Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-15.3%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2019
$-0.49
$-0.42
-17.2%
March 31, 2019
$-0.01
$-0.26
96.1%
Dec. 31, 2018
$-0.51
$-0.20
-150.0%
Sept. 30, 2018
$-0.23
$-0.26
9.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$76M
$74M
$97M
$52M
$25M
$86M
$146M
$154M
$157M
$138M
$235M
·
Cost of Revenue
$63M
$63M
$87M
$47M
$29M
$69M
$123M
$133M
$139M
·
·
$102M
SG&A Expense
$9M
$10M
$13M
$15M
$12M
$14M
$17M
$16M
$16M
$17M
$23M
$12M
Operating Expenses
$77M
$79M
$110M
$74M
$54M
$100M
$162M
$179M
$194M
$185M
$275M
$132M
Operating Income
$-2M
$-5M
$-13M
$-22M
$-29M
$-14M
$-16M
$-25M
$-38M
$-47M
$-41M
$-14M
Interest Expense
·
·
$103.0K
$31.0K
$21.0K
$83.0K
$435.0K
$408.0K
$158.0K
$260.0K
$609.0K
$677.7K
Interest Income
$117.0K
$308.0K
$576.0K
$317.0K
$220.0K
$402.0K
$548.0K
$400.0K
$306.0K
$347.0K
·
·
Other Non-op
$148.0K
$288.0K
$354.0K
$411.0K
$-86.0K
$501.0K
$681.0K
$-170.0K
$712.0K
$3M
$1M
·
Pretax Income
$-2M
$-4M
$-12M
$-19M
$-29M
$-13M
$-15M
$-25M
$-37M
$-44M
$-40M
$-14M
Income Tax
$6.0K
$7.0K
$-96.0K
$107.0K
$-26.0K
$24.0K
$-239.0K
$-798.0K
$-5M
$-6M
$-14M
$-5M
Net Income
$-2M
$-4M
$-12M
$-19M
$-29M
$-13M
$-15M
$-24M
$-32M
$-38M
$-26M
·
EPS (Basic)
$-0.06
$-0.13
$-0.45
$-0.75
$-1.23
$-0.56
$-0.66
$-1.07
$-1.40
$-1.69
$-1.27
$-1.30
EPS (Diluted)
$-0.06
$-0.13
$-0.45
$-0.75
$-1.23
$-0.56
$-0.66
$-1.07
$-1.40
$-1.69
$-1.27
$-1.30
Shares (Basic)
31,016,792
30,879,855
26,752,055
24,971,031
23,570,455
23,382,433
23,179,257
22,912,217
22,779,377
22,692,139
20,688,185
7,322,358
Shares (Diluted)
31,016,792
30,879,855
26,752,055
24,971,031
23,570,455
23,382,433
23,179,257
22,912,217
22,779,377
22,692,139
20,688,185
7,322,358
EBITDA
·
$1M
$-5M
·
·
$3M
$6M
$5M
$2M
$-49M
$-41M
$-14M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$1M
$11M
$19M
$25M
$41M
$26M
$29M
$22M
$15M
$37M
$15M
Short-term Investments
$370.0K
$0
$265.0K
$265.0K
$265.0K
$583.0K
$2M
$11M
$17M
$40M
·
·
Receivables
$9M
$10M
$13M
$8M
$9M
$7M
$24M
$25M
$33M
$16M
$36M
$37M
Prepaid Expense
$7M
$3M
$9M
$9M
$3M
$5M
$8M
$12M
$7M
$7M
$6M
$6M
Other Current Assets
$893.0K
$1M
$1M
$1M
$1M
·
·
·
·
·
·
·
Current Assets
$22M
$15M
$37M
$44M
$43M
$59M
$66M
$77M
$80M
$76M
$100M
$89M
PP&E (Net)
·
·
·
·
·
$39M
$54M
$72M
$87M
$111M
$148M
$158M
PP&E (Gross)
·
·
·
·
·
$271M
$285M
$294M
$308M
$325M
$346M
$339M
Accum. Depreciation
·
·
·
·
·
$233M
$231M
$222M
$221M
$214M
$198M
$181M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$201.5K
Intangibles
$364.0K
$348.0K
$377.0K
$369.0K
$395.0K
$393.0K
$385.0K
$379.0K
$494.0K
$487.0K
$361.0K
