Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise74.3%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 12, 2026
$0.43
$-0.07
708.2%
March 31, 2026
May 13, 2026
$-0.24
$-0.12
-98.0%
Dec. 31, 2025
$-0.64
$-0.13
-387.4%
Sept. 30, 2025
$0.19
—
—
June 30, 2025
$0.20
—
—
March 31, 2025
$0.19
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement12
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue
$148M
$165M
$195M
$208M
$80M
$53M
SG&A Expense
$20M
$20M
$19M
$16M
$4M
$2M
Operating Expenses
$244M
$234M
$222M
$277M
$119M
$52M
Other Non-op
$-43M
$-33M
$-30M
$223.0K
$0
$0
Pretax Income
$-139M
$-103M
$-57M
$-97M
$-47M
$-2M
Income Tax
$259.0K
$214.0K
$456.0K
$212.0K
$157.0K
$0
Net Income
$-139M
$-103M
$-57M
$-97M
$-47M
$-2M
EPS (Basic)
$-2.48
$-1.84
$-1.02
$-1.72
$-0.84
$-0.03
EPS (Diluted)
$-2.48
$-1.84
$-1.02
$-1.72
$-0.84
$-0.03
Shares (Basic)
56,232,000
55,903,000
56,410,000
56,632,000
56,626,000
56,626,000
Shares (Diluted)
56,232,000
55,903,000
56,410,000
56,632,000
56,626,000
56,626,000
EBITDA
$59M
$101M
$109M
$131M
$44M
·
Balance Sheet14
Metric
Trend
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$22M
$16M
$22M
$21M
$29M
$0
Intangibles
$76M
$96M
$126M
$203M
$298M
$29M
Total Assets
$1.17B
$1.34B
$1.42B
$1.57B
$1.76B
$546M
Short-term Debt
·
·
·
$0
$354M
·
Total Liabilities
$546M
$571M
$537M
$595M
$671M
$49M
Long-term Debt
$465M
$492M
$471M
$530M
$617M
$37M
Total Debt
·
·
·
$0
·
·
Common Stock
$56.0K
$56.0K
$56.0K
$57.0K
$57.0K
$0
Paid-in Capital
$1.15B
$1.15B
$1.14B
$1.15B
$1.15B
$0
Retained Earnings
$-528M
$-384M
$-259M
$-179M
$-59M
$0
AOCI
$-5.0K
$-15.0K
$-264.0K
$6M
$299.0K
$0
Stockholders' Equity
$623M
$764M
$886M
$974M
$1.09B
$497M
Liabilities + Equity
$1.17B
$1.34B
$1.42B
$1.57B
$1.76B
$546M
Shares Outstanding
56,314,634
55,951,876
55,783,548
56,639,040
56,625,650
0
Cash Flow11
Metric
Trend
2025
2024
2023
2022
2021
2020
D&A
$59M
$101M
$109M
$131M
$44M
$26M
Stock-based Comp
$4M
$4M
$3M
$2M
$65.0K
$0
Other Non-cash
$100M
$53M
$35M
$79M
$60M
·
Operating Cash Flow
$24M
$54M
$89M
$114M
$56M
$42M
Investing Cash Flow
$17M
$-51M
$5M
$22M
$-12M
$-464.0K
Stock Repurchased
$0
$0
$5M
$0
$0
$0
Net Stock Activity
$0
$0
$-5M
$-20.0K
·
·
Dividends Paid
$9M
$22M
$23M
·
·
·
Financing Cash Flow
$-37M
$-3M
$-92M
$-111M
$-18M
$-42M
Net Change in Cash
$3M
$-28.0K
$2M
$26M
$25M
$196.0K
Taxes Paid
$198.0K
$207.0K
$463.0K
$634.0K
$98.0K
$0
Profitability5
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Margin
-94.3%
-62.5%
-29.4%
-46.9%
-59.6%
·
Pretax Margin
-94.2%
-62.3%
-29.1%
-46.7%
-59.3%
·
EBITDA Margin
39.8%
61.2%
55.9%
63.1%
55.1%
·
ROA
-11.1%
-7.5%
-3.8%
-5.9%
-5.4%
·
ROE
-20.1%
-12.5%
-6.2%
-9.5%
-8.7%
·
