CPSH Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$33M2016-12-31 → 2025-12-27
EPS$0.032016-12-31 → 2025-12-27
Free Cash Flow$-487.0K2021-12-25 → 2025-12-27
Net margin-0.11%2016-12-31 → 2025-12-27
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
CPSH
5Y avg
Peer Median
Verdict
P/E (TTM)
-384.05Y avg ≈32.7
≈32.7
·
·
P/S (TTM)
2.35Y avg ≈1.8
≈1.8
5.3
Undervalued
P/B (MRQ)
2.25Y avg ≈2.8
≈2.8
7.8
Undervalued
EV / EBITDA
53.4
·
·
·
Price / FCF (TTM)
-26.85Y avg ≈-17.4
≈-17.4
·
·
Price / Cash Flow (TTM)
-44.45Y avg ≈68.1
≈68.1
·
·
EV / Revenue
1.7
·
·
·
EV / FCF
-114.7
·
·
·
Price / Tangible Book (MRQ)
2.25Y avg ≈2.8
≈2.8
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
CPSH
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
14.1%5Y avg ≈17.8%
≈17.8%
41.4%
Weak
Operating Margin (TTM)
-1.9%5Y avg ≈-0.50%
≈-0.50%
-7.7%
Top tier
EBITDA Margin (TTM)
-0.05%5Y avg ≈1.5%
≈1.5%
-7.7%
Top tier
Pretax Margin (TTM)
-0.44%5Y avg ≈0.59%
≈0.59%
-7.0%
Top tier
Net Profit Margin (TTM)
-0.11%5Y avg ≈2.8%
≈2.8%
-6.0%
Top tier
ROA (TTM)
-0.12%5Y avg ≈5.1%
≈5.1%
-6.0%
Top tier
ROE (TTM)
-0.15%5Y avg ≈5.2%
≈5.2%
-10.0%
Top tier
ROIC
1.1%5Y avg ≈3.3%
≈3.3%
·
·
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
CPSH
5Y avg
Peer Median
Verdict
Debt / Equity
0.0
·
·
·
Current Ratio (MRQ)
7.15Y avg ≈3.7
≈3.7
4.6
Strong liquidity
Quick Ratio
2.85Y avg ≈2.0
≈2.0
2.9
Strong liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
CPSH
5Y avg
Peer Median
Verdict
Revenue YoY
54.3%5Y avg ≈12.1%
≈12.1%
·
·
Revenue CAGR 3Y
7.0%5Y avg ≈4.9%
≈4.9%
·
·
Revenue CAGR 5Y
9.3%
·
·
·
EPS YoY
-40.0%5Y avg ≈47.5%
≈47.5%
·
·
Net Income YoY
-35.7%5Y avg ≈61.6%
≈61.6%
·
·
EPS CAGR 3Y
-41.5%
·
·
·
EPS CAGR 5Y
-15.6%
·
·
·
Net Income CAGR 3Y
-41.8%
·
·
·
Net Income CAGR 5Y
-14.3%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
CPSH
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.035Y avg ≈$0.05
≈$0.05
·
·
Revenue / Share
$2.125Y avg ≈$1.76
≈$1.76
·
·
Cash Flow / Share
$0.025Y avg ≈$0.05
≈$0.05
·
·
Cash / Share
$0.255Y avg ≈$0.35
≈$0.35
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
CPSH
5Y avg
Peer Median
Verdict
Asset Turnover
1.35Y avg ≈1.3
≈1.3
1.0
Top tier
Inventory Turnover
5.55Y avg ≈4.8
≈4.8
·
·
Revenue / Employee
≈$278.6K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-296.1%
Next ReportOct 27, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$0.00
$0.00
—
March 31, 2026
$-0.02
$0.01
-296.1%
Dec. 31, 2025
$0.00
—
—
Sept. 30, 2025
$0.01
—
—
June 30, 2025
$0.01
—
—
March 31, 2025
$0.01
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$33M
