ICHR Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$948M2017-12-29 → 2025-12-26
EPS$-1.542017-12-29 → 2025-12-26
Free Cash Flow$-6M2017-12-29 → 2025-12-26
Net margin-4.0%2017-12-29 → 2025-12-26
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
ICHR
5Y avg
Peer Median
Verdict
P/E (TTM)
-53.85Y avg ≈-18.4
≈-18.4
·
·
P/S (TTM)
2.35Y avg ≈0.9
≈0.9
5.6
Undervalued
P/B (MRQ)
2.75Y avg ≈1.4
≈1.4
5.3
Undervalued
EV / EBITDA
-55.85Y avg ≈-63.4
≈-63.4
·
·
Price / FCF (TTM)
-91.95Y avg ≈101.6
≈101.6
·
·
Price / Cash Flow (TTM)
-6272.55Y avg ≈25.4
≈25.4
24.8
Fair value
EV / Revenue
2.35Y avg ≈1.0
≈1.0
·
·
EV / FCF
-348.85Y avg ≈128.6
≈128.6
·
·
Price / Tangible Book (MRQ)
2.85Y avg ≈3.9
≈3.9
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
ICHR
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
10.4%5Y avg ≈12.7%
≈12.7%
38.7%
Weak
Operating Margin (TTM)
-2.4%5Y avg ≈0.08%
≈0.08%
7.2%
Weak
EBITDA Margin
-4.1%5Y avg ≈0.08%
≈0.08%
7.2%
Weak
Pretax Margin (TTM)
-3.2%5Y avg ≈-1.3%
≈-1.3%
7.1%
Weak
Net Profit Margin (TTM)
-4.0%5Y avg ≈-1.9%
≈-1.9%
6.5%
Weak
ROA (TTM)
-3.7%5Y avg ≈-1.2%
≈-1.2%
-1.9%
Weak
ROE (TTM)
-5.2%5Y avg ≈-1.4%
≈-1.4%
-2.1%
Weak
ROIC
-5.5%5Y avg ≈0.22%
≈0.22%
-2.1%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
ICHR
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.15Y avg ≈0.3
≈0.3
0.3
Low debt
Current Ratio (MRQ)
3.75Y avg ≈3.4
≈3.4
3.8
In line
Quick Ratio
1.35Y avg ≈1.4
≈1.4
2.5
Low liquidity
Long-Term Debt / Equity (MRQ)
0.15Y avg ≈0.3
≈0.3
0.3
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
ICHR
5Y avg
Peer Median
Verdict
Revenue YoY
11.6%5Y avg ≈-0.91%
≈-0.91%
·
·
Revenue CAGR 3Y
-9.5%5Y avg ≈-7.2%
≈-7.2%
·
·
Revenue CAGR 5Y
0.72%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
ICHR
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.545Y avg ≈$-0.29
≈$-0.29
·
·
Revenue / Share
$27.685Y avg ≈$31.39
≈$31.39
·
·
Cash Flow / Share
$0.875Y avg ≈$1.20
≈$1.20
·
·
Cash / Share
$2.855Y avg ≈$2.94
≈$2.94
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
ICHR
5Y avg
Peer Median
Verdict
Asset Turnover
1.05Y avg ≈1.0
≈1.0
0.6
Top tier
Inventory Turnover
3.65Y avg ≈3.3
≈3.3
3.1
Top tier
Receivables Turnover
12.15Y avg ≈10.1
≈10.1
5.9
Top tier
Revenue / Employee
≈$501.1K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-6.4%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$0.34
$0.31
8.4%
March 31, 2026