Liquidity & Solvency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Debt / Equity
·
·
·
0.0
·
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
Asset Turnover
0.1
0.1
0.1
0.1
0.1
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$11.07
$13.65
$15.88
$17.20
$19.19
·
Revenue / Share
$2.63
$2.95
$3.46
$3.67
$1.41
·
Cash Flow / Share
$0.42
$0.97
$1.58
$2.02
$0.99
·
Cash / Share
$0.40
$0.28
$0.40
$0.36
$0.52
·
EPS (TTM)
$-2.48
$-1.84
$-1.02
$-1.72
$-0.84
·
Growth Rates3
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue YoY
-10.4%
-15.5%
-6.3%
161.0%
49.1%
·
Revenue CAGR 3Y
-10.8%
27.4%
53.9%
·
·
·
Revenue CAGR 5Y
22.5%
·
·
·
·
·
Valuation (TTM)15
Metric
Trend
2025
2024
2023
2022
2021
2020
Revenue TTM
$148M
$165M
$195M
$208M
$80M
·
Net Income TTM
$-139M
$-103M
$-57M
$-97M
$-47M
·
Market Cap
$127M
$208M
$319M
$484M
$1.06B
·
Enterprise Value
·
·
·
$463M
·
·
P/E
-0.9
-2.0
-5.6
-5.0
-22.2
·
P/S
0.9
1.3
1.6
2.3
13.3
·
P/B
0.2
0.3
0.4
0.5
1.0
·
P / Tangible Book
0.2
0.3
0.4
0.6
1.3
·
P / Cash Flow
5.4
3.8
3.6
4.2
18.8
·
EV / EBITDA
·
·
·
3.5
·
·
EV / Revenue
·
·
·
2.2
·
·
Dividend Yield
7.0%
10.8%
7.1%
·
·
·
Earnings Yield
-109.7%
-49.6%
-17.8%
-20.1%
-4.5%
·
Payout Ratio
-6.4%
·
·
·
·
·
Annual Payout
$9M
$22M
$23M
·
·
·
Income Statement12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$34M
$36M
$35M
$37M
$37M
$38M
$38M
$39M
$40M
$47M
$44M
$49M
$52M
$50M
$50M
$52M
SG&A Expense
$5M
$5M
$6M
$5M
$5M
$5M
$6M
$4M
$5M
$5M
$5M
$4M
$5M
$4M
$4M
$5M
Operating Expenses
$31M
$40M
$49M
$100M
$55M
$39M
$63M
$41M
$65M
$65M
$52M
$58M
$60M
$52M
$63M
$98M
Other Non-op
$21M
$-10M
$-42M
$-799.0K
$-7M
$-8M
$-34M
$208.0K
$209.0K
$163.0K
$-30M
$437.0K
$165.0K
$36.0K
$105.0K
$31.0K
Pretax Income
$25M
$-13M
$-36M
$-69M
$-25M
$-9M
$-33M
$-10M
$-34M
$-26M
$-16M
$-16M
$-16M
$-9M
$-19M
$-53M
Income Tax
$71.0K
$71.0K
$59.0K
$67.0K
$67.0K
$66.0K
$-12.0K
$76.0K
$73.0K
$77.0K
$-49.0K
$160.0K
$185.0K
$160.0K
$-282.0K
$164.0K
Net Income
$25M
$-14M
$-36M
$-69M
$-25M
$-9M
$-33M
$-10M
$-34M
$-26M
$-16M
$-17M
$-16M
$-9M
$-19M
$-53M
EPS (Basic)
$0.43
$-0.24
$-0.63
$-1.23
$-0.45
$-0.17
$-0.59
$-0.18
$-0.60
$-0.47
$-0.29
$-0.29
$-0.28
$-0.16
$-0.34
$-0.94
EPS (Diluted)
$0.42
$-0.24
$-0.63
$-1.23
$-0.45
$-0.17
$-0.59
$-0.18
$-0.60
$-0.47
$-0.29
$-0.29
$-0.28
$-0.16
$-0.34
$-0.94
Shares (Basic)
56,946,000
56,565,000
·
56,313,000
56,254,000
56,043,000
·
55,948,000
55,910,000
55,803,000
·
56,543,000
56,680,000
56,642,000
·
56,635,000
Shares (Diluted)
58,106,000
56,565,000
·
56,313,000
56,254,000
56,043,000
·
55,948,000
55,910,000
55,803,000
·
56,543,000
56,680,000
56,642,000
·
56,635,000
EBITDA
$14M
$13M
·
$15M
$15M
$16M
·
$20M
$39M
$25M
·
$27M
$28M
$28M
·
$33M
