Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise45.1%
Next ReportNov 02, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.20
$0.13
56.2%
March 31, 2026
May 13, 2026
$0.05
$0.02
112.8%
Dec. 31, 2025
$0.19
$0.22
-13.1%
Sept. 30, 2025
$0.21
$0.19
8.1%
June 30, 2025
$0.23
$0.18
27.8%
March 31, 2025
$0.13
$0.07
78.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$4.69B
$4.37B
$3.97B
$3.58B
$3.08B
$3.13B
$2.56B
$2.29B
$2.08B
Cost of Revenue
$3.27B
$3.05B
$2.73B
$2.49B
$2.13B
$2.16B
$1.77B
$1.59B
$1.44B
Gross Profit
$1.42B
$1.32B
$1.24B
$1.09B
$949M
$973M
$787M
$695M
$632M
SG&A Expense
$1.33B
$1.23B
$1.12B
$997M
$860M
$772M
$639M
$557M
$510M
Operating Expenses
·
·
·
$997M
$860M
$866M
$719M
$613M
$555M
Operating Income
$-222M
$78M
$126M
$95M
$89M
$107M
$68M
$82M
$77M
Interest Income
$5M
$7M
$8M
$3M
$1M
$2M
$2M
$1M
$1M
Other Non-op
$-27M
$-22M
$-22M
$-19M
$-12M
$-20M
$-52M
$-61M
$-51M
Pretax Income
$-249M
$56M
$104M
$76M
$78M
$87M
$17M
$22M
$26M
Income Tax
$-24M
$17M
$25M
$11M
$15M
$-20M
$1M
$6M
$5M
Net Income
$-225M
$39M
$79M
$65M
$62M
$107M
$15M
$16M
$21M
EPS (Basic)
$-2.30
$0.40
$0.80
$0.67
$0.65
$1.16
$0.20
$0.24
$0.30
EPS (Diluted)
$-2.30
$0.40
$0.79
$0.65
$0.63
$1.08
$0.19
$0.23
$0.30
Shares (Basic)
97,985,000
98,707,000
98,709,000
96,812,000
95,725,000
91,818,000
79,044,000
68,473,000
68,232,000
Shares (Diluted)
97,985,000
99,615,000
100,831,000
100,162,000
99,418,000
98,452,000
81,863,000
68,546,000
68,332,000
EBITDA
$-222M
$187M
$126M
$95M
$89M
·
$68M
·
·
Balance Sheet25
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$70M
$63M
$115M
$103M
$140M
$105M
$28M
$21M
·
Receivables
$15M
$16M
$13M
$9M
$6M
$3M
$5M
$4M
·
Prepaid Expense
$25M
$27M
$32M
$15M
$17M
$20M
$13M
$13M
·
Current Assets
$498M
$504M
$517M
$467M
$443M
$382M
$271M
$240M
·
PP&E (Net)
$743M
$750M
$642M
$561M
$499M
$434M
$357M
$304M
·
PP&E (Gross)
$1.32B
$1.24B
$1.04B
$886M
$763M
$640M
$517M
$423M
·
Accum. Depreciation
$578M
$487M
$399M
$325M
$264M
$206M
$160M
$119M
·
Goodwill
$634M
$783M
$748M
$748M
$748M
$748M
$748M
$748M
·
Intangibles
$78M
$79M
$79M
$64M
$52M
$48M
$48M
$69M
·
Other Non-current Assets
$5M
$7M
$10M
$8M
$8M
$7M
$8M
$2M
·
Total Assets
$3.09B
$3.17B
$2.97B
$2.77B
$2.67B
$2.49B
$2.19B
$1.38B
·
Accrued Liabilities
·
·
·
·
$49M
$36M
$31M
$31M
·
Current Liabilities
$364M
$350M
$384M
$281M
$238M
$233M
$209M
$151M
·
Capital Leases
$1.23B
$1.10B
$1.03B
$976M
$956M
$876M
$762M
·
·
Deferred Tax
$33M
