Growth Streak≈9Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 21, 2026
$1.15
USD
≈4.5%
May 29, 2026
$1.15
USD
≈4.2%
Mar 13, 2026
$1.15
USD
≈3.7%
Nov 28, 2025
$1.15
USD
≈4.0%
Aug 29, 2025
$1.15
USD
≈4.4%
May 30, 2025
$1.15
USD
≈5.2%
Mar 7, 2025
$1.15
USD
≈4.5%
Nov 29, 2024
$1.15
USD
≈3.6%
Aug 30, 2024
$1.05
USD
≈3.6%
May 31, 2024
$1.05
USD
≈3.8%
Mar 7, 2024
$1.05
USD
≈3.6%
Nov 30, 2023
$1.05
USD
≈3.9%
Aug 31, 2023
$1.05
USD
≈3.4%
Jun 1, 2023
$1.05
USD
≈3.9%
Mar 9, 2023
$1.05
USD
≈3.8%
Dec 1, 2022
$1.05
USD
≈4.1%
Sep 1, 2022
$1.05
USD
≈3.4%
Jun 2, 2022
$1.05
USD
≈3.2%
Mar 10, 2022
$0.90
USD
≈3.1%
Dec 2, 2021
$0.90
USD
≈2.2%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise22.2%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 11, 2026
$2.70
$2.80
-3.6%
March 31, 2026
May 12, 2026
$2.59
$2.24
15.7%
Dec. 31, 2025
$0.77
$0.72
7.4%
Sept. 30, 2025
$2.55
$1.47
73.2%
June 30, 2025
$2.39
$2.33
2.4%
March 31, 2025
$2.19
$1.59
37.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.12B
$3.74B
$3.78B
$5.21B
$4.47B
$2.80B
$2.37B
$2.48B
$2.15B
$1.68B
$1.40B
$1.19B
Cost of Revenue
$3.14B
$2.86B
$3.01B
$3.93B
$3.43B
$2.09B
$1.83B
$1.96B
$1.65B
$1.25B
$1.10B
$936M
Gross Profit
$980M
$880M
$776M
$1.27B
$1.04B
$706M
$539M
$520M
$493M
$429M
$306M
$255M
SG&A Expense
$495M
$465M
$453M
$720M
$645M
$483M
$339M
$322M
$279M
$228M
$186M
$157M
Operating Income
$280M
$218M
$123M
$553M
$398M
$223M
$200M
$199M
$214M
$201M
$116M
$95M
Interest Expense
$36M
$29M
$40M
$28M
$16M
·
·
·
·
·
·
·
Pretax Income
$255M
$189M
$83M
$525M
$382M
$209M
$191M
$192M
$213M
$199M
$114M
$95M
Income Tax
$67M
$46M
$19M
$130M
$94M
$51M
$45M
$44M
$80M
$70M
$40M
$33M
Net Income
$188M
$143M
$64M
$395M
$288M
$158M
$147M
$149M
$133M
$130M
$74M
$62M
EPS (Basic)
$7.59
$5.61
$2.54
$15.57
$11.39
$6.30
$5.86
$5.90
$5.31
$5.26
$3.06
$2.60
EPS (Diluted)
$7.57
$5.60
$2.52
$15.48
$11.32
$6.27
$5.84
$5.83
$5.24
$5.20
$3.02
$2.56
Shares (Basic)
24,803,000
25,447,000
25,305,000
25,372,000
25,257,000
25,134,000
24,998,000
25,178,000
25,020,000
24,631,000
24,295,000
23,911,000
Shares (Diluted)
24,855,000
25,507,000
25,436,000
25,514,000
25,427,000
25,255,000
25,093,000
25,463,000
25,375,000
24,933,000
24,650,000
24,334,000
EBITDA
$401M
$344M
$255M
$682M
$511M
$321M
$276M
$266M
$269M
$247M
$158M
$128M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$223M
$166M
$66M
$47M
$63M
$52M
$35M
$15M
$26M
$86M
$12M
$4.0K