$21M
$28M
$27M
$22M
$21M
$21M
$22M
$15M
$15M
$22M
$23M
Cost of Revenue
$27M
$21M
$21M
$19M
$18M
$17M
$19M
$19M
$13M
·
$35.0K
$156.2K
Gross Profit
$5M
$-118.6K
$7M
$7M
$5M
$4M
$3M
$3M
$2M
$2M
$5M
$5M
R&D Expense
$867.7K
·
·
·
·
·
·
·
·
·
·
·
SG&A Expense
$5M
$4M
$5M
$5M
$4M
$3M
$3M
$4M
$4M
$3M
$4M
$4M
Operating Income
$444.0K
$-4M
$2M
$2M
$513.0K
$914.2K
$-597.2K
$-900.6K
$-2M
$-1M
$619.2K
$1M
Other Non-op
$783
$1.7K
$27.3K
$641.2K
$-4.1K
$-14.7K
·
$-21.0K
$11.5K
$51.3K
$5.7K
$5.1K
Pretax Income
$682.6K
$-4M
$2M
$3M
$508.9K
$899.5K
·
·
·
·
·
·
Income Tax
$262.3K
$-958.5K
$582.1K
$756.3K
$-3M
$-8.5K
$5.5K
$3M
$-222.0K
$-676.1K
$174.2K
$218.1K
Net Income
$420.4K
$-3M
$1M
$2M
$3M
$908.1K
$-638.2K
$-4M
$-2M
$-453.6K
$450.6K
$1M
EPS (Basic)
$0.03
$-0.22
$0.09
$0.15
$0.23
$0.07
$-0.05
$-0.28
$-0.13
$-0.03
$0.03
$0.08
EPS (Diluted)
$0.03
$-0.22
$0.09
$0.15
$0.22
$0.07
$-0.05
$-0.28
$-0.13
$-0.03
$0.03
$0.07
Shares (Basic)
15,286,097
14,522,513
14,495,709
14,424,381
14,061,320
13,251,521
13,207,097
13,205,936
13,203,436
13,201,284
13,180,428
13,096,183
Shares (Diluted)
15,388,726
14,522,513
14,628,811
14,675,646
14,590,725
13,348,582
13,207,097
13,205,396
13,203,436
13,201,284
13,639,074
13,703,005
EBITDA
$1M
$-4M
$2M
$3M
$982.3K
$1M
$-71.4K
$-332.4K
$-2M
$-1M
$619.2K
$1M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$4M
$3M
$9M
$8M
$5M
$195.2K
$134.0K
$628.8K
$1M
$3M
$3M
$2M
Short-term Investments
$9M
$1M
$0
·
·
·
·
·
·
·
·
·
Receivables
·
·
$4M
$4M
$5M
$3M
·
·
·
·
·
·
Inventory
$6M
$4M
$5M
$5M
$4M
$4M
$3M
$3M
$2M
$2M
$3M
$3M
Prepaid Expense
$299.8K
$481.0K
$276.3K
$211.2K
$225.9K
$71.5K
$147.8K
$156.3K
$101.1K
$88.4K
$104.8K
$166.8K
Current Assets
$25M
$14M
$18M
$18M
$14M
$7M
$7M
$7M
$6M
$7M
$10M
$9M
PP&E (Net)
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
PP&E (Gross)
·
·
$13M
$13M
$12M
$12M
$11M
$11M
$11M
$10M
$10M
$9M
Accum. Depreciation
·
·
$12M
$11M
$11M
$11M
$10M
$10M
$9M
$9M
$9M
$8M
Intangibles
$21.8K
$0
·
·
·
·
·
·
·
·
·
·
Total Assets
$30M
$19M
$22M
$22M
$19M
$8M
·
·
·
·
·
·
Accounts Payable
$3M
$3M
$3M
$2M
$2M
$909.3K
$1M
$2M
$946.4K
$662.5K
$2M
$1M
Accrued Liabilities
$907.9K
$913.3K
$1M
$820.9K
$1M
$804.1K
$815.2K
$975.3K
$655.5K
$624.0K
$931.9K
$1M
Short-term Debt
$0
$8.1K
$46.8K
·
·
·
·
·
·
·
·
·
Current Liabilities
$5M
$4M
$4M
$5M
$5M
$2M
$4M
$3M
$2M
$1M
$3M
$2M
Capital Leases
$174.0K
$26.0K
$172.0K
$309.0K
$431.0K
$0
$23
·
·
·
·
·
Total Liabilities
$5M
$4M
$4M
$6M
$6M
$2M
$4M
$3M
·
·
·
·
Long-term Debt
·
$8.1K
$54.9K
$98.7K
·
·
·
·
·
·
·
·
Total Debt
$0
$8.1K
·
·
·
·
·
·
·
·
·
·
Common Stock