$56M
$39M
$20M
$9M
$0
$16M
$15M
·
Other Non-current Liabilities
$3M
$2M
$2M
$1M
$0
·
·
·
·
Total Liabilities
$2.11B
$1.98B
$1.75B
$1.66B
$1.66B
$1.56B
$1.44B
$1.08B
·
Long-term Debt
$493M
$478M
$293M
$380M
$460M
$460M
$460M
·
·
Total Debt
$493M
$478M
$293M
·
·
·
·
·
·
Common Stock
$98.0K
$97.0K
$99.0K
$98.0K
$96.0K
$95.0K
$89.0K
$67.0K
·
Paid-in Capital
$827M
$816M
$877M
$848M
$812M
$787M
$717M
$287M
·
Retained Earnings
$157M
$381M
$342M
$263M
$197M
$135M
$28M
$12M
·
Stockholders' Equity
$984M
$1.20B
$1.22B
$1.11B
$1.01B
$922M
$745M
$300M
$427M
Liabilities + Equity
$3.09B
$3.17B
$2.97B
$2.77B
$2.67B
$2.49B
$2.19B
$1.38B
·
Shares Outstanding
98,153,086
97,262,557
99,223,863
97,674,356
96,144,433
94,854,336
89,005,062
67,435,288
·
Cash Flow16
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
·
$108M
$88M
$78M
$68M
$55M
$48M
$45M
$43M
Stock-based Comp
$10M
$11M
$31M
$33M
$18M
$38M
$31M
$10M
$2M
Deferred Tax
$-23M
$12M
$19M
$10M
$13M
$-20M
$872.0K
$6M
$5M
Amort. of Intangibles
$21M
$16M
$10M
$7M
$7M
$6M
$7M
$10M
$11M
Restructuring
$46M
$16M
$0
·
·
·
·
·
·
Other Non-cash
·
$-58M
·
·
·
·
·
·
·
Operating Cash Flow
$222M
$112M
$303M
$186M
$166M
$181M
$133M
$106M
$85M
CapEx
$198M
$187M
$169M
$130M
$123M
$125M
$97M
$65M
$71M
Investing Cash Flow
$-230M
$-274M
$-194M
$-150M
$-137M
$-134M
$-108M
$-74M
$-78M
Stock Repurchased
$0
$81M
$6M
$3M
$0
$0
·
·
·
Net Stock Activity
$0
$-81M
$-6M
$-3M
·
·
·
·
·
Dividends Paid
$0
$0
$15.0K
$105.0K
$186.0K
$434.0K
$4M
$154M
$1M
Financing Cash Flow
$14M
$110M
$-97M
$-73M
$6M
$30M
$-18M
$-17M
$-8M
Net Change in Cash
$7M
$-52M
$12M
$-37M
$35M
$77M
$7M
$15M
$-1M
Taxes Paid
$2M
$3M
$8M
$-2M
$477.0K
$5M
$-65.0K
$289.0K
$-66.0K
Free Cash Flow
$24M
$-75M
$134M
$55M
$42M
·
$36M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
30.3%
30.2%
31.3%
30.5%
30.8%
·
30.8%
·
·
Operating Margin
-4.7%
1.8%
3.2%
2.6%
2.9%
·
2.7%
·
·
Net Margin
-4.8%
0.90%
2.0%
1.8%
2.0%
·
0.60%
·
·
Pretax Margin
-5.3%
1.3%
2.6%
2.1%
2.5%
·
0.66%
·
·
EBITDA Margin
-4.7%
4.3%
3.2%
2.6%
2.9%
·
2.7%
·
·
ROA
-7.2%
1.3%
2.8%
2.4%
2.4%
·
0.87%
·
·
ROE
-20.7%
3.3%
6.6%
5.9%
6.2%
·
2.1%
·
·
ROIC
-13.6%
3.3%
6.3%
7.3%
7.1%
·
8.4%
·
·
Liquidity & Solvency4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
1.4
1.4
1.3
1.7
1.9
·
1.3
·
·
Quick Ratio
0.2
0.2
0.3
0.4
0.6
·
0.2
·
·
Debt / Equity
0.5
0.4
0.2
·
·
·
·
·
·
LT Debt / Equity
0.5
0.4
0.2
·
·
·
·
·
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.5
