Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-15.6%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 6, 2026
$2.46
$2.35
4.9%
March 31, 2026
$1.63
$1.84
-11.2%
Dec. 31, 2025
$1.25
$1.32
-5.2%
Sept. 30, 2025
$0.56
$0.86
-34.6%
June 30, 2025
$0.30
$0.34
-10.9%
March 31, 2025
$0.36
$0.57
-36.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$2.53B
$2.22B
$2.19B
$2.78B
$2.21B
$1.61B
$1.84B
$1.89B
$1.59B
$1.32B
$1.95B
$1.93B
Cost of Revenue
$2.27B
$2.05B
$2.10B
$2.73B
$2.09B
$1.64B
$1.86B
$1.92B
$1.46B
$1.33B
$1.91B
$1.73B
Gross Profit
$256M
$172M
$88M
$47M
$124M
$-36M
$-24M
$-23M
$131M
$-6M
$41M
$202M
SG&A Expense
$80M
$57M
$44M
$38M
$58M
$44M
$47M
$40M
$45M
$39M
$42M
$49M
Operating Income
$158M
$108M
$28M
$-150M
$66M
$-80M
$-72M
$-59M
$97M
$-228M
$-39M
$140M
Interest Expense
·
·
·
·
·
·
$23M
$22M
$22M
$22M
$22M
$22M
Other Non-op
$-14M
$-6M
$-3M
$15M
$3M
$4M
$-1M
$3M
$-4M
$-5M
$-356.0K
$991.0K
Pretax Income
$3M
$310M
$-71M
$33M
$-198M
$-126M
$-86M
$-71M
$55M
$-251M
$-41M
$143M
Income Tax
$-13M
$3M
$-15M
$47M
$-31M
$-3M
$-8M
$-200.0K
$8M
$3M
$9M
$18M
Net Income
$42M
$337M
$-43M
$-14M
$-167M
$-123M
$-81M
$-66M
$49M
$-252M
$-59M
$126M
EPS (Basic)
$0.42
$3.44
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.31
EPS (Diluted)
$0.42
$3.27
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.30
Shares (Basic)
94,200,000
92,800,000
92,400,000
91,400,000
90,200,000
89,500,000
88,800,000
·
87,300,000
·
·
88,823,000
Shares (Diluted)
95,300,000
98,400,000
92,400,000
91,400,000
90,200,000
89,500,000
88,800,000
·
88,000,000
·
·
89,428,000
EBITDA
$250M
$203M
$106M
$-77M
$149M
$2M
$11M
$31M
$178M
$-149M
$41M
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$134M
$33M
$89M
$54M
$29M
$82M
$39M
$39M
$167M
$132M
$115M
$163M
Receivables
$110M
$76M
$54M
$67M
$81M
$51M
$70M
$82M
$43M
$12M
$9M
$78M
Inventory
$520M
$539M
$477M
$399M
$426M
$291M
$321M
$344M
$318M
$234M
$232M
$283M
Prepaid Expense
$24M
$28M
$28M
$24M
$28M
$13M
$12M
$14M
$15M
$22M
$42M
$30M
Current Assets
$1.03B
$811M
$767M
$678M
$618M
$456M
$487M
$507M
$554M
$441M
$448M
$601M
PP&E (Net)
$1.17B
$1.15B
$1.18B
$744M
$892M
$880M
$949M
$967M
$972M
$1.03B
$1.23B
$1.31B
PP&E (Gross)
$2.58B
$2.47B
$2.23B
$1.90B
$1.99B
$1.90B
$1.89B
$1.87B
$1.79B
$1.77B
$1.89B
$2.05B
Accum. Depreciation
$1.41B
$1.32B
$1.23B
$1.16B
$1.10B
$1.02B
$942M
$908M
$823M
$742M
$659M
$742M
Other Non-current Assets
$70M
$89M
$78M
$50M
$59M
$62M
$63M
$64M
$56M
$73M
$72M
$119M
Total Assets
$2.27B
$2.12B
$2.03B
$1.47B
$1.57B
$1.40B
$1.50B
$1.54B
$1.58B
$1.54B
$1.75B
$2.03B
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
$39M
Accrued Liabilities