$181.3K
$146.6K
$146.0K
$144.6K
$143.5K
$137.5K
$134.3K
$134.3K
$134.2K
$134.2K
$134.1K
$132.9K
Paid-in Capital
$50M
$41M
$40M
$40M
$39M
$37M
$36M
$36M
$36M
$35M
$35M
$35M
Retained Earnings
$-25M
$-26M
$-23M
$-24M
$-26M
$-29M
$-30M
$-30M
$-26M
$-24M
$-24M
$-24M
Treasury Stock
$371.3K
$340.1K
$250.1K
$40.8K
$2.5K
$996.3K
$517.1K
$517.1K
$517.1K
$517.1K
$507.1K
$334.6K
AOCI
$139
$15.5K
$0
·
·
·
·
·
·
·
·
·
Stockholders' Equity
$25M
$15M
$17M
$16M
$13M
$6M
$5M
$6M
$9M
$11M
$11M
$10M
Liabilities + Equity
$30M
$19M
$22M
$22M
$19M
$8M
$9M
$8M
$11M
$12M
$14M
$13M
Shares Outstanding
17,988,634
14,525,960
14,519,215
14,450,470
14,350,451
13,313,790
13,207,436
13,205,936
13,203,436
13,203,436
13,197,918
13,144,489
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$601.2K
$547.2K
$489.1K
$445.7K
$469.3K
$530.4K
$525.8K
$568.2K
$566.8K
·
·
·
Stock-based Comp
$273.0K
$310.1K
$204.8K
$250.4K
$174.1K
$117.8K
$133.7K
$220.7K
$287.2K
$193.1K
$283.5K
$348.6K
Deferred Tax
·
$-959.0K
$499.7K
·
·
·
$5.5K
$3M
$-222.0K
$-679.1K
$174.2K
$218.1K
Amort. of Intangibles
$4.3K
$0
·
·
·
·
·
·
·
·
·
·
Other Non-cash
$-1M
$-239.3K
$-796.7K
$723.9K
$-2M
$111.5K
$-1M
$-240.8K
·
·
·
·
Operating Cash Flow
$243.6K
$-3M
$1M
$4M
$2M
$2M
$-1M
$-373.6K
$-2M
$596.3K
$2M
$1M
CapEx
$730.7K
$994.3K
$718.3K
$439.8K
$514.3K
$323.0K
·
·
·
·
·
·
Investing Cash Flow
$-8M
$-2M
$-718.3K
$-436.4K
$-512.3K
$-312.0K
$-482.5K
$-337.2K
$-273.7K
$-605.8K
$-476.7K
$-501.5K
Stock Issued
$9M
$0
·
$0
$3M
·
·
·
·
$11.8K
$172.7K
$111.7K
Stock Repurchased
·
·
·
·
·
·
·
·
·
$10.0K
$172.5K
$106.9K
Net Stock Activity
$9M
·
·
$0
$3M
·
·
·
·
$1.8K
$200
$4.8K
Financing Cash Flow
$9M
$-46.8K
$-2.3K
$101.4K
$3M
$-1M
$1M
·
·
$4.7K
$26.5K
$-45.8K
Net Change in Cash
$1M
$-6M
$546.9K
$3M
$5M
$61.2K
$-494.8K
$-710.8K
$-2M
$-4.9K
$1M
$734.5K
Taxes Paid
$0
$432
$111.5K
$456
$456
$-8.5K
$-67.3K
$436
$436
$436
$12.0K
$34.7K
Free Cash Flow
$-487.0K
$-4M
$549.2K
$3M
$1M
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
16.2%
-0.56%
24.8%
27.5%
21.3%
20.0%
11.8%
13.5%
11.4%
14.0%
21.4%
23.6%
Operating Margin
1.4%
-20.7%
6.2%
8.4%
2.3%
4.4%
-2.8%
-4.2%
-13.4%
-7.7%
2.9%
5.2%
Net Margin
1.3%
-14.8%
5.0%
8.0%
14.3%
4.3%
-3.0%
-17.2%
-11.8%
-2.9%
2.1%
4.3%
Pretax Margin
2.1%
-19.4%
7.1%
10.9%
2.3%
·
·
·
·
·
·
·
EBITDA Margin
3.2%
-18.1%
7.9%
10.1%
4.4%
6.9%
-0.33%
-1.5%
-13.4%
-7.7%
2.9%
5.2%
ROA
1.7%
-15.5%
·
10.5%
23.7%
·
·
·
·
·
·
·
ROE
2.1%
-20.9%
·
14.8%
24.6%
14.1%
-12.4%
-51.3%
-17.1%
-4.2%
4.2%
10.5%
ROIC
1.1%
-23.1%
·
10.5%
24.6%
·
·
·
·
·
·
·
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