1.4
1.4
1.3
1.2
·
1.4
·
·
Receivables Turnover
309.9
·
·
481.6
675.8
·
575.0
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$10.02
$12.31
$12.29
$11.37
$10.50
·
$8.37
·
·
Revenue / Share
$47.85
$43.88
$39.37
$35.72
$30.98
·
$31.27
·
·
Cash Flow / Share
$2.27
$1.12
$3.01
$1.85
$1.67
·
$1.62
·
·
Cash / Share
$0.71
$0.65
$1.16
$1.05
$1.46
·
$0.32
·
·
EPS (TTM)
$-2.30
$0.40
$0.79
$0.65
$0.63
$1.08
$0.19
·
·
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
7.3%
10.1%
10.9%
16.2%
-1.8%
·
·
·
·
Revenue CAGR 3Y
9.4%
12.4%
8.2%
·
·
·
·
·
·
Revenue CAGR 5Y
8.4%
·
·
·
·
·
·
·
·
EPS YoY
·
-49.4%
21.5%
3.2%
-41.7%
·
·
·
·
EPS CAGR 3Y
·
-14.1%
-9.9%
·
·
·
·
·
·
Net Income YoY
·
-50.3%
22.1%
4.4%
-41.6%
·
·
·
·
Net Income CAGR 3Y
·
-14.1%
-9.4%
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$4.69B
$4.37B
$3.97B
$3.58B
$3.08B
$3.13B
$2.56B
·
·
Net Income TTM
$-225M
$39M
$79M
$65M
$62M
$107M
$15M
·
·
Market Cap
$998M
$1.50B
$2.68B
$2.85B
$2.72B
·
$2.98B
·
·
Enterprise Value
$1.42B
$1.92B
$2.85B
·
·
·
·
·
·
P/E
-4.4
38.7
34.1
44.9
44.9
36.3
176.2
·
·
P/S
0.2
0.3
0.7
0.8
0.9
·
1.2
·
·
P/B
1.0
1.3
2.2
2.6
2.7
·
4.0
·
·
P / Tangible Book
3.7
4.5
6.8
9.6
13.0
29.5
·
·
·
P / Cash Flow
4.5
13.4
8.8
15.4
16.4
·
22.4
·
·
P / FCF
41.9
-20.2
19.9
51.8
64.4
·
83.6
·
·
EV / EBITDA
-6.4
10.3
22.7
·
·
·
·
·
·
EV / FCF
59.7
-25.7
21.2
·
·
·
·
·
·
EV / Revenue
0.3
0.4
0.7
·
·
·
·
·
·
Dividend Yield
0.00%
0.00%
0.00%
0.00%
0.01%
·
0.12%
·
·
Earnings Yield
-22.6%
2.6%
2.9%
2.2%
2.2%
2.8%
0.57%
·
·
Payout Ratio
0.00%
0.00%
0.02%
0.16%
0.30%
·
23.6%
·
·
Annual Payout
$0
$0
$15.0K
$105.0K
$186.0K
$434.0K
$4M
·
·
Income Statement15
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue
$1.19B
$1.17B
$1.42B
$1.17B
$1.18B
$1.13B
$1.10B
$1.11B
$1.13B
$1.04B
$990M
$1.00B
$965M
$1.10B
Cost of Revenue
$832M
$821M
$994M
$813M
$819M
$783M
$774M
$763M
$779M
$733M
$691M
$688M
$665M
$767M
Gross Profit
$361M
$345M
$421M
$355M
$361M
$342M
$324M
$345M
$349M
$304M
$299M
$316M
$301M
$330M
SG&A Expense
$340M
$347M
$401M
$331M
$337M
$331M
$297M
$305M
$323M
$303M
$280M
$278M
$268M
$325M
Operating Income
$16M
$-178M
$-289M
$23M
$13M
$-23M
$11M
$40M
$26M
$563.0K
$19M
$38M
$33M
$25M
Interest Income
$1M
$1M
$-485.0K
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$3M
$2M
$2M
$2M
Other Non-op
·
·
·
·
·
·
$-7M
$-6M
$-6M
$-3M
$-1M
$-4M
$-11M
$-7M
Pretax Income
$9M
$-184M
$-301M
$16M
$6M
$-29M
$4M
$34M
$21M
$-3M
$17M
$33M