Balance Sheet14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$17M
$10M
$22M
$33M
$17M
$9M
$16M
$17M
$24M
$24M
$22M
$32M
$42M
$24M
$21M
$23M
Intangibles
$78M
$82M
$76M
$80M
$85M
$90M
$96M
$102M
$98M
$110M
·
$144M
$162M
$183M
·
$224M
Total Assets
$1.14B
$1.19B
$1.17B
$1.22B
$1.29B
$1.33B
$1.34B
$1.37B
$1.34B
$1.39B
·
$1.50B
$1.53B
$1.55B
·
$1.62B
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Total Liabilities
$506M
$579M
$546M
$563M
$559M
$573M
$571M
$567M
$522M
$530M
·
$595M
$590M
$587M
·
$621M
Long-term Debt
$437M
$497M
$465M
$483M
$483M
$505M
·
$485M
$462M
$471M
·
$530M
$530M
$530M
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Common Stock
$57.0K
$57.0K
$56.0K
$56.0K
$56.0K
$56.0K
$56.0K
$56.0K
$56.0K
$56.0K
·
$56.0K
$57.0K
$57.0K
·
$57.0K
Paid-in Capital
$1.15B
$1.15B
$1.15B
$1.15B
$1.15B
$1.15B
$1.15B
$1.15B
$1.15B
$1.15B
·
$1.14B
$1.15B
$1.15B
·
$1.15B
Retained Earnings
$-520M
$-543M
$-528M
$-491M
$-421M
$-395M
$-384M
$-346M
$-330M
$-291M
·
$-237M
$-215M
$-194M
·
$-154M
AOCI
$0
$0
$-5.0K
$-17.0K
$-25.0K
$-1.0K
$-15.0K
$-102.0K
$-14.0K
$-45.0K
·
$986.0K
$3M
$5M
·
$7M
Stockholders' Equity
$633M
$609M
$623M
$659M
$728M
$753M
$764M
$801M
$816M
$855M
·
$908M
$936M
$959M
·
$999M
Liabilities + Equity
$1.14B
$1.19B
$1.17B
$1.22B
$1.29B
$1.33B
$1.34B
$1.37B
$1.34B
$1.39B
·
$1.50B
$1.53B
$1.55B
·
$1.62B
Shares Outstanding
57,044,714
56,830,068
56,314,634
56,314,634
56,307,301
56,193,665
55,951,876
55,947,802
55,947,802
55,869,819
55,783,548
55,780,054
56,695,691
56,663,927
56,639,040
56,635,038
Cash Flow11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$14M
$13M
$13M
$15M
$15M
$16M
$18M
$20M
$39M
$25M
$26M
$27M
$28M
$28M
$30M
$33M
Stock-based Comp
$814.0K
$868.0K
$1M
$972.0K
$822.0K
$704.0K
$1M
$725.0K
$935.0K
$790.0K
$826.0K
$687.0K
$689.0K
$526.0K
$603.0K
$444.0K
Other Non-cash
·
$-8M
·
·
·
$-10M
·
·
·
$12M
·
·
·
$-8M
·
·
Operating Cash Flow
$16M
$-8M
$9M
$6M
$12M
$-2M
$12M
$14M
$17M
$11M
$20M
$26M
$32M
$11M
$28M
$34M
Investing Cash Flow
$51M
$-17M
$9M
$5M
$17M
$-13M
$-8M
$-38M
$-1M
$-4M
$2M
$8M
$-3M
$-2M
$6M
$15M
Stock Repurchased
·
·
·
·
·
·
$0
·
·
·
$0
$5M
$0
$74.0K
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
$-74.0K
·
·
Dividends Paid
$1M
$1M
·
·
$1M
$6M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-64M
$24M
$-19M
$-1M
$-23M
$7M
$1M
$17M
$-16M
$-6M
$-65M
$-11M
$-11M
$-6M
$-37M
$-46M
Net Change in Cash
$3M
$-106.0K
$-2M
$9M
$5M
$-9M
$6M
$-7M
$320.0K
$1M
$-43M
$23M
$18M
$3M
$-3M
$4M
Taxes Paid
$146.0K
$17.0K
$-33.0K
$17.0K
$247.0K
$-33.0K
$-39.0K
$33.0K
$236.0K
$-23.0K
$10.0K
$42.0K
$359.0K
$52.0K
$-44.0K
$150.0K
Profitability5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
71.7%
