Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-449.1%
Next ReportOct 29, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 7, 2026
$-0.02
—
—
March 31, 2026
May 11, 2026
$0.10
—
—
Dec. 31, 2025
$-0.26
$-0.08
-218.6%
Sept. 30, 2025
$-0.25
$-0.07
-250.1%
June 30, 2025
$-0.74
$-0.06
-1109.2%
March 31, 2025
$-0.26
$-0.08
-218.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$44M
$46M
$309M
$362M
$229M
$313M
$625M
$1.69B
$691M
$231M
$368M
Cost of Revenue
·
·
$248M
$279M
$198M
$232M
$544M
$1.09B
$483M
$173M
$275M
SG&A Expense
$20M
$114M
$37M
$40M
$78M
$66M
$50M
$71M
$48M
$17M
$21M
Operating Expenses
$102M
$166M
$326M
$379M
·
$462M
$753M
$1.30B
$629M
$265M
$384M
Operating Income
$-57M
$-120M
$-17M
$-16M
$-123M
$-149M
$-128M
$394M
$63M
$-35M
$-16M
Interest Expense
·
·
·
$12M
$6M
$5M
$5M
$3M
$4M
$4M
$5M
Other Non-op
$-4M
$-65M
$42M
$41M
$-1M
$32M
$42M
$-2M
$-677.0K
$158.0K
$-2M
Pretax Income
$-60M
$-194M
$9M
$13M
$-124M
$-120M
$-91M
$389M
$62M
$-39M
$-23M
Income Tax
$4M
$-11M
$12M
$14M
$-23M
$-12M
$-12M
$153M
$3M
$54M
$-2M
Net Income
$5M
$-207M
$-3M
$-619.0K
$-101M
$-108M
$-79M
$236M
$59M
$-92M
$-22M
EPS (Basic)
$0.10
$-4.31
$-0.07
$-0.01
$-2.18
$-2.36
$-1.76
$5.27
$1.42
$-2.94
$-0.73
EPS (Diluted)
$0.10
$-4.31
$-0.07
$-0.01
$-2.18
$-2.36
$-1.76
$5.24
$1.42
$-2.94
$-0.73
Shares (Basic)
48,274,000
48,065,000
47,777,000
47,175,000
46,428,000
45,644,000
45,011,000
44,750,000
41,548,000
31,500,000
30,000,000
Shares (Diluted)
48,274,000
48,065,000
47,777,000
47,175,000
46,428,000
45,644,000
45,011,000
45,021,000
41,639,000
31,500,000
30,000,000
EBITDA
$-57M
$-129M
$-17M
$-16M
$-128M
$-149M
$-128M
$394M
$155M
$39M
·
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$102M
$61M
$17M
$17M
$10M
$15M
$6M
$68M
$6M
$29M
$4M
Short-term Investments
$20M
$0
·
$0
$2M
$2M
$0
·
·
·
·
Receivables
$29M
$41M
$447M
$456M
$408M
$393M
$363M
$337M
$244M
$21M
$18M
Inventory
$4M
$7M
$13M
$9M
$8M
$12M
$17M
$21M
$18M
$6M
$5M
Prepaid Expense
·
$2M
$2M
$13M
$12M
$14M
$12M
$11M
$13M
$4M
$4M
Other Current Assets
$5M
$11M
$11M
$620.0K
$737.0K
$758.0K
$695.0K
$688.0K
$886.0K
$392.0K
$422.2K
Current Assets
$177M
$189M
$497M
$497M
$441M
$465M
$407M
$450M
$314M
$89M
$56M
PP&E (Net)
·
·
·
·
·
$251M
$353M
$437M
$351M
$242M
$273M
PP&E (Gross)
·
·
·
·
·
$732M
$801M
$786M
$608M
$420M
$391M
Accum. Depreciation
·
·
·
·
·
$5M
$448M
$349M
$257M
$178M
$118M
Goodwill
$0
$9M
$9M
$12M
$12M