5.3
3.3
·
3.3
2.8
3.8
2.0
2.6
3.8
5.8
4.0
·
Quick Ratio
2.8
1.0
·
2.2
1.9
0.1
0.0
0.2
0.8
2.6
1.3
·
Debt / Equity
0.0
0.0
·
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.3
1.0
·
1.3
1.7
·
·
·
·
·
·
·
Inventory Turnover
5.5
4.8
·
4.4
4.6
4.9
6.0
7.0
·
·
0.0
0.1
Receivables Turnover
·
·
·
6.1
5.8
·
·
·
·
·
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$1.37
$1.00
·
$1.09
$0.92
$0.48
$0.41
$0.44
$0.71
$0.81
$0.83
·
Revenue / Share
$2.12
$1.45
$1.88
$1.81
$1.54
$1.56
$1.63
$1.63
$1.10
$1.16
$1.60
$1.69
Cash Flow / Share
$0.02
$-0.24
$0.09
$0.24
$0.14
$0.12
$-0.10
$-0.03
$-0.14
$0.05
$0.11
·
Cash / Share
$0.25
$0.23
·
$0.57
$0.35
$0.01
$0.01
$0.05
$0.10
$0.26
$0.26
·
EPS (TTM)
$0.03
$-0.22
$0.09
$0.15
$0.22
$0.07
$-0.05
$-0.28
$-0.13
$-0.03
$0.03
$0.07
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
54.3%
-23.3%
3.6%
18.4%
7.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.0%
-2.0%
9.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.3%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
-40.0%
-31.8%
214.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-41.5%
·
8.7%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-15.6%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
·
-35.7%
-33.7%
254.2%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-41.8%
·
14.7%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-14.3%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$33M
$21M
$28M
$27M
$22M
$21M
$21M
$22M
$15M
$15M
$22M
$23M
Net Income TTM
$420.4K
$-3M
$1M
$2M
$3M
$908.1K
$-638.2K
$-4M
$-2M
$-453.6K
$450.6K
$1M
Market Cap
$58M
$24M
·
$39M
$62M
$30M
$14M
$14M
$22M
$25M
$33M
·
Enterprise Value
$45M
$19M
·
·
·
·
·
·
·
·
·
·
P/E
107.0
-7.4
26.1
17.9
19.7
32.7
-21.0
-3.8
-12.8
-62.3
83.3
42.1
P/S
1.8
1.1
·
1.5
2.8
1.5
0.6
0.6
1.5
1.6
1.5
·
P/B
2.3
1.6
·
2.5
4.7
4.8
2.6
2.4
2.4
2.3
3.0
·
P / Tangible Book
2.3
1.6
·
2.5
4.7
4.8
·
·
·
·
·
·
P / Cash Flow
237.0
-6.8
·
10.9
31.0
18.3
-11.0
-37.1
-12.2
41.4
21.2
·
P / FCF
-118.6
-5.3
·
12.5
41.7
·
·
·
·
·
·
·
EV / EBITDA
42.6
-5.0
·
·
·
·
·
·
·
·
·
·
EV / FCF
-91.4
-4.3
·
·
·
·
·
·
·
·
·
·
EV / Revenue
1.4
0.9
·
·
·
·
·
·
·
·
·
·
Earnings Yield
0.93%
-13.6%
3.8%
5.6%
5.1%
3.1%
-4.8%
-26.7%
-7.8%
-1.6%
1.2%
2.4%
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$8M
$7M
$8M
$9M
$8M
$8M
$6M
$4M
$5M
$6M
$7M
$6M
$7M
$6M
Cost of Revenue
$7M
$6M
$7M
$7M
$7M
$6M
$6M
$5M
$5M
$5M
$6M
$5M
$5M
$4M
Gross Profit
$1M
$606.9K
$1M
$2M
$1M
$1M
$-271.5K
$-523.4K
$-230.0K
$906.3K
$1M
$1M
$2M
$2M
R&D Expense
·
$216.9K
·
$899.7K
·
$867.7K
·
·
·
·
·
·
·
·