Receivables
$243M
$200M
$215M
$214M
$320M
$269M
$200M
$122M
$82M
$57M
$42M
$38M
Inventory
$809M
$737M
$768M
$1.03B
$1.10B
$494M
$394M
$341M
$275M
$189M
$171M
$132M
Prepaid Expense
$75M
$58M
$68M
$99M
$88M
$55M
$42M
$49M
$34M
$35M
$21M
$18M
Current Assets
$1.35B
$1.16B
$1.12B
$1.39B
$1.57B
$870M
$671M
$527M
$417M
$367M
$246M
$208M
PP&E (Net)
$428M
$433M
$466M
$482M
$426M
$387M
$366M
$323M
$229M
$173M
$151M
$147M
PP&E (Gross)
$984M
$960M
$984M
$945M
$842M
$750M
$678M
$559M
$424M
$337M
$292M
$272M
Accum. Depreciation
$556M
$527M
$518M
$463M
$416M
$363M
$312M
$236M
$195M
$165M
$141M
$125M
Goodwill
$622M
$586M
$590M
$567M
$543M
$455M
$351M
$180M
$124M
$89M
$84M
$67M
Intangibles
$403M
$392M
$449M
$503M
$520M
$421M
$341M
$176M
$130M
$113M
$101M
$97M
Other Non-current Assets
$101M
$100M
$93M
$57M
$67M
$61M
$34M
$27M
$21M
$13M
$12M
$14M
Total Assets
$3.18B
$2.89B
$2.96B
$3.25B
$3.29B
$2.30B
$1.86B
$1.24B
$946M
$787M
$623M
$544M
Accrued Liabilities
$223M
$185M
$174M
$219M
$243M
$188M
$132M
$99M
$103M
$99M
$69M
$58M
Current Liabilities
$473M
$412M
$395M
$421M
$627M
$416M
$271M
$178M
$182M
$149M
$99M
$107M
Capital Leases
$246M
$200M
$223M
$222M
$143M
$83M
$80M
$0
·
·
·
·
Deferred Tax
$27M
$26M
$32M
$31M
$43M
$54M
$36M
$9M
·
·
·
·
Other Non-current Liabilities
$127M
$113M
$107M
$96M
$149M
$116M
$62M
$58M
$61M
$37M
$36M
$26M
Total Liabilities
$1.82B
$1.51B
$1.60B
$1.87B
$2.20B
$1.39B
$1.06B
$538M
$293M
$237M
$184M
$149M
Long-term Debt
$945M
$757M
$847M
$1.12B
$1.30B
$738M
$631M
$294M
$50M
·
·
·
Total Debt
$945M
$757M
$847M
$1.12B
$1.30B
$738M
$631M
$294M
$50M
$50M
$50M
$16M
Common Stock
$289.0K
$288.0K
$287.0K
$285.0K
$284.0K
$282.0K
$281.0K
$280.0K
$277.0K
$274.0K
$270.0K
$265.0K
Retained Earnings
$1.28B
$1.21B
$1.18B
$1.22B
$931M
$732M
$645M
$563M
$476M
$395M
$301M
$277M
Treasury Stock
$212M
$82M
$82M
$82M
$58M
$58M
$58M
$58M
$29M
$29M
$29M
$29M
AOCI
$38M
$3M
$14M
$7M
$-501.0K
$7M
$1M
$-3M
$2M
$-2M
$0
·
Stockholders' Equity
$1.36B
$1.39B
$1.36B
$1.38B
$1.09B
$908M
$801M
$706M
$653M
$550M
$439M
$395M
Liabilities + Equity
$3.18B
$2.89B
$2.96B
$3.25B
$3.29B
$2.30B
$1.86B
$1.24B
$946M
$787M
$623M
$544M
Shares Outstanding
24,199,000
25,463,000
25,326,000
25,178,000
25,273,000
25,156,000
25,046,000
·
·
·
·
·
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$121M
$126M
$132M
$129M
$112M
$98M
$75M
$68M
$55M
$46M
$42M
$33M
Stock-based Comp
$23M
$19M
$18M
$24M
$27M
$19M
$16M