$13M
$68M
$101M
$100M
$89M
$89M
Intangibles
·
$209.0K
$913.0K
$2M
$3M
$5M
$6M
$8M
$16M
$22M
$31M
Other Non-current Assets
$6M
$7M
$9M
$4M
$4M
$5M
$7M
$6M
$4M
$6M
$5M
Total Assets
$335M
$384M
$698M
$725M
$721M
$825M
$952M
$1.07B
$867M
$502M
$536M
Accounts Payable
·
·
·
·
$63M
$40M
$39M
$69M
$141M
$20M
$16M
Current Liabilities
$70M
$115M
$183M
$237M
$150M
$129M
$130M
$234M
$220M
$29M
$31M
Capital Leases
$1M
$1M
$4M
$5M
$6M
$11M
$27M
$0
·
·
·
Deferred Tax
$2M
$3M
$628.0K
$471.0K
$865.0K
$25M
$37M
$79M
$34M
$48M
$1M
Other Non-current Liabilities
$26.0K
$213.0K
$5M
$15M
$12M
$10M
$5M
$3M
$3M
$2M
$571.2K
Total Liabilities
$77M
$131M
$238M
$262M
$258M
$261M
$284M
$319M
$359M
$80M
$128M
Long-term Debt
·
$0
$43M
$84M
$87M
$83M
$80M
·
·
·
·
Total Debt
·
$0
$43M
$84M
$87M
$83M
$80M
$0
$100M
·
·
Common Stock
$483.0K
$481.0K
$479.0K
$473.0K
$467.0K
$458.0K
$451.0K
$449.0K
$446.0K
$375.0K
$0
Paid-in Capital
$541M
$540M
$540M
$539M
$538M
$537M
$535M
$531M
$508M
$400M
$0
Retained Earnings
$-279M
$-284M
$-76M
$-73M
$-73M
$29M
$137M
$227M
$2M
$-56M
$0
AOCI
$-4M
$-4M
$-4M
$-4M
$-3M
$-3M
$-3M
$-4M
$-3M
$-3M
$-6M
Stockholders' Equity
$258M
$253M
$460M
$463M
$463M
$563M
$669M
$754M
$508M
$423M
$414M
Liabilities + Equity
$335M
$384M
$698M
$725M
$721M
$825M
$952M
$1.07B
$867M
$502M
$451M
Shares Outstanding
48,358,315
48,127,000
47,941,000
47,312,000
46,684,000
45,769,000
45,109,000
44,877,000
44,589,000
37,500,000
0
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
·
·
·
·
·
$92M
$72M
$74M
Stock-based Comp
$412.0K
$875.0K
$1M
$923.0K
$1M
$2M
$4M
$5M
$4M
$501.0K
$0
Deferred Tax
$-590.0K
$4M
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$55.0K
$55.0K
$776.0K
$779.0K
$1M
$1M
$1M
$9M
$9M
$9M
$9M
Other Non-cash
·
·
·
·
·
·
·
·
$-97M
$46M
·
Operating Cash Flow
$-19M
$181M
$31M
$15M
$-19M
$7M
$-95M
$387M
$58M
$30M
$70M
CapEx
$71M
$1M
$19M
$13M
$6M
·
·
·
·
·
·
Investing Cash Flow
$55M
$-10M
$-9M
$-2M
$6M
$-2M
$-33M
$-212M
$-172M
$-8M
$-27M
Debt Issued
·
·
·
$198M
$73M
$35M
·
·
·
·
·
Net Debt Issued
·
·
$-285M
$-1M
·
·
·
$0
$-9M
·
·
Dividends Paid
·
·
·
·
$0
$0
$11M
$11M
$0
$0
·
Financing Cash Flow
$-4M
$-112M
$-16M
$-6M
$8M
$4M
$67M
$-113M
$91M
$3M
$-56M
Net Change in Cash
$32M
$58M
$7M
$7M
$-5M
$9M
$-62M
$62M
$-24M
$25M
$-13M
Taxes Paid
$817.0K
$1M
$897.0K
$106.0K
$829.0K
$-617.0K
$111M
$33M
·
·
·
Free Cash Flow
$-89M
$164M
$12M
·
·
·
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
