Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise24.4%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$5.91
$4.93
19.9%
March 31, 2026
$3.90
$2.64
47.6%
Dec. 31, 2025
$2.45
$1.95
25.4%
Sept. 30, 2025
$1.15
$0.95
21.6%
June 30, 2025
$1.02
$0.97
5.6%
March 31, 2025
$0.80
$0.63
26.3%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$843M
$952M
$1.07B
$865M
$273M
$422M
$366M
$270M
$290M
$398M
$498M
SG&A Expense
$50M
$53M
$47M
$46M
$33M
$29M
$27M
$24M
$24M
$30M
$42M
Operating Expenses
$498M
$496M
$456M
$422M
$385M
$382M
$311M
$325M
$398M
$391M
$321M
Operating Income
$345M
$455M
$615M
$443M
$-112M
$40M
$55M
$-55M
$-108M
$7M
$176M
Interest Expense
·
·
$66M
$58M
$37M
$37M
$66M
$60M
$41M
$40M
$43M
Interest Income
$8M
$10M
$14M
$4M
$104.0K
$558.0K
$3M
$1M
$676.0K
$376.0K
$66.0K
Other Non-op
$6M
$10M
$11M
$2M
$-6M
$-13M
$-943.0K
$-4M
$-6M
$-1M
$66.0K
Pretax Income
$309M
$416M
$560M
$388M
$-133M
$-6M
$-829.0K
$-89M
$-106M
$-18M
$179M
Income Tax
$-411.0K
$-1M
$4M
$88.0K
$2M
$1.0K
$1.0K
$-105.0K
$44.0K
$440.0K
$140.0K
Net Income
$309M
$417M
$556M
$388M
$-133M
$-6M
$-830.0K
$-89M
$-106M
$-18M
$173M
EPS (Basic)
$6.27
$8.45
$11.35
$7.85
$-3.48
$-0.20
$-0.03
·
·
·
·
EPS (Diluted)
$6.23
$8.38
$11.25
$7.77
$-3.48
$-0.20
$-0.03
·
·
·
·
Shares (Basic)
49,335,230
49,270,496
48,978,452
49,381,459
38,407,007
28,372,375
29,225,483
29,136,634
29,159,440
29,157,992
29,157,387
Shares (Diluted)
49,595,945
49,680,127
49,428,967
49,844,904
38,407,007
28,372,375
29,225,483
29,136,634
29,159,440
29,157,992
29,157,387
EBITDA
$509M
$605M
$744M
$553M
$-25M
$114M
$131M
$18M
$-29M
$86M
·
Balance Sheet26
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$117M
$158M
$127M
$244M
$98M
$199M
$90M
$58M
$60M
$92M
$309M
Short-term Investments
$50M
·
$60M
$80M
·
·
·
·
·
·
·
Receivables
$178M
$186M
$247M
$290M
$107M
$43M
$84M
$95M
$58M
$67M
$75M
Inventory
$611.0K
$2M
$1M
$531.0K
$2M
$4M
$4M
$3M
$3M
$1M
$3M
Prepaid Expense
$8M
$16M
$10M
$9M
$12M
$6M
$6M
$6M
$6M
$5M
$5M
Current Assets
$367M
$376M
$465M
$643M
$224M
$257M
$187M
$168M
$132M
$171M
$397M
PP&E (Net)
$2.08B
$2.05B
$1.91B
$1.68B
$1.80B
$1.11B
$1.29B
$1.33B
$1.10B
$1.10B
$1.24B
Accum. Depreciation
$507M
$466M
$427M
$332M
$249M
$186M
$365M
$307M
$307M
$388M
$411M
Goodwill
$0
·
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
$842.0K
$0
·
·
·
·
·
Other Non-current Assets
$16M
$25M
$7M
$10M
$8M
