Growth Streak≈1Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 16, 2026
$1.20
USD
≈3.8%
May 20, 2026
$0.20
USD
≈2.2%
Feb 20, 2026
$0.20
USD
≈1.7%
Nov 19, 2025
$0.20
USD
≈3.9%
Jul 18, 2025
$0.20
USD
≈4.6%
May 30, 2025
$0.10
USD
≈5.1%
Apr 15, 2025
$0.20
USD
≈4.0%
Feb 28, 2025
$0.10
USD
≈3.3%
Jan 14, 2025
$0.20
USD
≈2.9%
Oct 8, 2024
$0.20
USD
≈1.9%
Jul 18, 2024
$0.20
USD
≈4.9%
Apr 15, 2024
$0.20
USD
≈4.6%
Jan 12, 2024
$0.20
USD
≈6.3%
Oct 6, 2023
$0.20
USD
≈6.2%
Sep 11, 2023
$1.00
USD
≈4.5%
Jul 14, 2023
$0.20
USD
≈4.5%
Apr 14, 2023
$0.20
USD
≈4.5%
Jan 12, 2023
$0.20
USD
≈3.6%
Oct 6, 2022
$0.20
USD
≈4.1%
Sep 9, 2022
$1.00
USD
≈3.4%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-38.9%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
Sep 2, 2026
$0.43
$0.88
-51.3%
June 30, 2026
$0.43
$0.88
-51.3%
March 31, 2026
$2.09
$1.30
61.0%
Dec. 31, 2025
$0.46
$0.48
-4.1%
Sept. 30, 2025
$-0.04
$0.49
-108.1%
June 30, 2025
$0.41
$0.45
-8.5%
March 31, 2025
$-0.06
$0.60
-110.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$25.51B
$10.98B
$9.70B
$9.29B
$8.16B
$7.61B
$5.46B
$4.78B
$7.61B
$6.99B
$6.78B
$6.07B
Cost of Revenue
$25.06B
$10.77B
$9.53B
$8.99B
$7.90B
$7.40B
$5.39B
$4.75B
$7.58B
$6.96B
$6.75B
$6.05B
Gross Profit
$453M
$211M
$173M
$295M
$262M
$210M
$67M
$32M
$29M
$31M
$35M
$24M
SG&A Expense
$276M
$139M
$90M
$85M
$77M
$48M
$37M
$33M
$33M
$23M
$22M
$17M
Interest Expense
$61M
$46M
$40M
$32M
$22M
$20M
$19M
$17M
$14M
$10M
$6M
$4M
Interest Income
$26M
$26M
$27M
$22M
$22M
$18M
$21M
$19M
·
·
·
·
Other Non-op
$-2M
$2M
$2M
$3M
$2M
$1M
$348.0K
$2M
$954.0K
$298.0K
$701.0K
·
Pretax Income
$110M
$21M
$83M
$203M
$166M
$193M
$38M
$3M
$-3M
$11M
$16M
$9M
Income Tax
$21M
$5M
$14M
$46M
$33M
$32M
$6M
$1M
$8.0K
$4M
$6M
$2M
Net Income
$82M
$17M
$69M
$156M
$133M
$160M
$31M
$2M
·
·
·
·
EPS (Basic)
$3.11
$0.73
$2.97
$6.68
$5.81
$9.57
$4.34
$0.32
$-0.48
$1.01
$1.33
$1.01
EPS (Diluted)
$3.02
$0.71
$2.84
$6.34
$5.45
$8.90
$4.31
$0.31
$-0.48
$1.00
$1.30
$1.00
Shares (Basic)
26,435,700
23,625,900
23,091,700
23,400,300
22,805,600
16,686,600
7,031,500
7,031,400
7,031,400
7,029,000
6,981,900
6,963,000
Shares (Diluted)
27,262,600
24,441,500
24,120,800
24,648,600
24,329,500
17,944,600
7,080,500
7,085,300
7,031,400
7,122,000
7,120,300
7,062,600
EBITDA
$35M
$23M
$11M
$13M
$27M
·
$3M