-129.7%
-68.5%
-5.4%
-4.5%
-56.0%
-47.7%
-20.5%
23.3%
9.1%
-13.5%
·
Net Margin
10.4%
-110.3%
-1.0%
-0.17%
-44.3%
-34.4%
-12.7%
14.0%
8.5%
-38.3%
·
Pretax Margin
-134.7%
-116.3%
2.9%
3.6%
-54.3%
-38.3%
-14.6%
23.0%
8.9%
-14.9%
·
EBITDA Margin
-129.7%
-68.5%
-5.4%
-4.5%
-56.0%
-47.7%
-20.5%
23.3%
22.4%
16.8%
·
ROA
1.3%
-38.3%
-0.44%
-0.09%
-13.1%
-12.1%
-7.8%
24.3%
8.5%
·
·
ROE
1.8%
-79.5%
-0.68%
-0.13%
-21.6%
-18.9%
-11.3%
32.6%
12.7%
·
·
ROIC
-23.8%
-48.3%
1.1%
0.14%
-19.0%
-20.8%
-14.9%
31.7%
9.9%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.5
1.6
2.7
2.1
2.9
3.6
3.1
1.9
1.4
·
·
Quick Ratio
2.2
1.2
0.1
2.0
2.8
3.2
2.8
1.7
1.1
·
·
Debt / Equity
·
0.0
0.1
0.2
0.2
0.1
0.1
0.0
0.2
·
·
LT Debt / Equity
·
0.0
0.1
0.0
0.2
0.1
0.1
0.0
0.2
·
·
Interest Coverage
·
·
·
-1.4
-20.0
-27.7
-25.9
123.8
14.6
-8.4
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.1
0.3
0.4
0.5
0.3
0.4
0.6
1.7
1.0
·
·
Inventory Turnover
·
·
23.0
32.3
19.5
15.7
28.0
55.9
40.3
·
·
Receivables Turnover
1.3
0.7
·
0.8
0.6
0.8
1.8
5.8
5.2
·
·
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$5.34
$5.25
$9.60
$9.78
$9.92
$12.31
$14.83
$16.80
$11.39
·
·
Revenue / Share
$0.92
$3.91
$6.48
$7.68
$4.93
$6.86
$13.89
$37.54
$16.61
·
·
Cash Flow / Share
$-0.38
$3.76
$0.66
$0.32
$-0.41
$0.15
$-2.12
$8.59
$1.38
·
·
Cash / Share
$2.11
$1.27
$0.35
$0.37
$0.21
$0.32
$0.13
$1.51
$0.13
·
·
Dividend / Share
·
·
·
·
·
·
$0.25
$0.25
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
$0.25
$0.25
·
·
·
EPS (TTM)
$0.10
$-4.31
$-0.07
$-0.01
$-2.18
$-2.36
$-1.76
$5.24
$1.42
$-2.94
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-2.9%
-85.3%
-14.5%
58.1%
-26.9%
·
·
·
·
·
·
Revenue CAGR 3Y
-50.4%
-41.6%
-0.38%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-32.4%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$44M
$46M
$309M
$362M
$229M
$313M
$625M
$1.69B
$691M
$231M
·
Net Income TTM
$5M
$-207M
$-3M
$-619.0K
$-101M
$-108M
$-79M
$236M
$59M
$-92M
·
Market Cap
$89M
$144M
$214M
$409M
$85M
$204M
$99M
$807M
$875M
·
·
Enterprise Value
·
$83M
$240M
$475M
$160M
$270M
$173M
$739M
$970M
·
·
P/E
18.5
-0.7
-63.7
-865.0
-0.8
-1.9
-1.2
3.4
13.8
-5.2
·
P/S
2.0
3.2
0.7
1.1
0.4
0.7
0.2
0.5
1.3
·
·
P/B
0.3
0.6
0.5
0.9
0.2
0.4
0.1
1.1
1.7
·
·
P / Tangible Book
0.3
0.6
0.5
0.9
0.2
0.4
·
·
·
·
·
P / Cash Flow
-4.8
0.8
6.8
26.8
-4.5
29.2
-1.0
2.1
15.2
·
·
P / FCF
-1.0
0.9
17.8
·
·
·
