GEOS Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits1
Ex-date
Split
Type
Oct. 19, 2012
2-for-1
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$111M2018-09-30 → 2025-09-30
EPS$-0.762018-09-30 → 2025-09-30
Free Cash Flow$-30M2018-09-30 → 2025-09-30
Net margin-43.1%2018-09-30 → 2025-09-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
GEOS
5Y avg
Peer Median
Verdict
P/E (TTM)
-1.65Y avg ≈-8.5
≈-8.5
·
·
P/S (TTM)
0.7
·
1.1
Fair value
P/B (MRQ)
0.6
·
1.0
Fair value
Price / FCF (TTM)
-1.7
·
·
·
Price / Cash Flow (TTM)
-2.0
·
·
·
Price / Tangible Book (MRQ)
0.75Y avg ≈1.2
≈1.2
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
GEOS
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
8.0%
·
·
·
Operating Margin (TTM)
-44.7%
·
-6.8%
Weak
EBITDA Margin
-10.2%
·
0.94%
Weak
Pretax Margin (TTM)
-42.7%
·
-12.0%
Weak
Net Profit Margin (TTM)
-43.1%
·
-11.9%
Weak
ROA (TTM)
-28.8%
·
-1.9%
Weak
ROE (TTM)
-34.4%
·
-4.3%
Weak
ROIC
-9.4%
·
0.86%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
GEOS
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
2.4
·
2.3
In line
Quick Ratio
1.6
·
1.0
Low liquidity
Interest Coverage
-66.8
·
-30.2
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
GEOS
5Y avg
Peer Median
Verdict
Revenue YoY
-18.3%5Y avg ≈6.1%
≈6.1%
·
·
Revenue CAGR 3Y
7.5%5Y avg ≈10.8%
≈10.8%
·
·
Revenue CAGR 5Y
4.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
GEOS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.765Y avg ≈$-0.53
≈$-0.53
·
·
Revenue / Share
$8.66
·
·
·
Cash Flow / Share
$-1.74
·
·
·
Cash / Share
$2.05
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
GEOS
5Y avg
Peer Median
Verdict
Asset Turnover
0.7
·
0.8
In line
Inventory Turnover
2.7
·
·
·
Receivables Turnover
8.1
·
5.2
Top tier
Revenue / Employee
≈$213.5K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Period
Report
EPS Actual
EPS Est
Surprise
Sept. 30, 2026
$-0.75
—
—
June 30, 2026
Aug 6, 2026
$-0.86
—
—
March 31, 2026
May 7, 2026
$-0.76
—
—
Dec. 31, 2025
$-0.71
—
—
Sept. 30, 2025
$0.06
—
—
June 30, 2025
$-0.77
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$111M
$136M
$125M
$89M
$95M
$88M
$96M
$76M
$74M
$62M
$85M
$237M
Cost of Revenue
$78M
$83M
$73M
$71M
$59M
$40M
$46M
$52M
$94M
$81M
$96M
$140M
Gross Profit
$33M
$53M
$52M
$18M
$16M
$23M
$31M
$11M
$-21M
$-19M
$-11M
$96M
R&D Expense
$19M
$16M
$16M
$18M
$15M
$17M
$15M
$11M
$14M
$14M
$15M
$17M
SG&A Expense
$30M
$27M
$26M
$23M
$22M
$23M