May 12, 2026
$0.15
$0.13
12.1%
Dec. 31, 2025
$0.01
$-0.06
117.5%
Sept. 30, 2025
$0.07
$0.12
-42.1%
June 30, 2025
$0.03
$0.14
-79.3%
March 31, 2025
$0.12
$0.27
-55.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$948M
$849M
$811M
·
$1.10B
$914M
$621M
$824M
$656M
$406M
$291M
Cost of Revenue
$860M
$746M
$708M
·
$919M
$789M
$534M
$687M
$555M
$340M
$242M
Gross Profit
$88M
$103M
$103M
·
$177M
$125M
$86M
$136M
$101M
$65M
$49M
R&D Expense
$23M
$23M
$20M
·
$16M
$13M
$11M
$9M
$8M
$6M
$5M
SG&A Expense
$96M
$79M
$79M
·
$66M
$57M
$47M
$47M
$38M
$28M
$25M
Operating Expenses
$127M
$111M
$114M
·
$96M
$83M
$71M
$72M
$55M
$42M
$36M
Operating Income
$-39M
$-8M
$-11M
·
$81M
$42M
$15M
$64M
$46M
$24M
$13M
Interest Expense
·
·
$19M
·
$6M
$9M
$11M
$10M
$3M
$4M
$4M
Other Non-op
$-2M
$-1M
$-804.0K
·
$-807.0K
$-534.0K
$-55.0K
$241.0K
$126.0K
$629.0K
$46.0K
Pretax Income
$-48M
$-18M
$-31M
·
$74M
$32M
$4M
$54M
$43M
$20M
$9M
Income Tax
$5M
$3M
$12M
·
$3M
$-988.0K
$-6M
$-4M
$-14M
$-649.0K
$-4M
Net Income
$-53M
$-21M
$-43M
·
$71M
$33M
$11M
$58M
$56M
$17M
$6M
EPS (Basic)
$-1.54
$-0.64
$-1.47
·
$2.51
$1.44
$0.48
$2.34
$2.25
$0.92
$-517.68
EPS (Diluted)
$-1.54
$-0.64
$-1.47
·
$2.45
$1.42
$0.47
$2.30
$2.15
$0.70
$-517.68
Shares (Basic)
34,232,198
32,759,896
29,200,796
·
28,259,607
23,172,961
22,418,802
24,706,542
25,118,031
1,503,296
31,875
Shares (Diluted)
34,232,198
32,759,896
29,200,796
·
28,979,352
23,460,105
22,766,903
25,128,055
26,218,424
1,967,926
31,875
EBITDA
$-39M
$-8M
$-11M
·
$81M
$42M
$15M
$64M
$46M
·
·
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$98M
$109M
$80M
$86M
$75M
$253M
$61M
$44M
$69M
$53M
·
Receivables
$71M
$87M
$67M
$136M
$143M
$101M
$85M
$40M
$49M
$26M
·
Inventory
$232M
$250M
$246M
$284M
$236M
$135M
$127M
$121M
$155M
$71M
·
Prepaid Expense
$10M
$7M
$9M
$7M
$8M
$7M
$4M
$6M
$5M
$7M
·
Current Assets
$410M
$453M
$401M
$513M
$463M
$496M
$277M
$212M
$278M
$157M
·
PP&E (Net)
$104M
$95M
$93M
$98M
$85M
$42M
$45M
$42M
$34M
$12M
·
PP&E (Gross)
$223M
$195M
$176M
$165M
$136M
$80M
$72M
$61M
$47M
$22M
·
Accum. Depreciation
$120M
$100M
$83M
$67M
$51M
$38M
$28M
$19M
$13M
$10M
·
Goodwill
$335M
$335M
$335M
$335M
$336M
$175M
$173M
$173M
$169M
$77M
$70M
Intangibles
$40M
$49M
$57M
$72M
$90M
$40M
$52M
$57M
$73M
$32M
·
Other Non-current Assets
$14M
$15M
$12M
$13M
$9M
$6M
$1M
$906.0K
$1M
$4M
·
Total Assets
$943M
$996M
$938M
$1.08B
$1.02B
$774M
$567M
$485M
$558M
$282M
·
Accounts Payable