·
·
·
·
·
EV / EBITDA
·
-0.6
-14.4
-29.0
-1.2
-1.8
-1.4
1.9
6.3
·
·
EV / FCF
·
0.5
20.0
·
·
·
·
·
·
·
·
EV / Revenue
·
1.8
0.8
1.3
0.7
0.9
0.3
0.4
1.4
·
·
Dividend Yield
·
·
·
·
0.00%
0.00%
11.3%
1.4%
0.00%
·
·
Earnings Yield
5.4%
-143.7%
-1.6%
-0.12%
-119.8%
-53.0%
-80.0%
29.1%
7.2%
-19.3%
·
Payout Ratio
·
·
·
·
0.00%
0.00%
-14.2%
4.8%
·
·
·
Annual Payout
·
·
·
·
$0
$0
$11M
$11M
$0
$0
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$26M
$22M
$-49M
$15M
$12M
$12M
$-31M
$17M
$16M
$43M
$53M
$65M
$75M
$116M
$103M
$107M
Cost of Revenue
·
·
·
·
·
·
·
$38M
$44M
$41M
·
$53M
$60M
$89M
·
$78M
SG&A Expense
$4M
$4M
$3M
$5M
$5M
$4M
$4M
$7M
$95M
$9M
$8M
$10M
$10M
$8M
$13M
$10M
Operating Expenses
$23M
$23M
$-37M
$24M
$49M
$13M
$-24M
$23M
$112M
$55M
$60M
$74M
$83M
$110M
$103M
$103M
Operating Income
$3M
$-869.0K
$-13M
$-9M
$-37M
$-1M
$-6M
$-6M
$-96M
$-12M
$-7M
$-9M
$-7M
$6M
$-568.0K
$4M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
$3M
$3M
$3M
·
$3M
Other Non-op
$-73.0K
$-609.0K
$-1M
$-2M
$-628.0K
$-333.0K
$69.0K
$-1M
$-74M
$10M
$11M
$14M
$8M
$9M
$11M
$11M
Pretax Income
$655.0K
$6M
$-13M
$-10M
$-37M
$-1M
$-5M
$-8M
$-171M
$-10M
$-3M
$2M
$-2M
$12M
$7M
$12M
Income Tax
$2M
$1M
$2M
$2M
$-934.0K
$838.0K
$1M
$567.0K
$-15M
$2M
$3M
$3M
$2M
$3M
$2M
$4M
Net Income
$-760.0K
$5M
$9M
$-13M
$9M
$-537.0K
$-15M
$-24M
$-156M
$-12M
$-6M
$-1M
$-4M
$8M
$5M
$8M
EPS (Basic)
$-0.01
$0.11
$0.19
$-0.26
$0.18
$-0.01
$-0.31
$-0.50
$-3.25
$-0.25
$-0.14
$-0.02
$-0.09
$0.18
$0.11
$0.16
EPS (Diluted)
$-0.01
$0.11
$0.19
$-0.26
$0.18
$-0.01
$-0.31
$-0.50
$-3.25
$-0.25
$-0.13
$-0.02
$-0.09
$0.17
$0.11
$0.16
Shares (Basic)
48,164,000
48,330,000
·
48,358,000
48,225,000
48,150,000
·
48,127,000
48,040,000
47,964,000
·
47,942,000
47,718,000
47,443,000
·
47,312,000
Shares (Diluted)
48,164,000
48,330,000
·
48,358,000
48,225,000
48,150,000
·
48,127,000
48,040,000
47,964,000
·
47,942,000
47,718,000
48,002,000
·
47,843,000
EBITDA
$3M
$-869.0K
·
$-9M
$-36M
$509.0K
·
$-13M
$-95M
$-12M
·
$-9M
$-7M
$6M
·
$4M
Balance Sheet26
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$51M
$93M
$102M
$98M
$127M
$57M
$61M
$4M
$10M
$22M
$17M
$11M
$9M
$12M
·
$11M
Short-term Investments
$26M
$32M
$20M
$13M
·
·
$0
·
·
·
·
·
·
·
·
$0
Receivables
$39M
$35M
$29M
$42M
$45M
$76M
$41M
$232M
$236M
$390M
$447M
·
·
$476M
·
$463M
Inventory
$11M
$3M
$4M
$4M
$3M
$17M
$7M
$13M
$12M
$13M
$13M
$12M
$10M
$10M
·
$8M
Prepaid Expense
