Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise107.2%
Next ReportOct 26, 2026
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2026
$0.17
—
—
Dec. 31, 2025
$0.17
$-0.48
135.5%
Sept. 30, 2025
$-0.41
$-0.50
18.0%
June 30, 2025
$0.22
$-0.55
139.9%
March 31, 2025
$0.17
$-0.48
135.5%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$499M
$547M
$604M
$606M
$634M
$603M
$648M
$644M
$543M
$479M
Operating Expenses
$507M
$546M
$565M
$590M
$645M
$640M
$625M
$618M
$595M
$366M
Operating Income
·
·
·
·
·
·
·
·
$-52M
$113M
Interest Expense
·
·
$109M
$76M
$68M
$62M
$53M
$74M
$58M
$52M
Other Non-op
$-164M
$-179M
$-131M
$84M
$-75M
$-34M
$50M
$20M
$-37M
$-50M
Pretax Income
$-172M
$-177M
$-92M
$100M
$-86M
$-72M
$73M
$46M
$-89M
$63M
Income Tax
$-4M
$762.0K
$-296.0K
$1M
$4M
$-4M
$-1M
$-738.0K
$-10M
$1M
Net Income
$-139M
$-144M
$-80M
$85M
$-79M
$-62M
$66M
$40M
$-72M
$62M
EPS (Basic)
$-2.09
$-1.65
$-0.78
$0.70
$-0.63
$-0.49
$0.48
$0.31
$-0.70
$0.62
EPS (Diluted)
$-2.09
$-1.65
$-0.78
$0.70
$-0.63
$-0.49
$0.48
$0.31
$-0.70
$0.62
Shares (Basic)
67,361,000
88,330,000
105,095,000
119,005,000
130,839,000
133,451,000
130,687,000
119,176,000
105,359,000
·
Shares (Diluted)
67,361,000
88,330,000
105,095,000
119,005,000
130,839,000
133,451,000
130,687,000
119,176,000
105,359,000
100,571,000
EBITDA
$197M
$215M
$216M
$218M
$240M
$226M
$196M
$216M
$112M
·
Balance Sheet13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$75M
$146M
$165M
$241M
$264M
$226M
$126M
$261M
$317M
$29M
Intangibles
$30M
$47M
$57M
$68M
$202M
$41M
$24M
$34M
$126M
$3M
Total Assets
$4.39B
$5.02B
$5.52B
$5.90B
$6.39B
$6.08B
$5.99B
$6.00B
$6.07B
$3.66B
Deferred Tax
·
$4M
$3M
$5M
$5M
$3M
$6M
$7M
$8M
$0
Total Liabilities
$2.72B
$2.79B
$2.83B
$2.71B
$2.93B
$2.34B
$1.99B
$2.45B
$2.49B
$1.54B
Long-term Debt
·
·
·
·
·
·
·
·
·
$1.17B
Common Stock
·
$846.0K
$944.0K
$1M
$1M
$1M
$1M
$1M
$1M
$0
Paid-in Capital
$2.34B
$2.79B
$2.98B
$3.26B
$3.54B
$3.66B
$3.63B
$3.16B
$3.06B
$0
Retained Earnings
$-1.18B
$-997M
$-777M
$-629M
$-609M
$-413M
$-231M
$-176M
$-96M
$0
AOCI
$-2M
$15M
$20M
$46M
$-16M
$-40M
$-17M
$7M
$2M
·
Stockholders' Equity
$1.16B
$1.81B
$2.25B
$2.71B
$2.92B
$3.21B
$3.39B
$2.99B
$2.97B
$2.12B
Liabilities + Equity
$4.39B
$5.02B
$5.52B
$5.90B
$6.39B
$6.08B
$5.99B
$6.00B
$6.07B
$3.66B
Shares Outstanding
·
84,500,000
94,309,000
114,013,000
127,378,000
131,778,000
134,148,000
120,937,000
117,955,000
0