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$73.9K
Total Assets
$56M
$31M
$58M
$69M
$74M
$103M
$128M
$151M
$168M
$188M
$248M
$247M
Accounts Payable
$10M
$3M
$4M
$4M
$3M
$2M
$4M
$5M
$6M
$6M
$8M
$6M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$2M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$7M
Current Liabilities
$27M
$10M
$22M
$16M
$8M
$7M
$18M
$27M
$20M
$15M
$29M
$20M
Capital Leases
$2M
$2M
$2M
$3M
$4M
$5M
$6M
·
·
·
·
$417.4K
Deferred Tax
$17.0K
$16.0K
$15.0K
$137.0K
$20.0K
$19.0K
·
$134.0K
$874.0K
$146.0K
$5M
$29M
Total Liabilities
$40M
$14M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$7M
Common Stock
$311.0K
$310.0K
$308.0K
$238.0K
$237.0K
$235.0K
$233.0K
$230.0K
$229.0K
$228.0K
$216.0K
$142.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
$143M
$142M
$99M
Retained Earnings
$-140M
$-138M
$-124M
$-112M
$-92M
$-63M
$-50M
$-35M
$-10M
$22M
$69M
$95M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$1M
AOCI
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-780.0K
$-2M
$-2M
$-344.0K
Stockholders' Equity
$16M
$17M
$31M
$49M
$62M
$91M
$103M
$117M
$141M
$171M
$210M
$194M
Liabilities + Equity
$56M
$31M
$58M
$69M
$74M
$103M
$128M
$151M
$168M
$188M
$248M
$247M
Shares Outstanding
31,052,840
30,983,437
30,812,329
23,812,329
23,692,379
23,526,517
23,335,855
23,018,441
22,926,805
22,795,039
22,719,498
14,216,540
Cash Flow13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$6M
$6M
$8M
$12M
$13M
$17M
$22M
$30M
$39M
$44M
$47M
$19M
Stock-based Comp
$130.0K
$473.0K
·
$413.0K
$479.0K
$703.0K
$1M
$1M
$976.0K
$879.0K
$1M
$688.1K
Deferred Tax
·
$1.0K
$-121.0K
$116.0K
$1.0K
$10.0K
$-23.0K
$-757.0K
$763.0K
$-6M
$-14M
$-6M
Other Non-cash
·
$-4M
$5M
·
·
$15M
$2M
$7M
$-16M
·
·
·
Operating Cash Flow
$14M
$-2M
$814.0K
$-3M
$-16M
$20M
$9M
$13M
$-7M
$9M
$21M
$9M
CapEx
$7M
$2M
$4M
$1M
$505.0K
$3M
$4M
$16M
$9M
$8M
$7M
$1M
Investing Cash Flow
$-7M
$-735.0K
$-5M
$-1M
$264.0K
$-512.0K
$4M
$-9M
$17M
$-23M
$16M
·
Dividends Paid
·
$10M
·
·
·
·
·
$1.0K
·
·
·
·
Financing Cash Flow
$-4M
$-12M
$-4M
$-2M
$95.0K
$-5M
$-11M
$3M
$-3M
$-8M
$-14M
·
Net Change in Cash
$4M
$-14M
$-8M
$-7M
$-16M
$15M
$3M
$7M
$7M
$-22M
$22M
·
Taxes Paid
$-61.0K
$42.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-4M
$-3M
·
·
$17M
$5M
$-3M
$-15M
$491.0K
$14M
$8M
Levered FCF
·
·
$-3M
·
·
$17M
$5M
$-3M
$-16M
$267.3K
$13M
$7M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-6.1%
-13.8%
·
·
-16.2%
-11.1%
-16.2%
-23.8%
-37.1%
-17.3%
·
Net Margin
·
-5.5%
-12.5%
·
·
-15.3%
-10.4%
-15.8%
-19.9%
-29.8%
-11.2%
·
Pretax Margin
·
-5.5%
-12.6%
·
·
-15.3%
-10.6%
-16.4%
-23.3%
-34.7%
-17.1%
·
EBITDA Margin
·
1.6%
-5.0%
·
·
3.7%
