Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Next ReportOct 27, 2026
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Interest Expense
·
·
$8M
$1M
$912.0K
$1M
$2M
$1M
$1M
$1M
$1M
$1M
Interest Income
$82M
$79M
$74M
$56M
$47M
$49M
$49M
$46M
$40M
$36M
$31M
$30M
Pretax Income
$27M
$28M
$30M
$22M
$19M
$17M
$20M
$17M
$17M
$13M
$11M
$9M
Income Tax
$6M
$8M
$8M
$6M
$5M
$5M
$6M
$5M
$8M
$5M
$4M
$3M
Net Income
$21M
$20M
$22M
$16M
$14M
$12M
$15M
$13M
$9M
$8M
$7M
$6M
EPS (Basic)
$1.30
$1.20
$1.35
$1.05
$0.96
$0.86
$1.10
$0.94
$0.69
$0.67
$0.60
$0.52
EPS (Diluted)
$1.27
$1.19
$1.34
$1.04
$0.95
$0.85
$1.08
$0.93
$0.68
$0.66
$0.59
$0.52
Shares (Basic)
16,291,309
16,663,530
15,932,056
15,089,635
14,738,356
14,114,262
13,414,705
13,382,484
12,698,948
12,058,728
11,444,066
10,953,117
Shares (Diluted)
16,571,281
16,886,723
16,082,871
15,255,424
14,926,141
14,240,346
13,579,683
13,567,587
12,860,159
12,136,282
11,507,459
11,010,258
EBITDA
$996M
$1M
$1M
$774.0K
·
·
$721.0K
$565.0K
$600.0K
$633.0K
$640.0K
$672.0K
Balance Sheet18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$146M
$119M
$149M
$187M
$346M
$267M
$111M
$116M
$153M
$160M
$201M
$216M
PP&E (Net)
$9M
$9M
$10M
$6M
$7M
$7M
$7M
$7M
$6M
$7M
$7M
$7M
PP&E (Gross)
$30M
$29M
$29M
$24M
$24M
$23M
$22M
$22M
$21M
$22M
$22M
$22M
Accum. Depreciation
$21M
$20M
$19M
$18M
$17M
$17M
$16M
$15M
$15M
$15M
$15M
$15M
Goodwill
·
$0
$0
·
·
·
·
·
·
·
·
·
Intangibles
$4M
$3M
$4M
$0
$0
$0
·
·
·
·
·
·
Total Assets
$1.91B
$1.89B
$1.87B
$1.87B
$1.90B
$1.66B
$1.29B
$1.25B
$1.22B
$1.17B
$1.04B
$958M
Short-term Debt
$0
$0
·
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.70B
$1.72B
$1.71B
$1.75B
$1.75B
$1.50B
$1.16B
$1.14B
$1.12B
$1.07B
$959M
$866M
Long-term Debt
$0
$0
·
·
$0
$0
$0
$0
$0
$0
$0
$0
Total Debt
$0
·
·
·
·
·
·
·
·
·
·
·
Common Stock
$135M
$128M
$123M
$116M
$110M
$108M
$100M
$93M
$86M
$79M
$74M
$70M
Paid-in Capital
$977.0K
$977.0K
·
·
·
·
·
·
·
$977.0K
$977.0K
$977.0K
Retained Earnings
$92M
$81M
$69M
$54M
$44M
$37M
$32M
$24M
$18M
$15M
$12M
$8M
AOCI
$-15M
$-34M
$-34M
$-47M
$-4M
$5M
$134.0K
$-5M
$-4M
$-2M
$-495.0K
$66.0K
Stockholders' Equity
$212M
$176M
$159M
$125M
$151M
$151M
$133M
$112M
$100M
$92M
$86M
$92M
Liabilities + Equity
$1.91B
$1.89B
$1.87B
$1.87B
$1.90B
$1.66B
$1.29B
$1.25B
$1.22B
$1.17B
$1.04B
$958M
Shares Outstanding
16,406,281
15,943,051
15,482,332
14,652,584
13,848,904
13,634,463
12,919,132
12,253,812
11,630,129
11,148,446
10,676,557
10,207,043
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$996M
$1.06B
$1M
$774.0K
$764.0K
$943.0K
$721.0K
$565.0K
$600.0K
$633.0K
$640.0K
$672.0K
Stock-based Comp
$849.0K
$846.0K
$820.0K
$655.0K
$588.0K
$574.0K
$475.0K
$424.0K
$378.0K
$286.0K
$230.0K
$185.0K
Deferred Tax
$-355.0K
$603.0K
$-404.0K
$-687.0K
$1M
$-1M
$450.0K
$-1M
$2M
$-437.0K
$688.0K
$975.0K
Amort. of Intangibles
$731.0K