Cash Flow15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$197M
$215M
$216M
$218M
$240M
$226M
$196M
$216M
$165M
$135M
Stock-based Comp
$25M
$30M
$32M
$41M
$52M
$66M
$65M
$53M
$34M
$5M
Deferred Tax
$-4M
$591.0K
$-2M
$-437.0K
$3M
$-3M
$-1M
$-718.0K
$-10M
$0
Amort. of Intangibles
·
·
·
·
$11M
$13M
$16M
$22M
$15M
$740.0K
Restructuring
·
·
·
·
$1M
$4M
$5M
$16M
$128M
·
Other Non-cash
$-6M
$28M
$17M
$-166M
$2M
$-57M
$-151M
$-119M
$-42M
·
Operating Cash Flow
$73M
$129M
$183M
$178M
$218M
$169M
$174M
$188M
$74M
$160M
Investing Cash Flow
$357M
$144M
$-98M
$524M
$-369M
$-168M
$-241M
$66M
$-8M
$-259M
Stock Issued
·
·
·
·
·
·
$473M
$0
$0
·
Stock Repurchased
$444M
$171M
$335M
$361M
$158M
$105M
·
·
·
·
Net Stock Activity
$-444M
$-171M
$-335M
$-361M
$-158M
$-105M
$473M
·
·
·
Dividends Paid
$48M
$62M
$94M
$108M
$118M
$120M
$130M
$107M
$27M
$0
Financing Cash Flow
$-510M
$-291M
$-159M
$-730M
$190M
$119M
$-190M
$-194M
$240M
$51M
Net Change in Cash
$-80M
$-17M
$-74M
$-28M
$39M
$121M
$-257M
$61M
$306M
$-48M
Taxes Paid
$61.0K
$117.0K
$2M
$1M
$815.0K
$-1M
$282.0K
$2M
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
·
·
·
·
·
·
·
·
-9.6%
·
Net Margin
-27.9%
-26.2%
-13.2%
14.1%
-12.5%
-10.3%
10.1%
6.2%
-13.2%
·
Pretax Margin
-34.5%
-32.3%
-15.2%
16.6%
-13.6%
-11.9%
11.2%
7.1%
-16.4%
·
EBITDA Margin
39.6%
39.3%
35.7%
36.0%
37.9%
37.4%
30.2%
33.5%
20.7%
·
ROA
-3.0%
-2.7%
-1.4%
1.4%
-1.3%
-1.0%
1.1%
0.66%
-1.5%
·
ROE
-11.2%
-7.8%
-3.2%
3.0%
-2.6%
-1.9%
2.1%
1.3%
-2.8%
·
ROIC
·
·
·
·
·
·
·
·
-1.6%
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Interest Coverage
·
·
·
·
·
·
·
·
-0.9
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
0.1
·
Per Share6
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
$21.41
$23.57
$23.52
$22.89
$24.33
$25.24
$24.70
$25.18
·
Revenue / Share
$7.40
$6.20
$5.75
$5.09
$4.85
·
$4.96
$5.41
·
·
Cash Flow / Share
$1.09
$1.46
$1.74
$1.50
$1.66
·
$1.33
$1.58
·
·
Cash / Share
·
$1.73
$1.75
$2.11
$2.08
$1.71
$0.94
$2.15
$2.68
·
Dividend / Share
$0.70
$0.88
$0.68
$0.90
$0.90
$0.90
$0.90
$1.00
$0.45
$0.00
EPS (TTM)
$-2.09
$-1.65
$-0.78
$0.70
$-0.63
$-0.49
$0.48
$0.31
$-0.70
·
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-8.9%
-9.4%
-0.27%
-4.5%
5.2%
·
·
·
·
·
Revenue CAGR 3Y
-6.3%
-4.8%
0.08%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-3.7%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-16.6%
·
·
·
·
·
·
·
·
·