$3M
$3M
$5M
$2M
$2M
$2M
Total Assets
$2.67B
$2.64B
$2.52B
$2.62B
$2.35B
$1.59B
$1.75B
$1.85B
$1.66B
$1.66B
$2.03B
Accounts Payable
$2M
$6M
$7M
$2M
$2M
$3M
$5M
$1M
$330.0K
$3M
$3M
Current Liabilities
$99M
$131M
$196M
$257M
$235M
$109M
$114M
$75M
$47M
$45M
$48M
Capital Leases
$6M
$9M
$12M
$8M
$13M
$10M
$18M
·
·
·
·
Other Non-current Liabilities
$2M
$2M
$3M
$2M
$2M
$15M
$1M
$2M
$3M
$4M
$9M
Total Liabilities
$648M
$780M
$805M
$1.13B
$1.18B
$614M
$731M
$839M
$579M
$483M
$646M
Long-term Debt
$567M
$688M
$723M
$1.02B
$1.10B
$536M
$661M
$811M
$553M
$440M
$595M
Total Debt
$567M
$688M
$723M
$1.02B
$1.10B
$536M
$661M
$811M
$553M
$440M
·
Common Stock
$1.51B
$1.50B
$1.49B
$1.50B
$1.59B
$1.28B
$1.31B
$1.31B
$1.31B
$1.31B
$30M
Paid-in Capital
·
·
·
·
·
·
·
·
·
$1.28B
$1.33B
Retained Earnings
$524M
$359M
$227M
$-21M
$-409M
$-276M
$-270M
$-269M
$-181M
$-74M
$93M
AOCI
$-11M
$-8M
$-1M
$7M
$-12M
$-33M
$-21M
$-30M
$-40M
$-52M
$-64M
Stockholders' Equity
$2.02B
$1.86B
$1.72B
$1.49B
$1.17B
$972M
$1.02B
$1.01B
$1.09B
$1.18B
$1.38B
Liabilities + Equity
$2.67B
$2.64B
$2.52B
$2.62B
$2.35B
$1.59B
$1.75B
$1.85B
$1.66B
$1.66B
$2.03B
Shares Outstanding
49,404,078
49,194,458
48,925,562
49,120,648
49,612,019
28,014,877
29,274,452
29,184,501
29,089,865
29,189,454
29,189,454
Cash Flow17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$164M
$149M
$129M
$110M
$87M
$74M
$76M
$72M
$79M
$80M
$82M
Stock-based Comp
$9M
$9M
$9M
$7M
$11M
$6M
$4M
$3M
$4M
$3M
$3M
Deferred Tax
$0
$0
$0
$-9.0K
$10.0K
$0
$0
$0
·
·
·
Amort. of Intangibles
·
·
·
$842.0K
$2M
·
·
·
·
·
·
Other Non-cash
$-101M
$-28M
$-6M
$-217M
$-40M
$142M
$8M
$870.0K
$20M
$52M
·
Operating Cash Flow
$380M
$547M
$688M
$288M
$-76M
$216M
$87M
$-12M
$17M
$129M
$223M
CapEx
·
·
·
·
·
·
·
$149M
$174M
$2M
$964.0K
Investing Cash Flow
$-141M
$-155M
$-124M
$43M
$133M
$32M
$108M
$124M
$-137M
$2M
·
Debt Issued
·
·
·
$640M
$84M
$363M
·
$70M
$615M
·
·
Net Debt Issued
·
$-40M
$-382M
$-159M
$-164M
$-82M
$-50M
$70M
$615M
·
·
Stock Repurchased
·
$25M
$14M
$20M
$17M
$30M
·
·
·
·
·
Net Stock Activity
·
$-25M
$-14M
$-20M
$-17M
$-30M
·
·
·
·
·
Dividends Paid
$145M
$284M
$308M
$70M
$41M
$7M
·
·
·
·
·
Financing Cash Flow
$-279M
$-361M
$-681M
$-186M
$-174M
$-183M
$-163M
$-64M
$98M
$-357M
·
Net Change in Cash
$-41M
$31M
$-117M
$145M
$-117M
$65M
$33M
$47M
$-21M
$-226M
$131M
Free Cash Flow
·
·
·
·
·
·
·
$-161M
$-177M
$115M
·
Levered FCF