$36M
$45M
$51M
$38M
$63M
$54M
$62M
$76M
$61M
$50M
$49M
$104M
Current Liabilities
$524M
$467M
$764M
$411M
$547M
$240M
$234M
$224M
$190M
$179M
$167M
$295M
Capital Leases
$22M
$19M
$22M
$21M
$23M
$24M
$23M
$0
·
·
·
·
Deferred Tax
$58M
$71M
$72M
$103M
$59M
$89M
$95M
$104M
$104M
$109M
$106M
$111M
Other Non-current Liabilities
$105M
$93M
$66M
$31M
$46M
$45M
$42M
$46M
$58M
$72M
$53M
$53M
Total Liabilities
·
·
$1.50B
·
·
·
·
·
·
·
·
·
Long-term Debt
·
·
·
$528M
·
·
·
·
·
·
·
·
Total Debt
·
·
$431M
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$900.0K
$944.0K
$942.0K
$939.0K
Paid-in Capital
$2.57B
$2.55B
$2.54B
$2.54B
$2.54B
$2.53B
$2.53B
$2.52B
$2.52B
$2.52B
$2.51B
$2.51B
Retained Earnings
$-1.63B
$-1.67B
$-2.00B
$-1.96B
$-1.95B
$-1.78B
$-1.66B
$-1.58B
$-1.51B
$-1.56B
$-1.31B
$-1.24B
Treasury Stock
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$50M
AOCI
$-55M
$-103M
$-98M
$-94M
$-82M
$-119M
$-110M
$-99M
$-92M
$-114M
$-113M
$-118M
Stockholders' Equity
$806M
$694M
$356M
$399M
$421M
$546M
$675M
$762M
$830M
$757M
$1.01B
$1.10B
Liabilities + Equity
$2.27B
$2.12B
$2.03B
$1.47B
$1.57B
$1.40B
$1.50B
$1.54B
$1.58B
$1.54B
$1.75B
$2.03B
Shares Outstanding
98,969,007
93,288,565
92,689,864
92,323,978
91,231,611
90,055,797
89,185,661
88,103,440
87,544,777
87,250,897
87,038,050
89,064,582
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$92M
$87M
$79M
$73M
$83M
$83M
$83M
$90M
$84M
$85M
$80M
$71M
Stock-based Comp
$47M
$15M
$7M
·
·
·
·
·
$2M
$2M
$2M
$1M
Deferred Tax
$-14M
$-2M
$-31M
$43M
$-31M
$-7M
$-8M
$100.0K
$-6M
$-3M
$-3M
$1M
Other Non-cash
$18M
$-442M
$105M
$-77M
$50M
$90M
$24M
$-93M
$-77M
$207M
$13M
·
Operating Cash Flow
$185M
$-25M
$106M
$26M
$-65M
$43M
$18M
$-69M
$52M
$38M
$32M
$208M
CapEx
$100M
$82M
$95M
$86M
$83M
$13M
$60M
$83M
$32M
$22M
$55M
$55M
Investing Cash Flow
$-100M
$-80M
$-58M
$-86M
$-83M
$-12M
$-39M
$-83M
$-17M
$-21M
$-43M
$-120M
Debt Issued
·
·
·
·
·
·
$40M
·
·
·
$0
$0
Net Debt Issued
·
·
·
·
·
·
$40M
·
·
·
$0
·
Stock Issued
·
·
·
·
$0
$0
$300.0K
$400.0K
$400.0K
$0
$0
$403.0K
Stock Repurchased
·
·
·
·
·
·
·
·
$0
$0
$36M
$0
Net Stock Activity
·
·
·
·
$0
$0
$300.0K
$400.0K
$404.0K
$0
$-36M
·
Financing Cash Flow
$15M
$50M
$-13M
$74M
$104M
$14M
$21M
$24M
$400.0K
$0
$-36M
$-8M
Net Change in Cash
$100M
$-55M
$35M
$15M
$-44M
$45M
$0
$-128M
$34M
$17M
$-48M
$79M
Taxes Paid
$5M
$14M
$6M
$900.0K
$3M
·
·
·
·
·
·
·
Free Cash Flow
$85M
$-107M
$11M
$-60M
$-148M
$30M
$-42M
$-152M
$20M
$16M
$-23M
·
Levered FCF
·
·
·
·
·
·
$-63M
$-174M
$782.7K
$-6M
$-50M
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
10.1%
8.3%
4.2%
1.7%
5.6%
·
·
-1.2%
8.1%
-0.84%
2.1%
·