Valuation (TTM)12
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$499M
$547M
$604M
$606M
$634M
$603M
$648M
$644M
$543M
·
Net Income TTM
$-139M
$-144M
$-80M
$85M
$-79M
$-62M
$66M
$40M
$-72M
·
Market Cap
·
$1.30B
$1.60B
$2.16B
$3.66B
$4.12B
$5.35B
$4.21B
$4.10B
·
P/E
-8.1
-9.3
-21.8
27.1
-45.6
-63.8
83.1
112.3
-49.6
·
P/S
·
2.4
2.7
3.6
5.8
6.8
8.3
6.5
7.5
·
P/B
·
0.7
0.7
0.8
1.3
1.3
1.6
1.4
1.4
·
P / Tangible Book
·
0.7
0.7
0.8
1.3
1.3
·
·
·
·
P / Cash Flow
·
10.0
8.7
12.2
16.8
24.4
30.8
22.4
55.2
·
Dividend Yield
·
4.8%
5.9%
5.0%
3.2%
2.9%
2.4%
2.5%
0.65%
·
Earnings Yield
-12.3%
-10.7%
-4.6%
3.7%
-2.2%
-1.6%
1.2%
0.89%
-2.0%
·
Payout Ratio
-34.8%
-43.2%
-117.5%
126.1%
-149.0%
-192.6%
198.0%
268.9%
-37.0%
·
Annual Payout
$48M
$62M
$94M
$108M
$118M
$120M
$130M
$107M
$27M
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$129M
$128M
$128M
$124M
$126M
$121M
$131M
$136M
$135M
$145M
$148M
$152M
$152M
$153M
$151M
$148M
Operating Expenses
$126M
$136M
$127M
$125M
$128M
$127M
$133M
$130M
$138M
$145M
$141M
$137M
$140M
$147M
$148M
$137M
Interest Expense
·
·
·
·
·
·
·
·
·
$30M
·
$28M
$26M
$27M
·
$18M
Other Non-op
$-76M
$-15M
$-61M
$-33M
$-22M
$-48M
$-68M
$-37M
$-30M
$-44M
$-45M
$-81M
$-23M
$18M
$-25M
$-32M
Pretax Income
$-72M
$-23M
$-61M
$-34M
$-23M
$-54M
$-70M
$-30M
$-33M
$-44M
$-39M
$-66M
$-12M
$24M
$-22M
$-21M
Income Tax
$0
$7.0K
$-4M
$926.0K
$-83.0K
$-200.0K
$802.0K
$831.0K
$597.0K
$-1M
$-968.0K
$77.0K
$611.0K
$-16.0K
$-1M
$166.0K
Net Income
$-59M
$-19M
$-46M
$-29M
$-19M
$-46M
$-60M
$-27M
$-24M
$-32M
$-33M
$-58M
$-11M
$21M
$-19M
$-19M
EPS (Basic)
$-1.03
$-0.32
$-0.76
$-0.48
$-0.29
$-0.56
$-0.70
$-0.32
$-0.27
$-0.36
$-0.29
$-0.58
$-0.10
$0.19
$-0.16
$-0.17
EPS (Diluted)
$-1.03
$-0.32
$-0.76
$-0.48
$-0.29
$-0.56
$-0.70
$-0.32
$-0.27
$-0.36
$-0.29
$-0.58
$-0.10
$0.19
$-0.16
$-0.17
Shares (Basic)
58,284,000
59,073,000
·
60,606,000
68,287,000
81,521,000
·
85,292,000
91,030,000
92,635,000
·
101,445,000
109,695,000
114,052,000
·
114,360,000
Shares (Diluted)
58,284,000
59,073,000
·
60,606,000
68,287,000
81,521,000
·
85,292,000
91,030,000
92,635,000
·
101,445,000
109,695,000
114,052,000
·
114,360,000
EBITDA
·
$47M
·
·
·
$49M
·
·
·
$58M
·
·
·
$55M
·
·
Balance Sheet12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$75M
$80M
$75M
$64M
$61M
$81M
$146M
$137M
$164M
$221M
$165M
$131M
$157M
$280M
$241M
$259M
Intangibles
$11M
$29M
$30M
$52M
$53M
$46M
$47M
$49M
$52M