$84M
$92M
$60M
$110M
$160M
$117M
$132M
$64M
$121M
$89M
·
Accrued Liabilities
$17M
$16M
$15M
$24M
$19M
$21M
$13M
$10M
$12M
$7M
·
Current Liabilities
$130M
$136M
$99M
$166M
$208M
$162M
$164M
$88M
$147M
$101M
·
Capital Leases
$25M
$34M
$28M
$32M
$22M
$5M
$9M
·
·
·
·
Deferred Tax
$2M
$2M
$1M
$29.0K
$38.0K
$109.0K
$210.0K
$4M
$11M
$606.0K
·
Other Non-current Liabilities
$5M
$5M
$4M
$5M
$4M
$4M
$3M
$3M
$3M
$1M
·
Total Liabilities
$279M
$297M
$374M
$496M
$520M
$362M
$345M
$287M
$341M
$141M
·
Long-term Debt
$124M
$129M
$249M
$301M
$293M
$200M
$178M
$201M
$187M
$38M
·
Total Debt
$124M
$129M
$249M
·
$293M
$200M
$178M
$201M
$187M
·
·
Common Stock
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$2.0K
$2.0K
$3.0K
$2.0K
·
Retained Earnings
$131M
$184M
$205M
$248M
$175M
$104M
$71M
$60M
$2M
$-54M
·
Treasury Stock
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$90M
·
·
·
Stockholders' Equity
$664M
$698M
$565M
$587M
$501M
$412M
$221M
$198M
$217M
$142M
$75M
Liabilities + Equity
$943M
$996M
$938M
$1.08B
$1.02B
$774M
$567M
$485M
$558M
$282M
·
Shares Outstanding
34,433,776
33,859,542
29,435,398
28,861,949
28,551,160
27,907,077
22,618,708
22,234,508
25,892,162
23,857,381
·
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$34M
$31M
$35M
·
$26M
$24M
$22M
$23M
$13M
$9M
$10M
Stock-based Comp
$17M
$16M
$17M
·
$11M
$10M
$9M
$8M
$2M
$3M
$1M
Deferred Tax
$130.0K
$-782.0K
$9M
·
$-2M
$-2M
$-7M
$-7M
$-15M
$-2M
$-5M
Amort. of Intangibles
$8M
$9M
$15M
·
$15M
$13M
$13M
$15M
$9M
$7M
$6M
Operating Cash Flow
$30M
$28M
$58M
·
$15M
$38M
$57M
$60M
$39M
$28M
$27M
CapEx
$36M
$18M
$15M
·
$21M
$10M
$12M
$14M
$8M
$4M
$1M
Investing Cash Flow
$-36M
$-18M
$-15M
·
$-290M
$-15M
$-20M
$-15M
$-187M
$-21M
$-1M
Debt Issued
·
·
·
·
·
·
·
·
$140M
$15M
$55M
Net Debt Issued
·
·
·
·
·
·
·
$-9M
$140M
·
·
Stock Issued
$0
$137M
$0
·
·
$139M
·
·
$7M
$47M
·
Stock Repurchased
·
·
·
·
·
·
$2M
$90M
·
·
·
Net Stock Activity
$0
$137M
·
·
·
$139M
$-2M
$-90M
$7M
·
·
Financing Cash Flow
$-4M
$18M
$-49M
·
$97M
$169M
$-20M
$-71M
$165M
$22M
$-16M
Net Change in Cash
$-10M
$29M
$-7M
·
$-177M
$192M
$17M
$-25M
$17M
$28M
$10M
Taxes Paid
$3M
$3M
$4M
·
·
·
$896.0K
$2M
$1M
·
·
Free Cash Flow
$-6M
$10M
$42M
·
$-6M
$28M
$45M
$47M
$31M
·
·
Levered FCF
·
·
$15M
·
$-12M
$19M
$18M
$36M
$26M
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
9.3%
12.2%
12.8%
·
16.2%
13.7%
13.9%
16.5%
15.4%
·
·
Operating Margin
-4.1%
-0.90%
-1.3%