$24M
$20M
$20M
$22M
$23M
$25M
Operating Expenses
$49M
$45M
$42M
$41M
·
·
·
$32M
$34M
$36M
$41M
$43M
Operating Income
$-11M
$7M
$11M
$-23M
$-17M
$-18M
$1M
$-21M
$-54M
$-56M
$-53M
$54M
Interest Expense
$169.0K
$187.0K
$134.0K
$65.0K
·
$38.0K
$99.0K
$336.0K
$39.0K
$26.0K
$229.0K
$471.0K
Interest Income
$3M
$2M
$539.0K
$976.0K
$1M
$1M
$1M
$1M
$653.0K
$376.0K
$427.0K
$123.0K
Other Non-op
$-145.0K
$-143.0K
$-158.0K
$-61.0K
·
$-109.0K
$-212.0K
$-120.0K
$-60.0K
$-60.0K
$-99.0K
$-90.0K
Pretax Income
$-9M
$-6M
$13M
$-23M
$-13M
$-17M
$2M
$-20M
$-54M
$-55M
$-50M
$54M
Income Tax
$388.0K
$114.0K
$363.0K
$173.0K
$578.0K
$3M
$2M
$-580.0K
$3M
$-9M
$-17M
$17M
Net Income
$-10M
$-7M
$12M
$-23M
$-14M
$-19M
$-146.0K
$-19M
$-57M
$-46M
$-33M
$37M
EPS (Basic)
$-0.76
$-0.50
$0.93
$-1.76
$-1.05
$-1.42
$-0.01
$-1.45
$-4.32
$-3.52
$-2.51
$2.82
EPS (Diluted)
$-0.76
$-0.50
$0.92
$-1.76
$-1.05
$-1.42
$-0.01
$-1.45
$-4.32
$-3.52
$-2.51
$2.81
Shares (Basic)
12,793,075
13,151,600
13,146,085
12,987,996
13,358,930
13,525,179
13,388,626
13,250,867
13,134,071
13,044,875
12,996,958
12,950,958
Shares (Diluted)
12,793,075
13,151,600
13,215,066
12,987,996
13,358,930
13,525,179
13,388,626
13,250,867
13,134,071
13,044,875
12,996,958
12,997,009
EBITDA
$-11M
$7M
·
·
$-17M
$-18M
$1M
$-21M
$-54M
$-56M
$-53M
$54M
Balance Sheet29
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$26M
$7M
$19M
$16M
$14M
$33M
$19M
$12M
$15M
$10M
$22M
$33M
Short-term Investments
$0
$30M
$15M
$894.0K
$9M
·
$0
$25M
$36M
$27M
$18M
$20M
Receivables
$13M
$15M
$20M
$13M
$12M
$14M
$24M
$14M
$9M
$15M
$13M
$25M
Inventory
$31M
$26M
$18M
$20M
$16M
$17M
$24M
$19M
$21M
$31M
$32M
$146M
Prepaid Expense
$3M
$2M
$2M
$2M
$2M
$953.0K
$1M
$2M
$2M
$2M
$1M
$7M
Current Assets
$88M
$89M
$76M
$60M
$60M
$65M
$71M
$77M
$86M
$101M
$106M
$244M
PP&E (Net)
$23M
$23M
$24M
$27M
$30M
$30M
$31M
$34M
$37M
$45M
$49M
$49M
PP&E (Gross)
$84M
$84M
$86M
$97M
$96M
$93M
$92M
$96M
$97M
$95M
$94M
$92M
Accum. Depreciation
$60M
$60M
$62M
$70M
·
·
·
$63M
$60M
$50M
$45M
$43M
Goodwill
$1M
$736.0K
$736.0K
$736.0K
$5M
$4M
$5M
$5M
·
·
·
$2M
Intangibles
$5M
$2M
$5M
$6M
$7M
$8M
$10M
$10M
·
·
·
·
Other Non-current Assets
$542.0K
$304.0K
$486.0K
$506.0K
$457.0K
·
$179.0K
$213.0K
$629.0K
$80.0K
$95.0K
$106.0K
Total Assets
$153M
$152M
$153M
$135M
$164M
$187M
$202M
$199M
$206M
$255M
$304M
$355M
Accounts Payable
$10M
$8M
$7M
$6M
$6M
$2M
$4M
$4M
$3M
$2M
$4M
$5M
Accrued Liabilities
·
·
·
·
·
·
$6M
$7M
$6M
$8M
$10M
$15M