·
·
·
·
·
·
·
$-222M
$-218M
$74M
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
41.0%
47.8%
57.4%
51.2%
-41.1%
9.5%
15.1%
-20.2%
-37.3%
1.5%
·
Net Margin
36.7%
43.8%
51.9%
44.9%
-49.0%
-1.3%
-0.23%
-32.9%
-36.6%
-4.6%
·
Pretax Margin
36.6%
43.7%
52.3%
44.9%
-48.8%
-1.3%
-0.23%
-32.9%
-36.5%
-4.4%
·
EBITDA Margin
60.4%
63.5%
69.5%
64.0%
-9.3%
27.1%
35.7%
6.6%
-10.1%
21.6%
·
ROA
11.7%
16.0%
21.9%
15.3%
-5.6%
-0.34%
-0.05%
-4.8%
-6.3%
-1.1%
·
ROE
15.8%
22.3%
33.1%
27.5%
-12.5%
-0.54%
-0.08%
-8.8%
-9.4%
-1.5%
·
ROIC
13.4%
17.9%
25.1%
17.6%
-5.0%
2.6%
3.3%
-3.0%
-6.6%
0.38%
·
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.7
2.9
2.4
2.5
1.0
2.4
1.6
2.2
2.8
3.8
·
Quick Ratio
3.5
2.6
2.2
2.4
0.9
2.2
1.5
2.0
2.5
3.5
·
Debt / Equity
0.3
0.4
0.4
0.7
0.9
0.6
0.6
0.8
0.5
0.4
·
LT Debt / Equity
0.3
0.3
0.3
0.6
0.8
0.5
0.6
0.8
0.5
0.4
·
Interest Coverage
·
·
9.4
7.7
-3.0
1.1
0.8
-0.9
-2.7
0.2
·
Efficiency2
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.4
0.4
0.3
0.1
0.3
0.2
0.1
0.2
0.2
·
Receivables Turnover
4.6
4.4
4.0
4.4
3.6
6.6
4.1
3.5
4.6
5.6
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$40.89
$37.73
$35.09
$30.29
$23.58
$34.70
$34.92
$34.60
$37.32
$40.41
·
Revenue / Share
$17.00
$19.15
$21.68
$17.35
$7.10
·
$12.53
$9.28
$9.95
$13.66
·
Cash Flow / Share
$7.66
$11.01
$13.93
$5.77
$-1.98
·
$2.99
$-0.43
$-0.13
$4.00
·
Cash / Share
$2.37
$3.20
$2.59
$4.96
$1.97
$7.12
$3.06
$2.00
$2.06
$3.15
·
Dividend Paid / Share
$2.93
$5.77
$6.29
$1.42
·
·
·
·
$6.93
$6.93
$6.86
EPS (TTM)
$6.23
$8.38
$11.25
$7.77
$-3.48
$-0.20
$-0.03
·
·
·
·
Growth Rates8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-11.4%
-11.2%
23.9%
217.2%
-35.4%
·
·
·
·
·
·
Revenue CAGR 3Y
-0.83%
51.7%
36.5%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
14.9%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-25.7%
-25.5%
44.8%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
-7.1%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-25.8%
-25.1%
43.5%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-7.3%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
84.5%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$843M
$952M
$1.07B
$865M
$273M
$422M
$366M
$270M
$290M
$398M
·
Net Income TTM
$309M
$417M
$556M
$388M
$-133M
$-6M
$-830.0K
$-89M
$-106M
$-18M
·
Market Cap
$2.40B
$1.77B
$2.23B
$1.82B
$728M
$457M
$871M
$491M
$537M