·
7.4%
4.5%
2.4%
7.8%
7.0%
·
·
Net Margin
-5.6%
-2.5%
-5.3%
·
6.5%
3.6%
1.7%
7.0%
8.6%
·
·
Pretax Margin
-5.0%
-2.1%
-3.8%
·
6.7%
3.5%
0.69%
6.6%
6.6%
·
·
EBITDA Margin
-4.1%
-0.90%
-1.3%
·
7.4%
4.5%
2.4%
7.8%
7.0%
·
·
ROA
-5.5%
-2.1%
-4.2%
·
7.9%
5.0%
2.0%
11.1%
13.4%
·
·
ROE
-7.8%
-3.0%
-7.6%
·
14.4%
10.0%
5.0%
27.5%
31.5%
·
·
ROIC
-5.5%
-1.1%
-1.8%
·
9.8%
7.0%
9.4%
17.1%
15.1%
·
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.2
3.3
4.1
·
2.2
3.1
1.7
2.4
1.9
·
·
Quick Ratio
1.3
1.4
1.5
·
1.0
2.2
0.9
1.0
0.8
·
·
Debt / Equity
0.2
0.2
0.4
·
0.6
0.5
0.8
1.0
0.9
·
·
LT Debt / Equity
0.2
0.2
0.4
·
0.6
0.5
0.8
1.0
0.8
·
·
Interest Coverage
·
·
-0.6
·
12.6
4.8
1.4
6.4
14.1
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.0
0.9
0.8
·
1.2
1.4
1.2
1.6
1.6
·
·
Inventory Turnover
3.6
3.0
2.7
·
5.0
6.0
4.3
5.0
4.9
·
·
Receivables Turnover
12.1
11.1
8.0
·
9.0
9.8
9.9
18.4
17.3
·
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$19.28
$20.62
$19.18
·
$17.54
$14.75
$9.79
$8.92
$8.37
·
·
Revenue / Share
$27.68
$25.92
$27.78
·
$37.85
$38.97
·
$32.78
$25.02
·
·
Cash Flow / Share
$0.87
$0.85
$1.97
·
$0.53
$1.63
·
$2.41
$1.48
·
·
Cash / Share
$2.85
$3.21
$2.72
·
$2.64
$9.06
$2.68
$1.97
$2.66
·
·
EPS (TTM)
$-1.54
$-0.64
$-1.47
·
$2.45
$1.42
$0.47
$2.30
$2.15
$0.70
·
Growth Rates5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
11.6%
4.7%
-36.6%
·
20.0%
·
·
·
·
·
·
Revenue CAGR 3Y
-9.5%
-8.2%
-3.9%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
0.72%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
72.5%
·
·
·
·
·
·
Net Income YoY
·
·
·
·
113.0%
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$948M
$849M
$811M
·
$1.10B
$914M
$621M
$824M
$656M
$406M
·
Net Income TTM
$-53M
$-21M
$-43M
·
$71M
$33M
$11M
$58M
$56M
$17M
·
Market Cap
$653M
$1.06B
$990M
·
$1.31B
$850M
$766M
$354M
$637M
·
·
Enterprise Value
$678M
$1.08B
$1.16B
·
$1.53B
$797M
$883M
$511M
$755M
·
·
P/E
-12.3
-49.0
-22.9
·
18.8
21.5
72.0
6.9
11.4
15.5
·
P/S
0.7
1.3
1.2
·
1.2
0.9
1.2
0.4
1.0
·
·
P/B
1.0
1.5
1.8
·
2.6
2.1
3.5
1.8
2.9
·
·
P / Tangible Book
2.3
3.4
5.8
·
17.5
4.3
·
·
·
·
·
P / Cash Flow
21.8
38.1
17.2
·
86.1
22.2
13.4
5.9
16.4
·
·
P / FCF
-103.9
103.7
23.5
·
-236.1
30.4
17.1
7.6
20.8
·
·
EV / EBITDA
-17.3
-141.6
-106.3
·
18.9
19.2
59.0
8.0
16.3
·
·
EV / FCF
-107.9
105.6
27.5
·
-275.1
28.5
19.7
11.0
24.7
·
·
EV / Revenue
0.7
1.3
1.4
·
1.4
0.9
1.4
0.6
1.2
·
·
Earnings Yield