SG&A Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$963.1K
$1M
$1M
$1M
$1M
$2M
$1M
Operating Income
$-258.5K
$-522.6K
$-98.7K
$276.1K
$136.9K
$129.7K
$-1M
$-1M
$-1M
$-259.6K
$143.6K
$130.6K
$694.2K
$309.2K
Other Non-op
$146.2K
$146.2K
$-114.2K
$45.5K
$19.0K
$50.5K
$-239.3K
$71.0K
$90.9K
$79.2K
$31.4K
$-1.2K
$15.6K
$-8.4K
Pretax Income
$-112.4K
$-376.4K
$25.0K
$321.6K
$156.0K
$180.1K
$-1M
$-1M
$-1M
$-180.4K
$224.5K
$207.6K
$709.8K
$319.0K
Income Tax
$-150.1K
$-82.2K
$12.4K
$113.6K
$52.1K
$84.2K
$-278.7K
$-372.7K
$-269.8K
$-37.3K
$84.9K
$36.5K
$250.6K
$50.1K
Net Income
$37.7K
$-294.2K
$12.6K
$208.0K
$103.8K
$96.0K
$-995.2K
$-1M
$-954.3K
$-143.2K
$139.5K
$171.1K
$459.2K
$269.0K
EPS (Basic)
$0.00
$-0.02
$0.00
$0.01
$0.01
$0.01
$-0.07
$-0.07
$-0.07
$-0.01
$0.01
$0.01
$0.03
$0.02
EPS (Diluted)
$0.00
$-0.02
$0.00
$0.01
$0.01
$0.01
$-0.07
$-0.07
$-0.07
$-0.01
$0.01
$0.01
$0.03
$0.02
Shares (Basic)
18,460,574
17,997,088
·
14,527,126
14,525,960
14,525,960
·
14,525,664
14,519,215
14,519,215
·
14,517,364
14,452,284
·
Shares (Diluted)
18,854,120
17,997,088
·
14,674,384
14,577,433
14,543,911
·
14,525,664
14,519,215
14,519,215
·
14,636,241
14,639,600
·
EBITDA
$-258.5K
$-371.4K
·
$276.1K
$136.9K
$294.4K
·
$-1M
$-1M
$-158.2K
·
$130.6K
$818.8K
·
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$15M
$6M
$4M
$3M
$2M
$2M
$3M
$5M
$6M
$9M
$9M
$9M
$7M
$8M
Short-term Investments
$4M
$7M
$9M
$1M
$1M
$1M
$1M
$1M
$758.7K
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
$4M
$4M
$4M
·
$5M
$5M
$4M
Inventory
$9M
$7M
$6M
$5M
$5M
$5M
$4M
$4M
$4M
$5M
$5M
$5M
$5M
$5M
Prepaid Expense
$298.8K
$331.4K
$299.8K
$328.2K
$263.6K
$389.8K
$481.0K
$506.1K
$366.7K
$392.0K
$276.3K
$337.5K
$299.6K
$211.2K
Current Assets
$33M
$24M
$25M
$16M
$15M
$15M
$14M
$15M
$16M
$18M
$18M
$19M
$18M
$18M
PP&E (Net)
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
$13M
·
$13M
$13M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
$12M
·
$12M
$12M
$11M
Intangibles
$19.4K
$20.8K
$21.8K
$23.7K
$21.4K
·
$0
·
·
·
·
·
·
·
Total Assets
$38M
$29M
$30M
$20M
$19M
$19M
$19M
$19M
$20M
$21M
$22M
$23M
$21M
$22M
Accounts Payable
$3M
$3M
·
$4M
$3M
$3M
·
$2M
$3M
$2M
$3M
$2M
$2M
$2M
Accrued Liabilities
$501.4K
$577.2K
$907.9K
$1M
$1M
$1M
$913.3K
$840.8K
$671.9K
$843.8K
$1M
$1M
$731.5K
$820.9K
Short-term Debt
·
·
$0
$0
$0
$0
$8.1K
·
·
·
$46.8K
·
·
·
Current Liabilities
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$5M
Capital Leases
$101.0K
$137.0K
$174.0K
$209.0K
$0
$0
$26.0K
$64.0K
$101.0K
$137.0K
$172.0K
$208.0K
$276.0K
$309.0K
Total Liabilities
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$6M