·
$3M
$2M
·
$895.0K
Balance Sheet29
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
·
·
·
·
·
·
·
·
$6M
$13M
$17M
$21M
Receivables
$196M
$138M
$37M
$35M
$97M
$89M
$49M
$27M
·
·
·
·
Inventory
$1.56B
$795M
$579M
$646M
$458M
$257M
$247M
$198M
$166M
$149M
$186M
$152M
Prepaid Expense
$35M
$15M
$8M
$7M
$8M
$4M
$3M
$3M
$3M
$1M
$2M
$1M
Current Assets
$3.60B
$1.74B
$1.44B
$1.27B
$1.18B
$964M
$714M
$669M
$707M
$447M
$418M
$313M
PP&E (Net)
$71M
$46M
$20M
$13M
$10M
$9M
$6M
$7M
$8M
$7M
$3M
$3M
PP&E (Gross)
$114M
$59M
$33M
$25M
$21M
$18M
$15M
$13M
$12M
$9M
$6M
$5M
Accum. Depreciation
$53M
$30M
$16M
$14M
$12M
$11M
$9M
$7M
$6M
$4M
$3M
$2M
Goodwill
$251M
$229M
$200M
$101M
$101M
$101M
$9M
$9M
$9M
$9M
$5M
$5M
Intangibles
$146M
$137M
$102M
$63M
$68M
$94M
$5M
$6M
$7M
$4M
$2M
$2M
Other Non-current Assets
$6M
$5M
$4M
$9M
$5M
·
$4M
$0
·
·
·
·
Total Assets
$4.14B
$2.22B
$1.83B
$1.55B
$1.44B
$1.19B
$758M
$705M
$743M
$478M
$437M
$327M
Accounts Payable
·
·
·
·
·
·
·
$62M
$46M
$42M
$47M
$51M
Accrued Liabilities
$59M
$34M
$17M
$20M
$22M
$19M
$10M
$6M
$5M
$5M
$8M
$5M
Short-term Debt
$4M
$4M
$8M
$95M
$0
·
·
·
·
·
·
·
Current Liabilities
$3.15B
$1.11B
$884M
$924M
$837M
$710M
$557M
$541M
$666M
$404M
$367M
$270M
Capital Leases
$25M
$18M
$8M
$4M
$6M
$5M
$4M
·
·
·
·
·
Deferred Tax
$15M
$18M
$22M
$17M
$15M
$20M
$62.0K
·
·
·
·
·
Other Non-current Liabilities
$37M
$32M
$11M
$4M
$6M
$5M
$4M
$0
$798.0K
$1M
$0
·
Total Liabilities
$3.20B
$1.51B
$1.17B
$945M
$952M
$828M
$653M
$633M
$674M
$405M
$374M
$271M
Total Debt
$4M
$4M
$8M
$95M
·
·
·
·
$7M
·
·
$149.0K
Common Stock
$292.0K
$247.0K
$240.0K
$237.0K
$234.0K
$113.0K
$71.0K
$71.0K
$71.0K
$71.0K
$71.0K
$70.0K
Paid-in Capital
·
·
·
·
·
·
$27M
$26M
$25M
$24M
$22M
$22M
Retained Earnings
$524M
$464M
$467M
$441M
$322M
$212M
$74M
$43M
$41M
$46M
$41M
$33M
Treasury Stock
·
$0
$28M
$10M
·
·
·
·
·
·
·
·
AOCI
$140.0K
$212.0K
$61.0K
$-1M
·
·
·
·
·
·
·
$0
Stockholders' Equity
$876M
$650M
$608M
$599M
$489M
$363M
$101M
$70M
$66M
$70M
$63M
$56M
Liabilities + Equity
$4.14B
$2.22B
$1.83B
$1.55B
$1.44B
$1.19B
$758M
$705M
$743M
$478M
$437M
$327M
Shares Outstanding
29,121,293
24,639,386
22,953,391
23,672,122
23,379,888
22,459,314
14,063,000
7,031,450
7,031,450
7,031,450
7,021,450
6,973,549
Cash Flow17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$35M