-8.1%
-2.0%
-4.4%
·
5.3%
4.7%
1.4%
14.4%
8.7%
6.5%
·
Income Statement17
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$295M
$256M
$224M
$239M
$240M
$244M
$233M
$211M
$203M
$201M
$203M
$197M
$185M
$226M
$302M
$356M
Cost of Revenue
$254M
$224M
$203M
$228M
$213M
$216M
$206M
$183M
$178M
$178M
$183M
$173M
$159M
$193M
$253M
$292M
Gross Profit
$41M
$32M
$21M
$11M
$27M
$29M
$27M
$28M
$26M
$23M
$20M
$24M
$26M
$33M
$49M
$64M
R&D Expense
$8M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$5M
$5M
$4M
$5M
$5M
SG&A Expense
$24M
$23M
$27M
$23M
$24M
$22M
$20M
$20M
$20M
$19M
$20M
$20M
$20M
$20M
$22M
$22M
Operating Expenses
$34M
$30M
$35M
$30M
$32M
$30M
$28M
$28M
$28M
$27M
$28M
$29M
$29M
$28M
$31M
$31M
Operating Income
$7M
$2M
$-14M
$-19M
$-5M
$-1M
$-1M
$-385.0K
$-2M
$-4M
$-8M
$-5M
$-3M
$5M
$18M
$33M
Interest Expense
·
·
·
·
·
·
·
·
·
$4M
·
$5M
$5M
$5M
·
$3M
Other Non-op
$-332.0K
$-323.0K
$-308.0K
$-1M
$-193.0K
$-81.0K
$-272.0K
$-587.0K
$-50.0K
$-239.0K
$109.0K
$-29.0K
$-100.0K
$-784.0K
$-111.0K
$210.0K
Pretax Income
$5M
$84.0K
$-16M
$-22M
$-7M
$-3M
$-3M
$-3M
$-4M
$-8M
$-13M
$-10M
$-8M
$-540.0K
$14M
$30M
Income Tax
$4M
$3M
$132.0K
$683.0K
$3M
$2M
$745.0K
$166.0K
$942.0K
$913.0K
$-614.0K
$436.0K
$13M
$-535.0K
$-505.0K
$477.0K
Net Income
$998.0K
$-2M
$-16M
$-23M
$-9M
$-5M
$-4M
$-3M
$-5M
$-9M
$-12M
$-10M
$-21M
$-5.0K
$14M
$29M
EPS (Basic)
$0.03
$-0.07
$-0.46
$-0.67
$-0.28
$-0.13
$-0.11
$-0.08
$-0.15
$-0.30
$-0.40
$-0.36
$-0.71
$0.00
$0.50
$1.01
EPS (Diluted)
$0.03
$-0.07
$-0.46
$-0.67
$-0.28
$-0.13
$-0.11
$-0.08
$-0.15
$-0.30
$-0.40
$-0.36
$-0.71
$0.00
$0.49
$1.00
Shares (Basic)
35,397,839
34,607,033
·
34,346,172
34,179,382
33,998,364
·
33,700,246
33,548,071
30,010,971
·
29,297,347
29,116,413
28,984,878
·
28,769,135
Shares (Diluted)
36,302,279
34,607,033
·
34,346,172
34,179,382
33,998,364
·
33,700,246
33,548,071
30,010,971
·
29,297,347
29,116,413
28,984,878
·
29,050,396
EBITDA
$7M
$2M
·
$-19M
$-5M
$-1M
·
$-385.0K
$-2M
$-4M
·
$-5M
$-3M
$5M
·
$33M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$256M
$89M
$98M
$92M
$92M
$109M
$109M
$116M
$114M
$102M
·
$76M
$85M
$69M
·
$56M
Receivables
$105M
$93M
$71M
$84M
$81M
$80M
$87M
$84M
$65M
$73M
·
$103M
$96M
$123M
·
$183M
Inventory
$291M
$252M
$232M
$242M
$259M
$263M
$250M
$239M
$231M
$241M
·
$267M
$266M
$272M
·
$291M
Prepaid Expense
$8M
$8M
$10M
$6M
$7M
$7M
$7M
$7M
$8M
$5M
·
$5M
$6M
$7M
·
$5M
Current Assets
$659M
$442M
$410M