$22M
$18M
Income Tax
$4M
$-4M
$-39M
$5M
$1M
$-6M
$2M
$10M
$7M
$-2M
$3M
$6M
$8M
$4M
Net Income
$6M
$-180M
$-262M
$12M
$5M
$-23M
$2M
$24M
$14M
$-1M
$14M
$27M
$14M
$14M
EPS (Basic)
$0.06
$-1.83
$-2.68
$0.12
$0.05
$-0.24
$0.02
$0.25
$0.14
$-0.01
$0.14
$0.27
$0.14
$0.14
EPS (Diluted)
$0.06
$-1.83
$-2.67
$0.12
$0.05
$-0.24
$0.03
$0.24
$0.14
$-0.01
$0.14
$0.27
$0.14
$0.14
Shares (Basic)
99,014,000
98,426,000
·
98,160,000
98,081,000
97,521,000
·
98,359,000
99,542,000
99,520,000
·
99,108,000
97,920,000
·
Shares (Diluted)
99,773,000
98,426,000
·
98,705,000
98,460,000
97,521,000
·
98,933,000
100,369,000
99,520,000
·
100,973,000
100,569,000
·
EBITDA
$16M
$-178M
·
·
$13M
$-23M
·
$40M
·
$563.0K
·
$38M
$33M
·
Balance Sheet24
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Cash & Equivalents
$74M
$59M
$70M
$52M
$55M
$51M
$63M
$69M
$67M
$67M
·
$156M
$82M
·
Receivables
$12M
$12M
$15M
$13M
$14M
$14M
$16M
$13M
$11M
$12M
·
$8M
$7M
·
Prepaid Expense
$29M
$26M
$25M
$28M
$27M
$27M
$27M
$31M
$24M
$30M
·
$27M
$16M
·
Current Assets
$515M
$489M
$498M
$517M
$502M
$485M
$504M
$514M
$475M
$478M
·
$514M
$427M
·
PP&E (Net)
$773M
$756M
$743M
$818M
$807M
$786M
$750M
$731M
$713M
$681M
·
$627M
$574M
·
PP&E (Gross)
·
·
$1.32B
·
·
·
$1.24B
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$578M
·
·
·
$487M
·
·
·
·
·
·
·
Goodwill
$476M
$476M
$634M
$783M
$783M
$783M
$783M
$777M
$777M
$748M
$748M
$748M
$748M
·
Intangibles
$72M
$76M
$78M
$80M
$81M
$80M
$79M
$77M
$77M
$80M
·
$77M
$69M
·
Other Non-current Assets
$4M
$4M
$5M
$5M
$6M
$6M
$7M
$10M
$10M
$10M
·
$11M
$10M
·
Total Assets
$2.99B
$2.96B
$3.09B
$3.37B
$3.32B
$3.27B
$3.17B
$3.14B
$3.08B
$2.97B
·
$2.93B
$2.77B
·
Current Liabilities
$398M
$382M
$364M
$399M
$415M
$389M
$350M
$352M
$369M
$382M
·
$384M
$301M
·
Capital Leases
·
·
$1.23B
·
·
·
$1.10B
·
·
·
·
·
·
·
Deferred Tax
$32M
$29M
$33M
$57M
$51M
$50M
$56M
$53M
$41M
$37M
·
$35M
$26M
·
Other Non-current Liabilities
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$1M
$2M
·
$2M
$1M
·
Total Liabilities
$2.18B
$2.15B
$2.11B
$2.17B
$2.14B
$2.09B
$1.98B
$1.91B
$1.86B
$1.75B
·
$1.73B
$1.64B
·
Long-term Debt
$506M
$489M
$493M
$500M
$474M
$476M
$478M
$429M
$379M
$291M
·
$296M
$325M
·
Total Debt
$506M
$489M
·
·
$474M
$476M
·
$429M
·
$291M
·
$6M
·
·
Common Stock
$99.0K
$99.0K
$98.0K
$98.0K
$98.0K
$98.0K
$97.0K
$99.0K
$99.0K
$100.0K
·
$99.0K
$98.0K
·
Paid-in Capital
$835M
$831M
$827M
$824M
$824M
$821M
$816M
$847M
$866M
$884M