$23M
$11M
$13M
$27M
$11M
$3M
$3M
$3M
$2M
$1M
$895.0K
Stock-based Comp
$2M
$2M
$2M
$2M
$2M
$1M
$953.0K
$1M
$1M
$996.0K
$419.0K
$253.0K
Deferred Tax
$-8M
$-4M
$-3M
$2M
$-4M
$-2M
$3M
$709.0K
$89.0K
$-11M
$7M
$-986.0K
Amort. of Intangibles
$24M
$18M
$9M
$10M
$26M
$9M
$1M
$1M
$914.0K
$422.0K
$382.0K
$384.0K
Other Non-cash
$1.11B
$114M
$-18M
$-203M
$-247M
·
$10M
·
·
·
·
·
Operating Cash Flow
$1.22B
$152M
$61M
$-30M
$-89M
$-53M
$48M
$-15M
$8M
$-10M
$-56M
$-5M
CapEx
$13M
$11M
$7M
$5M
$3M
$2M
$836.0K
$490.0K
$1M
$2M
$1M
$2M
Investing Cash Flow
$-90M
$-105M
$-64M
$7M
$-61M
$-130M
$49M
$-15M
$-18M
$-36M
$-30M
$-13M
Stock Issued
$140M
$0
$0
$0
$0
$75M
·
·
·
·
$1.0K
$0
Stock Repurchased
·
·
$22M
$10M
$0
$0
·
·
·
·
·
·
Net Stock Activity
$140M
·
$-22M
$-10M
·
·
·
·
·
·
·
·
Dividends Paid
$23M
$19M
$42M
$37M
$23M
$21M
·
$0
$2M
$2M
$2M
$698.0K
Financing Cash Flow
$-632M
$-19M
$12M
$25M
$86M
$232M
$-53M
$31M
$3M
$42M
$83M
$26M
Net Change in Cash
$500M
$29M
$9M
$2M
$-64M
$49M
$44M
$2M
$-7M
$-4M
$-4M
$8M
Taxes Paid
$26M
$10M
$17M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$1.21B
$142M
$54M
$-35M
$-92M
·
$47M
·
$6M
$-12M
·
$-6M
Levered FCF
$1.16B
$107M
$21M
$-59M
$-110M
·
$31M
·
$-8M
$-19M
·
$-9M
Profitability6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
1.8%
1.9%
1.8%
3.2%
3.2%
·
1.2%
·
0.39%
0.45%
·
0.40%
Net Margin
0.32%
0.16%
0.71%
1.7%
1.6%
·
0.56%
·
·
·
·
·
Pretax Margin
0.43%
0.19%
0.85%
2.2%
2.0%
·
0.69%
·
-0.04%
0.15%
·
0.15%
EBITDA Margin
0.14%
0.21%
0.12%
0.13%
0.33%
·
0.05%
·
0.03%
0.02%
·
0.01%
ROA
2.6%
0.86%
4.1%
10.5%
10.1%
·
4.2%
·
·
·
·
·
ROE
10.8%
2.8%
11.4%
28.7%
31.1%
·
35.8%
·
·
·
·
·
Liquidity & Solvency4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.1
1.6
1.6
1.4
1.4
·
1.3
·
1.1
1.1
·
1.2
Quick Ratio
0.1
0.1
0.0
0.0
0.1
·
0.1
·
0.0
0.0
·
0.1
Debt / Equity
0.0
0.0
0.0
0.2
·
·
·
·
0.1
·
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
0.1
·
·
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
8.0
5.4
5.8
6.2
6.2
·
7.5
·
12.5
15.3
·
19.2
Inventory Turnover
21.3
15.7
15.5
16.3
22.1
·
24.2
·
48.0
41.5
·
39.9
Receivables Turnover
152.9
126.0
270.0
140.4
87.7
·
143.6
·
·
·
·
·
Per Share7
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$30.07
$26.36
$26.47
$25.67
$20.90
·
$14.36
·
$9.34
$9.90
·
$8.02
Revenue / Share
