M
Receivables
$99M
$79M
$126M
$94M
$85M
$69M
$47M
$67M
$80M
$51M
$47M
$31M
Inventory
$134M
$103M
$133M
$149M
$89M
$52M
$40M
$50M
$32M
$45M
$48M
$47M
Prepaid Expense
$70M
$106M
$119M
$63M
$31M
$11M
$10M
$7M
$11M
$11M
$9M
$13M
Current Assets
$692M
$585M
$598M
$547M
$409M
$267M
$144M
$175M
$162M
$219M
$183M
$207M
PP&E (Net)
$38M
$31M
$29M
$26M
$22M
$20M
$22M
$25M
$16M
$18M
$17M
$20M
PP&E (Gross)
$99M
$87M
$81M
$71M
$63M
$66M
$73M
$79M
$81M
$84M
$75M
$80M
Accum. Depreciation
$61M
$56M
$51M
$45M
$41M
$46M
$51M
$54M
$65M
$66M
$58M
$59M
Goodwill
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
Intangibles
·
·
·
$4M
$7M
$10M
$12M
$0
·
$813.0K
$7M
$25M
Other Non-current Assets
$33M
$23M
$21M
$19M
$14M
$12M
$19M
$1M
$759.0K
$2M
$1M
$1M
Total Assets
$1.06B
$939M
$942M
$885M
$742M
$427M
$317M
$317M
$295M
$355M
$324M
$370M
Accounts Payable
$42M
$20M
$35M
$41M
$29M
$13M
$11M
$40M
$36M
$24M
$20M
$24M
Accrued Liabilities
$91M
$84M
$116M
$90M
$72M
$69M
$58M
$58M
$49M
$70M
$36M
$39M
Current Liabilities
$163M
$131M
$188M
$165M
$128M
$101M
$115M
$144M
$128M
$121M
$67M
$76M
Capital Leases
$13M
$4M
$7M
$8M
$12M
$13M
$14M
$0
·
·
·
·
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$785.0K
Other Non-current Liabilities
$3M
$3M
$3M
$6M
$11M
$13M
$15M
$4M
$1M
$878.0K
$1M
$2M
Total Liabilities
$199M
$158M
$223M
$205M
$174M
$147M
$163M
$165M
$150M
$143M
$88M
$98M
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
Retained Earnings
$-372M
$-390M
$-360M
$-390M
$-431M
$-669M
$-703M
$-685M
$-667M
$-584M
$-557M
$-531M
Treasury Stock
·
·
·
·
·
$0
$40M
$40M
$40M
$40M
$27M
$0
AOCI
$-408.0K
$-612.0K
$-659.0K
$-2M
$-320.0K
$-191.0K
$-854.0K
$-753.0K
$-169.0K
$-656.0K
$-195.0K
$80.0K
Stockholders' Equity
$859M
$781M
$719M
$680M
$568M
$280M
$154M
$152M
$145M
$213M
$236M
$273M
Liabilities + Equity
$1.06B
$939M
$942M
$885M
$742M
$427M
$317M
$317M
$295M
$355M
$324M
$370M
Shares Outstanding
67,120,000
66,434,000
65,052,000
65,735,000
64,274,000
62,122,000
56,448,000
53,955,000
51,509,000
49,392,000
49,509,000
51,628,000
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$18M
$20M
$17M
$14M
·
·
·
·
·
·
·
·
Stock-based Comp
$88M
$71M
$63M
$45M
$24M
$14M
$11M
$17M
$12M
$14M
$14M
$16M
Deferred Tax
$13M
$-10M
$-660.0K
$2M
$-169M
$8.0K
$14.0K
·
$551.0K
$-428.0K
$-48.0K
$8.0K
Amort. of Intangibles
·
·
·
·
·
·
·
$0
$813.0K
$6M
$19M
$19M
Restructuring
·
·
$0
$0
$-786.0K
$6M
$0
$6M
$4M
$0
$0
·
Other Non-cash
$-1M
$18M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$135M
$68M
$56M
$27M
$57M
$51M
$5M
$4M
$-63M
$24M
$-5M
$38M
CapEx
$19M
$18M
$18M
$14M
$10M
$8M
$13M
$10M
$8M
$10M
$7M
$12M
Investing Cash Flow
$-6M
$-110M
$-6M
$-24M
$-111M
$-61M
$-13M
$-76.0K
$20M
$12M
$5M
$-75M
Stock Issued
·
·
·
$0
$0
$60M
$0
$0
·
·
·
·
Stock Repurchased
$94M
$11M
$86M