Operating Margin
6.2%
5.5%
1.5%
-5.4%
3.0%
·
·
-3.1%
5.9%
-17.8%
-2.0%
·
Net Margin
1.7%
15.2%
-2.0%
-0.51%
-7.5%
·
·
-3.5%
3.1%
-19.1%
-3.0%
·
Pretax Margin
0.11%
14.6%
-3.1%
1.2%
-8.9%
·
·
-3.7%
3.5%
-19.0%
-2.1%
·
EBITDA Margin
9.9%
9.2%
4.9%
-2.8%
6.7%
·
·
1.6%
11.2%
-11.3%
2.1%
·
ROA
1.8%
16.9%
-2.6%
-0.93%
-11.2%
-8.5%
-5.3%
-4.2%
3.1%
-15.3%
·
·
ROE
5.6%
64.1%
-11.4%
-3.2%
-45.1%
-21.7%
-11.8%
-8.3%
6.1%
-28.6%
·
·
ROIC
114.8%
17.3%
3.2%
15.8%
13.2%
-14.4%
-9.6%
-7.7%
9.8%
-31.3%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.0
1.7
1.0
1.7
1.1
1.9
2.1
2.3
2.9
2.5
·
·
Quick Ratio
0.5
0.2
0.2
0.3
0.2
0.6
0.5
0.5
1.1
0.8
·
·
Debt / Equity
·
·
1.2
·
·
·
·
·
·
·
·
·
LT Debt / Equity
·
·
1.2
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
-3.1
-2.6
4.2
-10.5
-1.8
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.3
1.8
1.5
·
·
1.2
1.0
0.8
·
·
Inventory Turnover
4.3
4.0
4.8
6.6
5.8
5.4
5.6
5.8
5.3
5.7
·
·
Receivables Turnover
27.2
34.3
36.2
37.7
33.6
·
·
30.1
57.3
120.4
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$8.14
$7.44
$3.84
$4.33
$4.61
$6.06
$7.57
$8.65
$9.48
$8.67
·
·
Revenue / Share
$26.53
$22.56
$23.65
$30.39
$24.53
·
·
·
$18.05
·
·
·
Cash Flow / Share
$1.94
$-0.25
$1.14
$0.28
$-0.72
·
·
·
$0.59
·
·
·
Cash / Share
$1.36
$0.35
$0.96
$0.59
$0.32
$0.91
$0.44
$0.44
$1.91
$1.52
·
·
EPS (TTM)
$0.42
$3.27
$-0.47
$-0.15
$-1.85
$-1.38
$-0.91
$-0.76
$0.51
$-2.90
$-0.68
$1.30
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
13.9%
1.6%
-21.3%
25.5%
37.8%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-3.1%
0.12%
10.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
-87.2%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-87.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$2.53B
$2.22B
$2.19B
$2.78B
$2.21B
$1.61B
$1.84B
$1.89B
$1.59B
$1.32B
$1.95B
$1.93B
Net Income TTM
$42M
$337M
$-43M
$-14M
$-167M
$-123M
$-81M
$-66M
$49M
$-252M
$-59M
$126M
Market Cap
$3.88B
$1.70B
$1.13B
$755M
$1.51B
$993M
$671M
$644M
$1.72B
$747M
·
·
Enterprise Value
·
·
$1.47B
·
·
·
·
·
·
·
·
·
P/E
93.3
5.6
-25.8
-54.5
-9.0
-8.0
-8.3
-9.6
38.5
-3.0
-6.5
18.8
P/S
1.5
0.8
0.5
0.3
0.7
0.6
0.4
0.3
1.1
0.6
·
·
P/B
4.8
2.4
3.2
1.9
3.6
1.8
1.0
0.8
2.1
1.0
·
·
P / Tangible Book
4.8
2.4
3.2
1.9
3.6
1.8
·
·
·
·
·
·
P / Cash Flow
21.0
-69.1
10.7
29.2
-23.4
23.2
37.9
-9.3
33.2
19.6
·
·
P / FCF
45.7
-15.9
106.2
-12.5
-10.2
33.7
-16.0
-4.2
86.3
46.0
·
·
EV / EBITDA
·
·
13.8
·
·
·
·
·
·
·
·
·
EV / FCF
·
·
138.4
·
·
·
·
·
·
·
·
·
EV / Revenue
·
·
0.7
·
·
·
·
·
·
·
·
·
Earnings Yield
1.1%
17.9%
-3.9%
-1.8%
-11.2%
-12.5%
-12.1%
-10.4%
2.6%
-33.9%
-15.4%
5.3%
