Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise8.7%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.30
$0.31
-4.1%
March 31, 2026
$0.19
$0.26
-25.9%
Dec. 31, 2025
$0.38
$0.32
19.0%
Sept. 30, 2025
$0.33
$0.28
16.8%
June 30, 2025
$0.35
$0.23
52.5%
March 31, 2025
$0.21
$0.23
-6.4%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$653M
$466M
$352M
$304M
$283M
$252M
$209M
$181M
$161M
$165M
$382M
$341M
Cost of Revenue
·
·
$288M
$250M
$237M
$219M
$179M
$155M
$133M
$137M
$356M
$316M
Gross Profit
$105M
$91M
$64M
$54M
$46M
$33M
$30M
$27M
$27M
$27M
$27M
$25M
SG&A Expense
$68M
$57M
$44M
$34M
$32M
$24M
$21M
$20M
$19M
$19M
$18M
$17M
Operating Income
$29M
$28M
$16M
$17M
$12M
$5M
$8M
$4M
$8M
$9M
$9M
$8M
Pretax Income
$28M
$25M
$17M
$17M
$12M
$6M
$9M
$5M
$9M
$9M
$9M
$9M
Income Tax
$7M
$6M
$4M
$4M
$3M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
Net Income
$21M
$19M
$12M
$12M
$9M
$4M
$7M
$4M
$5M
$6M
$6M
·
EPS (Basic)
$4.64
$4.06
$2.72
$2.81
$2.09
$1.01
$1.51
$0.78
$1.13
$1.25
$1.22
$1.24
EPS (Diluted)
$4.64
$4.06
$2.72
$2.81
$2.09
$1.01
$1.51
$0.78
$1.13
$1.25
$1.22
$1.23
Shares (Basic)
4,524,000
4,465,000
4,401,000
4,331,000
4,272,000
4,288,000
4,421,000
4,358,000
4,299,000
4,503,000
4,634,000
4,661
Shares (Diluted)
4,524,000
4,465,000
4,401,000
4,331,000
4,272,000
4,288,000
4,421,000
4,358,000
4,299,000
4,503,000
4,634,000
4,702
EBITDA
$37M
$32M
$19M
$19M
$14M
$6M
·
$5M
$8M
$9M
$9M
$9M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$37M
$30M
$36M
$20M
$29M
$29M
$15M
$15M
$6M
$14M
$24M
$23M
Receivables
$324M
$342M
$222M
$155M
$123M
$94M
$101M
$81M
$78M
$84M
$59M
$61M
Inventory
$3M
$2M
$4M
$5M
$2M
$5M
$3M
$1M
$3M
$2M
$2M
$1M
Prepaid Expense
$11M
$7M
$7M
$4M
$5M
$4M
$3M
$2M
$2M
$948.0K
$989.0K
$933.0K
Current Assets
$374M
$381M
$269M
$185M
$159M
$133M
$122M
$103M
$95M
$101M
$86M
$87M
PP&E (Net)
$13M
$13M
$9M
$4M
$2M
$2M
$1M
$2M
$2M
$2M
$362.0K
$412.0K
PP&E (Gross)
$20M
$18M
$13M
$8M
$5M
$5M
$4M
$3M
$3M
$3M
$3M
$3M
Accum. Depreciation
$6M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$1M
$1M
$3M
$3M
Goodwill
$37M
$35M
$27M
$19M
$17M
$17M
·
·
·
·
·
·
Intangibles
$32M
$37M
$27M
$20M
$10M
$11M
·
·
·
·
·
·
Other Non-current Assets
$510.0K
$824.0K
$1M
$350.0K
$459.0K
$257.0K
$111.0K
$215.0K
$231.0K
$113.0K
$82.0K
$152.0K
Total Assets
$460M
$469M
$335M
$232M
$191M
$166M
$126M
$108M
$105M
$116M
$94M
$95M
Accounts Payable
$310M
$332M
$219M
$151M
$126M
$107M
$73M
$63M
$60M
$72M
$53M
$52M
Accrued Liabilities
$27M
$17M
$23M
$8M
$8M
$10M
$5M
$4M
$5M
$4M
$3M
$3M
Current Liabilities