$0
$0
·
·
$0
$0
$13M
$27M
$0
Net Stock Activity
$-94M
$-11M
$-86M
$0
$0
$60M
·
$0
·
$-13M
$-27M
·
Financing Cash Flow
$-28M
$21M
$-66M
$25M
$24M
$42M
$6M
$7M
$32M
$-9M
$-24M
$4M
Net Change in Cash
$100M
$-20M
$-16M
$28M
$-29M
$33M
$-3M
$10M
$-11M
$27M
$-25M
$-34M
Taxes Paid
$7M
$6M
$12M
$10M
$5M
$751.0K
$403.0K
$561.0K
$915.0K
$965.0K
$483.0K
$72.0K
Free Cash Flow
$116M
$50M
$38M
$13M
$46M
$44M
$-9M
$-7M
·
$15M
$-13M
$26M
Levered FCF
·
·
·
·
·
·
·
·
·
$14M
$-14M
$25M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
56.8%
54.5%
49.9%
50.2%
52.5%
49.3%
44.3%
44.7%
·
43.9%
46.7%
44.3%
Operating Margin
2.1%
-5.2%
2.5%
6.1%
10.9%
6.8%
-3.6%
-4.2%
·
-6.1%
-6.5%
-5.1%
Net Margin
1.8%
-3.6%
2.8%
4.7%
35.1%
6.2%
-4.2%
-4.4%
·
-6.0%
-6.5%
-5.2%
Pretax Margin
3.4%
-3.8%
3.3%
6.2%
10.7%
6.3%
-3.9%
-4.2%
·
-5.9%
-6.3%
-5.0%
EBITDA Margin
3.9%
-2.8%
2.5%
6.1%
10.9%
6.8%
-3.6%
-4.2%
·
-6.1%
-6.5%
-5.1%
ROA
1.8%
-3.2%
3.2%
5.0%
40.8%
9.0%
-5.6%
-6.3%
·
-8.1%
-7.6%
-5.5%
ROE
2.2%
-3.8%
4.0%
6.2%
43.2%
12.7%
-11.8%
-13.0%
·
-12.2%
-10.4%
-7.6%
ROIC
1.3%
-5.2%
3.0%
5.9%
42.7%
12.8%
-10.7%
-12.5%
·
-13.4%
-11.5%
-7.7%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.2
4.5
3.2
3.3
3.2
2.6
1.2
1.2
·
1.8
2.7
2.7
Quick Ratio
1.5
0.9
1.0
1.0
1.1
1.5
0.8
0.8
·
1.1
1.8
1.9
Interest Coverage
·
·
·
·
·
·
·
·
·
-48.1
-23.2
-25.3
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.0
0.9
1.1
1.1
1.2
1.5
1.3
1.4
·
1.4
1.2
1.1
Inventory Turnover
3.7
3.2
3.7
3.6
4.6
5.9
5.2
6.0
·
5.5
4.4
4.4
Receivables Turnover
11.2
8.1
9.5
9.7
8.8
9.3
7.5
6.0
·
9.3
10.5
10.8
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.80
$11.76
$11.05
$10.34
$8.84
$4.51
$2.73
$2.82
·
$4.31
$4.76
$5.28
Revenue / Share
$14.43
$12.62
$15.00
$12.59
$10.01
$8.73
·
·
·
·
·
·
Cash Flow / Share
$1.95
$1.04
$0.81
$0.39
$0.84
$0.83
·
·
·
·
·
·
Cash / Share
$2.13
$0.65
$0.97
$1.20
$0.80
$1.30
$0.83
$0.92
·
$1.02
$0.48
$0.95
Dividend / Share
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Dividend Paid / Share
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$0.26
$-0.45
$0.42
$0.60
$3.51
$0.54
$-0.32
$-0.37
$-1.65
$-0.52
$-0.51
$-0.42
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
20.3%
-20.0%
19.8%
27.7%
25.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.8%
7.0%
24.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-30.0%
-82.9%
550.0%
·
·
·
·
·
·
·
EPS CAGR 3Y
-24.3%
·
-8.0%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-13.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-28.5%
-82.8%
611.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-24.2%
·
-4.3%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-11.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.00B
$832M
$1.04B
$868M
$679M
$541M
$424M
$441M
$510M
$459M
$407M
$401M