·
·
·
·
·
$2M
·
$3M
$6M
$9M
$2M
$4M
$8M
$10M
·
$5M
Other Current Assets
$3M
$4M
$5M
$4M
$8M
$8M
$11M
$581.0K
$589.0K
$554.0K
$11M
$616.0K
$613.0K
$581.0K
·
$647.0K
Current Assets
$146M
$185M
$177M
$199M
$240M
$187M
$189M
$255M
$265M
$434M
$497M
$482M
$477M
$508M
·
$488M
Goodwill
$1M
·
·
·
·
$9M
·
$9M
$9M
$9M
$9M
$9M
$12M
$12M
$12M
$12M
Intangibles
·
·
·
·
·
·
·
$333.0K
$527.0K
$720.0K
$913.0K
$1M
$1M
$2M
·
$2M
Other Non-current Assets
$6M
$5M
$6M
$6M
$7M
$7M
$7M
$7M
$7M
$8M
$9M
$4M
$3M
$4M
·
$4M
Total Assets
$346M
$345M
$335M
$337M
$364M
$374M
$384M
$443M
$456M
$628M
$698M
$686M
$693M
$731M
$725M
$713M
Accounts Payable
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$43M
Current Liabilities
$76M
$75M
$70M
$80M
$96M
$105M
$115M
$113M
$103M
$123M
$183M
$132M
$205M
$238M
·
$142M
Capital Leases
$2M
$1M
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$3M
$4M
$5M
$5M
$6M
·
$5M
Deferred Tax
$3M
$3M
$2M
$3M
$932.0K
$3M
$3M
$2M
$3M
$597.0K
$628.0K
$401.0K
$425.0K
$444.0K
·
$1M
Other Non-current Liabilities
$324.0K
$11.0K
$26.0K
$60.0K
$117.0K
$7M
$213.0K
$4M
$4M
$3M
$5M
$10M
$11M
$13M
·
$10M
Total Liabilities
$84M
$82M
$77M
$88M
$102M
$122M
$131M
$174M
$163M
$180M
$238M
$220M
$226M
$261M
·
$256M
Long-term Debt
·
·
·
·
·
·
·
$49M
$47M
$46M
$43M
$69M
·
·
·
$93M
Total Debt
·
·
·
·
·
·
·
$49M
$47M
$46M
·
$69M
$59M
$85M
·
$93M
Common Stock
$481.0K
$481.0K
$483.0K
$482.0K
$482.0K
$481.0K
$481.0K
$481.0K
$481.0K
$480.0K
$479.0K
$479.0K
$479.0K
$477.0K
·
$473.0K
Paid-in Capital
$541M
$540M
$541M
$541M
$541M
$541M
$540M
$540M
$540M
$540M
$540M
$539M
$539M
$539M
·
$539M
Retained Earnings
$-275M
$-274M
$-279M
$-288M
$-275M
$-284M
$-284M
$-268M
$-244M
$-88M
$-76M
$-70M
$-69M
$-65M
·
$-78M
AOCI
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
$-4M
·
$-4M
Stockholders' Equity
$262M
$263M
$258M
$249M
$262M
$253M
$253M
$269M
$292M
$448M
$460M
$466M
$467M
$471M
$463M
$458M
Liabilities + Equity
$346M
$345M
$335M
$337M
$364M
$374M
$384M
$443M
$456M
$628M
$698M
$686M
$693M
$731M
·
$713M
Shares Outstanding
48,127,585
48,170,647
48,358,315
48,194,035
48,194,035
48,127,369
48,127,369
48,127,369
48,127,369
48,008,319
47,941,652
47,941,652
47,941,652
47,713,342
47,312,000
47,312,270
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$0
$0
$0
$0
$200.0K
$211.0K
$218.0K
$219.0K
$172.0K
$219.0K
$218.0K
$219.0K
$261.0K
$647.0K
$241.0K
$241.0K
Amort. of Intangibles