$337M
$372M
$251M
$162M
$135M
$117M
$79M
$67M
$65M
$76M
$55M
$55M
Capital Leases
$1M
$2M
$879.0K
$1M
$2M
$2M
$2M
·
·
·
·
·
Deferred Tax
$5M
$5M
$6M
$4M
$2M
$1M
·
·
·
·
·
·
Other Non-current Liabilities
$28.0K
$381.0K
$3M
$3M
·
·
$89.0K
$745.0K
·
·
·
·
Total Liabilities
$344M
$379M
$260M
$171M
$138M
$121M
$81M
$67M
$66M
·
·
·
Long-term Debt
·
·
$1M
$2M
$0
·
·
·
·
·
·
·
Total Debt
$0
$191.0K
·
·
·
·
·
·
·
·
·
·
Common Stock
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
Paid-in Capital
$42M
$38M
$35M
·
·
·
·
·
·
·
·
·
Retained Earnings
$87M
$69M
$53M
$44M
$34M
$28M
$27M
$23M
$23M
$21M
$18M
$15M
Treasury Stock
$15M
$13M
$13M
$13M
$14M
$15M
$13M
$13M
$14M
$12M
$10M
$6M
AOCI
$2M
$-3M
$-522.0K
$-3M
$-250.0K
$-742.0K
$-1M
$-1M
$-913.0K
$-2M
$-1M
$-558.0K
Stockholders' Equity
$117M
$91M
$75M
$61M
$52M
$45M
$45M
$41M
$39M
$38M
$39M
$40M
Liabilities + Equity
$460M
$469M
$335M
$232M
$191M
$166M
$126M
$108M
$105M
$114M
$94M
$95M
Shares Outstanding
18,442,472
4,601,302
4,573,448
4,478,432
4,424,672
4,361,997
4,505,693
4,496,494
4,454,829
4,555,434
4,700,812
4,890,756
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$8M
$4M
$3M
$2M
$2M
$713.0K
$488.0K
$482.0K
$477.0K
$296.0K
$253.0K
$226.0K
Stock-based Comp
$5M
$4M
$4M
$2M
$2M
$1M
$759.0K
$3M
$2M
$2M
$1M
$1M
Deferred Tax
$-105.0K
$-500.0K
$-383.0K
$-535.0K
$228.0K
$-170.0K
$-111.0K
$-7.0K
$278.0K
$105.0K
$-43.0K
$7.0K
Amort. of Intangibles
$6M
$3M
$2M
$1M
$900.0K
$300.0K
$0
·
·
·
·
·
Other Non-cash
$-17M
$7M
$23M
$-11M
$-8M
$32M
·
$7M
$-9M
·
·
·
Operating Cash Flow
$17M
$34M
$42M
$5M
$5M
$38M
$3M
$14M
$-2M
$-516.0K
$8M
$6M
CapEx
·
·
·
·
·
·
$106.0K
$266.0K
$359.0K
$1M
$200.0K
$311.0K
Investing Cash Flow
$-2M
$-26M
$-18M
$-11M
$-258.0K
$-17M
$-106.0K
$-266.0K
$-359.0K
$-1M
$-200.0K
·
Stock Repurchased
$2M
$2M
$2M
$655.0K
$544.0K
$4M
$86.0K
$1M
$3M
$5M
$5M
$772.0K
Net Stock Activity
$-2M
$-2M
$-2M
$-655.0K
$-544.0K
$-4M
·
$-1M
$-3M
$-5M
$-5M
$-772.0K
Dividends Paid
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Financing Cash Flow
$-9M
$-13M
$-9M
$-2M
$-4M
$-7M
$-3M
$-4M
$-6M
$-8M
$-7M
·
Net Change in Cash
·
·
$16M
$-9M
$-76.0K
$14M
$101.0K
$9M
$-8M
$-10M
$699.0K
$4M
Taxes Paid
$10M
$4M
$5M
$4M
$3M
$2M
$2M
$2M
$2M
$3M
·
·
Free Cash Flow
·
·
·
·
·
·
·
$14M
$-2M
$-2M
$8M
$5M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
16.1%
19.6%
18.2%
17.8%
16.2%
13.1%
·
14.8%
6.0%
6.5%
7.0%
7.3%
Operating Margin
4.5%
6.0%
4.7%
5.7%
4.3%
2.1%
·
2.3%
1.7%
2.1%
2.2%
2.4%
Net Margin
3.3%
4.0%
3.5%
4.1%
3.2%
1.8%
·
1.9%
1.1%
·
·
·