$935.84
$449.18
$402.10
$376.76
$335.36
·
$771.29
·
$1081.75
$981.48
·
$859.49
Cash Flow / Share
$44.85
$6.23
$2.53
$-1.23
$-3.66
·
$6.77
·
$1.09
$-1.37
·
$-0.55
Cash / Share
·
·
·
·
·
·
·
·
$0.89
$1.86
·
$3.00
Dividend / Share
·
·
·
·
$1.00
$0.75
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
·
$0.00
$0.24
$0.30
·
·
EPS (TTM)
$3.02
$0.71
$2.84
$6.34
$5.45
$8.90
$4.31
$0.31
$-0.48
$1.00
$1.30
$1.00
Growth Rates10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
132.4%
13.2%
4.4%
13.8%
7.2%
39.4%
·
·
·
·
·
·
Revenue CAGR 3Y
40.1%
10.4%
8.4%
19.4%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
27.4%
15.0%
·
·
·
·
·
·
·
·
·
·
EPS YoY
325.3%
-75.0%
-55.2%
16.3%
-38.8%
106.5%
·
·
·
·
·
·
EPS CAGR 3Y
-21.9%
-49.3%
-31.7%
13.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-19.4%
-30.3%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
375.4%
-74.7%
-56.2%
18.0%
-17.0%
423.2%
·
·
·
·
·
·
Net Income CAGR 3Y
-19.2%
-49.2%
-24.6%
72.4%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-12.4%
-10.7%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
1.2%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$25.51B
$10.98B
$9.70B
$9.29B
$8.16B
$7.61B
$5.46B
$4.78B
$7.61B
$6.99B
$6.78B
$6.07B
Net Income TTM
$82M
$17M
$69M
$156M
$133M
$160M
$31M
$2M
·
·
·
·
Market Cap
$1.21B
$547M
$743M
$874M
$754M
·
$67M
·
$47M
$58M
·
$37M
Enterprise Value
·
·
·
·
·
·
·
·
$48M
·
·
$16M
P/E
13.8
31.2
11.4
5.9
5.9
2.6
2.2
21.0
-13.8
8.2
6.2
5.2
P/S
0.0
0.0
0.1
0.1
0.1
·
0.0
·
0.0
0.0
·
0.0
P/B
1.4
0.8
1.2
1.5
1.5
·
0.7
·
0.7
0.8
·
0.7
P / Tangible Book
2.5
1.9
2.4
2.0
2.4
1.6
0.8
·
·
·
·
·
P / Cash Flow
1.0
3.6
12.2
-28.8
-8.5
·
1.4
·
6.1
-5.9
·
-9.3
P / FCF
·
3.9
13.8
-24.9
-8.2
·
1.4
·
7.4
-4.8
·
-6.4
EV / EBITDA
·
·
·
·
·
·
·
·
18.1
·
·
17.6
EV / FCF
·
·
·
·
·
·
·
·
7.5
·
·
-2.8
EV / Revenue
·
·
·
·
·
·
·
·
0.0
·
·
0.0
Dividend Yield
1.9%
3.4%
5.6%
4.3%
3.0%
·
·
·
3.6%
3.7%
·
1.9%
Earnings Yield
7.3%
3.2%
8.8%
16.9%
16.9%
38.3%
45.2%
4.8%
-7.2%
12.2%
16.1%
19.1%
Payout Ratio
27.3%
108.6%
61.1%
24.0%
17.1%
·
·
·
·
·
·
·
Annual Payout
$23M
$19M
$42M
$37M
$23M
$21M
·
$0
$2M
$2M
$2M
$698.0K
Income Statement15
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$5.01B
$10.35B
$6.48B
$3.68B
$2.51B
$3.01B
$2.74B
$2.72B
$2.52B
$2.61B
$2.08B
$2.48B
$3.12B