$425M
$439M
$460M
$453M
$447M
$419M
$421M
·
$451M
$452M
$470M
·
$536M
PP&E (Net)
$108M
$104M
$104M
$110M
$109M
$103M
$95M
$89M
$89M
$93M
·
$96M
$99M
$101M
·
$96M
PP&E (Gross)
$237M
$227M
$223M
$224M
$218M
$209M
$195M
$186M
$180M
$178M
·
$177M
$175M
$173M
·
$159M
Accum. Depreciation
$129M
$124M
$120M
$113M
$109M
$106M
$100M
$97M
$91M
$86M
·
$81M
$76M
$72M
·
$63M
Goodwill
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$335M
$335M
·
$335M
$335M
$335M
$335M
$335M
Intangibles
$36M
$38M
$40M
$42M
$45M
$47M
$49M
$51M
$53M
$55M
·
$60M
$64M
$68M
·
$76M
Other Non-current Assets
$14M
$14M
$14M
$14M
$15M
$15M
$15M
$15M
$14M
$13M
·
$12M
$12M
$13M
·
$13M
Total Assets
$1.19B
$973M
$943M
$967M
$985M
$1.01B
$996M
$976M
$948M
$957M
·
$994M
$1.00B
$1.04B
·
$1.10B
Accounts Payable
$126M
$108M
$84M
$93M
$91M
$103M
$92M
$81M
$59M
$61M
·
$74M
$64M
$68M
·
$142M
Accrued Liabilities
$19M
$17M
$17M
$18M
$16M
$17M
$16M
$17M
$15M
$15M
·
$16M
$17M
$21M
·
$26M
Current Liabilities
$178M
$157M
$130M
$138M
$136M
$149M
$136M
$123M
$98M
$101M
·
$116M
$106M
$118M
·
$205M
Capital Leases
$21M
$24M
$25M
$28M
$30M
$32M
$34M
$26M
$26M
$28M
·
$29M
$31M
$32M
·
$28M
Deferred Tax
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
·
$29.0K
$29.0K
$29.0K
·
$38.0K
Other Non-current Liabilities
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$6M
$5M
$5M
·
$5M
$4M
$5M
·
$5M
Total Liabilities
$323M
$304M
$279M
$290M
$291M
$306M
$297M
$279M
$253M
$260M
·
$422M
$426M
$447M
·
$533M
Long-term Debt
$121M
$122M
$124M
$123M
$125M
$127M
$129M
$130M
$130M
$132M
·
$280M
$292M
$299M
·
$302M
Total Debt
$121M
$122M
·
$123M
$125M
$127M
·
$130M
$130M
$132M
·
$280M
$292M
$299M
·
$302M
Common Stock
$4.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
$3.0K
·
$3.0K
$3.0K
$3.0K
·
$3.0K
Retained Earnings
$130M
$129M
$131M
$147M
$170M
$179M
$184M
$188M
$191M
$196M
·
$217M
$227M
$248M
·
$233M
Treasury Stock
$0
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
$92M
·
$92M
$92M
$92M
·
$92M
Stockholders' Equity
$865M
$668M
$664M
$676M
$694M
$700M
$698M
$697M
$695M
$697M
$565M
$573M
$577M
$593M
$587M
$570M
Liabilities + Equity
$1.19B
$973M
$943M
$967M
$985M
$1.01B
$996M
$976M
$948M
$957M
·
$994M
$1.00B
$1.04B
·
$1.10B
Shares Outstanding
37,383,592
34,744,772
34,433,776
34,377,891
34,243,283
34,113,204
33,859,542
33,724,917
33,629,331
33,467,846
·
29,375,388
29,241,561
29,034,946
·
28,801,274