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$752M
$649M
$634M
$632M
$628M
$634M
$631M
$561M
$490M
$512M
$545M
$576M
$552M
$530M
$637M
Cost of Revenue
$524M
$530M
$551M
$557M
$594M
$577M
$578M
$545M
$476M
$477M
$557M
$560M
$504M
$549M
$680M
Gross Profit
$228M
$119M
$82M
$75M
$34M
$57M
$53M
$16M
$13M
$35M
$-12M
$16M
$48M
$-19M
$-43M
SG&A Expense
$16M
$26M
$36M
$18M
$14M
$12M
$15M
$12M
$14M
$8M
$11M
$12M
$13M
$11M
$9M
Operating Income
$212M
$374M
$33M
$56M
$18M
$43M
$36M
$2M
$-2M
$25M
$-24M
$-700.0K
$28M
$-30M
$-52M
Other Non-op
$4M
$-6M
$-3M
$-2M
$-6M
$-3M
$-1M
$1M
$-2M
$-800.0K
$1M
$-4M
$-300.0K
$-1M
$12M
Income Tax
$12M
$2M
$-12M
$-1M
$-1M
$2M
$200.0K
$500.0K
$500.0K
$7M
$-11M
$-10M
$-200.0K
$-17M
$21M
Net Income
$249M
$338M
$2M
$15M
$-5M
$30M
$45M
$-2M
$247M
$30M
$-42M
$8M
$-39M
$-114M
$44M
EPS (Basic)
$2.52
$3.41
$0.02
$0.15
$-0.05
$0.30
$0.47
$-0.03
$2.52
$0.32
$-0.45
$0.08
$-0.42
$-1.17
$0.46
EPS (Diluted)
$2.39
$3.23
$0.03
$0.15
$-0.05
$0.29
$0.58
$-0.03
$2.26
$0.33
$-0.45
$0.07
$-0.42
$-1.12
$0.43
Shares (Basic)
99,000,000
99,000,000
·
93,300,000
93,300,000
93,300,000
·
92,700,000
92,700,000
·
92,400,000
92,300,000
92,300,000
·
91,300,000
Shares (Diluted)
104,800,000
104,600,000
·
99,200,000
93,300,000
99,200,000
·
92,700,000
98,700,000
·
92,400,000
93,200,000
92,300,000
·
97,300,000
EBITDA
$212M
$397M
·
$58M
$21M
$67M
·
$6M
$22M
·
$-24M
$-700.0K
$43M
·
$-52M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$343M
$244M
$134M
$151M
$41M
$45M
$33M
$41M
$94M
$89M
$70M
$51M
$30M
·
$65M
Receivables
$136M
$111M
$110M
$117M
$108M
$109M
$76M
$84M
$48M
$54M
$65M
$49M
$48M
·
$72M
Inventory
$583M
$512M
$520M
$557M
$513M
$542M
$539M
$468M
$484M
$477M
$466M
$511M
$435M
·
$383M
Prepaid Expense
$31M
$23M
$24M
$25M
$26M
$26M
$28M
$18M
$30M
$28M
$29M
$26M
$23M
·
$24M
Current Assets
$1.40B
$1.25B
$1.03B
$1.03B
$790M
$822M
$811M
$736M
$781M
$767M
$684M
$700M
$605M
·
$759M
PP&E (Net)
$1.25B
$1.21B
$1.17B
$972M
$976M
$972M
$1.15B
$972M
$984M
$1.18B
$995M
$861M
$743M
·
$741M
PP&E (Gross)
·
·
$2.58B
·
·
·
$2.47B
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$1.41B
·
·
·
$1.32B
·
·
·
·
·
·
·
·
Other Non-current Assets
$172M
$170M
$70M
$71M
$70M
$69M
$89M
$98M
$85M
$78M
$82M
$76M
$51M
·
$54M
Total Assets
$2.88B
$2.65B
$2.27B
$2.13B
$1.95B
$1.95B
$2.12B
$1.81B
$1.85B
$2.03B
$1.76B
$1.75B
$1.40B
$1.47B
$1.58B
Accrued Liabilities
$44M
$27M
$36M
$74M
$45M
$37M
$45M
$50M
$46M
$51M
$62M
$67M
$54M
·
$66M
Current Liabilities
$509M
$545M
$524M
$599M
$451M
$447M
$467M
$428M
$469M
$764M
$634M
$573M
$369M
·
$406M
Capital Leases
·
·
$22M
·
·
·
$19M
·
·
·
·
$22M
$22M
·
$20M
Deferred Tax
$70M
$61M