$2.32B
$1.95B
$1.90B
Cost of Revenue
$4.89B
$10.17B
$6.38B
$3.61B
$2.43B
$2.97B
$2.70B
$2.67B
$2.48B
$2.58B
$2.03B
$2.44B
$3.04B
$2.24B
$1.89B
$1.82B
Gross Profit
$110M
$177M
$93M
$73M
$82M
$41M
$45M
$43M
$43M
$35M
$46M
$49M
$79M
$75M
$64M
$77M
SG&A Expense
$78M
$78M
$60M
$60M
$53M
$33M
$26M
$27M
$23M
$23M
$22M
$22M
$23M
$24M
$21M
$18M
Interest Expense
$13M
$19M
$16M
$13M
$13M
$13M
$10M
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$7M
$6M
Interest Income
$7M
$7M
$6M
$6M
$5M
$7M
$7M
$7M
$8M
$7M
$6M
$6M
$6M
$6M
$5M
$5M
Other Non-op
$-9M
$5M
$250.0K
$2M
$199.0K
$1M
$461.0K
$200.0K
$466.0K
$763.0K
$569.0K
$273.0K
$662.0K
$641.0K
$833.0K
$527.0K
Pretax Income
$12M
$82M
$16M
$-311.0K
$13M
$-10M
$8M
$10M
$34M
$6M
$18M
$24M
$56M
$46M
$43M
$58M
Income Tax
$282.0K
$18M
$2M
$660.0K
$3M
$-1M
$2M
$2M
$3M
$1M
$4M
$5M
$14M
$10M
$10M
$13M
Net Income
$12M
$59M
$12M
$-939.0K
$10M
$-9M
$7M
$9M
$31M
$5M
$14M
$19M
$42M
$36M
$33M
$45M
EPS (Basic)
$0.51
$2.17
$0.47
$-0.04
$0.42
$-0.36
$0.28
$0.39
$1.34
$0.22
$0.60
$0.81
$1.79
$1.53
$1.43
$1.93
EPS (Diluted)
$0.51
$2.09
$0.46
$-0.04
$0.43
$-0.36
$0.27
$0.37
$1.29
$0.21
$0.57
$0.77
$1.70
$1.46
$1.35
$1.83
Shares (Basic)
·
27,360,200
24,810,500
24,696,600
·
23,646,100
23,158,300
23,028,600
·
22,847,200
23,079,500
23,364,700
·
23,421,300
23,489,000
23,396,400
Shares (Diluted)
·
28,404,400
25,536,500
24,696,600
·
23,646,100
23,966,400
23,979,500
·
23,822,800
24,063,500
24,532,600
·
24,655,400
24,731,600
24,685,200
EBITDA
·
$9M
$8M
$8M
·
$5M
$5M
$5M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
Balance Sheet26
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Receivables
$196M
$168M
$559M
$283M
$138M
$125M
$34M
$72M
$37M
$53M
$43M
$34M
·
$90M
$110M
$111M
Inventory
$1.56B
$1.32B
$1.03B
$846M
$795M
$760M
$642M
$736M
$579M
$579M
$592M
$611M
·
$675M
$575M
$458M
Prepaid Expense
$35M
$27M
$20M
$17M
$15M
$14M
$8M
$9M
$8M
$8M
$6M
$6M
·
$8M
$7M
$9M
Current Assets
$3.60B
$3.67B
$3.34B
$2.11B
$1.74B
$1.76B
$1.49B
$1.65B
$1.44B
$1.35B
$1.34B
$1.29B
·
$1.32B
$1.32B
$979M
PP&E (Net)
$71M
$47M
$47M
$46M
$46M
$32M
$24M
$20M
$20M
$16M
$15M
$14M
·
$11M
$12M
$10M
PP&E (Gross)
$114M
$73M
$70M
$68M
$59M
$40M
$33M
$33M
$33M
$30M
$28M
$27M
·
$24M
$22M
$21M
Accum. Depreciation
$53M
$36M
$35M
$32M
$30M
$19M
$18M
$17M
$16M
$16M
$15M