Cash Flow13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$7M
$8M
$10M
$7M
$8M
$8M
$8M
$7M
$8M
$8M
$9M
$9M
$9M
$8M
$8M
$8M
Stock-based Comp
$5M
$4M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
$2M
$5M
$5M
$4M
$4M
$4M
$4M
Amort. of Intangibles
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$4M
$4M
$4M
$4M
Operating Cash Flow
$-16M
$-3M
$9M
$9M
$-8M
$19M
$-2M
$8M
$17M
$5M
$38M
$4M
$27M
$-11M
$39M
$20M
CapEx
$8M
$7M
$3M
$7M
$7M
$18M
$4M
$6M
$3M
$4M
$2M
$2M
$4M
$7M
$7M
$8M
Investing Cash Flow
$-8M
$-7M
$-3M
$-7M
$-7M
$-18M
$-4M
$-6M
$-3M
$-4M
$-2M
$-2M
$-4M
$-7M
$-7M
$-8M
Stock Issued
·
·
$0
$0
$0
$0
$0
$0
$0
$137M
$0
$0
$0
$0
·
·
Net Stock Activity
·
·
·
·
·
$0
·
·
·
$137M
·
·
·
·
·
·
Financing Cash Flow
$191M
$781.0K
$-131.0K
$-2M
$-2M
$116.0K
$-892.0K
$-73.0K
$-2M
$22M
$-31M
$-10M
$-7M
$59.0K
$-2M
$-2M
Net Change in Cash
$167M
$-9M
$6M
$276.0K
$-17M
$612.0K
$-8M
$2M
$12M
$22M
$4M
$-9M
$16M
$-18M
$30M
$10M
Taxes Paid
$1M
$-686.0K
·
·
$739.0K
$560.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-10M
·
·
·
$496.0K
·
·
·
$314.0K
·
·
·
$-18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-4M
·
·
·
$-18M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
13.9%
12.6%
·
4.6%
11.3%
11.7%
·
13.2%
12.6%
11.4%
·
12.2%
13.9%
14.7%
·
17.9%
Operating Margin
2.4%
0.81%
·
-8.1%
-2.0%
-0.48%
·
-0.18%
-1.1%
-1.9%
·
-2.5%
-1.6%
2.1%
·
9.2%
Net Margin
0.34%
-0.96%
·
-9.6%
-3.9%
-1.9%
·
-1.3%
-2.5%
-4.5%
·
-5.3%
-11.2%
0.00%
·
8.2%
Pretax Margin
1.8%
0.03%
·
-9.3%
-2.8%
-1.2%
·
-1.2%
-2.1%
-4.0%
·
-5.1%
-4.3%
-0.24%
·
8.3%
EBITDA Margin
2.4%
0.81%
·
-8.1%
-2.0%
-0.48%
·
-0.18%
-1.1%
-1.9%
·
-2.5%
-1.6%
2.1%
·
9.2%
ROA
0.09%
-0.25%
·
-2.4%
-0.97%
-0.46%
·
-0.28%
-0.52%
-0.90%
·
-0.99%
-2.0%
0.00%
·
3.0%
ROE
0.13%
-0.36%
·
-3.3%
-1.4%
-0.65%
·
-0.44%
-0.80%
-1.4%
·
-1.8%
-3.7%
0.00%
·
5.5%
ROIC
0.13%
-7.8%
·
-2.5%
-0.83%
-0.22%
·
-0.05%
-0.34%
-0.50%
·
-0.59%
-0.86%
0.00%
·
3.7%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.7
2.8
·
3.1
3.2
3.1
·
3.6
4.3
4.2
·
3.9
4.2
4.0
·
2.6
Quick Ratio
2.0
1.2
·
1.3
1.3
1.3
·
1.6
1.8
1.7
·
1.6
1.7
1.6
·
1.2
Debt / Equity
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.5
0.5
0.5
·
0.5
LT Debt / Equity
0.1
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.5
0.5
0.5
·
0.5
Interest Coverage
·
·
·
·
·
·
·
·
·
-0.9
·
-0.9
-0.6
1.1
·
10.0
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.4
Inventory Turnover
0.9
0.9
·