$14M
$20M
$15M
$14M
$11M
Deferred Tax
$16M
$-7M
$2M
$-9M
$-3M
$-2M
$3M
$14M
$7M
$-3M
$1M
$-5M
Amort. of Intangibles
$54M
$55M
$57M
$56M
$48M
$38M
$24M
$21M
$20M
$18M
·
·
Other Non-cash
$-17M
$90M
$311M
$64M
$-536M
$-42M
$28M
$-87M
$-59M
$15M
$-36M
$7M
Operating Cash Flow
$331M
$370M
$527M
$603M
$-112M
$231M
$270M
$157M
$153M
$202M
$95M
$107M
CapEx
$53M
$42M
$62M
$131M
$99M
$57M
$58M
$120M
$87M
$45M
$29M
$42M
Investing Cash Flow
$-147M
$-61M
$-84M
$-242M
$-281M
$-232M
$-504M
$-303M
$-146M
$-92M
$-66M
$-144M
Debt Issued
·
·
·
·
·
·
·
$5M
$0
$0
$50M
$0
Net Debt Issued
·
·
·
·
·
·
·
$5M
$0
$0
$50M
·
Stock Repurchased
$129M
$0
$0
$24M
$0
$0
$0
$29M
$0
$0
·
·
Net Stock Activity
$-129M
$0
$0
$-24M
·
$0
$0
$-29M
·
·
·
·
Dividends Paid
$114M
$109M
$106M
$103M
$87M
$70M
$64M
$59M
$51M
$34M
$48M
·
Financing Cash Flow
$-125M
$-208M
$-426M
$-375M
$405M
$14M
$255M
$135M
$-67M
$-36M
$-17M
$-29M
Net Change in Cash
$57M
$100M
$19M
$-15M
$11M
$16M
$20M
$-11M
$-60M
$74M
$12M
$-66M
Taxes Paid
$40M
$46M
$8M
$170M
$94M
$33M
$38M
$40M
$54M
$66M
$34M
$31M
Free Cash Flow
$278M
$328M
$465M
$472M
$-210M
$174M
$211M
$37M
$68M
$159M
$66M
$65M
Levered FCF
$252M
$306M
$434M
·
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
23.8%
23.5%
20.5%
24.4%
23.3%
25.2%
22.7%
21.0%
23.0%
25.6%
21.8%
21.4%
Operating Margin
6.8%
5.8%
3.3%
10.6%
8.9%
8.0%
8.4%
8.0%
10.0%
12.0%
8.3%
8.0%
Net Margin
4.6%
3.8%
1.7%
7.6%
6.4%
5.7%
6.2%
6.0%
6.2%
7.7%
5.3%
5.2%
Pretax Margin
6.2%
5.1%
2.2%
10.1%
8.5%
7.5%
8.1%
7.8%
9.9%
11.9%
8.2%
8.0%
EBITDA Margin
9.7%
9.2%
6.7%
13.1%
11.4%
11.5%
11.6%
10.8%
12.5%
14.7%
11.2%
10.8%
ROA
6.2%
4.9%
2.1%
12.1%
10.3%
7.6%
9.4%
13.6%
14.0%
16.6%
11.5%
11.4%
ROE
13.7%
10.2%
4.7%
28.2%
27.1%
17.8%
18.6%
20.6%
20.4%
24.0%
17.4%
16.1%
ROIC
9.0%
7.7%
4.3%
16.6%
12.5%
10.2%
10.7%
15.3%
19.0%
21.8%
15.5%
15.2%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.9
2.8
2.8
3.3
2.5
2.1
2.5
3.0
2.3
2.5
2.7
1.9
Quick Ratio
1.0
0.9
0.7
0.6
0.6
0.8
0.9
0.8
0.6
1.0
0.5
0.4
Debt / Equity
0.7
0.5
0.6
0.8
1.2
0.8
0.8
0.4
0.1
0.1
0.1
0.0
LT Debt / Equity
0.7
0.5
0.6
0.8
1.1
0.8
0.8
0.4
0.1
0.1
0.1
0.0
Interest Coverage
7.8
7.6
3.1
·
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.4
1.3
1.2
1.6
1.6
1.3
1.5
2.3
2.3
2.2
2.2
2.2
Inventory Turnover
4.1
3.8
3.3
3.7
4.3
4.7
5.0
6.4
6.6
7.1
6.3
7.2
Receivables Turnover
18.6
18.1
17.6
19.5
15.2
11.9
14.7
24.3
19.4
22.8
22.3
23.2
