Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-12.5%
Next ReportOct 21, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
$0.11
$0.17
-34.6%
March 31, 2026
$0.16
$0.16
-2.0%
Dec. 31, 2025
$0.15
$0.18
-16.0%
Sept. 30, 2025
$0.15
$0.16
-8.1%
June 30, 2025
$0.11
$0.13
-17.0%
March 31, 2025
$0.11
$0.11
2.7%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement10
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue
·
·
·
·
$3M
$2M
$2M
Interest Expense
·
·
·
$118M
$30M
$50M
$84M
Interest Income
$324M
$324M
$329M
$294M
$226M
$238M
$238M
Pretax Income
$47M
$31M
$-81M
$52M
$92M
$84M
$57M
Income Tax
$11M
$5M
$6M
$12M
$25M
$21M
$12M
Net Income
$36M
$26M
$-87M
$41M
$68M
$63M
$45M
EPS (Basic)
$0.58
$0.42
$-1.39
$0.63
$0.95
$0.77
$0.55
EPS (Diluted)
$0.57
$0.42
$-1.39
$0.63
$0.95
$0.77
$0.55
Shares (Basic)
62,866,000
62,508,000
62,444,000
64,804,000
70,911,000
82,387,000
82,409,000
Shares (Diluted)
63,220,000
62,716,000
62,444,000
64,804,000
70,933,000
82,391,000
82,430,000
Balance Sheet16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
$115M
$167M
$64M
$71M
$102M
$68M
$181M
PP&E (Net)
$42M
$44M
$45M
$48M
$53M
$56M
$57M
PP&E (Gross)
$102M
$101M
$99M
$99M
$102M
$100M
$98M
Accum. Depreciation
$59M
$57M
$54M
$51M
$48M
$44M
$40M
Goodwill
$114M
$114M
$114M
$211M
$211M
$211M
$211M
Intangibles
$968.0K
$1M
$2M
$2M
$3M
$4M
$4M
Total Assets
$7.68B
$7.74B
$7.68B
$8.06B
$7.72B
$7.28B
$6.76B
Short-term Debt
·
·
·
$1.51B
$901M
$686M
·
Total Liabilities
$6.92B
$6.99B
$6.93B
$7.20B
$6.83B
$6.24B
$5.67B
Total Debt
·
·
·
$1.51B
$901M
·
·
Common Stock
$648.0K
$646.0K
$644.0K
$659.0K
$687.0K
$790.0K
$837.0K
Retained Earnings
$350M
$342M
$343M
$458M
$445M
$408M
$388M
AOCI
$-63M
$-72M
$-63M
$-69M
$-56M
$6M
$1M
Stockholders' Equity
$767M
$746M
$754M
$869M
$894M
$1.04B
$1.08B
Liabilities + Equity
$7.68B
$7.74B
$7.68B
$8.06B
$7.72B
$7.28B
$6.76B
Shares Outstanding
64,577,481
64,577,481
64,434,000
65,864,000
68,666,000
78,965,000
83,663,000
Cash Flow12
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Stock-based Comp
$4M
$3M
$4M
$5M
$6M
$8M
$8M
Deferred Tax
$-350.0K
$-942.0K
$-867.0K
$3M
$5M
$5M
$1M
Amort. of Intangibles
$468.0K
$495.0K
$526.0K
$563.0K
$685.0K
$980.0K
$1M
Operating Cash Flow
$38M
$25M
$44M
$70M
$81M
$75M
$19M
CapEx
$2M
$3M
$1M
$1M
$3M
$5M
$6M
Investing Cash Flow
$11M
$41M
$258M
$-418M
$-480M
$-84M
$85M
Dividends Paid
$28M
$28M
$28M
$28M
$31M
$29M
$24M
Financing Cash Flow
$-101M
$38M
$-309M
$317M
$432M
$-105M
$37M
Net Change in Cash
$-52M
$103M
$-7M
$-31M
$34M
$-113M
$142M
Taxes Paid
$9M
$4M
$7M
$10M
$16M
$20M
$12M
Free Cash Flow
$35M
$21M
$43M
$68M
$78M
$70M
$14M
Levered FCF
·
·
·
$-24M
$57M
$33M
$-52M
Profitability4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Net Margin
20.4%
16.9%
-61.6%
22.9%
2618.1%
30.2%
26.6%
Pretax Margin
26.6%
20.1%
-57.5%
29.3%
3579.3%
40.4%
33.9%
ROA
0.47%
0.34%
-1.1%