Current Liabilities
$24M
$17M
$20M
$13M
$15M
$10M
$13M
$15M
$11M
$10M
$14M
$23M
Capital Leases
$554.0K
$339.0K
$512.0K
$769.0K
$1M
·
·
·
·
·
·
·
Deferred Tax
$4.0K
$34.0K
$16.0K
$13.0K
$31.0K
·
$51.0K
$45.0K
$37.0K
$37.0K
$44.0K
$2M
Other Non-current Liabilities
·
·
·
·
$31.0K
·
·
·
·
·
·
·
Total Liabilities
$28M
$18M
$20M
$13M
$21M
$26M
$23M
$22M
$11M
$10M
$14M
$26M
Long-term Debt
$0
$0
$0
$0
·
·
·
·
·
·
·
·
Common Stock
$144.0K
$142.0K
$140.0K
$139.0K
$137.0K
$137.0K
$136.0K
$136.0K
$134.0K
$133.0K
$131.0K
$131.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
$71M
Retained Earnings
$46M
$55M
$62M
$50M
$73M
$87M
$106M
$106M
$126M
$182M
$228M
$261M
Treasury Stock
$14M
$14M
$8M
$8M
$7M
·
·
·
·
·
·
·
AOCI
$-5M
$-4M
$-18M
$-15M
$-16M
$-17M
$-16M
$-16M
$-14M
$-16M
$-13M
$-2M
Stockholders' Equity
$126M
$135M
$133M
$122M
$142M
$161M
$179M
$177M
$195M
$244M
$290M
$329M
Liabilities + Equity
$153M
$152M
$153M
$135M
$164M
$187M
$202M
$199M
$206M
$255M
$304M
$355M
Shares Outstanding
12,820,702
12,709,381
13,188,489
13,021,241
12,969,542
13,670,639
13,630,666
13,600,541
13,438,316
13,328,066
13,147,916
13,147,416
Cash Flow14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$10M
$15M
$16M
$20M
$21M
$24M
$19M
$14M
·
·
$20M
$18M
Stock-based Comp
$2M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$6M
$5M
$5M
$4M
Deferred Tax
$-31.0K
$18.0K
$-3.0K
$-17.0K
$3.0K
$181.0K
$16.0K
$-18.0K
$-25.0K
$4M
$-943.0K
$818.0K
Amort. of Intangibles
$218.0K
$395.0K
$768.0K
$2M
$2M
$2M
$2M
$194.0K
·
·
·
$0
Operating Cash Flow
$-22M
$-9M
$16M
$-10M
$-7M
$18M
$6M
$-10M
$10M
$-2M
$-11M
$68M
CapEx
$8M
$4M
$4M
$1M
$3M
$3M
$2M
$2M
$1M
$2M
$2M
$7M
Investing Cash Flow
$43M
$4M
$-12M
$14M
$-3M
$-4M
$2M
$8M
$-5M
$-10M
·
·
Stock Repurchased
$615.0K
$6M
$0
$695.0K
$7M
·
·
·
·
·
·
·
Net Stock Activity
$-615.0K
$-6M
·
·
$-7M
·
·
·
·
·
·
·
Financing Cash Flow
$-1M
$-6M
$-525.0K
$-2M
$-8M
$-78.0K
$215.0K
$63.0K
$50.0K
·
·
·
Net Change in Cash
$19M
$-12M
$3M
$2M
$-19M
$14M
$7M
$-3M
$5M
$-12M
$-11M
$31M
Taxes Paid
$409.0K
$164.0K
$151.0K
$169.0K
$551.0K
$3M
$2M
$-649.0K
·
·
·
·
Free Cash Flow
$-30M
$-13M
·
·
$-10M
$15M
$4M
$-12M
$9M
$-4M
$-14M
$61M
Levered FCF
$-30M
$-13M
·
·
·
$15M
$4M
$-12M
$9M
$-4M
$-14M
$61M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
29.7%
38.8%
·
·
17.2%
26.7%
32.8%
14.5%
-28.1%
-31.2%
-13.2%
40.7%
Operating Margin
-10.2%
5.2%
·
·
-17.8%
-20.5%
1.1%
-27.4%
-73.7%
-89.5%
-61.9%
22.7%
Net Margin
-8.8%
-4.9%