Net Income TTM
$18M
$-30M
$29M
$41M
$238M
$33M
$-18M
$-19M
$-83M
$-27M
$-26M
$-21M
Market Cap
$3.55B
$2.32B
$2.84B
$4.50B
$5.14B
$1.85B
$452M
$526M
·
$380M
$390M
$517M
P/E
203.6
-77.5
104.0
114.0
22.8
55.1
-25.0
-26.4
-3.6
-14.8
-15.4
-23.9
P/S
3.6
2.8
2.7
5.2
7.6
3.4
1.1
1.2
·
0.8
1.0
1.3
P/B
4.1
3.0
4.0
6.6
9.0
6.6
2.9
3.5
·
1.8
1.7
1.9
P / Tangible Book
4.8
3.5
4.7
8.0
11.5
12.0
·
·
·
·
·
·
P / Cash Flow
26.3
33.9
50.5
165.5
90.5
36.0
97.0
147.8
·
15.6
-73.0
13.6
P / FCF
30.8
46.0
74.0
343.0
110.9
42.4
-51.9
-76.6
·
26.1
-30.9
19.8
Earnings Yield
0.49%
-1.3%
0.96%
0.88%
4.4%
1.8%
-4.0%
-3.8%
-27.7%
-6.8%
-6.5%
-4.2%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$293M
$280M
$272M
$265M
$242M
$220M
$206M
$201M
$198M
$226M
$265M
$264M
$250M
$245M
Cost of Revenue
$133M
$121M
$115M
$113M
$106M
$98M
$93M
$91M
$91M
$104M
$151M
$123M
$122M
$120M
Gross Profit
$160M
$159M
$157M
$152M
$136M
$123M
$113M
$110M
$108M
$123M
$113M
$141M
$128M
$125M
R&D Expense
$53M
$55M
$54M
$47M
$46M
$44M
$46M
$45M
$44M
$44M
$42M
$47M
$43M
$39M
SG&A Expense
$23M
$28M
$28M
$27M
$26M
$27M
$27M
$23M
$23M
$26M
$27M
$25M
$23M
$22M
Operating Expenses
$138M
$147M
$148M
$135M
$136M
$129M
$132M
$121M
$119M
$125M
$125M
$125M
$118M
$112M
Operating Income
$22M
$13M
$9M
$17M
$391.0K
$-6M
$-19M
$-11M
$-11M
$-2M
$-12M
$16M
$10M
$13M
Other Non-op
$-204.0K
$-342.0K
$198.0K
$-335.0K
$77.0K
$-196.0K
$-356.0K
$-178.0K
$-286.0K
$-135.0K
$-84.0K
$-444.0K
$-167.0K
$-103.0K
Pretax Income
$24M
$15M
$13M
$20M
$3M
$-3M
$-16M
$-8M
$-9M
$468.0K
$-9M
$18M
$11M
$14M
Income Tax
$6M
$4M
$6M
$5M
$4M
$2M
$2M
$-4M
$-724.0K
$365.0K
$-2M
$1M
$2M
$2M
Net Income
$17M
$11M
$7M
$16M
$-199.0K
$-5M
$-18M
$-4M
$-8M
$103.0K
$-7M
$17M
$10M
$12M
EPS (Basic)
$0.27
$0.17
$0.10
$0.24
$0.00
$-0.07
$-0.27
$-0.06
$-0.12
$0.00
$-0.10
$0.26
$0.15
$0.18
EPS (Diluted)
$0.26
$0.16
$0.11
$0.22
$0.00
$-0.07
$-0.27
$-0.06
$-0.12
$0.00
$-0.10
$0.24
$0.14
$0.18
Shares (Basic)
63,516,000
65,690,000
·
65,753,000
64,525,000
66,027,000
·
66,078,000
65,678,000
65,338,000
·
66,288,000
66,044,000
·
Shares (Diluted)
65,507,000
68,570,000
·
69,789,000
64,525,000
66,027,000
·
66,078,000
65,678,000
68,119,000
·
69,579,000
69,708,000
·
EBITDA
$22M
$17M
·
$17M
$391.0K
$-2M
·
$-11M
$-11M
$-2M
·
$16M
$10M
·
Balance Sheet24
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$69M
$55M
$143M
$95M
$77M
$42M
$43M
$62M
$84M
$88M
·
$136M
$94M
·
Short-term Investments
$125M
·
·
·
·
·
·
·
·
·
·
·
·
·
Receivables
$136M
$117M
$99M
$87M
$63M
$76M
$79M
$85M
$82M
$100M
·
$81M
$92M
·
Inventory
$180M
$155M
$134M
$108M
$111M
$101M
$103M
$101M
$113M
$120M
·
$150M
$157M
·
Prepaid Expense
$84M
$72M
$70M
$80M
$90M
$103M
$106M
$112M
$113M
$119M
·
$107M
$70M
·
Current Assets
$595M
$587M
$692M
$616M
$562M
$562M
$585M
$585M
$570M
$579M
·
$588M