0.52%
0.90%
0.90%
0.67%
ROE
4.8%
3.5%
-10.8%
4.7%
7.3%
6.0%
4.2%
Liquidity & Solvency1
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Debt / Equity
·
·
·
1.7
1.0
·
·
Efficiency1
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Per Share6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Book Value / Share
$11.87
$11.58
$11.70
$13.20
$13.02
$13.21
$12.96
Revenue / Share
$2.82
$2.46
$2.25
$2.76
$0.04
$2.54
$2.05
Cash Flow / Share
$0.60
$0.40
$0.70
$1.07
$1.15
$0.92
$0.24
Cash / Share
$1.78
$2.60
$0.99
$1.07
$1.48
$0.86
$2.16
Dividend / Share
$0.44
$0.44
$0.44
$0.43
$0.43
$0.35
$0.29
EPS (TTM)
$0.57
$0.42
$-1.39
$0.63
$0.95
$0.77
$0.55
Growth Rates8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
·
·
·
·
36.0%
-7.5%
·
EPS YoY
35.7%
·
·
-33.7%
23.4%
40.0%
·
EPS CAGR 3Y
-3.3%
-23.8%
·
4.6%
·
·
·
EPS CAGR 5Y
-5.8%
-5.2%
·
·
·
·
·
Net Income YoY
39.1%
·
·
-39.6%
6.8%
40.6%
·
Net Income CAGR 3Y
-3.9%
-27.2%
·
-3.2%
·
·
·
Net Income CAGR 5Y
-10.5%
-10.3%
·
·
·
·
·
Dividends Paid CAGR 5Y
-0.57%
2.8%
·
·
·
·
·
Valuation (TTM)16
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$3M
$3M
$3M
$3M
$3M
$2M
$2M
Net Income TTM
$36M
$26M
$-87M
$41M
$68M
$63M
$45M
Market Cap
$611M
$416M
$396M
$464M
$763M
$944M
$684M
Enterprise Value
·
·
·
$1.90B
$1.56B
·
·
P/E
16.6
15.4
-4.4
11.2
11.7
15.5
14.9
P/S
202.0
137.6
131.0
153.6
295.7
497.4
333.7
P/B
0.8
0.6
0.5
0.5
0.9
0.9
0.6
P / Tangible Book
0.9
0.7
0.6
0.7
1.1
1.1
0.8
P / Cash Flow
16.2
16.8
9.0
6.7
9.4
12.5
34.5
P / FCF
17.3
19.5
9.3
6.8
9.7
13.5
49.4
EV / FCF
·
·
·
27.9
19.9
·
·
EV / Revenue
·
·
·
628.5
605.7
·
·
Dividend Yield
4.6%
6.6%
7.0%
6.1%
4.0%
3.0%
3.5%
Earnings Yield
6.0%
6.5%
-22.6%
8.9%
8.6%
6.4%
6.7%
Payout Ratio
76.8%
106.0%
-31.8%
69.8%
45.4%
45.3%
53.6%
Annual Payout
$28M
$28M
$28M
$28M
$31M
$29M
$24M
Income Statement10
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
$910.0K
$734.0K
$763.0K
Interest Expense
·
·
·
·
·
·
·
·
·
$48M
$47M
$42M
·
$35M
$28M
$16M
Interest Income
$82M
$79M
$81M
$83M
$80M
$79M
$81M
$83M
$83M
$82M
$83M
$81M
$80M
$77M
$72M
$64M
Pretax Income
$11M
$13M
$12M
$12M
$8M
$8M
$8M
$7M
$-91M
$9M
$-12M
$13M
$15M
$13M
$2M
$22M
Income Tax
$4M
$3M
$2M
$2M
$1M
$1M
$1M
$1M
$-917.0K
$2M
$2M
$3M
$3M
$3M
$33.0K
$5M
Net Income
$7M
$10M
$9M
$10M
$7M
$7M
$7M
$6M
$-90M
$7M
$-14M
$10M
$12M
$10M
$2M
$17M
EPS (Basic)
$0.12
$0.16
$0.15
$0.15
$0.10
$0.11
$0.11
$0.10
$-1.45
$0.12
$-0.22
$0.16
$0.19
$0.16
$0.03
$0.25
EPS (Diluted)
$0.11
$0.16
$0.15
$0.15
$0.11
$0.11
$0.10
$0.10
$-1.45
$0.12
$-0.22
$0.16
$0.19
$0.16
$0.03
$0.25
Shares (Basic)
·
62,908,000
62,858,000
62,741,000
·
62,548,000
62,498,000
62,389,000
·
62,205,000
62,299,000
63,014,000
·
64,769,000
65,030,000
65,737,000
Shares (Diluted)
·
63,251,000
63,061,000
62,951,000
·
62,713,000
62,630,000
62,420,000
·
62,211,000
62,299,000
63,061,000
·
64,783,000
65,038,000
65,756,000
Balance Sheet16