Pretax Margin
4.3%
5.4%
4.8%
5.4%
4.4%
2.5%
·
2.8%
1.9%
2.1%
2.3%
4.7%
EBITDA Margin
5.7%
6.9%
5.5%
6.4%
4.8%
2.4%
·
2.6%
1.8%
2.1%
2.3%
2.5%
ROA
4.6%
4.6%
4.3%
5.9%
5.2%
3.1%
·
3.3%
4.6%
·
·
·
ROE
19.2%
20.9%
17.3%
21.9%
18.1%
10.3%
·
8.8%
13.3%
·
·
·
ROIC
19.1%
22.9%
16.2%
21.6%
17.1%
8.5%
·
7.1%
11.9%
15.1%
14.5%
17.1%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
1.0
1.1
1.1
1.2
1.1
·
1.5
1.5
1.3
1.6
1.6
Quick Ratio
1.1
1.0
1.0
1.1
1.1
1.1
·
1.4
1.3
1.3
1.5
1.5
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
LT Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.2
1.2
1.4
1.6
1.7
·
1.7
4.1
4.0
4.0
3.6
Inventory Turnover
·
·
67.7
73.7
68.1
56.8
·
72.4
165.0
182.7
206.4
225.2
Receivables Turnover
2.0
1.7
1.9
2.2
2.6
2.6
·
2.2
5.6
5.9
6.4
5.6
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$25.28
$19.69
$16.35
$13.53
$11.85
$10.25
·
$9.02
$8.69
$8.26
$8.22
$8.09
Revenue / Share
$144.23
$104.28
$79.98
$70.27
$66.15
$58.67
·
$41.63
$104.53
$92629.82
$82116.91
$72470.86
Cash Flow / Share
$3.67
$7.56
$9.57
$1.05
$1.10
$8.85
·
$3.19
$-0.47
$-114.31
$1759.08
$1221.82
Cash / Share
$7.93
$6.47
$7.94
$4.52
$6.62
$6.73
·
$3.31
$1.24
$2.97
$5.07
$4.73
Dividend Paid / Share
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
$0.68
·
EPS (TTM)
$4.64
$4.06
$2.72
$2.81
$2.09
$1.01
$1.51
$0.78
$1.13
$1.25
$1.22
$1.23
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
40.1%
32.3%
15.7%
7.7%
12.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
28.9%
18.1%
11.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
21.0%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
14.3%
49.3%
-3.2%
34.4%
106.9%
·
·
·
·
·
·
·
EPS CAGR 3Y
18.2%
24.8%
39.1%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
35.7%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
14.6%
51.0%
-1.4%
35.9%
105.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
19.5%
26.5%
40.2%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
36.7%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.53%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$653M
$466M
$352M
$304M
$283M
$252M
$209M
$181M
$161M
$165M
$382M
$341M
Net Income TTM
$21M
$19M
$12M
$12M
$9M
$4M
$7M
$4M
$5M
$6M
$6M
·
Market Cap
$474M
$583M
$251M
$141M
$155M
$83M
·
$45M
$74M
$85M
$86M
$84M
Enterprise Value
$437M
$554M
·
·
·
·
·
·
·
·
·
·
P/E
22.2
31.2
20.2
11.2
16.8
18.9
10.7
12.8
14.8
15.0
15.0
14.0
P/S
0.7
1.3
0.7
0.5
0.5
0.3
·
0.2
0.5
0.5
0.2
0.2
P/B
4.1
6.4
3.4
2.3
3.0
1.9
·
1.1
1.9
2.3
2.2
2.1
P / Tangible Book
10.0
30.5
12.1
6.4
6.1
4.8