$14M
·
$13M
$12M
$12M
Goodwill
$251M
$244M
$229M
$229M
$229M
$217M
$200M
$200M
$200M
$121M
$101M
$101M
$101M
$101M
$101M
$101M
Intangibles
$146M
$148M
$129M
$132M
$137M
$111M
$94M
$98M
$102M
$75M
$58M
$60M
·
$64M
$67M
$65M
Other Non-current Assets
$6M
$6M
$7M
$9M
$5M
$6M
$5M
$6M
$4M
$9M
$13M
$13M
·
$5M
$5M
$5M
Total Assets
$4.14B
$4.17B
$3.81B
$2.58B
$2.22B
$2.18B
$1.87B
$2.03B
$1.83B
$1.67B
$1.62B
$1.58B
·
$1.59B
$1.58B
$1.24B
Accrued Liabilities
$59M
$51M
$31M
$30M
$34M
$30M
$16M
$17M
$17M
$17M
$12M
$15M
·
$20M
$14M
$18M
Short-term Debt
$4M
$4M
$4M
$4M
$4M
$0
$4M
$7M
$8M
$0
$3M
$95M
·
$95M
$95M
·
Current Liabilities
$3.15B
$3.12B
$2.75B
$1.54B
$1.11B
$1.13B
$945M
$990M
$884M
$765M
$720M
$705M
·
$1.01B
$1.02B
$615M
Capital Leases
$25M
$17M
$16M
$17M
$18M
$17M
$6M
$7M
·
$4M
$4M
$4M
·
$5M
$5M
$5M
Deferred Tax
$15M
$18M
$18M
$18M
$18M
$20M
$22M
$22M
$22M
$17M
$17M
$17M
·
$15M
$16M
$15M
Other Non-current Liabilities
$37M
$28M
$27M
$28M
$32M
$20M
$8M
$11M
$11M
$7M
$4M
$4M
·
$5M
$5M
$5M
Total Liabilities
$3.20B
$3.27B
$3.10B
$1.88B
$1.51B
$1.49B
$1.20B
$1.36B
$1.17B
$1.08B
$1.04B
$996M
·
$1.03B
$1.04B
$735M
Total Debt
·
$4M
$4M
$4M
·
$0
$4M
$7M
·
$0
·
$95M
·
$95M
$95M
·
Common Stock
$292.0K
$285.0K
$249.0K
$247.0K
$247.0K
$247.0K
$243.0K
$242.0K
$240.0K
$239.0K
$239.0K
$239.0K
·
$236.0K
$236.0K
$235.0K
Retained Earnings
$524M
$519M
$465M
$458M
$464M
$459M
$473M
$467M
$467M
$440M
$440M
$427M
·
$403M
$372M
$339M
Treasury Stock
·
·
·
·
$0
$0
$33M
$28M
$28M
$28M
$27M
$15M
·
$10M
·
·
AOCI
$140.0K
$125.0K
$224.0K
$206.0K
$212.0K
$93.0K
$53.0K
$167.0K
$61.0K
$-898.0K
$-961.0K
$-838.0K
·
$-1M
$-1M
$52.0K
Stockholders' Equity
$876M
$847M
$654M
$644M
$650M
$644M
$613M
$611M
$608M
$583M
$584M
$582M
·
$561M
$538M
$505M
Liabilities + Equity
$4.14B
$4.17B
$3.81B
$2.58B
$2.22B
$2.18B
$1.87B
$2.03B
$1.83B
$1.67B
$1.62B
$1.58B
·
$1.59B
$1.58B
$1.24B
Shares Outstanding
29,121,293
28,474,034
24,896,992
24,644,386
24,639,386
24,624,736
23,019,185
23,184,059
22,953,391
22,881,480
22,901,153
23,335,674
23,336,387
23,260,606
23,529,971
23,453,339
Cash Flow16
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$10M
$9M
$8M
$8M
$9M
$5M
$5M
$5M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Stock-based Comp
$1M
$505.0K
$463.0K
$375.0K
$618.0K
$349.0K
$307.0K
$320.0K
$321.0K