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$115M
$124M
$147M
$130M
$167M
$126M
$142M
$156M
$64M
$71M
$74M
$57M
·
$195M
$76M
$96M
PP&E (Net)
$42M
$42M
$43M
$43M
$44M
$44M
$45M
$45M
$45M
$45M
$46M
$47M
·
$50M
$51M
$53M
PP&E (Gross)
$102M
·
·
·
$101M
·
·
·
$99M
·
·
·
·
·
·
·
Accum. Depreciation
$59M
·
·
·
$57M
·
·
·
$54M
·
·
·
·
·
·
·
Goodwill
$114M
$114M
$114M
$114M
$114M
$114M
$114M
$114M
$114M
$211M
$211M
$211M
$211M
$211M
$211M
$211M
Intangibles
$968.0K
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
·
·
·
Total Assets
$7.68B
$7.61B
$7.62B
$7.65B
$7.74B
$7.73B
$7.73B
$7.77B
$7.68B
$7.84B
$7.90B
$7.97B
·
$8.35B
$8.29B
$7.89B
Short-term Debt
·
·
·
·
·
·
·
·
·
·
$1.67B
$1.63B
·
$1.61B
$1.38B
$851M
Total Liabilities
$6.92B
$6.84B
$6.86B
$6.89B
$6.99B
$6.99B
$6.99B
$7.02B
$6.93B
$6.99B
$7.05B
$7.13B
·
$7.48B
$7.42B
$7.01B
Total Debt
·
·
·
·
·
·
·
·
·
·
$1.67B
$1.63B
·
$1.61B
$1.38B
$851M
Common Stock
$648.0K
$648.0K
$648.0K
$648.0K
$646.0K
$646.0K
$646.0K
$646.0K
$644.0K
$644.0K
$645.0K
$652.0K
·
$667.0K
$674.0K
$680.0K
Retained Earnings
$350M
$350M
$347M
$344M
$342M
$342M
$342M
$343M
$343M
$440M
$440M
$460M
·
$453M
$449M
$455M
AOCI
$-63M
$-65M
$-67M
$-68M
$-72M
$-69M
$-72M
$-65M
$-63M
$-64M
$-64M
$-86M
·
$-73M
$-69M
$-76M
Stockholders' Equity
$767M
$763M
$757M
$753M
$746M
$748M
$745M
$752M
$754M
$849M
$848M
$850M
$869M
$866M
$873M
$875M
Liabilities + Equity
$7.68B
$7.61B
$7.62B
$7.65B
$7.74B
$7.73B
$7.73B
$7.77B
$7.68B
$7.84B
$7.90B
$7.97B
·
$8.35B
$8.29B
$7.89B
Shares Outstanding
64,577,481
64,739,151
64,739,151
64,739,151
64,577,481
64,579,683
64,579,683
64,579,683
64,434,000
64,436,995
64,445,270
65,132,410
65,864,000
66,679,988
67,387,871
67,937,671
Cash Flow12
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$1M
$969.0K
$956.0K
$847.0K
$915.0K
$525.0K
$1M
$680.0K
$993.0K
$447.0K
$1M
$1M
$902.0K
$1M
$1M
$1M
Deferred Tax
$-2M
$31.0K
$-338.0K
$2M
$-955.0K
$-745.0K
$-117.0K
$875.0K
$-3M
$-1M
$1M
$2M
$-361.0K
$-386.0K
$229.0K
$3M
Amort. of Intangibles
$113.0K
$118.0K
$118.0K
$119.0K
$118.0K
$125.0K
$126.0K
$126.0K
$126.0K
$132.0K
$134.0K
$134.0K
$133.0K
$142.0K
$144.0K
$144.0K
Operating Cash Flow
$14M
$8M
$14M
$2M
$8M
$17M
$-3M
$3M
$7M
$18M
$7M
$12M
$12M
$22M
$15M
$21M
CapEx
·
·
·
·
·
·
·
·
·
·
·
·
$100.0K
$587.0K
$-217.0K
$885.0K
Investing Cash Flow
$-86M
$-8M
$42M
$62M
$30M
$-19M
$16M
$14M
$56M
$41M
$96M
$65M
$157M
$50M
$-419M
$-206M
Dividends Paid
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
$7M
Financing Cash Flow
$63M
$-24M
$-40M
$-101M
$3M
$-14M
$-27M
$75M
$-70M
$-62M
$-86M
$-90M
$-293M
$48M
$383M
$180M
Net Change in Cash
$-9M
$-24M
$17M
$-37M
$41M
$-15M
$-14M
$92M
$-7M
$-3M
$17M
$-13M
$-124M
$119M
$-20M
$-6M
Taxes Paid
$3M
$3M
$500.0K
$3M
$545.0K
$2M
$225.0K
$1M
$2M
$500.0K
$250.0K
$4M
$1M
$300.0K
$2M
$6M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$20M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$8M