$58M
$70M
$74M
$73M
$71M
$73M
$73M
$72M
$84M
$93M
$104M
·
$112M
Other Non-current Liabilities
$114M
$117M
$105M
$103M
$97M
$96M
$93M
$99M
$97M
$66M
$54M
$11M
$37M
·
$40M
Total Liabilities
·
·
·
·
·
·
·
$1.22B
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
$84M
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
Paid-in Capital
$2.57B
$2.57B
$2.57B
$2.55B
$2.55B
$2.55B
$2.55B
$2.54B
$2.54B
$2.54B
$2.54B
$2.54B
$2.54B
·
$2.54B
Retained Earnings
$-1.04B
$-1.29B
$-1.63B
$-1.63B
$-1.64B
$-1.64B
$-1.67B
$-1.76B
$-1.76B
$-2.00B
$-2.03B
$-1.99B
$-2.00B
·
$-1.85B
Treasury Stock
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
$86M
·
$86M
AOCI
$-48M
$-48M
$-55M
$-99M
$-100M
$-102M
$-103M
$-98M
$-100M
$-98M
$-89M
$-91M
$-93M
·
$-88M
Stockholders' Equity
$1.40B
$1.15B
$806M
$742M
$724M
$726M
$694M
$602M
$602M
$356M
$333M
$373M
$362M
·
$517M
Liabilities + Equity
$2.88B
$2.65B
$2.27B
$2.13B
$1.95B
$1.95B
$2.12B
$1.81B
$1.85B
$2.03B
$1.76B
$1.75B
$1.40B
·
$1.58B
Shares Outstanding
98,993,295
98,974,047
98,969,007
93,341,969
93,339,121
93,296,937
93,288,565
92,739,089
92,700,495
92,689,864
92,404,663
92,358,549
92,323,978
92,323,978
91,347,229
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$17M
$23M
$30M
$20M
$21M
$24M
$22M
$22M
$20M
$24M
$24M
$16M
$16M
$16M
$15M
Stock-based Comp
$2M
$9M
$33M
$10M
$3M
$2M
$7M
·
·
·
·
·
·
·
·
Deferred Tax
$8M
$2M
$-12M
$-4M
$1M
$1M
$-3M
$200.0K
$400.0K
$-7M
$-11M
$-11M
$-2M
$-9M
$10M
Other Non-cash
·
$-303M
·
·
·
$21M
·
·
$-282M
·
·
·
$24M
·
·
Operating Cash Flow
$168M
$68M
$103M
$2M
$8M
$72M
$-41M
$12M
$-15M
$66M
$42M
$-2M
$-200.0K
$-31M
$-11M
CapEx
$60M
$75M
$35M
$20M
$24M
$21M
$13M
$17M
$30M
$32M
$26M
$22M
$14M
$16M
$18M
Investing Cash Flow
$-51M
$130M
$-50M
$-16M
$-18M
$-21M
$-13M
$-15M
$-30M
$-40M
$-400.0K
$-3M
$-14M
$-15M
$-18M
Financing Cash Flow
$-60M
$-600.0K
$-70M
$123M
$6M
$-39M
$55M
$-49M
$49M
$-30M
$-8M
$34M
$-9M
$36M
$63M
Net Change in Cash
$56M
$198M
$-17M
$109M
$-4M
$12M
$300.0K
$-52M
$5M
$-4M
$33M
$30M
$-24M
$-10M
$34M
Taxes Paid
$2M
$700.0K
$4M
$700.0K
$-2M
$2M
$9M
$3M
$1M
$5M
$1M
$100.0K
$-400.0K
$-1M
$700.0K
Free Cash Flow
·
$-6M
·
·
·
$51M
·
·
$-44M
·
·
·
$-14M
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
30.3%
18.3%
·
12.2%
5.8%
9.6%
·
3.6%
3.4%
·
-2.1%
2.8%
8.7%
·
-6.8%
Operating Margin
28.1%
57.6%
·
9.2%
3.3%
7.3%
·
1.1%
0.39%
·
-4.4%
-0.12%
5.0%
·
-8.1%
Net Margin
33.1%
52.0%
·
2.4%
-0.73%
4.7%
·
-0.45%
50.4%
·
-7.7%
1.3%
-7.0%
·
7.0%
EBITDA Margin
28.1%
61.1%
·
9.2%
3.3%
10.5%
·
1.1%
4.5%
·
-4.4%
-0.12%
7.9%
·
-8.1%
ROA
10.3%
14.6%
·
0.77%
-0.25%
1.6%
·
-0.14%
15.2%
·
-2.5%
0.45%
-2.5%
·
2.9%
ROE