-37.4%
·
-186.0%
-67.3%
-24.6%
·
-26.1%
-84.2%
-55.6%
·
-33.7%
-30.2%
-17.7%
·
-102.5%
Pretax Margin
71.9%
-37.2%
·
-185.8%
-67.1%
-24.4%
·
-25.9%
-84.1%
-55.4%
·
-33.3%
-29.8%
-17.4%
·
-102.1%
EBITDA Margin
39.4%
36.3%
·
39.6%
40.0%
42.2%
·
50.8%
96.2%
51.9%
·
55.0%
53.6%
56.1%
·
63.1%
ROA
2.0%
-1.1%
·
-5.3%
-1.9%
-0.69%
·
-0.71%
-2.4%
-1.8%
·
-1.1%
-0.97%
-0.54%
·
-6.5%
ROE
3.6%
-2.0%
·
-9.5%
-3.2%
-1.2%
·
-1.2%
-3.9%
-2.9%
·
-1.7%
-1.6%
-0.87%
·
-10.6%
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.1
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$11.09
$10.71
·
$11.70
$12.93
$13.41
·
$14.32
$14.59
$15.30
·
$16.28
$16.51
$16.92
·
$17.64
Revenue / Share
$0.59
$0.64
·
$0.66
$0.66
$0.68
·
$0.70
$0.72
$0.85
·
$0.87
$0.92
$0.89
·
$0.91
Cash Flow / Share
·
$-0.14
·
·
·
$-0.04
·
·
·
$0.20
·
·
·
$0.20
·
·
Cash / Share
$0.30
$0.18
·
$0.58
$0.31
$0.17
·
$0.30
$0.43
$0.42
·
$0.58
$0.74
$0.42
·
$0.41
Dividend / Share
$0.02
$0.02
$0.02
$0.02
$0.02
$0.02
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
$0.10
EPS (TTM)
$-1.68
$-2.55
·
$-2.44
$-1.39
$-1.54
·
$-1.54
$-1.65
$-1.33
·
$-1.07
$-1.72
$-1.71
·
$-2.35
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$143M
$146M
·
$151M
$153M
$156M
·
$170M
$180M
$192M
·
$202M
$204M
$205M
·
$199M
Net Income TTM
$-94M
$-144M
·
$-136M
$-77M
$-86M
·
$-86M
$-93M
$-75M
·
$-60M
$-97M
$-96M
·
$-133M
Market Cap
$165M
$122M
·
$152M
$120M
$120M
·
$224M
$201M
$196M
·
$291M
$375M
$380M
·
$496M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$472M
P/E
-1.7
-0.8
·
-1.1
-1.5
-1.4
·
-2.6
-2.2
-2.6
·
-4.9
-3.8
-3.9
·
-3.7
P/S
1.2
0.8
·
1.0
0.8
0.8
·
1.3
1.1
1.0
·
1.4
1.8
1.9
·
2.5
P/B
0.3
0.2
·
0.2
0.2
0.2
·
0.3
0.2
0.2
·
0.3
0.4
0.4
·
0.5
P / Tangible Book
0.3
0.2
·
0.3
0.2
0.2
·
0.3
0.3
0.3
·
0.4
0.5
0.5
·
0.6
P / Cash Flow
·
-15.8
·
·
·
-53.5
·
·
·
17.8
·
·
·
33.2
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
2.4
Earnings Yield
-58.1%
-118.6%
·
-90.4%
-65.3%
-72.0%
·
-38.5%
-46.0%
-37.9%
·
-20.5%
-26.0%
-25.5%
·
-26.9%
Payout Ratio
·
-8.3%
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$148M
$165M
$195M
$208M
$80M
Net Income
$-139M
$-103M
$-57M
$-97M
$-47M
Diluted EPS
$-2.48
$-1.84
$-1.02
$-1.72
$-0.84
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
·
·
·
0.0
·
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
211 filers
· $94.8M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders211
Value held$94.8M
New positions36
Exited positions28
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
36 (+11 vs prior Q)
28 (+7 vs prior Q)
37 (+1 vs prior Q)
47 (-7 vs prior Q)
+2.4M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
11 insiders
· 6 officers · 5 directors