3.8%
3.2%
1.1%
-37.1%
-17.3%
·
ROA
·
-9.3%
-19.2%
·
·
-11.4%
-10.9%
-15.3%
-17.7%
-18.3%
-10.6%
·
ROE
·
-23.2%
-37.5%
·
·
-14.0%
-14.4%
-19.8%
-20.0%
-20.9%
-13.0%
·
ROIC
·
-26.4%
-42.1%
·
·
-15.4%
-15.5%
-20.7%
-22.7%
-24.9%
-12.7%
-14.1%
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
1.5
1.7
·
·
7.9
3.6
2.8
4.3
5.0
3.5
1.6
Quick Ratio
·
1.1
1.1
·
·
6.6
2.9
2.4
4.0
2.0
2.5
1.4
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
Interest Coverage
·
·
-129.4
·
·
-168.6
-37.3
-61.3
-237.0
-190.1
-66.8
-20.0
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.7
1.5
·
·
0.7
1.0
1.0
0.9
0.6
0.9
·
Receivables Turnover
·
6.5
10.3
·
·
5.4
5.9
5.3
6.4
5.2
6.4
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.56
$1.02
·
·
$3.87
$4.43
$5.09
$6.48
$7.89
$9.72
$7.73
Revenue / Share
·
$2.40
$3.62
·
·
$3.68
$6.29
$6.73
$7.24
$6.17
$11.34
·
Cash Flow / Share
·
$-0.06
$0.03
·
·
$0.84
$0.41
$0.56
$-0.31
$0.40
$1.00
$1.26
Cash / Share
·
$0.04
$0.35
·
·
$1.74
$1.13
$1.25
$1.01
$0.68
$1.71
$1.54
EPS (TTM)
$-0.06
$-0.13
$-0.45
$-0.75
$-1.23
$-0.56
$-0.66
$-1.07
$-1.40
$-1.69
$-1.27
$-1.30
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.0%
-23.4%
87.6%
109.1%
-71.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.6%
44.3%
4.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.6%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$76M
$74M
$97M
$52M
$25M
$86M
$146M
$154M
$157M
$138M
$235M
·
Net Income TTM
$-2M
$-4M
$-12M
$-19M
$-29M
$-13M
$-15M
$-24M
$-32M
$-38M
$-26M
$-15M
Market Cap
·
$42M
$56M
·
·
$50M
$56M
$78M
$103M
$166M
$71M
$46M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$41M
P/E
-26.0
-10.3
-4.1
-2.6
-1.9
-3.8
-3.6
-3.2
-3.4
-4.5
-2.6
-4.7
P/S
·
0.6
0.6
·
·
0.6
0.4
0.5
0.7
1.2
0.3
·
P/B
·
2.4
1.8
·
·
0.5
0.5
0.7
0.7
1.0
0.3
0.8
P / Tangible Book
3.1
2.5
1.8
1.0
0.9
0.5
·
·
·
·
·
·
P / Cash Flow
·
-22.2
69.3
·
·
2.5
5.9
6.0
-15.4
19.0
3.5
4.9
P / FCF
·
-11.1
-19.4
·
·
3.0
11.0
-27.0
-6.7
337.7
5.2
5.8
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
-3.1
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
5.3
Dividend Yield
·
23.8%
·
·
·
·
·
0.00%
·
·
·
·
Earnings Yield
-3.9%
-9.7%
-24.6%
-38.3%
-53.0%
-26.4%
-27.5%
-31.7%
-29.6%
-22.1%
-38.5%
-21.1%
Payout Ratio
·
-239.4%
·
·
·
·
·
0.00%
·
·
·
·
Annual Payout
·
$10M
·
·
·
·
·
$1.0K
·
·
·
·
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$18M
$37M
$27M
$23M
$10M
$16M
$16M
$14M
$13M
$32M
$24M
$23M
$20M
$29M
$18M
$7M
Cost of Revenue
$15M
$24M
$22M
$20M
$9M
$12M
$13M
$16M
$12M
$22M
$19M
$24M
$20M
$24M
$17M
$9M
SG&A Expense
$4M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$4M
$2M
$3M