$54M
·
$140M
$144M
$149M
·
$156M
Total Assets
$4.26B
$4.34B
$4.39B
$4.42B
$4.55B
$4.73B
$5.02B
$5.18B
$5.33B
$5.41B
·
$5.67B
$5.78B
$5.84B
·
$5.90B
Deferred Tax
·
·
·
$4M
$4M
$4M
$4M
$3M
$2M
$2M
·
$5M
$5M
$5M
·
$6M
Total Liabilities
$2.69B
$2.70B
$2.72B
$2.66B
$2.68B
$2.74B
$2.79B
$2.84B
$2.85B
$2.80B
·
$2.82B
$2.74B
$2.64B
·
$2.62B
Common Stock
·
·
·
$594.0K
$620.0K
$731.0K
·
$845.0K
$874.0K
$919.0K
·
$978.0K
$1M
$1M
·
$1M
Paid-in Capital
$2.33B
$2.34B
$2.34B
$2.31B
$2.40B
$2.61B
$2.79B
$2.79B
$2.86B
$2.94B
·
$3.04B
$3.16B
$3.28B
·
$3.27B
Retained Earnings
$-1.27B
$-1.20B
$-1.18B
$-1.11B
$-1.07B
$-1.04B
$-997M
$-908M
$-866M
$-825M
·
$-723M
$-642M
$-607M
·
$-559M
AOCI
$6M
$2M
$-2M
$-1M
$-404.0K
$6M
$15M
$-477.0K
$29M
$31M
·
$52M
$43M
$32M
·
$47M
Stockholders' Equity
$1.07B
$1.14B
$1.16B
$1.19B
$1.32B
$1.57B
$1.81B
$1.88B
$2.02B
$2.15B
$2.25B
$2.37B
$2.56B
$2.71B
·
$2.75B
Liabilities + Equity
$4.26B
$4.34B
$4.39B
$4.42B
$4.55B
$4.73B
$5.02B
$5.18B
$5.33B
$5.41B
·
$5.67B
$5.78B
$5.84B
·
$5.90B
Shares Outstanding
·
·
·
59,302,000
61,945,000
73,033,000
·
84,434,000
87,306,000
91,819,000
·
97,717,000
105,139,000
113,583,000
114,013,000
113,764,000
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$47M
$47M
$49M
$50M
$49M
$49M
$52M
$52M
$53M
$58M
$59M
$52M
$50M
$55M
$57M
$51M
Stock-based Comp
$9M
$8M
$5M
$5M
$8M
$7M
$3M
$5M
$11M
$10M
$5M
$6M
$10M
$10M
$9M
$7M
Other Non-cash
·
$-33M
·
·
·
$2M
·
·
·
$1M
·
·
·
$-44M
·
·
Operating Cash Flow
$16M
$3M
$33M
$9M
$19M
$13M
$42M
$26M
$24M
$37M
$68M
$25M
$47M
$43M
$48M
$23M
Investing Cash Flow
$-17M
$24M
$-40M
$126M
$109M
$161M
$62M
$20M
$-62M
$124M
$25M
$12M
$-109M
$-27M
$-150M
$-111M
Stock Repurchased
$3M
$25M
$8M
$63M
$225M
$148M
$2M
$52M
$67M
$49M
$61M
$118M
$136M
$20M
$0
$64M
Net Stock Activity
·
$-25M
·
·
·
$-148M
·
·
·
$-49M
·
·
·
$-20M
·
·
Dividends Paid
$10M
$10M
$10M
$11M
$12M
$15M
$15M
$15M
$16M
$16M
$22M
$23M
$24M
$26M
$26M
$26M
Financing Cash Flow
$-6M
$-16M
$23M
$-138M
$-158M
$-237M
$-91M
$-83M
$-17M
$-101M
$-62M
$-72M
$-57M
$32M
$-95M
$185M
Net Change in Cash
$-7M
$12M
$16M
$-3M
$-29M
$-63M
$13M
$-36M
$-54M
$60M
$32M
$-34M
$-119M
$48M
$-198M
$97M
Taxes Paid
$0
$7.0K
·
·
$-24.0K
$85.0K
·
·
·
·
·
·
·
·
·
·
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-45.7%
-14.6%
·
-23.1%
-15.2%
-37.9%
·
-19.8%
-18.0%
-22.2%
·
-38.3%
-6.9%
13.8%
·
-13.1%
Pretax Margin
-56.0%
-18.1%
·
-27.5%
-18.4%