·
$875M
$851M
·
Retained Earnings
$-18M
$-24M
$157M
$375M
$363M
$358M
$381M
$379M
$355M
$341M
·
$328M
$276M
·
Stockholders' Equity
$817M
$807M
$984M
$1.20B
$1.19B
$1.18B
$1.20B
$1.23B
$1.22B
$1.22B
$1.22B
$1.20B
$1.13B
$1.11B
Liabilities + Equity
$2.99B
$2.96B
$3.09B
$3.37B
$3.32B
$3.27B
$3.17B
$3.14B
$3.08B
$2.97B
·
$2.93B
$2.77B
·
Shares Outstanding
99,084,492
98,922,672
98,153,086
98,137,230
98,103,295
98,005,068
97,262,557
98,643,576
99,154,749
100,147,065
99,223,863
99,338,790
98,285,804
97,674,356
Cash Flow12
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Stock-based Comp
$4M
$4M
$-6M
$-10.0K
$2M
$5M
$-6M
$2M
$7M
$8M
$6M
$8M
$7M
$8M
Deferred Tax
$3M
$-4M
$-37M
$5M
$1M
$-6M
$-2M
$12M
$4M
$-2M
$3M
$5M
$6M
$3M
Restructuring
$5M
$18M
$46M
$1M
$11M
$34M
·
$0
$0
$0
·
·
·
·
Operating Cash Flow
$43M
$53M
$150M
$17M
$74M
$59M
$39M
$23M
$42M
$8M
$27M
$119M
$88M
$46M
CapEx
$42M
$53M
$71M
$39M
$59M
$60M
$59M
$42M
$39M
$46M
$56M
$47M
$33M
$45M
Investing Cash Flow
$-44M
$-59M
$-24M
$-46M
$-67M
$-69M
$-68M
$-50M
$-104M
$-51M
$-63M
$-53M
$-40M
$-51M
Stock Repurchased
·
·
$-56M
$0
$0
$0
$25M
$25M
$25M
$6M
$3M
$0
$3M
$0
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$-6M
·
·
$-3M
·
Dividends Paid
·
·
·
·
·
·
$0
$0
·
·
$6.0K
$0
$0
$72.0K
Financing Cash Flow
$16M
$-4M
$-73M
$26M
$-2M
$-2M
$23M
$29M
$63M
$-5M
$-5M
$2M
$-68M
$504.0K
Net Change in Cash
$15M
$-11M
$53M
$-3M
$4M
$-12M
$-6M
$2M
$180.0K
$-48M
$-41M
$68M
$-21M
$-5M
Free Cash Flow
·
$-193.0K
·
·
·
$-2M
·
·
·
$-38M
·
·
$55M
·
Profitability8
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Gross Margin
30.2%
29.6%
·
·
30.6%
30.4%
·
31.1%
·
29.3%
·
31.4%
31.1%
·
Operating Margin
1.3%
-15.3%
·
·
1.1%
-2.0%
·
3.6%
·
0.05%
·
3.7%
3.4%
·
Net Margin
0.47%
-15.5%
·
·
0.42%
-2.1%
·
2.2%
·
-0.10%
·
2.7%
1.4%
·
Pretax Margin
0.77%
-15.8%
·
·
0.53%
-2.6%
·
3.0%
·
-0.25%
·
3.3%
2.2%
·
EBITDA Margin
1.3%
-15.3%
·
·
1.1%
-2.0%
·
3.6%
·
0.05%
·
3.7%
3.4%
·
ROA
0.18%
-5.8%
·
·
0.15%
-0.75%
·
0.80%
·
-0.04%
·
0.96%
·
·
ROE
0.56%
-18.1%
·
·
0.41%
-1.9%
·
2.0%
·
-0.09%
·
2.4%
·
·
ROIC
0.73%
-13.4%
·
·
0.61%
-1.1%
·
1.7%
·
0.01%
·
2.5%
·
·
Liquidity & Solvency4
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Current Ratio
1.3
1.3
·
·
1.2
1.2
·
1.5
·
1.3
·
1.3
·
·
Quick Ratio
0.2
0.2
·
·
0.2
0.2
·
0.2
·
0.2
·
0.4
·
·
Debt / Equity
0.6
0.6
·
·
0.4
0.4
·
0.4
·
0.2
·
0.0
·
·
LT Debt / Equity
0.6
0.6
·
·
0.4
0.4
·
0.3
·
0.2
·
·
·
·
Efficiency2