·
·
-14.8%
-21.9%
-0.15%
-25.4%
-77.0%
-74.1%
-38.5%
15.6%
Pretax Margin
-8.4%
-4.8%
·
·
-14.2%
-18.9%
2.4%
-26.1%
-73.4%
-89.2%
-58.7%
22.6%
EBITDA Margin
-10.2%
5.2%
·
·
-17.8%
-20.5%
1.1%
-27.4%
-73.7%
-89.5%
-61.9%
22.7%
ROA
-6.4%
-4.3%
·
·
-8.0%
-10.0%
-0.07%
-9.5%
-26.6%
-16.5%
-9.9%
10.8%
ROE
-7.5%
-4.8%
·
·
-9.6%
-11.8%
-0.08%
-10.8%
-25.8%
-17.2%
-10.5%
11.9%
ROIC
-9.4%
5.4%
·
·
-12.3%
-13.0%
-0.04%
-11.4%
-29.2%
-18.9%
-11.9%
11.3%
Liquidity & Solvency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.6
5.2
·
·
3.9
6.3
5.4
5.2
8.2
17.0
14.7
10.4
Quick Ratio
1.6
3.0
·
·
2.3
4.5
3.3
3.5
5.8
5.2
3.8
3.3
Interest Coverage
-66.8
38.1
·
·
·
-474.7
10.4
-61.7
-1392.9
-2135.0
-229.5
114.2
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.7
0.9
·
·
0.5
0.5
0.5
0.4
0.3
0.2
0.3
0.7
Inventory Turnover
2.7
3.7
·
·
3.6
2.0
2.2
3.3
4.4
1.2
0.7
1.0
Receivables Turnover
8.1
7.8
·
·
7.4
4.6
5.0
6.4
8.3
4.4
4.6
6.4
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$9.79
$10.59
·
·
$10.98
$11.77
$13.12
$12.98
$14.52
$18.34
$22.03
$25.04
Revenue / Share
$8.66
$10.31
·
·
$7.10
$6.49
$7.16
$5.72
$5.61
$4.76
$6.53
$18.23
Cash Flow / Share
$-1.74
$-0.69
·
·
$-0.54
$1.34
$0.42
$-0.78
$0.77
$-0.13
$-0.87
$5.21
Cash / Share
$2.05
$0.54
·
·
$1.08
$2.39
$1.39
$0.88
$1.12
$0.77
$1.70
$2.54
EPS (TTM)
$-0.76
$-0.50
$0.92
$-1.76
$-1.05
$-1.42
$-0.01
$-1.45
$-4.32
$-3.52
$-2.51
$2.81
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-18.3%
8.9%
39.5%
-5.9%
8.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
7.5%
12.7%
12.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.8%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$111M
$136M
$125M
$89M
$95M
$88M
$96M
$76M
$74M
$62M
$85M
$237M
Net Income TTM
$-10M
$-7M
$12M
$-23M
$-14M
$-19M
$-146.0K
$-19M
$-57M
$-46M
$-33M
$37M
Market Cap
$243M
$131M
·
·
$124M
$84M
$210M
$186M
$239M
$260M
$182M
$462M
P/E
-24.9
-20.7
14.1
-2.5
-9.1
-4.4
-1537.0
-9.4
-4.1
-5.5
-5.5
12.5
P/S
2.2
1.0
·
·
1.3
1.0
2.2
2.5
3.2
4.2
2.1
2.0
P/B
1.9
1.0
·
·
0.9
0.5
1.2
1.1
1.2
1.1
0.6
1.4
P / Tangible Book
2.0
1.0
1.3
0.5
1.0
0.6
·
·
·
·
·
·
P / Cash Flow
-10.9
-14.5
·
·
-17.3
4.7
37.2
-17.9
23.7
-153.2
-16.0
6.8
P / FCF
-8.0
-10.2
·
·
-12.0
5.6
56.7
-15.4
26.9
-72.9
-13.4
7.6
Earnings Yield
-4.0%
-4.8%
7.1%
-39.9%
-11.0%
-23.0%
-0.07%
-10.6%
-24.2%
-18.1%
-18.2%
8.0%
Income Statement18
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$16M
$20M
$26M
$31M
$25M
$18M
$37M
$35M