·
·
·
·
·
·
P / Cash Flow
28.5
17.3
6.0
31.0
33.0
2.2
·
3.2
-36.8
-165.1
10.5
14.7
P / FCF
·
·
·
·
·
·
·
3.3
-31.3
-54.7
10.8
15.5
EV / EBITDA
11.8
17.2
·
·
·
·
·
·
·
·
·
·
EV / Revenue
0.7
1.2
·
·
·
·
·
·
·
·
·
·
Dividend Yield
0.65%
0.52%
1.2%
2.1%
1.9%
3.6%
·
6.8%
4.1%
3.8%
3.8%
3.8%
Earnings Yield
4.5%
3.2%
5.0%
8.9%
5.9%
5.3%
9.3%
7.8%
6.8%
6.7%
6.7%
7.1%
Payout Ratio
14.4%
16.3%
24.4%
23.9%
32.5%
67.0%
·
86.7%
60.4%
·
·
·
Annual Payout
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$174M
$182M
$194M
$161M
$159M
$138M
$162M
$119M
$92M
$92M
$107M
$78M
$82M
$85M
$89M
$76M
Cost of Revenue
·
·
·
·
·
·
·
·
·
$75M
·
$64M
$68M
$70M
$73M
$63M
Gross Profit
$30M
$26M
$30M
$26M
$26M
$23M
$31M
$24M
$19M
$17M
$21M
$14M
$14M
$15M
$16M
$14M
SG&A Expense
$21M
$20M
$18M
$16M
$16M
$17M
$17M
$14M
$13M
$13M
$12M
$10M
$12M
$10M
$9M
$9M
Operating Income
$7M
$4M
$10M
$7M
$8M
$5M
$12M
$9M
$4M
$4M
$7M
$3M
$2M
$4M
$6M
$4M
Pretax Income
$8M
$4M
$10M
$6M
$8M
$4M
$10M
$7M
$4M
$4M
$7M
$3M
$2M
$4M
$6M
$3M
Income Tax
$2M
$836.0K
$3M
$2M
$2M
$564.0K
$3M
$2M
$1M
$890.0K
$2M
$1M
$458.0K
$1M
$1M
$999.0K
Net Income
$6M
$3M
$7M
$5M
$6M
$4M
$7M
$5M
$3M
$3M
$5M
$2M
$1M
$3M
$5M
$2M
EPS (Basic)
$0.30
$0.18
$1.51
$1.02
$0.33
$0.20
$1.52
$1.19
$0.75
$0.60
$1.15
$0.52
$0.31
$0.74
$1.07
$0.50
EPS (Diluted)
$0.30
$0.18
$1.51
$1.02
$0.33
$0.20
$1.52
$1.19
$0.75
$0.60
$1.15
$0.52
$0.31
$0.74
$1.07
$0.50
Shares (Basic)
18,296,000
18,216,000
·
4,536,000
18,084,000
17,988,000
·
4,476,000
4,461,000
4,438,000
·
4,414,000
4,396,000
4,366,000
·
4,340,000
Shares (Diluted)
18,296,000
18,216,000
·
4,536,000
18,084,000
17,988,000
·
4,476,000
4,461,000
4,438,000
·
4,414,000
4,396,000
4,366,000
·
4,340,000
EBITDA
$7M
$6M
·
$7M
$8M
$7M
·
$9M
$4M
$4M
·
$3M
$2M
$5M
·
$4M
Balance Sheet29
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$57M
$42M
$37M
$50M
$29M
$32M
$30M
$22M
$48M
$44M
·
$50M
$44M
$62M
$20M
$24M
Receivables
$295M
$306M
$324M
$224M
$289M
$240M
$342M
$248M
$181M
$181M
·
$126M
$130M
$126M
$155M
$125M
Inventory
$5M
$5M
$3M
$3M
$3M
$2M
$2M
$4M
$2M
$2M
·
$3M
$3M
$4M
$5M
$2M
Prepaid Expense
$13M
$10M
$11M
$10M
$9M
$6M
$7M
$7M
$6M
$7M
·
$5M
$8M
$8M
$4M
$4M
Current Assets
$369M
$364M
$374M
$288M
$330M
$281M
$381M
$281M
$237M
$233M
·
$184M
$185M
$200M
$185M
$156M
PP&E (Net)
$14M
$14M
$13M
$13M
$14M
$13M
$13M
$12M
$11M
$10M
·
$7M
$6M
$5M
$4M
$3M
PP&E (Gross)
$21M
$21M
$20M
$20M
$19M
$19M
$18M
$17M
$16M
$14M
·
$11M
$10M
$8M
$8M
$6M
Accum. Depreciation
$7M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
·
$3M
$3M
$3M
$4M