Long-term Debt
·
·
·
·
·
·
·
$20.1K
$31.9K
$43.5K
·
$66.1K
$87.9K
·
Total Debt
·
·
·
$0
$0
$0
·
·
·
·
·
·
·
·
Common Stock
$196.0K
$181.5K
$181.3K
$146.7K
$146.6K
$146.6K
$146.6K
$146.6K
$146.0K
$146.0K
$146.0K
$146.0K
$144.7K
$144.6K
Paid-in Capital
$60M
$50M
$50M
$41M
$41M
$41M
$41M
$41M
$40M
$40M
$40M
$40M
$40M
$40M
Retained Earnings
$-26M
$-26M
$-25M
$-25M
$-26M
$-26M
$-26M
$-25M
$-24M
$-23M
$-23M
$-23M
$-24M
$-24M
Treasury Stock
$934.0K
$374.7K
$371.3K
$348.1K
$340.1K
$340.1K
$340.1K
$340.1K
$250.1K
$250.1K
$250.1K
$250.1K
$41.6K
$40.8K
AOCI
$-3.2K
$-4.6K
$139
$7.2K
$9.5K
$1.3K
$15.5K
$17.4K
$8.7K
·
·
·
·
·
Stockholders' Equity
$34M
$24M
$25M
$15M
$15M
$15M
$15M
$15M
$16M
$17M
$17M
$17M
$16M
$16M
Liabilities + Equity
$38M
$29M
$30M
$20M
$19M
$19M
$19M
$19M
$20M
$21M
$22M
$23M
$21M
$22M
Shares Outstanding
19,387,942
18,006,963
17,988,634
14,529,277
14,525,960
14,525,960
14,525,960
14,525,960
14,519,215
14,519,215
14,519,215
14,519,215
14,460,486
14,450,470
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
D&A
$156.4K
$151.2K
$142.7K
$137.3K
$156.5K
$164.7K
$177.5K
$131.7K
$136.5K
$101.4K
$125.8K
$110.3K
$124.6K
$129.3K
Stock-based Comp
$174.8K
$48.2K
$52.1K
$49.4K
$49.4K
$122.2K
$60.2K
$44.5K
$44.5K
$161.0K
$29.1K
$27.9K
$130.4K
$43.1K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$499.3K
$19
·
·
Other Non-cash
·
$-197.2K
·
·
·
$-2M
·
·
·
$9.6K
·
·
$-1M
·
Operating Cash Flow
$-2M
$-292.0K
$-203.3K
$1M
$649.3K
$-1M
$-1M
$-1M
$-1M
$128.9K
$196.9K
$234.7K
$-719.1K
$3M
CapEx
$158.2K
$475.8K
$291.2K
$173.6K
$172.8K
$93.1K
$98.4K
$80.1K
$552.4K
$263.3K
$150.9K
$133.8K
$176.6K
$47.5K
Investing Cash Flow
$3M
$2M
$-8M
$-190.3K
$-205.1K
$-89.9K
$-110.4K
$-333.7K
$-1M
$-263.3K
$-150.9K
$-133.8K
$-176.6K
$-44.1K
Financing Cash Flow
$9M
$30.6K
$9M
$0
$0
$-8.1K
$-12.0K
$-11.8K
$-11.6K
$-11.4K
$-11.2K
$-3.3K
$-1.2K
$33.1K
Net Change in Cash
$10M
$1M
$1M
$860.1K
$444.1K
$-1M
$-1M
$-2M
$-2M
$-145.9K
$34.8K
$97.6K
$-896.9K
$3M
Taxes Paid
·
·
·
·
·
·
$0
·
·
·
$2.0K
$30.0K
·
$0
Free Cash Flow
·
$-767.8K
·
·
·
$-1M
·
·
·
$-134.5K
·
·
$-895.7K
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
14.8%
8.6%
·
17.1%
16.5%
16.4%
·
-12.3%
-4.6%
15.3%
·
19.7%
31.6%
·
Operating Margin
-3.1%
-7.4%
·
3.1%
1.7%
1.7%
·
-35.0%
-26.1%
-4.4%
·
2.1%
9.8%
·
Net Margin
0.45%
-4.2%
·
2.4%
1.3%
1.3%
·
-24.6%
-19.0%
-2.4%
·
2.7%
6.5%
·
Pretax Margin
-1.4%
-5.4%
·
3.6%
1.9%
2.4%
·
-33.3%
-24.3%
-3.0%
·
3.3%
10.0%
·
EBITDA Margin
-3.1%
-5.3%
·
3.1%
1.7%
3.9%
·
-35.0%
-26.1%
-2.7%
·
2.1%
11.5%
·
ROA
0.13%
-1.2%
·
1.1%
0.53%
0.48%
·
-5.0%