$26M
$24M
$50M
$29M
$33M
$31M
$31M
$26M
Cost of Revenue
$15M
$19M
$23M
$27M
$17M
$16M
$17M
$20M
$17M
$18M
$28M
$15M
$19M
$18M
$21M
$25M
Gross Profit
$496.0K
$694.0K
$3M
$3M
$8M
$2M
$20M
$16M
$9M
$6M
$22M
$14M
$14M
$13M
$11M
$6M
R&D Expense
$4M
$5M
$4M
$5M
$4M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
SG&A Expense
$7M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$7M
$6M
$6M
$5M
Operating Expenses
$11M
$12M
$13M
$13M
$12M
$12M
$12M
$15M
$11M
$10M
$9M
$10M
$11M
$10M
$11M
$14M
Operating Income
$-10M
$-11M
$-10M
$-9M
$369.0K
$-10M
$8M
$1M
$-2M
$-5M
$13M
$4M
$3M
$4M
$-279.0K
$-8M
Interest Expense
$40.0K
$35.0K
$-37.0K
$38.0K
$44.0K
$43.0K
$44.0K
·
·
$44.0K
$56.0K
$34.0K
$22.0K
$39.0K
$39.0K
$39.0K
Interest Income
$521.0K
$616.0K
$634.0K
$562.0K
$537.0K
$693.0K
$745.0K
$604.0K
$472.0K
$247.0K
$235.0K
$168.0K
$88.0K
$127.0K
$156.0K
$254.0K
Other Non-op
$-27.0K
$-25.0K
$-37.0K
$-36.0K
$-38.0K
$-38.0K
$-33.0K
$-39.0K
$-37.0K
$7.0K
$-74.0K
$-86.0K
$-66.0K
$6.0K
$-12.0K
$-18.0K
Pretax Income
$-10M
$-11M
$-10M
$-9M
$828.0K
$-10M
$8M
$-13M
$-2M
$-4M
$13M
$5M
$3M
$5M
$-67.0K
$-8M
Income Tax
$-1.0K
$-12.0K
$81.0K
$346.0K
$68.0K
$-126.0K
$100.0K
$5.0K
$-2.0K
$11.0K
$100.0K
$95.0K
$219.0K
$19.0K
$30.0K
$3.0K
Net Income
$-10M
$-11M
$-10M
$-9M
$760.0K
$-10M
$8M
$-13M
$-2M
$-4M
$13M
$4M
$3M
$5M
$-97.0K
$-8M
EPS (Basic)
$-0.75
$-0.86
$-0.76
$-0.71
$0.06
$-0.77
$0.66
$-0.98
$-0.16
$-0.32
$0.96
$0.34
$0.25
$0.35
$-0.01
$-0.62
EPS (Diluted)
$-0.75
$-0.86
$-0.76
$-0.70
$0.06
$-0.77
$0.65
$-0.96
$-0.16
$-0.32
$0.94
$0.34
$0.24
$0.35
$-0.01
$-0.62
Shares (Basic)
12,934,962
12,914,318
12,849,600
·
12,805,414
12,792,803
12,753,378
·
13,216,386
13,343,793
13,251,360
·
13,171,654
13,156,715
13,067,991
·
Shares (Diluted)
12,934,962
12,914,318
12,849,600
·
12,805,414
12,792,803
12,877,387
·
13,216,386
13,343,793
13,460,516
·
13,320,881
13,156,715
13,067,991
·
EBITDA
$-10M
$-11M
$-10M
·
$369.0K
$-10M
$8M
·
$-2M
$-5M
$13M
·
$3M
$4M
$-279.0K
·
Balance Sheet26
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$3M
$13M
$11M
$26M
$24M
$8M
$1M
$7M
$12M
$21M
$19M
$19M
$27M
$23M
$11M
$16M
Short-term Investments
·
·
·
$0
$2M
$12M
$21M
$30M
$30M
$30M
$15M
$15M
$0
$0
$896.0K
$894.0K
Receivables
·
·
·
$13M
$14M
$14M
$20M
$15M
$16M
$15M
$40M
$20M
$24M
$21M
$24M
$13M
Inventory
$40M
$37M
$35M
$31M
$29M
$27M
$28M
$26M
$25M
$24M
$22M
$18M
$20M
$20M
$21M
$20M
Prepaid Expense
$7M
$6M
$6M
$3M
$3M
$2M
$3M
$2M
$3M
$2M
$2M
$2M