Per Share7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$56.24
$54.47
$53.50
$54.85
$43.24
$36.11
·
·
·
·
·
·
Revenue / Share
$165.84
$146.67
$148.80
$204.09
$175.90
$110.72
$94.51
$97.23
$84.64
$67.34
$56.92
$48.93
Cash Flow / Share
$13.32
$14.52
$20.73
$23.61
$-4.39
$9.16
$10.74
$6.15
$6.11
$8.16
$3.85
$4.40
Cash / Share
$9.20
$6.51
$2.61
$1.89
$2.49
$2.06
·
·
·
·
·
·
Dividend / Share
$4.60
$4.30
$4.20
$4.05
$3.45
$2.80
$2.55
$2.35
$2.05
$1.40
$2.00
·
Dividend Paid / Share
$4.60
$4.30
$4.20
$4.05
$3.45
$2.80
$2.55
$2.35
$2.05
$1.40
·
·
EPS (TTM)
$7.57
$5.60
$2.52
$15.48
$11.32
$6.27
$5.84
$5.83
$5.24
$5.20
$3.02
$2.56
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
10.2%
-1.1%
-27.3%
16.4%
60.0%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-7.5%
-5.8%
10.6%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
8.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
35.2%
122.2%
-83.7%
36.8%
80.5%
·
·
·
·
·
·
·
EPS CAGR 3Y
-21.2%
-20.9%
-26.2%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
3.8%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
31.8%
122.5%
-83.8%
37.3%
81.6%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-21.9%
-20.8%
-26.0%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
3.5%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
10.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.12B
$3.74B
$3.78B
$5.21B
$4.47B
$2.80B
$2.37B
$2.48B
$2.15B
$1.68B
$1.40B
$1.19B
Net Income TTM
$188M
$143M
$64M
$395M
$288M
$158M
$147M
$149M
$133M
$130M
$74M
$62M
Market Cap
$2.94B
$2.63B
$3.18B
$2.33B
$3.94B
$3.26B
·
·
·
·
·
·
Enterprise Value
$3.66B
$3.22B
$3.96B
$3.40B
$5.18B
$3.95B
·
·
·
·
·
·
P/E
16.0
18.5
49.9
6.0
13.8
20.7
18.3
11.5
24.8
20.7
20.2
19.9
P/S
0.7
0.7
0.8
0.4
0.9
1.2
·
·
·
·
·
·
P/B
2.2
1.9
2.3
1.7
3.6
3.6
·
·
·
·
·
·
P / Tangible Book
8.7
6.4
10.1
7.5
132.5
99.7
·
·
·
·
·
·
P / Cash Flow
8.9
7.1
6.0
3.9
-35.3
14.1
·
·
·
·
·
·
P / FCF
10.5
8.0
6.8
4.9
-18.7
18.7
·
·
·
·
·
·
EV / EBITDA
9.1
9.4
15.5
5.0
10.1
12.3
·
·
·
·
·
·
EV / FCF
13.1
9.8
8.5
7.2
-24.7
22.7
·
·
·
·
·
·
EV / Revenue
0.9
0.9
1.0
0.7
1.2
1.4
·
·
·
·
·
·
Dividend Yield
3.9%
4.2%
3.3%
4.4%
2.2%
2.2%
·
·
·
·
·
·
Earnings Yield
6.2%
5.4%
2.0%
16.7%
7.3%
4.8%
5.5%
8.7%
4.0%
4.8%
5.0%
5.0%
Payout Ratio
60.6%
76.6%
165.7%
26.0%
30.3%
44.4%
43.6%
39.9%
38.4%
·
·
·
Annual Payout
$114M
$109M
$106M
$103M
$87M
$70M
$64M
$59M
$51M
$34M
$48M
·
Income Statement13