$4M
Goodwill
$42M
$42M
$37M
$37M
$37M
$36M
$35M
$30M
$27M
$27M
$27M
$19M
$20M
$19M
$19M
$18M
Intangibles
$35M
$36M
$32M
$34M
$36M
$36M
$37M
$46M
$25M
$26M
·
$18M
$19M
$19M
$20M
$19M
Other Non-current Assets
$492.0K
$526.0K
$510.0K
$585.0K
$649.0K
$715.0K
$824.0K
$863.0K
$974.0K
$974.0K
·
$1M
$868.0K
$472.0K
$350.0K
$393.0K
Total Assets
$462M
$459M
$460M
$376M
$421M
$370M
$469M
$372M
$303M
$298M
·
$232M
$234M
$247M
$232M
$200M
Accounts Payable
$292M
$298M
$310M
$234M
$281M
$248M
$332M
$241M
$194M
$190M
·
$147M
$147M
$162M
$151M
$128M
Accrued Liabilities
$35M
$31M
$13M
$14M
$12M
$10M
$17M
$22M
$15M
$18M
·
$8M
$11M
$11M
$8M
$9M
Current Liabilities
$328M
$330M
$337M
$260M
$309M
$268M
$372M
$275M
$216M
$214M
·
$156M
$158M
$174M
$162M
$138M
Capital Leases
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$796.0K
$666.0K
$771.0K
·
$977.0K
$1M
$1M
$1M
$1M
Deferred Tax
$6M
$6M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
·
$4M
$4M
$4M
$4M
$4M
Other Non-current Liabilities
$2M
$3M
$28.0K
$381.0K
$381.0K
$381.0K
$381.0K
$2M
$735.0K
$735.0K
·
$3M
$2M
$2M
$3M
$2M
Total Liabilities
$338M
$340M
$344M
$267M
$316M
$274M
$379M
$284M
$223M
$222M
·
$165M
$167M
$182M
$171M
$146M
Long-term Debt
·
·
·
·
·
·
·
·
·
$1M
·
$1M
$2M
$2M
$2M
$2M
Total Debt
·
·
·
$0
$0
$48.0K
·
$334.0K
$474.0K
·
·
·
·
·
·
·
Common Stock
$211.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
·
$53.0K
$53.0K
$53.0K
$53.0K
$53.0K
Paid-in Capital
$44M
$43M
$42M
$41M
$40M
$40M
$38M
$37M
$36M
·
·
·
·
·
·
·
Retained Earnings
$96M
$90M
$87M
$81M
$77M
$72M
$69M
$63M
$58M
$55M
·
$49M
$47M
$46M
$44M
$40M
Treasury Stock
$15M
$16M
$15M
$15M
$14M
$14M
$13M
$13M
$12M
$13M
·
$12M
$12M
$13M
$13M
$13M
AOCI
$321.0K
$709.0K
$2M
$2M
$2M
$-1M
$-3M
$1M
$-1M
$-1M
·
$-3M
$-1M
$-2M
$-3M
$-6M
Stockholders' Equity
$125M
$118M
$117M
$109M
$105M
$96M
$91M
$88M
$80M
$76M
$75M
$68M
$67M
$64M
$61M
$53M
Liabilities + Equity
$462M
$459M
$460M
$376M
$421M
$370M
$469M
$372M
$303M
$298M
·
$232M
$234M
$247M
$232M
$200M
Shares Outstanding
18,660,639
18,468,068
4,610,618
4,613,446
4,617,206
4,584,055
4,601,302
4,606,790
4,611,527
4,585,131
·
4,579,628
4,568,914
4,516,652
4,478,432
4,477,753
Cash Flow15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$865.0K
$871.0K
$864.0K
$617.0K
$601.0K
$716.0K
$704.0K
$560.0K
Stock-based Comp
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$904.0K
$1M
$822.0K
$726.0K
$687.0K
$2M
$529.0K
$406.0K
$777.0K
Deferred Tax
$-262.0K
$-134.0K
$1M
$-770.0K
$-279.0K
$-130.0K
$-337.0K
$25.0K
$-111.0K
$-77.0K
$-275.0K