$410M
·
Enterprise Value
$2.80B
$2.30B
$2.76B
$2.52B
$1.74B
$794M
$1.44B
$1.24B
$1.03B
$757M
·
P/E
7.8
4.3
4.0
4.8
-4.2
-81.7
-992.0
·
·
·
·
P/S
2.8
1.9
2.1
2.1
2.7
1.1
2.4
1.8
1.9
1.0
·
P/B
1.2
1.0
1.3
1.2
0.6
0.5
0.9
0.5
0.5
0.3
·
P / Tangible Book
1.2
1.0
1.3
1.2
0.6
0.5
·
·
·
·
·
P / Cash Flow
6.3
3.2
3.2
6.3
-9.6
2.1
10.0
-39.4
-140.4
3.5
·
P / FCF
·
·
·
·
·
·
·
-3.0
-3.0
3.6
·
EV / EBITDA
5.5
3.8
3.7
4.6
-68.2
7.0
11.0
69.5
-35.1
8.8
·
EV / FCF
·
·
·
·
·
·
·
-7.7
-5.8
6.6
·
EV / Revenue
3.3
2.4
2.6
2.9
6.4
1.9
3.9
4.6
3.6
1.9
·
Dividend Yield
6.0%
16.1%
13.9%
3.8%
5.6%
1.5%
·
·
·
·
·
Earnings Yield
12.8%
23.3%
24.7%
21.0%
-23.7%
-1.2%
-0.10%
·
·
·
·
Payout Ratio
46.8%
68.2%
55.4%
18.0%
-30.7%
-122.4%
·
·
·
·
·
Annual Payout
$145M
$284M
$308M
$70M
$41M
$7M
·
·
·
·
·
Income Statement14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$467M
$325M
$268M
$196M
$196M
$183M
$195M
$225M
$257M
$274M
$251M
$242M
$292M
$287M
$338M
$237M
SG&A Expense
$17M
$9M
$13M
$12M
$12M
$13M
$15M
$13M
$12M
$12M
$12M
$12M
$12M
$11M
$13M
$12M
Operating Expenses
$168M
$39M
$130M
$118M
$126M
$124M
$150M
$124M
$103M
$120M
$103M
$128M
$124M
$102M
$106M
$108M
Operating Income
$301M
$289M
$138M
$79M
$69M
$59M
$45M
$101M
$155M
$154M
$147M
$114M
$169M
$185M
$232M
$128M
Interest Expense
·
·
·
·
·
·
·
·
·
$13M
·
$17M
$18M
$17M
·
$15M
Other Non-op
$4M
$3M
$799.0K
$1M
$2M
$2M
$2M
$3M
$2M
$3M
$2M
$646.0K
$3M
$4M
$3M
$360.0K
Pretax Income
$295M
·
$127M
$71M
$62M
·
$35M
$92M
$145M
$144M
$136M
$98M
$154M
$173M
$218M
$113M
Income Tax
$-1.0K
·
$-411.0K
·
$0
·
$-1M
$-1.0K
$0
$0
$3M
$52.0K
$381.0K
$-1.0K
$25.0K
$7.0K
Net Income
$295M
$286M
$128M
$71M
$62M
$50M
$36M
$92M
$145M
$144M
$132M
$98M
$154M
$173M
$218M
$113M
EPS (Basic)
$5.96
$5.78
$2.59
$1.43
$1.25
$1.00
$0.72
$1.85
$2.93
$2.95
$2.71
$2.00
$3.13
$3.51
$4.42
$2.30
EPS (Diluted)
$5.91
$5.75
$2.56
$1.42
$1.25
$1.00
$0.71
$1.84
$2.91
$2.92
$2.68
$1.99
$3.11
$3.47
$4.37
$2.28
Shares (Basic)
49,487,271
49,460,962
·
49,348,406
49,323,071
49,307,449
·
49,544,412
49,387,193
48,972,842
·
48,861,356
49,029,784
49,138,613
·
49,312,716
Shares (Diluted)
49,857,565
49,714,857
·
49,606,210
49,476,481
49,528,814
·
49,881,317
49,721,858
49,377,948
·
49,275,022
49,404,837
49,646,331
·
49,743,700
EBITDA
$341M
$329M
·
$120M
$111M
$99M
·
$140M
$191M
$189M
·
$148M
$201M
$215M
·
$156M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$159M