Profitability4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Margin
·
22.4%
21.7%
21.8%
·
17.2%
17.5%
16.4%
·
19.2%
-69.7%
22.8%
·
1133.2%
265.8%
2167.1%
Pretax Margin
·
27.9%
27.1%
27.5%
·
20.3%
20.8%
19.4%
·
23.7%
-60.8%
30.5%
·
1452.1%
270.3%
2855.8%
ROA
·
0.13%
0.12%
0.12%
·
0.09%
0.08%
0.08%
·
0.09%
-0.17%
0.12%
·
0.13%
0.03%
0.22%
ROE
·
1.3%
1.3%
1.3%
·
0.83%
0.82%
0.76%
·
0.86%
-1.6%
1.1%
·
1.1%
0.21%
1.8%
Liquidity & Solvency1
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Debt / Equity
·
·
·
·
·
·
·
·
·
·
2.0
1.9
·
1.9
1.6
1.0
Efficiency1
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
Per Share6
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$11.79
$11.70
$11.63
·
$11.58
$11.53
$11.64
·
$13.18
$13.16
$13.04
·
$12.99
$12.95
$12.88
Revenue / Share
·
$0.72
$0.69
$0.69
·
$0.62
$0.60
$0.59
·
$0.62
$0.32
$0.68
·
$0.01
$0.01
$0.01
Cash Flow / Share
·
·
·
$0.02
·
·
·
$0.04
·
·
·
$0.19
·
·
·
$0.31
Cash / Share
·
$1.91
$2.28
$2.01
·
$1.95
$2.19
$2.41
·
$1.10
$1.15
$0.88
·
$2.92
$1.12
$1.41
Dividend / Share
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.11
$0.10
$0.11
$0.11
$0.11
EPS (TTM)
·
$0.57
$0.52
$0.47
·
$-1.14
$-1.13
$-1.45
·
$0.25
$0.29
$0.54
·
$0.62
$0.71
$0.94
Valuation (TTM)11
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Net Income TTM
·
$36M
$32M
$29M
·
$-71M
$-70M
$-90M
·
$15M
$18M
$34M
·
$40M
$48M
$64M
Market Cap
·
$489M
$480M
$425M
·
$404M
$457M
$444M
·
$415M
$578M
$451M
·
$541M
$684M
$721M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
$2.17B
$2.02B
·
$1.96B
$1.99B
$1.48B
P/E
·
13.2
14.2
14.0
·
-5.5
-6.3
-4.7
·
25.8
30.9
12.8
·
13.1
14.3
11.3
P/B
·
0.6
0.6
0.6
·
0.5
0.6
0.6
·
0.5
0.7
0.5
·
0.6
0.8
0.8
P / Tangible Book
·
0.8
0.7
0.7
·
0.6
0.7
0.7
·
0.7
0.9
0.7
·
0.8
1.0
1.1
P / Cash Flow
·
·
·
282.8
·
·
·
174.7
·
·
·
36.7
·
·
·
34.8
Dividend Yield
·
5.7%
5.8%
6.5%
·
6.8%
6.0%
6.2%
·
6.7%
4.8%
6.3%
·
5.3%
4.3%
4.2%
Earnings Yield
·
7.5%
7.0%
7.1%
·
-18.2%
-16.0%
-21.1%
·
3.9%
3.2%
7.8%
·
7.6%
7.0%
8.8%
Payout Ratio
·
·
·
74.6%
·
·
·
115.1%
·
·
·
71.2%
·
·
·
43.8%
Annual Payout
·
$28M
$28M
$28M
·
$28M
$28M
$28M
·
$28M
$28M
$28M
·
$29M
$29M
$31M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Revenue
·
·
·
·
$3M
Net Income
$36M
$26M
$-87M
$41M
$68M
Diluted EPS
$0.57
$0.42
$-1.39
$0.63
$0.95
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Debt / Equity
·
·
·
1.7
1.0
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Free Cash Flow
$35M
$21M
$43M
$68M
$78M
Institutional owners (13F)
182 filers
· $442.2M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders182
Value held$442.2M
New positions20
Exited positions14
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
20 (-5 vs prior Q)
14 (-11 vs prior Q)
79 (+12 vs prior Q)
44 (-4 vs prior Q)
+3.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.