23.4%
36.0%
·
2.8%
-0.69%
4.5%
·
-0.51%
51.2%
·
-9.9%
1.8%
-9.6%
·
10.6%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.8
2.3
·
1.7
1.8
1.8
·
1.7
1.7
·
1.1
1.2
1.6
·
1.9
Quick Ratio
0.9
0.7
·
0.4
0.3
0.3
·
0.3
0.3
·
0.2
0.2
0.2
·
0.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
0.3
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
·
0.3
0.3
0.4
·
0.4
Inventory Turnover
1.0
1.0
·
1.1
1.2
1.1
·
1.1
1.0
·
1.3
1.2
1.2
·
1.9
Receivables Turnover
6.2
5.9
·
6.9
6.5
8.1
·
8.5
10.2
·
7.9
6.7
6.3
·
8.5
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$14.17
$11.63
·
$7.95
$7.76
$7.78
·
$6.49
$6.49
·
$3.61
$4.04
$3.93
·
$5.66
Revenue / Share
$7.18
$6.21
·
$6.37
$6.73
$6.39
·
$6.05
$4.96
·
$5.90
$6.17
$5.98
·
$6.55
Cash Flow / Share
·
$0.65
·
·
·
$0.73
·
·
$-0.15
·
·
·
$-0.00
·
·
Cash / Share
$3.47
$2.47
·
$1.62
$0.44
$0.48
·
$0.45
$1.01
·
$0.76
$0.55
$0.33
·
$0.71
EPS (TTM)
$5.80
$3.36
·
$0.97
$1.28
$1.30
·
$2.11
$2.21
·
$-1.92
$-1.04
$-0.75
·
$1.64
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$2.67B
$2.54B
·
$2.53B
$2.43B
$2.36B
·
$2.11B
$2.12B
·
$2.20B
$2.29B
$2.58B
·
$2.91B
Net Income TTM
$604M
$350M
·
$85M
$118M
$120M
·
$232M
$242M
·
$-187M
$-100M
$-70M
·
$160M
Market Cap
$4.55B
$5.81B
·
$2.74B
$1.68B
$1.73B
·
$1.55B
$1.43B
·
$664M
$805M
$923M
·
$482M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$678M
·
·
·
·
P/E
7.9
17.5
·
30.3
14.1
14.3
·
7.9
7.0
·
-3.7
-8.4
-13.3
·
3.2
P/S
1.7
2.3
·
1.1
0.7
0.7
·
0.7
0.7
·
0.3
0.4
0.4
·
0.2
P/B
3.2
5.0
·
3.7
2.3
2.4
·
2.6
2.4
·
2.0
2.2
2.5
·
0.9
P / Tangible Book
3.2
5.0
·
3.7
2.3
2.4
·
2.6
2.4
·
2.0
2.2
2.5
·
0.9
P / Cash Flow
·
84.9
·
·
·
24.0
·
·
-96.4
·
·
·
-4616.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
0.3
·
·
·
·
Earnings Yield
12.6%
5.7%
·
3.3%
7.1%
7.0%
·
12.6%
14.4%
·
-26.7%
-11.9%
-7.5%
·
31.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Revenue
$2.53B
·
·
·
$2.22B
Gross Margin %
10.1%
·
·
·
8.3%
Operating Margin %
6.2%
·
·
·
5.5%
Net Income
$42M
·
·
·
$337M
Diluted EPS
$0.42
·
·
·
$3.27
Metric
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Current Ratio
2.0
·
·
·
1.7
Quick Ratio
0.5
·
·
·
0.2
Metric
2025-12-31
2025-09-30
2025-06-30
2025-03-31
2024-12-31
Free Cash Flow
$85M
·
·
·
$-107M
Institutional owners (13F)
451 filers
· $5.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders451
Value held$5.2B
New positions95
Exited positions59
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
95 (-21 vs prior Q)
59 (+21 vs prior Q)
175 (+45 vs prior Q)
115 (-13 vs prior Q)
+5.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
50 insiders
· 29 officers · 20 directors