$142M
$117M
$413M
$149M
$133M
$158M
$103M
$176M
$140M
·
$139M
$116M
$156M
·
$174M
Short-term Investments
$250M
$235M
$50M
$0
·
$0
·
$50M
$0
$75M
·
$75M
$120M
$105M
·
$80M
Receivables
$307M
$242M
$178M
$155M
$150M
$160M
$186M
$191M
$223M
$243M
·
$220M
$241M
$248M
·
$230M
Inventory
$25M
$5M
$611.0K
$577.0K
$522.0K
$573.0K
$2M
$378.0K
$2M
$593.0K
·
$1M
$629.0K
$698.0K
·
$873.0K
Prepaid Expense
$14M
$16M
$7M
$9M
$12M
$16M
$16M
$10M
$12M
$15M
·
$12M
$15M
$16M
·
$11M
Current Assets
$783M
$666M
$367M
$592M
$332M
$327M
$376M
$372M
$435M
$490M
·
$474M
$560M
$563M
·
$510M
PP&E (Net)
$2.02B
$1.99B
$2.08B
$1.95B
$1.96B
$2.00B
$2.05B
$2.05B
$2.08B
$1.89B
·
$1.95B
$1.98B
$1.78B
·
$1.71B
Accum. Depreciation
$488M
$459M
·
$246M
$336M
$313M
·
$503M
$476M
$453M
·
$404M
$378M
$353M
·
$310M
Goodwill
$7M
$7M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Other Non-current Assets
$13M
$14M
$16M
$29M
$17M
$17M
$25M
$17M
$17M
$32M
·
$6M
$5M
$9M
·
$13M
Total Assets
$3.02B
$2.87B
$2.67B
$2.79B
$2.52B
$2.54B
$2.64B
$2.59B
$2.67B
$2.55B
·
$2.56B
$2.66B
$2.57B
·
$2.46B
Accounts Payable
·
·
$2M
·
·
·
$6M
·
·
·
·
·
·
·
·
·
Current Liabilities
$132M
$91M
$99M
$338M
$350M
$118M
$131M
$103M
$112M
$180M
·
$187M
$247M
$227M
·
$221M
Capital Leases
$6M
$6M
$6M
$6M
$7M
$7M
$9M
$7M
$7M
$9M
·
$14M
$8M
$8M
·
$8M
Other Non-current Liabilities
$10M
$7M
$2M
$2M
$7M
$3M
$2M
$2M
$5M
$3M
·
$3M
$2M
$2M
·
$2M
Total Liabilities
$754M
$677M
$648M
$856M
$623M
$674M
$780M
$713M
$787M
$757M
·
$911M
$1.04B
$1.01B
·
$1.13B
Long-term Debt
$646M
$602M
$567M
$792M
$547M
$595M
$688M
$651M
$713M
$692M
·
$842M
$978M
$933M
·
$1.07B
Total Debt
$646M
$602M
·
$792M
$547M
$595M
·
$651M
$713M
$692M
·
$842M
$978M
$933M
·
$1.07B
Common Stock
$1.50B
$1.50B
$1.51B
$1.51B
$1.50B
$1.50B
$1.50B
$1.50B
$1.52B
$1.49B
·
$1.49B
$1.49B
$1.50B
·
$1.56B
Retained Earnings
$773M
$704M
$524M
$439M
$406M
$374M
$359M
$382M
$364M
$307M
·
$156M
$127M
$53M
·
$-240M
AOCI
$-11M
$-11M
$-11M
$-10M
$-10M
$-9M
$-8M
$-9M
$-1M
$-300.0K
·
$5M
$6M
$3M
·
$11M
Stockholders' Equity
$2.27B
$2.19B
$2.02B
$1.93B
$1.90B
$1.87B
$1.86B
$1.87B
$1.89B
$1.79B
·
$1.65B
$1.62B
$1.56B
·
$1.33B
Liabilities + Equity
$3.02B
$2.87B
$2.67B
$2.79B
$2.52B
$2.54B
$2.64B
$2.59B
$2.67B
$2.55B
·
$2.56B
$2.66B
$2.57B
·
$2.46B
Shares Outstanding
49,520,476
49,504,696
49,404,078
49,371,469
49,366,276
49,287,457
49,194,458