$3M
$1M
$2M
$2M
Current Assets
$69M
$76M
$78M
$88M
$90M
$87M
$95M
$89M
$86M
$92M
$100M
$76M
$76M
$71M
$69M
$60M
PP&E (Net)
$23M
$24M
$25M
$23M
$22M
$24M
$23M
$21M
$24M
$25M
$24M
$24M
$22M
$23M
$23M
$27M
PP&E (Gross)
$87M
$86M
$86M
$84M
$84M
·
·
$82M
·
·
·
$86M
·
$85M
·
$97M
Accum. Depreciation
$64M
$63M
$61M
$60M
$62M
·
·
$61M
·
·
·
$62M
$62M
$62M
·
$70M
Goodwill
$1M
$1M
$1M
$1M
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
$736.0K
Intangibles
$5M
$5M
$5M
$5M
$2M
$2M
$2M
$2M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
Other Non-current Assets
$494.0K
$482.0K
$509.0K
$542.0K
$158.0K
$250.0K
$263.0K
$304.0K
$361.0K
$408.0K
$438.0K
$486.0K
$233.0K
$356.0K
$409.0K
$506.0K
Total Assets
$125M
$137M
$145M
$153M
$150M
$149M
$160M
$152M
$152M
$158M
$167M
$153M
$146M
$138M
$138M
$135M
Accounts Payable
$6M
$5M
$15M
$10M
$4M
$5M
$7M
$8M
$4M
$5M
$6M
$7M
$7M
$5M
$8M
$6M
Current Liabilities
$28M
$30M
$26M
$24M
$15M
$16M
$17M
$17M
$14M
$15M
$21M
$20M
$16M
$12M
$16M
$13M
Capital Leases
$209.0K
$326.0K
$441.0K
$554.0K
$249.0K
$280.0K
$309.0K
$339.0K
$368.0K
$397.0K
$439.0K
$512.0K
$583.0K
$654.0K
$701.0K
$769.0K
Deferred Tax
$0
$0
$1.0K
$4.0K
$19.0K
$22.0K
$32.0K
$34.0K
$26.0K
$32.0K
$25.0K
$16.0K
$16.0K
$15.0K
$7.0K
$13.0K
Total Liabilities
$29M
$32M
$29M
$28M
$16M
$16M
$17M
$18M
$15M
$16M
$21M
$20M
$17M
$13M
$16M
$13M
Long-term Debt
$0
$0
$0
$0
·
·
·
$0
·
$0
$0
$0
$0
$0
·
$0
Common Stock
$145.0K
$145.0K
$144.0K
$144.0K
$144.0K
$144.0K
$143.0K
$142.0K
$142.0K
$142.0K
$142.0K
$140.0K
$140.0K
$140.0K
$140.0K
$139.0K
Retained Earnings
$15M
$25M
$36M
$46M
$55M
$54M
$64M
$55M
$68M
$70M
$75M
$62M
$57M
$54M
$50M
$50M
Treasury Stock
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
$10M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
AOCI
$-4M
$-5M
$-5M
$-5M
$-5M
$-5M
$-5M
$-4M
$-17M
$-17M
$-17M
$-18M
$-17M
$-17M
$-15M
$-15M
Stockholders' Equity
$96M
$105M
$116M
$126M
$134M
$133M
$143M
$135M
$137M
$142M
$146M
$133M
$129M
$126M
$122M
$122M
Liabilities + Equity
$125M
$137M
$145M
$153M
$150M
$149M
$160M
$152M
$152M
$158M
$167M
$153M
$146M
$138M
$138M
$135M
Shares Outstanding
12,935,603
12,931,118
12,887,918
12,820,702
12,806,952
12,801,952
12,798,897
12,709,381
13,070,615
13,362,090
13,317,090
13,188,489
13,186,489
13,171,489
13,130,989
13,021,241
Cash Flow14
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
D&A
$3M
$3M
$3M
$2M
$2M
$2M
$3M
·
·
·
·
·
·
·
·
·
Stock-based Comp
$255.0K
$325.0K