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$969M
$1.09B
$933M
$1.04B
$1.11B
$1.05B
$803M
$915M
$1.05B
$968M
$838M
$959M
$1.01B
$973M
$894M
$1.13B
Cost of Revenue
$668M
$817M
$727M
$784M
$837M
$794M
$634M
$696M
$788M
$744M
$676M
$748M
$797M
$787M
$747M
$879M
Gross Profit
$301M
$274M
$206M
$253M
$270M
$252M
$169M
$220M
$266M
$224M
$161M
$211M
$218M
$186M
$147M
$253M
SG&A Expense
$144M
$123M
$-35M
$177M
$128M
$121M
$-43M
$166M
$176M
$166M
$-41M
$165M
$163M
$166M
$170M
$165M
Operating Income
$96M
$95M
$35M
$75M
$88M
$81M
$16M
$54M
$91M
$58M
$3M
$46M
$55M
$20M
$-23M
$88M
Pretax Income
$90M
$85M
$26M
$84M
$78M
$67M
$11M
$47M
$83M
$48M
$-7M
$35M
$45M
$10M
$-31M
$81M
Income Tax
$23M
$22M
$7M
$22M
$20M
$18M
$1M
$12M
$21M
$12M
$-4M
$9M
$11M
$2M
$-14M
$19M
Net Income
$67M
$63M
$19M
$62M
$58M
$49M
$10M
$36M
$61M
$37M
$-2M
$26M
$33M
$7M
$-17M
$61M
EPS (Basic)
$2.76
$2.60
$0.80
$2.56
$2.29
$1.94
$0.37
$1.40
$2.40
$1.44
$-0.09
$1.02
$1.32
$0.29
$-0.66
$2.41
EPS (Diluted)
$2.75
$2.53
$0.79
$2.55
$2.29
$1.94
$0.37
$1.39
$2.40
$1.44
$-0.10
$1.02
$1.31
$0.29
$-0.69
$2.40
Shares (Basic)
24,314,000
24,243,000
·
24,389,000
25,157,000
25,426,000
·
25,480,000
25,473,000
25,374,000
·
25,340,000
25,329,000
25,228,000
·
25,447,000
Shares (Diluted)
24,392,000
24,913,000
·
24,466,000
25,157,000
25,426,000
·
25,558,000
25,504,000
25,389,000
·
25,504,000
25,437,000
25,293,000
·
25,600,000
EBITDA
$96M
$125M
·
$75M
$88M
$111M
·
$54M
$91M
$90M
·
$46M
$55M
$53M
·
$88M
Balance Sheet27
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$217M
$142M
$223M
$200M
$192M
$231M
$166M
$161M
$130M
$23M
·
$31M
$22M
$23M
·
$23M
Receivables
$383M
$376M
$243M
$364M
$386M
$357M
$200M
$319M
$333M
$344M
·
$339M
$299M
$340M
·
$336M
Inventory
$769M
$834M
$809M
$741M
$710M
$717M
$737M
$705M
$688M
$734M
·
$792M
$830M
$909M
·
$1.08B
Prepaid Expense
$116M
$67M
$75M
$64M
$70M
$61M
$58M
$59M
$68M
$68M
·
$69M
$84M
$92M
·
$66M
Current Assets
$1.48B
$1.42B
$1.35B
$1.37B
$1.36B
$1.37B
$1.16B
$1.24B
$1.22B
$1.17B
·
$1.23B
$1.24B
$1.36B
·
$1.51B
PP&E (Net)
$415M
$419M
$428M
$431M
$433M
$428M
$433M
$443M
$448M
$454M
·
$473M
$479M
$481M
·
$471M
PP&E (Gross)
$989M
$987M
$984M
$986M
$990M
$968M
$960M
$989M
$991M
$987M
·
$986M
$976M
$960M
·
$922M
Accum. Depreciation
$574M
$568M
$556M
$556M
$557M
$540M
$527M
$546M
$543M
$533M
·
$514M
$497M
$479M
·
$452M
Goodwill
$619M
$620M
$622M
$621M
$619M
$590M
$586M
$594M
$589M