$3M
$4M
$3M
Operating Expenses
$21M
$29M
$26M
$24M
$12M
$15M
$16M
$20M
$16M
$26M
$26M
$29M
$25M
$30M
$23M
$14M
Operating Income
$-3M
$8M
$845.0K
$-1M
$-2M
$1M
$-834.0K
$-6M
$-4M
$6M
$-2M
$-6M
$-5M
$-573.0K
$-6M
$-7M
Interest Expense
·
·
·
·
·
·
·
·
·
$46.0K
·
$22.0K
$14.0K
$17.0K
$7.0K
$4.0K
Interest Income
$32.0K
$9.0K
$19.0K
$59.0K
$35.0K
$4.0K
$18.0K
$72.0K
$105.0K
$113.0K
$140.0K
$192.0K
$136.0K
$108.0K
$170.0K
$91.0K
Other Non-op
$-2.0K
$23.0K
$36.0K
$41.0K
$38.0K
$33.0K
$24.0K
$59.0K
$26.0K
$179.0K
$-168.0K
$327.0K
$143.0K
$52.0K
$57.0K
$42.0K
Pretax Income
$-3M
$8M
$569.0K
$-1M
$-2M
$995.0K
$-831.0K
$-6M
$-4M
$6M
$-2M
$-5M
$-5M
$-430.0K
$-3M
$-7M
Income Tax
$15.0K
$10.0K
$0
$10.0K
$-7.0K
$3.0K
$-29.0K
$-35.0K
$-131.0K
$202.0K
$0
$3.0K
$-82.0K
$-17.0K
$107.0K
$-16.0K
Net Income
$-3M
$8M
$569.0K
$-1M
$-2M
$992.0K
$-802.0K
$-6M
$-4M
$6M
$-2M
$-5M
$-4M
$-413.0K
$-3M
$-7M
EPS (Basic)
$-0.11
$0.25
$0.03
$-0.04
$-0.08
$0.03
$-0.02
$-0.18
$-0.12
$0.19
$-0.05
$-0.20
$-0.18
$-0.02
$-0.11
$-0.28
EPS (Diluted)
$-0.11
$0.25
$0.03
$-0.04
$-0.08
$0.03
$-0.02
$-0.18
$-0.12
$0.19
$-0.05
$-0.20
$-0.18
$-0.02
$-0.11
$-0.28
Shares (Basic)
31,052,871
31,052,840
·
31,047,801
30,986,929
30,983,445
·
30,906,777
30,815,443
30,812,329
·
26,137,648
25,000,564
25,000,564
·
25,000,564
Shares (Diluted)
31,052,871
31,107,820
·
31,047,801
30,986,929
31,035,189
·
30,906,777
30,815,443
30,812,329
·
26,137,648
25,000,564
25,000,564
·
25,000,564
EBITDA
$-1M
$10M
·
$177.0K
$-1M
$2M
·
$-4M
$-2M
$7M
·
$-4M
$-3M
$2M
·
$-5M
Balance Sheet19
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$1M
$5M
$5M
$16M
$3M
$1M
$7M
$11M
$11M
$11M
$14M
$18M
$11M
$19M
$19M
Short-term Investments
$370.0K
$370.0K
$370.0K
·
·
·
$0
·
$265.0K
$265.0K
$265.0K
$265.0K
$265.0K
$265.0K
$265.0K
$265.0K
Receivables
$7M
$19M
$9M
$2M
$4M
$11M
$10M
$3M
$4M
$15M
$13M
$6M
$5M
$14M
$8M
$4M
Prepaid Expense
$7M
$7M
$7M
$6M
$4M
$5M
$3M
$3M
$7M
$7M
$9M
$8M
$11M
$12M
$9M
$7M
Other Current Assets
·
·
$893.0K
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
Current Assets
$21M
$28M
$22M
$13M
$31M
$18M
$15M
$13M
$23M
$38M
$37M
$33M
$40M
$43M
$44M
$35M
Intangibles
$352.0K
$359.0K
$364.0K
$359.0K
$367.0K
$347.0K
$348.0K
$370.0K
$365.0K
$369.0K
$377.0K
$368.0K
$377.0K
$370.0K
$369.0K
$361.0K
Total Assets
$55M
$64M
$56M
$41M
$46M
$33M
$31M
$30M
$41M
$58M
$58M
$53M
$61M
$66M
$69M
$58M
Accounts Payable
$7M
$9M
$10M
$6M
$3M
$4M
$3M
$3M
$3M
$5M
$4M
$5M
$5M
$7M
$4M
$4M
Current Liabilities
$23M
$27M
$27M
$17M
$27M
$12M
$10M
$9M
$14M
$27M
$22M
$16M
$28M
$19M
$16M
$11M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$17.0K
$17.0K
$17.0K