$419.0K
$305.0K
$304.0K
$547.0K
$349.0K
$275.0K
$267.0K
$356.0K
$406.0K
$300.0K
$398.0K
$306.0K
$370.0K
$392.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$-4.0K
$1.0K
$6.0K
$-6.0K
$-5.0K
Amort. of Intangibles
$141.0K
$142.0K
$141.0K
$106.0K
$38.0K
$37.0K
$37.0K
$95.0K
$96.0K
$95.0K
$109.0K
$130.0K
$200.0K
$200.0K
$238.0K
$431.0K
Operating Cash Flow
$-11M
$-2M
$-15M
$-4M
$-5M
$-2M
$-12M
$-2M
$-1M
$-9M
$3M
$12M
$8M
$-214.0K
$-5M
$3M
CapEx
$306.0K
$535.0K
$2M
$2M
$1M
$1M
$3M
$280.0K
$411.0K
$2M
$779.0K
$2M
$736.0K
$861.0K
$265.0K
$217.0K
Investing Cash Flow
$2M
$4M
$-389.0K
$7M
$20M
$9M
$6M
$-85.0K
$-4M
$11M
$-3M
$-20M
$-4M
$12M
$242.0K
$5M
Stock Repurchased
$0
$0
$0
$0
$0
$418.0K
$197.0K
$3M
$3M
$0
$0
$0
$0
·
·
$0
Net Stock Activity
·
·
$0
·
·
·
$-197.0K
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-74.0K
$0
$-305.0K
$-398.0K
$0
$-418.0K
$-197.0K
$-3M
$-3M
$0
$0
$-350.0K
$0
$0
$-175.0K
$0
Net Change in Cash
$-9M
$3M
$-16M
$3M
$15M
$7M
$-5M
$-5M
$-8M
$2M
$104.0K
$-8M
$4M
$11M
$-5M
$9M
Taxes Paid
$-31.0K
$62.0K
$45.0K
$287.0K
$9.0K
$0
$113.0K
$-21.0K
$185.0K
$0
$0
$40.0K
$85.0K
·
·
$1.0K
Free Cash Flow
·
·
$-18M
·
·
·
$-15M
·
·
·
$2M
·
·
·
$-5M
·
Levered FCF
·
·
$-18M
·
·
·
·
·
·
·
$2M
·
·
·
$-5M
·
Profitability8
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
3.1%
3.5%
10.5%
·
30.3%
9.7%
54.1%
·
33.0%
24.2%
44.4%
·
42.7%
41.3%
33.9%
·
Operating Margin
-64.1%
-57.8%
-40.1%
·
1.5%
-57.0%
21.1%
·
-9.2%
-18.6%
25.7%
·
9.6%
14.0%
-0.90%
·
Net Margin
-61.4%
-56.0%
-38.2%
·
3.1%
-54.4%
22.5%
·
-8.0%
-17.8%
25.3%
·
9.9%
14.8%
-0.31%
·
Pretax Margin
-61.4%
-56.0%
-37.9%
·
3.3%
-55.1%
22.8%
·
-8.0%
-17.8%
25.5%
·
10.5%
14.8%
-0.22%
·
EBITDA Margin
-64.1%
-57.8%
-40.1%
·
1.5%
-57.0%
21.1%
·
-9.2%
-18.6%
25.7%
·
9.6%
14.0%
-0.90%
·
ROA
-7.1%
-7.7%
-6.4%
·
0.50%
-6.4%
5.1%
·
-1.4%
-2.9%
8.3%
·
2.2%
3.3%
-0.07%
·
ROE
-8.4%
-9.3%
-7.5%
·
0.56%
-7.1%
5.8%
·
-1.6%
-3.2%
9.4%
·
2.5%
3.6%
-0.08%
·
ROIC
-10.6%
-10.8%
-8.9%
·
0.25%
-7.6%
5.4%
·
-1.7%
-3.2%
8.7%
·
2.3%
3.5%
-0.33%
·
Liquidity & Solvency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
2.4
2.5
3.0
·
5.9
5.6
5.6
·
6.1
6.1
4.9
·
4.7
5.8
4.3
·
Quick Ratio
0.1
0.4
0.4
·
2.6
2.2
2.5
·
4.2
4.4
3.6
·
3.2
3.6
2.3
·
Interest Coverage
-253.4
-326.3
276.9
·
·
·
·
·
·
-102.4
229.2
·
143.0
112.2
-7.2
·
Efficiency3
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.1
0.1
0.2
·
0.2
0.1
0.2
·
0.2
0.2
0.3
·
0.2
0.2
0.2
·
Inventory Turnover