49,192,838
49,674,286
48,999,765
48,925,562
48,893,133
48,889,609
49,171,314
·
49,058,615
Cash Flow12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$40M
$41M
$41M
$41M
$41M
$40M
$39M
$39M
$37M
$34M
$34M
$33M
$32M
$30M
$28M
$28M
Stock-based Comp
$2M
$1M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
$2M
$2M
$2M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
$2.0K
$100.0K
Other Non-cash
·
$-187M
·
·
·
$-21M
·
·
·
$-24M
·
·
·
$17M
·
·
Operating Cash Flow
$268M
$141M
$146M
$78M
$86M
$70M
$94M
$129M
$168M
$156M
$125M
$148M
$194M
$221M
$182M
$91M
Investing Cash Flow
$-68M
$-38M
$-167M
$-21M
$10M
$37M
$-18M
$-41M
$-54M
$-43M
$45M
$39M
$-136M
$-72M
$-9M
$-113M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Net Debt Issued
·
·
·
·
·
$0
·
·
·
$-20M
·
·
·
$-137M
·
·
Stock Repurchased
·
·
·
·
·
·
$0
$25M
·
·
$0
$0
·
·
$0
$20M
Dividends Paid
$225M
$106M
$42M
$38M
$30M
$34M
$59M
$74M
$87M
$65M
$61M
$69M
$79M
$98M
$55M
·
Financing Cash Flow
$-182M
$-79M
$-275M
$206M
$-79M
$-132M
$-21M
$-161M
$-78M
$-101M
$-183M
$-165M
$-116M
$-218M
$-104M
$-35M
Net Change in Cash
$18M
$25M
$-296M
$264M
$16M
$-25M
$54M
$-73M
$37M
$13M
$-12M
$23M
$-59M
$-69M
$68M
$-56M
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
64.5%
88.7%
·
40.1%
35.5%
32.3%
·
44.8%
60.1%
56.3%
·
47.2%
57.7%
64.5%
·
54.2%
Net Margin
63.1%
87.9%
·
35.9%
31.5%
27.0%
·
40.7%
56.2%
52.7%
·
40.5%
52.6%
60.1%
·
47.9%
Pretax Margin
63.1%
·
·
35.9%
·
·
·
40.7%
56.2%
52.7%
·
40.5%
52.8%
60.1%
·
47.9%
EBITDA Margin
73.0%
101.1%
·
61.0%
56.6%
53.9%
·
62.3%
74.3%
68.7%
·
61.0%
68.8%
74.8%
·
65.9%
ROA
10.6%
10.6%
·
2.6%
2.4%
1.9%
·
3.6%
5.4%
5.6%
·
3.9%
6.1%
7.0%
·
4.6%
ROE
14.2%
14.1%
·
3.7%
3.3%
2.7%
·
5.2%
8.2%
8.6%
·
6.6%
10.8%
12.7%
·
8.9%
ROIC
10.3%
·
·
·
·
·
·
4.0%
5.9%
6.2%
·
4.6%
6.5%
7.4%
·
5.4%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
5.9
7.3
·
1.8
0.9
2.8
·
3.6
3.9
2.7
·
2.5
2.3
2.5
·
2.3
Quick Ratio
5.4
6.8
·
1.7
0.9
2.5
·
3.3
3.6
2.5
·
2.3
1.9
2.2
·
2.2
Debt / Equity
0.3
0.3
·
0.4
0.3
0.3
·
0.3
0.4
0.4
·
0.5
0.6
0.6
·
0.8
LT Debt / Equity
0.3
0.3
·
0.3
0.1
0.3
·
0.3
0.4
0.3
·
0.4
0.5
0.5
·
0.7
Interest Coverage
·
·
·
·
·
·
·
·
·
12.0
·
6.8
9.4
10.9
·
8.4
Efficiency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
2.0
1.6
·
1.1
1.0
0.9
·
1.1
1.1
1.1
·
1.1
1.4
1.6
·
1.4
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$45.75
$44.32
·