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$112.0K
$137.0K
$20.0K
Total Liabilities
$35M
$41M
$40M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Common Stock
$311.0K
$311.0K
$311.0K
$310.0K
$310.0K
$310.0K
$310.0K
$309.0K
$309.0K
$308.0K
$308.0K
$308.0K
$250.0K
$250.0K
$238.0K
$238.0K
Retained Earnings
$-135M
$-132M
$-140M
$-140M
$-139M
$-137M
$-138M
$-137M
$-131M
$-128M
$-124M
$-122M
$-116M
$-112M
$-112M
$-110M
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Stockholders' Equity
$20M
$23M
$16M
$15M
$16M
$18M
$17M
$18M
$24M
$27M
$31M
$33M
$29M
$33M
$49M
$44M
Liabilities + Equity
$55M
$64M
$56M
$41M
$46M
$33M
$31M
$30M
$41M
$58M
$58M
$53M
$61M
$66M
$69M
$58M
Shares Outstanding
31,055,618
31,052,840
31,052,840
31,047,801
31,047,801
30,984,162
30,983,437
30,906,777
30,906,777
30,812,329
30,812,329
30,812,329
25,000,564
25,000,564
23,812,329
23,812,329
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Stock-based Comp
$69.0K
$47.0K
$43.0K
$0
$43.0K
$44.0K
$169.0K
$45.0K
·
·
·
·
·
·
$0
$45.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$0
$-96.0K
$-25.0K
$116.0K
·
Other Non-cash
$8M
$-10M
·
·
·
$-555.0K
·
·
·
$-12M
·
·
·
$-4M
·
·
Operating Cash Flow
$6M
$-465.0K
$2M
$-5M
$15M
$2M
$-5M
$-4M
$6M
$2M
$-2M
$-3M
$8M
$-2M
$-2M
$-2M
CapEx
$219.0K
$1M
$714.0K
$5M
·
·
$308.0K
$69.0K
$804.0K
$684.0K
$1M
$602.0K
$415.0K
$2M
$792.0K
$542.0K
Investing Cash Flow
$-156.0K
$-1M
$-1M
$-5M
$-490.0K
$185.0K
$175.0K
$344.0K
$-732.0K
$-522.0K
$-1M
$-460.0K
$-395.0K
$-3M
$-756.0K
$-380.0K
Dividends Paid
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$-2M
$-1M
$-954.0K
$-866.0K
$-631.0K
$-213.0K
$-297.0K
$-10M
$-582.0K
$-478.0K
$-272.0K
$-230.0K
$-3M
$182.0K
$-2M
Net Change in Cash
$4M
$-4M
$-174.0K
$-11M
$14M
$1M
$-6M
$-4M
$-5M
$690.0K
$-3M
$-4M
$7M
$-8M
$-2M
$-4M
Free Cash Flow
·
$-2M
·
·
·
·
·
·
·
$1M
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$1M
·
·
·
$-3M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-16.9%
22.2%
·
-5.1%
-24.1%
6.4%
·
·
·
18.2%
·
-24.8%
-23.6%
-1.9%
·
-219.0%
Net Margin
-19.2%
20.9%
·
-5.1%
-23.8%
6.2%
·
·
·
18.5%
·
-22.6%
-21.9%
-1.4%
·
-214.9%
Pretax Margin
-19.1%
20.9%
·
-5.0%
-23.9%
6.2%
·
·
·
19.1%
·
-22.6%
-22.3%
-1.5%
·
-215.4%
EBITDA Margin
-5.8%
27.6%
·
0.78%
-12.2%
14.3%
·
·
·
23.2%
·
-16.0%
-13.2%
7.2%
·
-151.9%
ROA
-6.8%
15.7%
·
-3.3%
-5.4%
2.2%
·
-13.5%
-7.0%
9.5%
·
-9.3%
-7.2%
-0.60%
·
-11.1%
ROE
-18.9%
36.8%
·
-6.9%
-11.7%
4.4%
·
-21.8%
-13.5%
19.4%
·
-13.5%
-10.9%
-0.89%
·
-13.5%
ROIC
-15.2%
34.8%
·
-7.8%
-14.4%
5.6%
·
-31.6%
-15.6%
20.4%
·
-17.1%
-16.2%
-1.7%
·
-17.7%
Liquidity & Solvency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.0