-44.7%
·
-22.4%
-24.2%
-30.1%
·
-43.6%
-7.7%
15.9%
·
-14.5%
EBITDA Margin
·
37.0%
·
·
·
41.0%
·
·
·
40.3%
·
·
·
35.7%
·
·
ROA
-1.3%
-0.41%
·
-0.59%
-0.39%
-0.90%
·
-0.50%
-0.44%
-0.57%
·
-1.0%
-0.19%
0.35%
·
-0.32%
ROE
-5.0%
-1.4%
·
-1.9%
-1.1%
-2.5%
·
-1.3%
-1.1%
-1.3%
·
-2.3%
-0.39%
0.76%
·
-0.66%
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
·
·
·
$20.08
$21.35
$21.51
·
$22.29
$23.13
$23.40
·
$24.28
$24.34
$23.84
·
$24.22
Revenue / Share
$2.22
$2.16
·
$2.04
$1.85
$1.48
·
$1.59
$1.49
$1.57
·
$1.49
$1.39
$1.34
·
$1.29
Cash Flow / Share
·
$0.06
·
·
·
$0.16
·
·
·
$0.40
·
·
·
$0.37
·
·
Cash / Share
·
·
·
$1.09
$0.99
$1.11
·
$1.62
$1.87
$2.40
·
$1.34
$1.49
$2.46
·
$2.28
Dividend / Share
$0.17
·
$0.35
$0.17
$0.17
·
$0.35
$0.17
$0.17
$0.17
$0.23
$0.23
$0.23
·
$0.45
$0.23
EPS (TTM)
$-2.59
$-1.85
·
$-2.03
$-1.87
$-1.85
·
$-1.24
$-1.50
$-1.33
·
$-0.65
$-0.24
$0.88
·
·
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$508M
$506M
·
$502M
$514M
$523M
·
$564M
$580M
$596M
·
$607M
$603M
$597M
·
$612M
Net Income TTM
$-152M
$-112M
·
$-153M
$-152M
$-157M
·
$-116M
$-147M
$-133M
·
$-66M
$-27M
$107M
·
$48M
Market Cap
·
·
·
$1.32B
$1.07B
$1.18B
·
$1.48B
$1.33B
$1.47B
·
$1.41B
$1.58B
$1.71B
·
$2.11B
P/E
-5.7
-7.9
·
-11.0
-9.3
-8.7
·
-14.1
-10.2
-12.1
·
-22.2
-62.7
17.1
·
·
P/S
·
·
·
2.6
2.1
2.3
·
2.6
2.3
2.5
·
2.3
2.6
2.9
·
3.5
P/B
·
·
·
1.1
0.8
0.7
·
0.8
0.7
0.7
·
0.6
0.6
0.6
·
0.8
P / Tangible Book
·
·
·
1.2
0.8
0.8
·
0.8
0.7
0.7
·
0.6
0.7
0.7
·
0.8
P / Cash Flow
·
·
·
·
·
91.0
·
·
·
39.8
·
·
·
40.1
·
·
Dividend Yield
·
·
·
4.0%
5.3%
5.2%
·
4.7%
5.8%
5.7%
·
6.9%
6.4%
6.1%
·
5.3%
Earnings Yield
-17.7%
-12.7%
·
-9.1%
-10.8%
-11.5%
·
-7.1%
-9.8%
-8.3%
·
-4.5%
-1.6%
5.8%
·
·
Payout Ratio
·
-55.7%
·
·
·
-32.3%
·
·
·
-49.8%
·
·
·
121.2%
·
·
Annual Payout
$42M
$44M
·
$53M
$57M
$61M
·
$69M
$77M
$84M
·
$98M
$101M
$105M
·
$111M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$499M
$547M
$604M
$606M
$634M
Net Income
$-139M
$-144M
$-80M
$85M
$-79M
Diluted EPS
$-2.09
$-1.65
$-0.78
$0.70
$-0.63
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
218 filers
· $959.6M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders218
Value held$959.6M
New positions26
Exited positions31
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
26 (-11 vs prior Q)
31 (+5 vs prior Q)
60 (+2 vs prior Q)
70 (-2 vs prior Q)
+1.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.