-4.5%
-0.67%
·
0.79%
·
·
ROE
0.16%
-1.5%
·
1.4%
0.66%
0.60%
·
-6.4%
-5.7%
-0.85%
·
1.1%
·
·
ROIC
0.26%
-1.7%
·
1.2%
0.61%
0.47%
·
-7.1%
-6.2%
-1.2%
·
0.63%
·
·
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
7.1
5.3
·
3.1
3.3
3.3
·
4.0
4.5
4.8
·
3.7
·
·
Quick Ratio
4.1
2.8
·
0.8
0.8
0.7
·
2.5
3.2
3.4
·
2.7
·
·
Debt / Equity
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.3
0.3
·
0.4
0.4
0.4
·
0.2
0.2
0.3
·
0.3
·
·
Inventory Turnover
1.0
1.1
·
1.5
1.4
1.3
·
1.0
1.2
1.1
·
1.0
·
·
Receivables Turnover
·
·
·
·
·
·
·
1.0
1.1
1.4
·
1.2
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$1.74
$1.36
·
$1.04
$1.02
$1.01
·
$1.06
$1.13
$1.19
·
$1.18
·
·
Revenue / Share
$0.44
$0.39
·
$0.60
$0.55
$0.52
·
$0.29
$0.35
$0.41
·
$0.43
$0.48
·
Cash Flow / Share
·
$-0.02
·
·
·
$-0.09
·
·
·
$0.01
·
·
$-0.05
·
Cash / Share
$0.79
$0.32
·
$0.22
$0.16
$0.13
·
$0.32
$0.43
$0.60
·
$0.60
·
·
EPS (TTM)
$-0.01
$0.00
·
$-0.04
$-0.12
$-0.20
·
$-0.14
$-0.06
$0.05
·
$0.10
$0.15
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$32M
$32M
·
$30M
$26M
$23M
·
$22M
$24M
$26M
·
$27M
$27M
·
Net Income TTM
$-35.9K
$30.2K
·
$-587.4K
$-2M
$-3M
·
$-2M
$-786.9K
$767.9K
·
$1M
$2M
·
Market Cap
$110M
$65M
·
$55M
$41M
$23M
·
$21M
$25M
$27M
·
$40M
·
·
Enterprise Value
·
·
·
$50M
$37M
$20M
·
·
·
·
·
·
·
·
P/E
-568.0
·
·
-94.0
-23.3
-8.0
·
-10.1
-28.3
37.0
·
27.8
19.0
·
P/S
3.4
2.0
·
1.8
1.6
1.0
·
0.9
1.0
1.0
·
1.5
·
·
P/B
3.3
2.7
·
3.6
2.7
1.6
·
1.3
1.5
1.5
·
2.4
·
·
P / Tangible Book
3.3
2.7
·
3.6
2.7
1.6
·
1.3
1.5
1.5
·
2.4
·
·
P / Cash Flow
·
-222.0
·
·
·
-18.6
·
·
·
208.5
·
·
·
·
EV / Revenue
·
·
·
1.7
1.4
0.9
·
·
·
·
·
·
·
·
Earnings Yield
-0.18%
0.00%
·
-1.1%
-4.3%
-12.5%
·
-9.9%
-3.5%
2.7%
·
3.6%
5.3%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Revenue
$33M
$21M
$28M
$27M
$22M
Gross Margin %
16.2%
-0.56%
24.8%
27.5%
21.3%
Operating Margin %
1.4%
-20.7%
6.2%
8.4%
2.3%
Net Income
$420.4K
$-3M
$1M
$2M
$3M
Diluted EPS
$0.03
$-0.22
$0.09
$0.15
$0.22
Metric
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Debt / Equity
0.0
0.0
·
·
·
Current Ratio
5.3
3.3
·
3.3
2.8
Quick Ratio
2.8
1.0
·
2.2
1.9
Metric
2025-12-27
2024-12-28
2023-12-30
2022-12-31
2021-12-25
Free Cash Flow
$-487.0K
$-4M
$549.2K
$3M
$1M
Institutional owners (13F)
53 filers
· $27.7M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders53
Value held$27.7M
New positions15
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
15 (-1 vs prior Q)
17 (+10 vs prior Q)
16 (-8 vs prior Q)
13 (+5 vs prior Q)
+257K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 8 officers · 6 directors