$820.0K
$829.0K
$0
·
·
·
·
·
·
·
·
Other Non-cash
$-1.01B
$-3M
$4M
$5M
·
·
$197.0K
$3M
$4M
$1M
$5M
$3M
Operating Cash Flow
$7M
$20M
$27M
$22M
$25M
$13M
$17M
$16M
$16M
$10M
$14M
$10M
CapEx
$2M
$343.0K
$1M
$344.0K
$803.0K
$862.0K
$1M
$963.0K
$1M
$926.0K
$436.0K
$532.0K
Investing Cash Flow
$45M
$-53M
$84M
$-179M
$-186M
$-202M
$-35M
$-72M
$-64M
$-167M
$-107M
·
Stock Issued
$93.0K
$102.0K
$96.0K
$116.0K
$97.0K
$111.0K
$96.0K
$91.0K
$78.0K
$61.0K
$82.0K
$84.0K
Stock Repurchased
$5M
$4M
$143.0K
$187.0K
$5M
$0
·
·
·
·
·
·
Net Stock Activity
$-5M
$-4M
$-47.0K
$-71.0K
·
·
$96.0K
$91.0K
$78.0K
$61.0K
$82.0K
$84.0K
Dividends Paid
$8M
$6M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-26M
$4M
$-149M
$-2M
$240M
$345M
$14M
$20M
$41M
$116M
$78M
·
Net Change in Cash
$26M
$-30M
·
·
·
·
·
$-37M
$-7M
$-41M
$-15M
$52M
Free Cash Flow
$5M
$19M
$26M
$21M
·
·
$16M
$15M
$15M
$9M
$13M
$10M
Levered FCF
·
·
$21M
$21M
·
·
$14M
$14M
$14M
$8M
$12M
$9M
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
28.7%
28.5%
29.0%
25.8%
·
·
27.1%
24.3%
18.6%
19.1%
17.5%
15.8%
Pretax Margin
37.2%
39.6%
39.9%
35.2%
·
·
37.5%
33.5%
36.3%
30.7%
26.9%
23.4%
EBITDA Margin
1353.8%
1.5%
1.4%
1.3%
·
·
1.3%
1.1%
1.3%
1.5%
1.6%
1.8%
ROA
1.1%
1.1%
1.1%
0.84%
·
·
1.2%
1.0%
0.73%
0.73%
0.69%
0.63%
ROE
10.4%
11.2%
14.6%
13.3%
·
·
11.2%
11.5%
9.1%
9.0%
7.8%
6.6%
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.0
0.0
0.0
·
·
0.0
0.0
0.0
0.0
0.0
0.0
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.92
$11.06
$10.29
$8.53
·
·
$10.29
$9.18
$8.60
$8.28
$8.04
$9.02
Revenue / Share
$4.44
$4.37
$4.85
$4.24
·
·
$4.20
$4.19
$4.04
$3.79
$3.72
$3.64
Cash Flow / Share
$0.42
$1.21
$1.78
$1.50
·
·
$1.28
$1.28
$1.38
$0.87
$1.27
$1.03
Cash / Share
$8.87
$7.49
$9.64
$12.79
·
·
$8.63
$9.47
$13.15
$14.32
$18.81
$22.44
EPS (TTM)
$1.27
$1.19
$1.34
$1.04
$0.95
$0.85
$1.08
$0.93
$0.68
$0.66
$0.59
$0.52
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
4.5%
-5.4%
20.7%
13.9%
-1.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
6.1%
9.2%
10.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
5.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
6.7%
-11.2%
28.8%
9.5%
11.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
6.9%
7.8%
16.4%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
8.4%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.5%
-7.0%
35.7%
12.0%
16.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
10.0%
12.2%
21.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
11.7%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$74M
$70M
$74M
$62M
$54M
$55M
$54M
$52M
$47M
$42M
$38M
$36M
Net Income TTM
$21M
$20M
$22M
$16M
$14M
$12M
$15M
$13M
$9M
$8M
$7M
$6M
Payout Ratio
35.5%
·
·
·
·
·
·
·
·
·
·
·
Annual Payout
$8M
$6M
·
·
·
·
·
·
·
·
·
·
Income Statement9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Interest Expense