0.9
0.9
0.9
·
0.7
0.7
0.7
·
0.6
0.6
0.7
·
1.2
Receivables Turnover
3.2
3.0
·
2.8
3.3
3.2
·
2.3
2.5
2.1
·
1.4
1.5
1.6
·
2.3
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$23.15
$19.23
·
$19.67
$20.27
$20.53
·
$20.68
$20.66
$20.83
·
$19.50
$19.74
$20.44
·
$19.79
Revenue / Share
$8.12
$7.40
·
$6.97
$7.03
$7.19
·
$6.27
$6.06
$6.71
·
$6.72
$6.35
$7.79
·
$12.24
Cash Flow / Share
·
$-0.08
·
·
·
$0.56
·
·
·
$0.16
·
·
·
$-0.38
·
·
Cash / Share
$6.86
$2.56
·
$2.69
$2.69
$3.20
·
$3.45
$3.40
$3.05
·
$2.58
$2.89
$2.37
·
$1.96
EPS (TTM)
$-1.17
$-1.48
·
$-1.19
$-0.60
$-0.47
·
$-0.93
$-1.21
$-1.77
·
$-0.58
$0.78
$2.23
·
·
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.01B
$959M
·
$957M
$929M
$892M
·
$819M
$805M
$787M
·
$909M
$1.07B
$1.21B
·
·
Net Income TTM
$-40M
$-51M
·
$-41M
$-21M
$-16M
·
$-29M
$-36M
$-52M
·
$-17M
$23M
$65M
·
·
Market Cap
$3.51B
$1.57B
·
$594M
$668M
$791M
·
$1.07B
$1.30B
$1.29B
·
$909M
$1.10B
$951M
·
$697M
Enterprise Value
$3.38B
$1.60B
·
$625M
$701M
$809M
·
$1.09B
$1.31B
$1.32B
·
$1.11B
$1.30B
$1.18B
·
$943M
P/E
-80.3
-30.6
·
-14.5
-32.5
-49.3
·
-34.3
-31.9
-21.8
·
-53.4
48.1
14.7
·
·
P/S
3.5
1.6
·
0.6
0.7
0.9
·
1.3
1.6
1.6
·
1.0
1.0
0.8
·
·
P/B
4.1
2.4
·
0.9
1.0
1.1
·
1.5
1.9
1.9
·
1.6
1.9
1.6
·
1.2
P / Tangible Book
7.1
5.3
·
2.0
2.1
2.5
·
3.5
4.2
4.2
·
5.1
6.2
5.0
·
4.4
P / Cash Flow
·
-538.7
·
·
·
41.7
·
·
·
269.1
·
·
·
-87.4
·
·
EV / Revenue
3.3
1.7
·
0.7
0.8
0.9
·
1.3
1.6
1.7
·
1.2
1.2
1.0
·
·
Earnings Yield
-1.2%
-3.3%
·
-6.9%
-3.1%
-2.0%
·
-2.9%
-3.1%
-4.6%
·
-1.9%
2.1%
6.8%
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-31
2022-12-30
Revenue
$948M
$849M
$811M
·
$1.28B
Gross Margin %
9.3%
12.2%
12.8%
·
16.6%
Operating Margin %
-4.1%
-0.90%
-1.3%
·
6.7%
Net Income
$-53M
$-21M
$-43M
·
$73M
Diluted EPS
$-1.54
$-0.64
$-1.47
·
$2.51
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-31
2022-12-30
Debt / Equity
0.2
0.2
0.4
·
0.5
Current Ratio
3.2
3.3
4.1
·
3.1
Quick Ratio
1.3
1.4
1.5
·
1.3
Metric
2025-12-26
2024-12-27
2023-12-29
2022-12-31
2022-12-30
Free Cash Flow
$-6M
$10M
$42M
·
$2M
Institutional owners (13F)
353 filers
· $3.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders353
Value held$3.9B
New positions111
Exited positions26
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
111 (+11 vs prior Q)
26 (+6 vs prior Q)
96 (+29 vs prior Q)
100 (+32 vs prior Q)
+3.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.