$456.0K
$482.0K
$664.0K
$569.0K
$538.0K
$534.0K
$535.0K
Deferred Tax
·
·
·
·
$-2M
·
·
·
$-3M
·
·
·
·
·
·
·
Amort. of Intangibles
$7M
$7M
$5M
$5M
$7M
$4M
$4M
$4M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Other Non-cash
·
·
·
$188M
·
·
·
$-142M
·
·
·
$-67M
·
·
·
$231M
Operating Cash Flow
$1.07B
$235.0K
$-43M
$195M
$67M
$103M
$110M
$-128M
$83M
$80M
$-57M
$-44M
$-74M
$92M
$-328M
$280M
CapEx
$4M
$3M
$4M
$2M
$4M
$2M
$4M
$607.0K
$3M
$694.0K
$2M
$2M
$2M
$565.0K
$2M
$927.0K
Investing Cash Flow
$-26M
$-24M
$-28M
$-11M
$-61M
$-54M
$-5M
$15M
$-5M
$-48M
$-10M
$-428.0K
$-8M
$12.0K
$-22M
$37M
Stock Issued
$22M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$0
·
$5M
$12M
$5M
·
$10M
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
$0
·
·
·
$-5M
·
·
·
·
Dividends Paid
$7M
$6M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$28M
$5M
$5M
$5M
$23M
Financing Cash Flow
$-609M
$15M
$134M
$-173M
$-42M
$28M
$-114M
$110M
$-64M
$-25M
$48M
$54M
$43M
$-86M
$358M
$-290M
Net Change in Cash
$434M
$-8M
$63M
$11M
$-37M
$77M
$-9M
$-2M
$13M
$7M
$-20M
$9M
$-39M
$6M
$8M
$27M
Free Cash Flow
·
·
·
$193M
·
·
·
$-128M
·
·
·
$-46M
·
·
·
$279M
Levered FCF
·
·
·
$154M
·
·
·
$-136M
·
·
·
$-54M
·
·
·
$274M
Profitability6
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
1.7%
1.4%
2.0%
·
1.4%
1.6%
1.6%
·
1.3%
2.2%
2.0%
·
3.3%
3.3%
4.0%
Net Margin
·
0.57%
0.18%
-0.03%
·
-0.28%
0.24%
0.33%
·
0.19%
0.66%
0.76%
·
1.6%
1.7%
2.4%
Pretax Margin
·
0.79%
0.24%
-0.01%
·
-0.33%
0.29%
0.37%
·
0.25%
0.89%
0.96%
·
2.0%
2.2%
3.0%
EBITDA Margin
·
0.09%
0.12%
0.21%
·
0.17%
0.17%
0.17%
·
0.11%
0.14%
0.11%
·
0.14%
0.17%
0.17%
ROA
·
1.9%
0.41%
-0.04%
·
-0.44%
0.38%
0.49%
·
0.31%
·
1.3%
·
2.4%
2.5%
3.6%
ROE
·
8.0%
1.8%
-0.15%
·
-1.4%
1.1%
1.5%
·
0.88%
·
3.5%
·
7.2%
7.1%
10.3%
Liquidity & Solvency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.2
1.2
1.4
·
1.6
1.6
1.7
·
1.8
·
1.8
·
1.3
1.3
1.6
Quick Ratio
·
0.1
0.2
0.2
·
0.1
0.0
0.1
·
0.1
·
0.0
·
0.1
0.1
0.2
Debt / Equity
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
·
0.2
·
0.2
0.2
·
Efficiency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
3.3
2.3
1.6
·
1.6
1.6
1.5
·
1.6
·
1.8
·
1.6
1.4
1.5
Inventory Turnover
·
9.8
7.6
4.6
·
4.4
4.4
4.0
·
4.1
·
4.6
·
3.6
3.9
4.5
Receivables Turnover
·
70.6
21.8
20.7
·
33.8
38.2
47.4
·