·
·
·
·
·
·
·
·
·
$3M
·
$2M
$2M
$930.0K
$495.0K
$271.0K
Interest Income
$21M
$21M
$22M
$21M
$21M
$20M
$20M
$20M
$20M
$19M
$20M
$18M
$19M
$17M
$16M
$14M
Pretax Income
$6M
$8M
$8M
$7M
$8M
$5M
$8M
$8M
$6M
$6M
$9M
$6M
$6M
$8M
$7M
$6M
Income Tax
$1M
$2M
$2M
$569.0K
$2M
$1M
$2M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
Net Income
$5M
$6M
$6M
$6M
$5M
$4M
$6M
$5M
$4M
$4M
$7M
$5M
$5M
$5M
$5M
$5M
EPS (Basic)
$0.29
$0.37
$0.36
$0.39
$0.33
$0.22
$0.30
$0.35
$0.28
$0.27
$0.39
$0.30
$0.30
$0.36
$0.27
$0.32
EPS (Diluted)
$0.29
$0.36
$0.34
$0.38
$0.33
$0.22
$0.32
$0.34
$0.27
$0.26
$0.38
$0.30
$0.30
$0.36
$0.28
$0.31
Shares (Basic)
16,119,853
16,133,555
·
15,499,900
16,377,019
16,420,431
·
15,868,938
15,949,825
15,976,904
·
15,191,973
15,180,272
15,149,823
·
14,404,438
Shares (Diluted)
16,508,791
16,490,162
·
15,778,782
16,592,259
16,661,559
·
16,101,957
16,149,929
16,144,930
·
15,359,986
15,277,811
15,291,746
·
14,555,110
Balance Sheet17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$113M
$140M
$146M
$150M
$127M
$112M
$119M
$164M
$182M
$187M
$149M
$197M
$205M
$206M
$187M
$264M
PP&E (Net)
$9M
$9M
$9M
$9M
$8M
$8M
$9M
$9M
$10M
$10M
$10M
$10M
$10M
$10M
$6M
$6M
PP&E (Gross)
·
·
$30M
·
·
·
$29M
·
·
·
$29M
·
·
·
$24M
·
Accum. Depreciation
·
·
$21M
·
·
·
$20M
·
·
·
$19M
·
·
·
$18M
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
·
Intangibles
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$0
·
Total Assets
$1.93B
$1.92B
$1.91B
$1.91B
$1.87B
$1.88B
$1.89B
$1.93B
$1.89B
$1.89B
$1.87B
$1.90B
$1.91B
$1.90B
$1.87B
$1.93B
Short-term Debt
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$1.71B
$1.71B
$1.70B
$1.70B
$1.68B
$1.69B
$1.72B
$1.75B
$1.72B
$1.72B
$1.71B
$1.77B
$1.78B
$1.77B
$1.75B
$1.82B
Long-term Debt
·
·
$0
·
·
·
$0
·
·
·
·
·
·
·
·
·
Common Stock
$134M
$134M
$135M
$126M
$126M
$127M
$128M
$121M
$123M
$124M
$123M
$117M
$117M
$117M
$116M
$111M
Paid-in Capital
$977.0K
$977.0K
$977.0K
$977.0K
·
·
$977.0K
·
·
·
·
·
·
·
·
·
Retained Earnings
$102M
$97M
$92M
$96M
$90M
$85M
$81M
$83M
$77M
$73M
$69M
$68M
$63M
$59M
$54M
$55M
AOCI
$-20M
$-19M
$-15M
$-18M
$-23M
$-25M
$-34M
$-23M
$-35M
$-35M
$-34M
$-49M
$-44M
$-41M
$-47M
$-53M
Stockholders' Equity
$217M
$214M
$212M
$205M
$195M
$188M
$176M
$182M
$166M
$162M
$159M
$136M
$137M
$136M
$125M
$113M
Liabilities + Equity
$1.93B
$1.92B
$1.91B
$1.91B
$1.87B
$1.88B
$1.89B
$1.93B
$1.89B
$1.89B
$1.87B
$1.90B
$1.91B
$1.90B
$1.87B
$1.93B
Shares Outstanding
16,395,303
16,409,660
16,406,281
·
15,818,328
15,897,929
15,943,051
15,263,027
15,419,573
15,550,731
15,482,332
14,732,351
14,720,633
14,735,607
14,652,584
13,922,049
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$156.0K
$115.0K
$228.0K
$257.0K
$166.0K
$198.0K
$220.0K
$171.0K
$159.0K
$296.0K
$304.0K
$136.0K
$188.0K
$192.0K
$155.0K
$168.0K
Amort. of Intangibles