·
0.8
1.2
1.6
·
1.5
1.6
1.4
·
2.1
1.4
2.3
·
3.1
Quick Ratio
0.6
0.8
·
0.4
0.7
1.2
·
1.1
1.1
1.0
·
1.3
0.8
1.4
·
2.1
Interest Coverage
·
·
·
·
·
·
·
·
·
124.8
·
-258.7
-341.2
-33.7
·
-1937.0
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.8
·
0.6
0.2
0.4
·
·
·
0.5
·
0.4
0.3
0.4
·
0.1
Receivables Turnover
3.3
2.4
·
9.2
2.5
1.2
·
·
·
2.2
·
4.6
5.6
1.8
·
1.6
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.65
$0.75
·
$0.49
$0.53
$0.59
·
$0.59
$0.77
$0.88
·
$1.08
$1.16
$1.32
·
$1.84
Revenue / Share
$0.58
$1.18
·
$0.73
$0.32
$0.52
·
·
·
$1.02
·
$0.88
$0.81
$1.18
·
$0.15
Cash Flow / Share
$0.21
$-0.01
·
·
·
$0.06
·
·
·
$0.06
·
·
·
$-0.07
·
·
Cash / Share
$0.19
$0.04
·
$0.16
$0.52
$0.09
·
$0.23
$0.36
$0.37
·
$0.45
$0.72
$0.44
·
$0.78
EPS (TTM)
$0.13
$0.16
·
$-0.11
$-0.25
$-0.29
·
$-0.16
$-0.18
$-0.24
·
$-0.51
$-0.59
$-0.71
·
$-0.94
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$104M
$96M
·
$64M
$56M
$59M
·
$83M
$91M
$99M
·
$90M
$75M
$59M
·
$45M
Net Income TTM
$4M
$5M
·
$-3M
$-8M
$-9M
·
$-5M
$-5M
$-6M
·
$-13M
$-15M
$-18M
·
$-23M
Market Cap
$184M
$107M
·
$55M
$45M
$38M
·
$49M
$60M
$44M
·
$71M
$51M
$39M
·
$38M
P/E
45.7
21.6
·
-16.0
-5.8
-4.2
·
-9.9
-10.8
-5.9
·
-4.5
-3.4
-2.2
·
-1.7
P/S
1.8
1.1
·
0.8
0.8
0.6
·
0.6
0.7
0.4
·
0.8
0.7
0.7
·
0.8
P/B
9.2
4.6
·
3.6
2.8
2.1
·
2.7
2.5
1.6
·
2.1
1.8
1.2
·
0.9
P / Tangible Book
9.4
4.7
·
3.7
2.8
2.1
·
2.7
2.6
1.6
·
2.2
1.8
1.2
·
0.9
P / Cash Flow
28.5
-231.1
·
·
·
21.8
·
·
·
23.4
·
·
·
-21.3
·
·
Earnings Yield
2.2%
4.6%
·
-6.2%
-17.1%
-23.6%
·
-10.1%
-9.2%
-16.9%
·
-22.0%
-29.1%
-45.8%
·
-59.1%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$76M
$74M
$97M
$52M
$25M
Operating Margin %
·
-6.1%
-13.8%
·
·
Net Income
$-2M
$-4M
$-12M
$-19M
$-29M
Diluted EPS
$-0.06
$-0.13
$-0.45
$-0.75
$-1.23
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Current Ratio
·
1.5
1.7
·
·
Quick Ratio
·
1.1
1.1
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
·
$-4M
$-3M
·
·
Institutional owners (13F)
41 filers
· $12.4M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders41
Value held$12.4M
New positions11
Exited positions5
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
11 (-3 vs prior Q)
5 (-4 vs prior Q)
8 (+1 vs prior Q)
7 (-1 vs prior Q)
+62K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
John M. Schneider (1) --------------------------------------------------------------------------- (2), DHARMA GROUP INVESMENT LLC --------------------------------------------------------------------------- (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
29 insiders
· 8 officers · 15 directors