$14.0K
$14.0K
$6.0K
$14.0K
$14.0K
$14.0K
$-166.0K
$14.0K
$14.0K
$193.0K
$193.0K
$193.0K
$195.0K
$195.0K
$194.0K
$195.0K
Operating Cash Flow
$-7M
$-3M
$-9M
$730.0K
$-13M
$3M
$141M
$-1M
$-7M
$47M
$6M
$-8M
$29M
$3M
$21M
$-5M
CapEx
$44M
$12M
$26M
$17M
$20M
$462.0K
$149.0K
$-8M
$-3M
$4M
$4M
$5M
$5M
$6M
$4M
$5M
Investing Cash Flow
$-35M
$-6M
$-4M
$-30M
$92M
$-3M
$-5M
$-1M
$-3M
$-1M
$-1M
$2M
$-4M
$-6M
$-2M
$-4M
Debt Issued
·
·
·
·
·
·
·
$0
$0
$0
·
$50M
$52M
$67M
·
$59M
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
·
$1M
·
·
Stock Repurchased
$130.0K
$404.0K
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-404.0K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-205.0K
$-465.0K
$-65.0K
$-121.0K
$-303.0K
$-4M
$-61M
$-1M
$-1M
$-48M
$8M
$7M
$-28M
$-3M
$-13M
$7M
Net Change in Cash
$-42M
$-9M
$-14M
$-30M
$79M
$-4M
$76M
$-4M
$-12M
$-2M
$14M
$2M
$-3M
$-6M
$7M
$-2M
Taxes Paid
$731.0K
$88.0K
$191.0K
$230.0K
$288.0K
$107.0K
$459.0K
$-79.0K
$641.0K
$8.0K
$109.0K
$36.0K
$778.0K
$-26.0K
$9.0K
$-1.0K
Free Cash Flow
·
$-15M
·
·
·
$-5M
·
·
·
$43M
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
$-5M
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
10.1%
-3.9%
·
-60.9%
-221.8%
0.81%
·
-31.4%
-184.0%
-27.9%
·
-13.6%
-9.8%
5.5%
·
3.6%
Net Margin
-2.9%
23.5%
·
-85.2%
53.9%
-0.86%
·
-60.1%
-302.7%
-27.4%
·
-1.7%
-5.9%
7.2%
·
7.2%
Pretax Margin
2.5%
27.9%
·
-67.0%
-223.2%
0.52%
·
-58.5%
-331.9%
-23.2%
·
3.6%
-3.0%
10.0%
·
10.8%
EBITDA Margin
10.1%
-3.9%
·
-60.9%
-221.8%
0.81%
·
-31.4%
-184.0%
-27.9%
·
-13.6%
-9.8%
5.5%
·
3.6%
ROA
-0.21%
1.4%
·
-3.2%
2.2%
-0.11%
·
-4.3%
-27.2%
-1.7%
·
-0.16%
-0.64%
1.2%
·
1.1%
ROE
-0.29%
2.0%
·
-4.9%
3.2%
-0.15%
·
-6.6%
-41.1%
-2.6%
·
-0.24%
-0.97%
1.8%
·
1.7%
ROIC
-1.8%
-0.25%
·
-4.4%
-13.5%
-0.34%
·
-4.1%
-25.5%
-2.9%
·
0.77%
-2.8%
0.82%
·
0.46%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.9
2.5
·
2.5
2.5
1.8
·
2.2
2.6
3.5
·
3.6
2.3
2.1
·
3.4
Quick Ratio
1.5
2.1
·
1.9
1.8
1.3
·
2.1
2.4
3.3
·
0.1
0.0
2.0
·
3.3
Debt / Equity
·
·
·
·
·
·
·
0.2
0.2
0.1
·
0.1
0.1
0.2
·
0.2
LT Debt / Equity
·
·
·
·
·
·
·
0.2
0.2
0.1
·
0.1
·
·
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-3.1
-2.3
1.9
·
1.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.0
0.0
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
·
0.1
Inventory Turnover
·
·
·
·
·
·
·
3.0
3.9
3.5
·
5.3
6.6
8.6
·
8.8
Receivables Turnover
0.6
0.4
·
0.1
0.1