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Asset Turnover
0.4
0.4
·
·
0.4
0.4
·
0.4
·
0.4
·
0.4
·
·
Receivables Turnover
91.0
89.6
·
·
94.4
87.4
·
106.1
·
111.8
·
132.8
·
·
Per Share5
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Book Value / Share
$8.24
$8.16
·
·
$12.10
$12.04
·
$12.43
·
$12.23
·
$12.11
·
·
Revenue / Share
$11.95
$11.85
·
·
$11.98
$11.54
·
$11.20
·
$10.42
·
$9.94
$9.60
·
Cash Flow / Share
·
$0.53
·
·
·
$0.60
·
·
·
$0.08
·
·
$0.87
·
Cash / Share
$0.75
$0.60
·
·
$0.56
$0.52
·
$0.70
·
$0.67
·
$1.57
·
·
EPS (TTM)
$-4.32
$-4.33
·
$-0.04
$0.08
$0.17
·
$0.51
$0.54
$0.64
·
$0.79
$0.65
·
Valuation (TTM)12
Metric
Trend
Q2 2027
Q1 2027
Q4 2025
Q3 2026
Q2 2026
Q1 2026
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q4 2022
Revenue TTM
$4.94B
$4.93B
·
$4.57B
$4.51B
$4.46B
·
$4.26B
$4.16B
$4.04B
·
$4.08B
$3.88B
·
Net Income TTM
$-425M
$-426M
·
$-4M
$8M
$17M
·
$51M
$54M
$65M
·
$80M
$66M
·
Market Cap
$1.03B
$714M
·
·
$1.24B
$1.30B
·
$1.74B
·
$2.88B
·
$2.87B
·
·
Enterprise Value
$1.46B
$1.14B
·
·
$1.66B
$1.72B
·
$2.10B
·
$3.11B
·
$2.72B
·
·
P/E
-2.4
-1.7
·
-396.0
157.9
77.9
·
34.6
41.0
45.0
·
36.5
43.5
·
P/S
0.2
0.1
·
0.3
0.3
0.3
·
0.4
·
0.7
·
0.7
0.7
·
P/B
1.3
0.9
·
·
1.0
1.1
·
1.4
·
2.4
·
2.4
·
·
P / Tangible Book
3.8
2.8
·
·
3.8
4.1
·
4.7
6.0
7.3
·
7.6
·
·
P / Cash Flow
·
13.6
·
·
·
22.0
·
·
·
367.6
·
·
·
·
EV / Revenue
0.3
0.2
·
0.4
0.4
0.4
·
0.5
·
0.8
·
0.7
0.7
·
Earnings Yield
-41.6%
-60.0%
·
-0.25%
0.63%
1.3%
·
2.9%
2.4%
2.2%
·
2.7%
2.3%
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
·
·
0.00%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Revenue
$4.69B
$4.37B
$3.97B
$3.58B
$3.08B
Gross Margin %
30.3%
30.2%
31.3%
30.5%
30.8%
Operating Margin %
-4.7%
1.8%
3.2%
2.6%
2.9%
Net Income
$-225M
$39M
$79M
$65M
$62M
Diluted EPS
$-2.30
$0.40
$0.79
$0.65
$0.63
Metric
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Debt / Equity
0.5
0.4
0.2
·
·
Current Ratio
1.4
1.4
1.3
1.7
1.9
Quick Ratio
0.2
0.2
0.3
0.4
0.6
Metric
2026-01-03
2024-12-28
2023-12-30
2022-12-31
2022-01-01
Free Cash Flow
$24M
$-75M
$134M
$55M
$42M
Institutional owners (13F)
272 filers
· $1.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders272
Value held$1.1B
New positions70
Exited positions43
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
70 (+18 vs prior Q)
43 (-11 vs prior Q)
89 (+11 vs prior Q)
68 (-5 vs prior Q)
+10.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.