$576M
·
PP&E (Net)
$38M
$39M
$38M
$33M
$32M
$31M
$31M
$31M
$31M
$29M
·
$29M
$27M
·
PP&E (Gross)
$102M
$103M
$99M
$93M
$91M
$89M
$87M
$89M
$85M
$81M
·
$79M
$74M
·
Accum. Depreciation
$65M
$64M
$61M
$60M
$58M
$58M
$56M
$58M
$54M
$52M
·
$50M
$47M
·
Goodwill
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
$116M
·
$116M
$116M
·
Other Non-current Assets
$31M
$31M
$33M
$32M
$27M
$24M
$23M
$20M
$19M
$20M
·
$21M
$17M
·
Total Assets
$954M
$951M
$1.06B
$976M
$921M
$917M
$939M
$938M
$918M
$923M
·
$927M
$915M
·
Accounts Payable
$93M
$69M
$42M
$20M
$24M
$23M
$20M
$24M
$12M
$19M
·
$22M
$35M
·
Accrued Liabilities
$81M
$79M
$91M
$79M
$74M
$70M
$84M
$76M
$89M
$88M
·
$82M
$81M
·
Current Liabilities
$210M
$178M
$163M
$123M
$124M
$123M
$131M
$130M
$133M
$146M
·
$139M
$161M
·
Capital Leases
$11M
$12M
$13M
$9M
$3M
$3M
$4M
$5M
$6M
$7M
·
$8M
$9M
·
Other Non-current Liabilities
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
·
$3M
$2M
·
Total Liabilities
$244M
$213M
$199M
$154M
$149M
$150M
$158M
$159M
$164M
$180M
·
$176M
$197M
·
Common Stock
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
$2M
$2M
·
Retained Earnings
$-344M
$-361M
$-372M
$-379M
$-395M
$-395M
$-390M
$-372M
$-368M
$-360M
·
$-354M
$-380M
·
AOCI
$-1M
$-1M
$-408.0K
$-203.0K
$-115.0K
$-345.0K
$-612.0K
$490.0K
$-973.0K
$-983.0K
·
$-1M
$-1M
·
Stockholders' Equity
$710M
$738M
$859M
$823M
$773M
$767M
$781M
$779M
$754M
$743M
$719M
$751M
$718M
$680M
Liabilities + Equity
$954M
$951M
$1.06B
$976M
$921M
$917M
$939M
$938M
$918M
$923M
·
$927M
$915M
·
Shares Outstanding
62,964,000
64,401,000
67,120,000
66,250,000
65,294,000
65,695,000
66,434,000
66,318,000
65,800,000
65,525,000
65,052,000
65,950,000
66,244,000
65,735,000
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$4M
$4M
$4M
$5M
$4M
$4M
$5M
$5M
$5M
$5M
·
·
·
·
Stock-based Comp
$17M
$21M
$22M
$21M
$26M
$20M
$22M
$16M
$15M
$17M
$13M
$16M
$16M
$13M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
·
·
$-3M
Other Non-cash
·
$-22M
·
·
·
$-2M
·
·
·
·
·
·
·
·
Operating Cash Flow
$17M
$15M
$46M
$32M
$39M
$17M
$15M
$16M
$22M
$15M
$15M
$16M
$8M
$6M
CapEx
$5M
$8M
$6M
$6M
$4M
$4M
$5M
$3M
$6M
$4M
$4M
$4M
$5M
$5M
Investing Cash Flow
$59M
$48M
$-5M
$-27M
$15M
$11M
$-34M
$-49M
$-30M
$3M
$-45M
$57M
$-3M
$-7M
Stock Repurchased
$69M
$171M
$17M
$3M
$34M
$40M
$7M
$0
$0
$4M
$44M
$32M
$1M
$0
Net Stock Activity
·
$-171M
·
·
·
$-40M
·
·
·
$-4M
·
·
$-1M
·
Financing Cash Flow
$-61M
$-151M
$8M
$13M
$-20M
$-29M
$-798.0K
$11M
$4M
$7M
$-43M
$-28M
$10M
$5M
Net Change in Cash
$14M
$-88M
$48M
$18M
$34M
$-862.0K
$-19M
$-22M
$-4M
$25M
$-72M
$45M
$15M
$4M
Free Cash Flow
·
$7M
·
·
·
$13M
·
·
·
$11M
·
·
$3M
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
54.6%
56.9%
·
57.3%
56.4%
55.7%
·
54.8%
54.3%
54.2%
·
53.3%
51.2%
·
Operating Margin
7.4%