0.3
·
0.1
0.2
0.1
·
·
·
0.3
·
0.2
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$5.45
$5.46
·
$5.17
$5.44
$5.25
·
$5.58
$6.08
$9.34
·
$9.71
$9.74
$9.87
·
$9.67
Revenue / Share
$0.54
$0.46
·
$0.31
$0.34
$1.30
·
$0.83
$1.07
$0.90
·
$1.35
$1.58
$2.42
·
$2.24
Cash Flow / Share
·
$-0.06
·
·
·
$0.06
·
·
·
$0.99
·
·
·
$0.07
·
·
Cash / Share
$1.06
$1.92
·
$2.04
$2.64
$1.18
·
$0.09
$0.21
$0.46
·
$0.22
$0.18
$0.25
·
$0.22
EPS (TTM)
$0.03
$0.22
·
$-0.40
$-0.64
$-4.07
·
$-4.13
$-3.65
$-0.49
·
$0.17
$0.35
$0.48
·
$-0.40
Valuation (TTM)13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$14M
$-199.0K
·
$8M
$10M
$14M
·
$129M
$177M
$236M
·
$360M
$402M
$416M
·
$316M
Net Income TTM
$713.0K
$10M
·
$-20M
$-31M
$-196M
·
$-198M
$-175M
$-23M
·
$8M
$16M
$23M
·
$-19M
Market Cap
$156M
$118M
·
$110M
$135M
$98M
·
$197M
$158M
$175M
·
$222M
$232M
$201M
·
$161M
Enterprise Value
·
·
·
·
·
·
·
$242M
$195M
$198M
·
$281M
$282M
$274M
·
$243M
P/E
108.3
11.1
·
-5.7
-4.4
-0.5
·
-1.0
-0.9
-7.4
·
27.3
13.8
8.8
·
-8.5
P/S
11.6
-593.1
·
13.6
13.0
7.0
·
1.5
0.9
0.7
·
0.6
0.6
0.5
·
0.5
P/B
0.6
0.4
·
0.4
0.5
0.4
·
0.7
0.5
0.4
·
0.5
0.5
0.4
·
0.4
P / Tangible Book
0.6
0.4
·
0.4
0.5
0.4
·
0.8
0.6
0.4
·
0.5
0.5
0.4
·
0.4
P / Cash Flow
·
-38.9
·
·
·
36.2
·
·
·
3.7
·
·
·
62.1
·
·
EV / Revenue
·
·
·
·
·
·
·
1.9
1.1
0.8
·
0.8
0.7
0.7
·
0.8
Dividend Yield
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
0.00%
0.00%
·
0.00%
Earnings Yield
0.92%
9.0%
·
-17.5%
-22.9%
-199.5%
·
-101.0%
-111.3%
-13.5%
·
3.7%
7.2%
11.4%
·
-11.7%
Annual Payout
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
$0
$0
·
$0
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$44M
$46M
$309M
$362M
$229M
Operating Margin %
-129.7%
-68.5%
-5.4%
-4.5%
-56.0%
Net Income
$5M
$-207M
$-3M
$-619.0K
$-101M
Diluted EPS
$0.10
$-4.31
$-0.07
$-0.01
$-2.18
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
0.0
0.1
0.2
0.2
Current Ratio
2.5
1.6
2.7
2.1
2.9
Quick Ratio
2.2
1.2
0.1
2.0
2.8
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$-89M
$164M
$12M
·
·
Institutional owners (13F)
96 filers
· $85.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders96
Value held$85.9M
New positions28
Exited positions23
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
28 (-5 vs prior Q)
23 (+11 vs prior Q)
31 (+7 vs prior Q)
24 (+1 vs prior Q)
-8.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 3 officers · 14 directors