$39.17
$38.48
$37.92
·
$38.11
$38.00
$36.63
·
$33.75
$33.14
$31.67
·
$27.09
Revenue / Share
$9.37
$6.55
·
$3.96
$3.95
$3.70
·
$4.51
$5.18
$5.56
·
$4.91
$5.91
$5.78
·
$4.76
Cash Flow / Share
·
$2.84
·
·
·
$1.41
·
·
·
$3.17
·
·
·
$4.45
·
·
Cash / Share
$3.22
$2.87
·
$8.36
$3.01
$2.69
·
$2.10
$3.55
$2.85
·
$2.84
$2.37
$3.18
·
$3.56
Dividend Paid / Share
·
·
·
·
·
·
$1.08
$1.38
$1.63
$1.20
$0.12
·
·
·
·
·
EPS (TTM)
$15.64
$10.98
·
$4.38
$4.80
$6.46
·
$10.35
$10.50
$10.70
·
$12.94
$13.23
$11.50
·
$2.51
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.26B
$985M
·
$770M
$799M
$861M
·
$1.01B
$1.02B
$1.06B
·
$1.16B
$1.15B
$1.05B
·
$621M
Net Income TTM
$779M
$546M
·
$218M
$239M
$322M
·
$513M
$519M
$528M
·
$643M
$658M
$574M
·
$135M
Market Cap
$3.79B
$3.61B
·
$2.28B
$1.80B
$1.64B
·
$2.54B
$2.94B
$2.61B
·
$2.20B
$1.87B
$2.05B
·
$1.72B
Enterprise Value
$4.03B
$3.83B
·
$2.65B
$2.20B
$2.10B
·
$3.03B
$3.47B
$3.08B
·
$2.83B
$2.61B
$2.72B
·
$2.54B
P/E
4.9
6.6
·
10.5
7.6
5.1
·
5.0
5.6
5.0
·
3.5
2.9
3.6
·
14.0
P/S
3.0
3.7
·
3.0
2.3
1.9
·
2.5
2.9
2.5
·
1.9
1.6
2.0
·
2.8
P/B
1.7
1.6
·
1.2
0.9
0.9
·
1.4
1.6
1.5
·
1.3
1.2
1.3
·
1.3
P / Tangible Book
1.7
1.6
·
1.2
0.9
0.9
·
1.4
1.6
1.5
·
1.3
1.2
1.3
·
1.3
P / Cash Flow
·
25.6
·
·
·
23.4
·
·
·
16.7
·
·
·
9.3
·
·
EV / Revenue
3.2
3.9
·
3.4
2.8
2.4
·
3.0
3.4
2.9
·
2.4
2.3
2.6
·
4.1
Dividend Yield
10.9%
6.0%
·
7.1%
10.9%
15.5%
·
11.3%
9.6%
10.5%
·
13.7%
12.8%
8.1%
·
1.0%
Earnings Yield
20.4%
15.1%
·
9.5%
13.2%
19.5%
·
20.1%
17.8%
20.1%
·
28.8%
34.6%
27.6%
·
7.1%
Payout Ratio
·
37.2%
·
·
·
69.6%
·
·
·
44.8%
·
·
·
57.0%
·
·
Annual Payout
$412M
$217M
·
$161M
$197M
$254M
·
$287M
$282M
$275M
·
$302M
$239M
$165M
·
$18M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$843M
·
·
$952M
·
Operating Margin %
41.0%
·
·
47.8%
·
Net Income
$309M
·
·
$417M
·
Diluted EPS
$6.23
·
·
$8.38
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
0.3
·
·
0.4
·
Current Ratio
3.7
·
·
2.9
·
Quick Ratio
3.5
·
·
2.6
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
387 filers
· $3.4B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders387
Value held$3.4B
New positions82
Exited positions40
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
82 (-6 vs prior Q)
40 (+12 vs prior Q)
149 (+46 vs prior Q)
87 (-5 vs prior Q)
+3.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
26 insiders
· 7 officers · 15 directors