36.4
·
34.2
·
29.8
20.0
17.6
Per Share4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$29.76
$26.26
$26.13
·
$26.13
$26.62
$26.36
·
$25.49
·
$24.93
·
$24.12
$22.89
$21.53
Revenue / Share
·
$364.41
$253.63
$149.04
·
$127.26
$114.42
$113.23
·
$109.59
$86.39
$101.28
·
$93.98
$78.83
$76.98
Cash Flow / Share
·
·
·
$7.91
·
·
·
$-5.32
·
·
·
$-1.80
·
·
·
$11.33
EPS (TTM)
·
$2.94
$0.49
$0.30
·
$1.57
$2.14
$2.44
·
$3.25
$4.50
$5.28
·
$6.18
$6.25
$6.20
Valuation (TTM)12
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$23.02B
$15.68B
$11.94B
·
$10.99B
$10.59B
$9.93B
·
$10.29B
$10.00B
$9.87B
·
$8.26B
$8.05B
$8.05B
Net Income TTM
·
$81M
$12M
$7M
·
$38M
$51M
$59M
·
$79M
$110M
$130M
·
$152M
$153M
$152M
Market Cap
·
$1.14B
$848M
$638M
·
$625M
$631M
$1.02B
·
$702M
·
$684M
·
$806M
$817M
$666M
P/E
·
13.6
69.5
86.2
·
16.2
12.8
18.1
·
9.4
6.7
5.6
·
5.6
5.6
4.6
P/S
·
0.0
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
P/B
·
1.3
1.3
1.0
·
1.0
1.0
1.7
·
1.2
·
1.2
·
1.4
1.5
1.3
P / Tangible Book
·
2.5
2.9
2.3
·
2.0
2.0
3.3
·
1.8
·
1.6
·
2.0
2.2
2.0
P / Cash Flow
·
·
·
3.3
·
·
·
-8.0
·
·
·
-15.5
·
·
·
2.4
Dividend Yield
·
1.8%
2.3%
3.0%
·
3.0%
2.9%
1.8%
·
6.0%
6.1%
6.2%
·
4.1%
3.4%
3.5%
Earnings Yield
·
7.3%
1.4%
1.2%
·
6.2%
7.8%
5.5%
·
10.6%
14.9%
18.0%
·
17.8%
18.0%
21.8%
Payout Ratio
·
·
·
-530.8%
·
·
·
51.6%
·
·
·
148.9%
·
·
·
51.8%
Annual Payout
·
$21M
$19M
$19M
·
$18M
$18M
$18M
·
$42M
$42M
$42M
·
$33M
$28M
$23M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Revenue
$25.51B
$10.98B
$9.70B
$9.29B
$8.16B
Gross Margin %
1.8%
1.9%
1.8%
3.2%
3.2%
Net Income
$82M
$17M
$69M
$156M
$133M
Diluted EPS
$3.02
$0.71
$2.84
$6.34
$5.45
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Debt / Equity
0.0
0.0
0.0
0.2
·
Current Ratio
1.1
1.6
1.6
1.4
1.4
Quick Ratio
0.1
0.1
0.0
0.0
0.1
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Free Cash Flow
$1.21B
$142M
$54M
$-35M
$-92M
Institutional owners (13F)
250 filers
· $775.7M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders250
Value held$775.7M
New positions49
Exited positions39
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
49 (-23 vs prior Q)
39 (+15 vs prior Q)
81 (+8 vs prior Q)
65 (+11 vs prior Q)
+977K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
19 insiders
· 7 officers · 13 directors