$-17.0K
$-332.0K
$241.0K
$-243.0K
$-306.0K
Amort. of Intangibles
$2M
$2M
$2M
$2M
$1.6K
$1M
$900.0K
$1M
$700.0K
$700.0K
$700.0K
$500.0K
$500.0K
$500.0K
$500.0K
$300.0K
Other Non-cash
·
$10M
·
·
·
$2M
·
·
·
$10M
·
·
·
$39M
·
·
Operating Cash Flow
$15M
$17M
$-12M
$22M
$-2M
$8M
$16M
$-4M
$7M
$14M
$4M
$9M
$-14M
$44M
$-3M
$7M
CapEx
$461.0K
$478.0K
·
·
$672.0K
$729.0K
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-461.0K
$-9M
$-323.0K
$-271.0K
$-672.0K
$-729.0K
$-2M
$-22M
$-1M
$-1M
$-13M
$-1M
$-2M
$-1M
$-1M
$-9M
Stock Repurchased
$146.0K
$1M
$320.0K
$307.0K
$540.0K
$883.0K
$555.0K
$315.0K
$283.0K
$432.0K
$266.0K
$248.0K
$979.0K
$214.0K
$135.0K
$126.0K
Net Stock Activity
·
$-1M
·
·
·
$-883.0K
·
·
·
$-432.0K
·
·
·
$-214.0K
·
·
Dividends Paid
$0
$0
$773.0K
$772.0K
$767.0K
$766.0K
$763.0K
$761.0K
$758.0K
$756.0K
$756.0K
$753.0K
$754.0K
$749.0K
$749.0K
$748.0K
Financing Cash Flow
$-146.0K
$-3M
$-1M
$-1M
$-1M
$-5M
$-5M
$-1M
$-1M
$-6M
$-4M
$-1M
$-2M
$-1M
$-1M
$-1M
Net Change in Cash
·
·
·
·
·
·
·
·
·
$7M
·
$6M
$-18M
$41M
$-4M
$-5M
Taxes Paid
$5M
$462.0K
$3M
$2M
$5M
$384.0K
$1M
$383.0K
$2M
$272.0K
$1M
$2M
$2M
$222.0K
$1M
$2M
Free Cash Flow
·
$16M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
17.3%
14.5%
·
16.0%
16.5%
17.0%
·
20.3%
20.2%
18.4%
·
18.2%
16.8%
17.9%
·
17.7%
Operating Margin
4.2%
2.1%
·
4.3%
5.0%
3.5%
·
7.1%
4.6%
3.8%
·
4.2%
1.8%
5.0%
·
4.8%
Net Margin
3.2%
1.8%
·
2.9%
3.8%
2.7%
·
4.6%
3.7%
2.9%
·
3.0%
1.7%
3.9%
·
2.9%
Pretax Margin
4.3%
2.3%
·
3.9%
4.9%
3.1%
·
6.0%
4.8%
3.9%
·
4.4%
2.2%
5.2%
·
4.2%
EBITDA Margin
4.2%
3.2%
·
4.3%
5.0%
4.7%
·
7.1%
4.6%
4.7%
·
4.2%
1.8%
5.8%
·
4.8%
ROA
1.2%
0.80%
·
1.3%
1.7%
1.1%
·
1.8%
1.3%
1.0%
·
1.1%
0.67%
1.5%
·
1.2%
ROE
4.8%
3.1%
·
4.8%
6.5%
4.3%
·
7.0%
4.7%
3.9%
·
3.9%
2.3%
5.6%
·
4.3%
ROIC
4.3%
2.6%
·
4.7%
5.8%
4.3%
·
7.4%
4.1%
3.5%
·
3.3%
1.7%
5.0%
·
4.8%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.1
1.1
·
1.1
1.1
1.1
·
1.0
1.1
1.1
·
1.2
1.2
1.1
·
1.1
Quick Ratio
1.1
1.1
·
1.1
1.0
1.0
·
1.0
1.1
1.0
·
1.1
1.1
1.1
·
1.1
Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
·
·
·
·
LT Debt / Equity
·
·
·
0.0
0.0
0.0
·
0.0
0.0
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.4
·
0.4
0.4
0.4
·
0.4
0.3
0.3
·
0.4
0.4
0.4
·
0.4
Inventory Turnover
·
·
·
·
·
·
·
·
·
25.4
·
27.7
27.6
24.1
·
21.6
Receivables Turnover
0.6
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.6
0.7
0.7
·
0.7
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$6.70
$6.41
·
$23.68
$22.78
$20.84
·
$19.03
$17.31
$16.67
·
$14.77
$14.66
$14.19
·
$11.93