0.4
0.6
0.7
·
0.6
0.6
0.7
·
0.8
0.8
1.3
·
1.0
0.9
0.8
·
Receivables Turnover
·
·
·
·
1.7
1.2
1.2
·
1.3
1.3
1.6
·
1.8
2.0
1.8
·
Per Share5
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$7.40
$8.13
$8.99
·
$10.49
$10.40
$11.15
·
$10.51
$10.64
$10.99
·
$9.78
$9.53
$9.29
·
Revenue / Share
$1.22
$1.53
$1.99
·
$1.94
$1.41
$2.89
·
$1.96
$1.82
$3.72
·
$2.46
$2.38
$2.38
·
Cash Flow / Share
·
·
$-1.17
·
·
·
$-0.89
·
·
·
$0.20
·
·
·
$-0.37
·
Cash / Share
$0.22
$1.03
$0.82
·
$1.84
$0.65
$0.11
·
$0.94
$1.55
$1.42
·
$2.07
$1.73
$0.86
·
EPS (TTM)
$-3.07
$-2.26
$-2.17
·
$-1.02
$-1.24
$-0.79
·
$0.80
$1.20
$1.87
·
$-0.04
$-0.79
$-1.25
·
Valuation (TTM)9
Metric
Trend
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$92M
$101M
$99M
·
$116M
$117M
$123M
·
$129M
$136M
$143M
·
$121M
$109M
$102M
·
Net Income TTM
$-40M
$-29M
$-28M
·
$-14M
$-16M
$-11M
·
$11M
$16M
$25M
·
$-272.0K
$-10M
$-16M
·
Market Cap
$88M
$158M
$218M
·
$183M
$92M
$128M
·
$117M
$176M
$173M
·
$102M
$93M
$55M
·
P/E
-2.2
-5.4
-7.8
·
-14.0
-5.8
-12.7
·
11.2
11.0
6.9
·
-194.2
-8.9
-3.4
·
P/S
1.0
1.6
2.2
·
1.6
0.8
1.0
·
0.9
1.3
1.2
·
0.8
0.9
0.5
·
P/B
0.9
1.5
1.9
·
1.4
0.7
0.9
·
0.9
1.2
1.2
·
0.8
0.7
0.5
·
P / Tangible Book
1.0
1.6
2.0
·
1.4
0.7
0.9
·
0.9
1.3
1.2
·
0.8
0.8
0.5
·
P / Cash Flow
·
·
-14.5
·
·
·
-11.1
·
·
·
65.1
·
·
·
-11.4
·
Earnings Yield
-45.4%
-18.5%
-12.8%
·
-7.1%
-17.2%
-7.9%
·
8.9%
9.1%
14.4%
·
-0.51%
-11.2%
-29.6%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-12-31
Revenue
$111M
$136M
$125M
$89M
·
Gross Margin %
29.7%
38.8%
·
·
·
Operating Margin %
-10.2%
5.2%
·
·
·
Net Income
$-10M
$-7M
$12M
$-23M
$-7M
Diluted EPS
$-0.76
$-0.50
$0.92
$-1.76
·
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-12-31
Current Ratio
3.6
5.2
·
·
·
Quick Ratio
1.6
3.0
·
·
·
Metric
2025-09-30
2024-09-30
2023-09-30
2022-09-30
2021-12-31
Free Cash Flow
$-30M
$-13M
·
·
·
Institutional owners (13F)
96 filers
· $41.5M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders96
Value held$41.5M
New positions22
Exited positions21
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
22 (+1 vs prior Q)
21 (+7 vs prior Q)
24 (+1 vs prior Q)
23 (-5 vs prior Q)
-1.5M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
The D3 Family Fund, L.P., The D3 Family Bulldog Fund, L.P., Haredale Ltd., Nierenberg Investment Management Company, Inc., David Nierenberg
×3 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
25 insiders
· 7 officers · 16 directors