4.5%
·
6.6%
0.16%
-2.8%
·
-5.4%
-5.7%
-0.90%
·
6.0%
4.0%
·
Net Margin
5.8%
4.0%
·
5.9%
-0.08%
-2.2%
·
-2.0%
-4.0%
0.05%
·
6.4%
3.8%
·
Pretax Margin
8.0%
5.4%
·
7.7%
1.4%
-1.4%
·
-3.9%
-4.4%
0.21%
·
6.9%
4.6%
·
EBITDA Margin
7.4%
6.1%
·
6.6%
0.16%
-0.82%
·
-5.4%
-5.7%
-0.90%
·
6.0%
4.0%
·
ROA
1.8%
1.2%
·
1.6%
-0.02%
-0.52%
·
-0.43%
-0.86%
0.01%
·
1.9%
·
·
ROE
2.3%
1.5%
·
2.0%
-0.03%
-0.63%
·
-0.52%
-1.1%
0.01%
·
2.4%
·
·
ROIC
2.2%
1.3%
·
1.6%
0.00%
-1.3%
·
-0.71%
-1.4%
-0.06%
·
2.0%
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
2.8
3.3
·
5.0
4.5
4.6
·
4.5
4.3
4.0
·
4.2
·
·
Quick Ratio
1.6
1.0
·
1.5
1.1
1.0
·
1.1
1.3
1.3
·
1.6
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.2
·
0.2
0.2
0.2
·
0.3
·
·
Inventory Turnover
0.9
0.9
·
1.1
0.9
0.9
·
0.7
0.7
0.8
·
0.8
·
·
Receivables Turnover
2.9
2.9
·
3.1
3.3
2.5
·
2.4
2.2
2.4
·
2.9
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$11.28
$11.46
·
$12.42
$11.83
$11.68
·
$11.74
$11.46
$11.33
·
$11.39
·
·
Revenue / Share
$4.48
$4.08
·
$3.80
$3.75
$3.34
·
$3.04
$3.02
$3.32
·
$3.79
$3.59
·
Cash Flow / Share
·
$0.21
·
·
·
$0.26
·
·
·
$0.22
·
·
$0.12
·
Cash / Share
$1.09
$0.85
·
$1.43
$1.17
$0.64
·
$0.94
$1.28
$1.35
·
$2.06
·
·
EPS (TTM)
$0.75
$0.49
·
$-0.12
$-0.40
$-0.52
·
$-0.28
$0.02
$0.27
·
$0.69
$0.62
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$1.11B
$1.06B
·
$934M
$869M
$825M
·
$890M
$953M
$1.02B
·
$1.02B
$933M
·
Net Income TTM
$51M
$34M
·
$-7M
$-27M
$-35M
·
$-18M
$2M
$20M
·
$48M
$42M
·
Market Cap
$2.24B
$3.24B
·
$4.08B
$3.35B
$2.30B
·
$2.55B
$2.33B
$2.17B
·
$3.02B
·
·
P/E
47.4
102.6
·
-513.1
-128.2
-67.4
·
-137.4
1771.5
122.8
·
66.4
86.4
·
P/S
2.0
3.1
·
4.4
3.9
2.8
·
2.9
2.4
2.1
·
3.0
·
·
P/B
3.2
4.4
·
5.0
4.3
3.0
·
3.3
3.1
2.9
·
4.0
·
·
P / Tangible Book
3.8
5.2
·
5.8
5.1
3.5
·
3.8
3.7
3.5
·
4.8
·
·
P / Cash Flow
·
221.3
·
·
·
133.7
·
·
·
147.9
·
·
·
·
Earnings Yield
2.1%
0.97%
·
-0.19%
-0.78%
-1.5%
·
-0.73%
0.06%
0.81%
·
1.5%
1.2%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.00B
$832M
$1.04B
$868M
$679M
Gross Margin %
56.8%
54.5%
49.9%
50.2%
52.5%
Operating Margin %
2.1%
-5.2%
2.5%
6.1%
10.9%
Net Income
$18M
$-30M
$29M
$41M
$238M
Diluted EPS
$0.26
$-0.45
$0.42
$0.60
$3.51
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
4.2
4.5
3.2
3.3
3.2
Quick Ratio
1.5
0.9
1.0
1.0
1.1
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$116M
$50M
$38M
$13M
$46M
Institutional owners (13F)
309 filers
· $2.7B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders309
Value held$2.7B
New positions38
Exited positions55
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
38 (-16 vs prior Q)
55 (-7 vs prior Q)
105 (-20 vs prior Q)
111 (+22 vs prior Q)
+511K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
38 insiders
· 17 officers · 20 directors