Revenue / Share
$9.52
$10.01
·
$35.57
$35.23
$30.70
·
$26.66
$20.64
$20.83
·
$17.77
$18.59
$19.48
·
$17.57
Cash Flow / Share
·
$0.92
·
·
·
$1.88
·
·
·
$3.17
·
·
·
$9.99
·
·
Cash / Share
$3.03
$2.26
·
$10.80
$6.19
$7.08
·
$4.81
$10.49
$9.50
·
$10.87
$9.60
$13.67
·
$5.37
Dividend Paid / Share
·
·
$0.17
$0.17
$0.04
$0.04
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
$0.17
EPS (TTM)
$3.01
$3.04
·
$3.07
$3.24
$3.66
·
$3.69
$3.02
$2.58
·
$2.64
$2.62
$2.94
·
$2.52
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$712M
$697M
·
$620M
$578M
$511M
·
$411M
$370M
$359M
·
$334M
$332M
$318M
·
$291M
Net Income TTM
$21M
$21M
·
$21M
$22M
$20M
·
$17M
$14M
$12M
·
$12M
$12M
$13M
·
$11M
Market Cap
$433M
$366M
·
$622M
$494M
$508M
·
$459M
$290M
$325M
·
$197M
$219M
$241M
·
$120M
Enterprise Value
·
·
·
$572M
$465M
$475M
·
$437M
$242M
·
·
·
·
·
·
·
P/E
7.7
6.5
·
43.9
33.0
30.3
·
27.0
20.8
27.5
·
16.3
18.3
18.1
·
10.7
P/S
0.6
0.5
·
1.0
0.9
1.0
·
1.1
0.8
0.9
·
0.6
0.7
0.8
·
0.4
P/B
3.5
3.1
·
5.7
4.7
5.3
·
5.2
3.6
4.3
·
2.9
3.3
3.8
·
2.3
P / Tangible Book
8.9
9.1
·
16.1
15.3
21.2
·
38.2
10.4
13.8
·
6.5
7.8
9.5
·
7.1
P / Cash Flow
·
21.8
·
·
·
60.0
·
·
·
23.1
·
·
·
5.5
·
·
EV / Revenue
·
·
·
0.9
0.8
0.9
·
1.1
0.7
·
·
·
·
·
·
·
Dividend Yield
0.36%
0.63%
·
0.49%
0.62%
0.60%
·
0.66%
1.0%
0.93%
·
1.5%
1.4%
1.2%
·
2.5%
Earnings Yield
13.0%
15.3%
·
2.3%
3.0%
3.3%
·
3.7%
4.8%
3.6%
·
6.1%
5.5%
5.5%
·
9.4%
Payout Ratio
·
0.00%
·
·
·
20.8%
·
·
·
27.7%
·
·
·
22.5%
·
·
Annual Payout
$2M
$2M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$653M
$466M
$352M
$304M
$283M
Gross Margin %
16.1%
19.6%
18.2%
17.8%
16.2%
Operating Margin %
4.5%
6.0%
4.7%
5.7%
4.3%
Net Income
$21M
$19M
$12M
$12M
$9M
Diluted EPS
$4.64
$4.06
$2.72
$2.81
$2.09
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
0.0
·
·
·
Current Ratio
1.1
1.0
1.1
1.1
1.2
Quick Ratio
1.1
1.0
1.0
1.1
1.1
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
140 filers
· $340.0M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders140
Value held$340.0M
New positions21
Exited positions16
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
21 (-8 vs prior Q)
16 (-14 vs prior Q)
49 (-43 vs prior Q)
44 (+39 vs prior Q)
-279K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
ROI Capital Management, Inc. IRS Identification No. of Above Person, Mark T. Boyer IRS Identification No. of Above Person, Mitchell J. Soboleski IRS Identification No. of Above Person
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
36 insiders
· 16 officers · 20 directors