$245.0K
$253.0K
$181.0K
$181.0K
$180.0K
$189.0K
$204.0K
$203.0K
$203.0K
$210.0K
$226.0K
$226.0K
$226.0K
$151.0K
$0
$0
Operating Cash Flow
$3M
$4M
$8M
$-7M
$3M
$3M
$6M
$8M
$3M
$3M
$2M
$12M
$8M
$5M
$9M
$7M
CapEx
$561.0K
$498.0K
$431.0K
$838.0K
$335.0K
$96.0K
$122.0K
$102.0K
$119.0K
$0
$176.0K
$539.0K
$221.0K
$285.0K
$307.0K
$25.0K
Investing Cash Flow
$-27M
$-25M
$-3M
$7M
$25M
$15M
$-18M
$-49M
$-5M
$19M
$4M
$-7M
$-17M
$104M
$-13M
$-37M
Stock Repurchased
$244.0K
$1M
$1M
$1M
$876.0K
$1M
$969.0K
$2M
$1M
$0
$0
$0
$117.0K
$26.0K
$85.0K
$18.0K
Net Stock Activity
·
$-1M
·
·
·
$-1M
·
·
·
$0
·
·
·
$-26.0K
·
·
Financing Cash Flow
$-3M
$14M
$-9M
$22M
$-12M
$-27M
$-33M
$23M
$-3M
$16M
$-54M
$-12M
$7M
$-90M
$-73M
$48M
Net Change in Cash
$-26M
$-6M
$-4M
$23M
$15M
$-8M
$-44M
·
·
·
·
·
·
·
·
·
Taxes Paid
·
·
·
·
$4M
$0
·
$2M
$250.0K
$4M
·
$0
$0
$0
·
$1M
Free Cash Flow
·
$4M
·
·
·
$3M
·
·
·
$3M
·
·
·
$5M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$361.9K
·
·
·
$4M
·
·
Profitability4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
25.2%
31.2%
·
32.5%
29.6%
21.1%
·
30.4%
25.3%
25.4%
·
26.2%
23.7%
29.1%
·
28.1%
Pretax Margin
33.1%
40.2%
·
35.6%
41.1%
28.5%
·
42.4%
35.0%
35.2%
·
35.5%
32.8%
40.2%
·
37.3%
ROA
0.25%
0.31%
·
0.31%
0.29%
0.20%
·
0.29%
0.23%
0.23%
·
0.24%
0.24%
0.29%
·
0.24%
ROE
2.3%
2.9%
·
3.1%
3.0%
2.1%
·
3.5%
2.9%
2.9%
·
3.7%
3.5%
4.1%
·
3.4%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.24
$13.03
·
·
$12.32
$11.81
·
$11.92
$10.75
$10.44
·
$9.26
$9.29
$9.21
·
$8.14
Revenue / Share
$1.14
$1.15
·
$1.17
$1.17
$1.10
·
$1.18
$1.13
$1.10
·
$1.21
$1.33
$1.29
·
$1.18
Cash Flow / Share
·
$0.26
·
·
·
$0.22
·
·
·
$0.17
·
·
·
$0.35
·
·
Cash / Share
$6.92
$8.51
·
·
$8.02
$7.03
·
$10.74
$11.79
$12.02
·
$13.38
$13.91
$13.99
·
$18.99
EPS (TTM)
$1.37
$1.41
·
$1.25
$1.21
$1.15
·
$1.25
$1.21
$1.24
·
$1.24
$1.25
$1.19
·
$0.94
Valuation (TTM)8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$75M
$75M
·
$72M
$72M
$71M
·
$71M
$71M
$72M
·
$73M
$72M
$67M
·
$58M
Net Income TTM
$23M
$23M
·
$21M
$20M
$19M
·
$21M
$20M
$20M
·
$19M
$19M
$18M
·
$14M
Market Cap
$294M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/E
13.1
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/S
3.9
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P/B
1.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
P / Tangible Book
1.4
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Earnings Yield
7.6%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$21M
$20M
$22M
$16M
$14M
Diluted EPS
$1.27
$1.19
$1.34
$1.04
$0.95
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.0
·
·
·
·
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$5M
$19M
$26M
$21M
·
Institutional owners (13F)
58 filers
· $92.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
33 insiders
· 14 officers · 19 directors