$588M
$590M
$580M
$584M
$566M
$567M
$552M
Intangibles
$373M
$386M
$403M
$410M
$423M
$394M
$392M
$413M
$422M
$433M
·
$462M
$477M
$491M
·
$490M
Other Non-current Assets
$101M
$99M
$101M
$102M
$101M
$98M
$100M
$97M
$95M
$95M
·
$55M
$60M
$58M
·
$56M
Total Assets
$3.27B
$3.22B
$3.18B
$3.17B
$3.17B
$3.10B
$2.89B
$3.02B
$3.01B
$2.98B
·
$3.03B
$3.08B
$3.21B
·
$3.27B
Accrued Liabilities
$340M
$228M
$223M
$228M
$213M
$199M
$185M
$199M
$191M
$177M
·
$180M
$196M
$205M
·
$243M
Current Liabilities
$597M
$488M
$473M
$492M
$484M
$461M
$412M
$432M
$432M
$409M
·
$414M
$441M
$436M
·
$500M
Capital Leases
$248M
$245M
$246M
$211M
$216M
$200M
$200M
$208M
$214M
$218M
·
$211M
$218M
$224M
·
$173M
Deferred Tax
$28M
$28M
$27M
$29M
$17M
$18M
$26M
$29M
$29M
$31M
·
$25M
$27M
$31M
·
$27M
Other Non-current Liabilities
$114M
$127M
$127M
$130M
$128M
$120M
$113M
$116M
$112M
$111M
·
$103M
$103M
$102M
·
$106M
Total Liabilities
$1.84B
$1.83B
$1.82B
$1.81B
$1.79B
$1.73B
$1.51B
$1.61B
$1.62B
$1.62B
·
$1.66B
$1.71B
$1.85B
·
$1.85B
Long-term Debt
$853M
$945M
$945M
$948M
$948M
$938M
$757M
$823M
$830M
$855M
·
$909M
$943M
$1.08B
·
$1.06B
Total Debt
$853M
$945M
·
$948M
$948M
$938M
·
$823M
$830M
$855M
·
$909M
$943M
$1.08B
·
$1.06B
Common Stock
$290.0K
$290.0K
$289.0K
$289.0K
$289.0K
$289.0K
$288.0K
$288.0K
$288.0K
$288.0K
·
$287.0K
$286.0K
$286.0K
·
$285.0K
Retained Earnings
$1.35B
$1.31B
$1.28B
$1.29B
$1.26B
$1.23B
$1.21B
$1.23B
$1.22B
$1.19B
·
$1.21B
$1.21B
$1.20B
·
$1.27B
Treasury Stock
$212M
$212M
$212M
$212M
$149M
$111M
$82M
$82M
$82M
$82M
·
$82M
$82M
$82M
·
$58M
AOCI
$29M
$30M
$38M
$35M
$36M
$14M
$3M
$20M
$9M
$11M
·
$7M
$10M
$9M
·
$-15M
Stockholders' Equity
$1.43B
$1.39B
$1.36B
$1.36B
$1.39B
$1.37B
$1.39B
$1.42B
$1.39B
$1.36B
$1.36B
$1.37B
$1.37B
$1.36B
$1.38B
$1.42B
Liabilities + Equity
$3.27B
$3.22B
$3.18B
$3.17B
$3.17B
$3.10B
$2.89B
$3.02B
$3.01B
$2.98B
·
$3.03B
$3.08B
$3.21B
·
$3.27B
Shares Outstanding
24,312,000
24,285,000
24,199,000
24,198,000
24,826,000
25,236,000
25,463,000
25,462,000
25,462,000
25,448,000
·
25,324,000
25,324,000
25,298,000
·
25,430,000
Cash Flow14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$31M
$30M
$31M
$30M
$30M
$30M
$30M
$31M
$32M
$33M
$33M
$33M
$33M
$32M
$33M
$32M
Stock-based Comp
$7M
$5M
$6M
$6M
$6M
$5M
$5M
$5M
$5M
$4M
$4M
$5M
$4M
$5M
$3M
$7M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$2M
$0
·
·
$-7M
$0
Other Non-cash
·
$-132M
·
·
·
$-41M
·
·
·
$-81M
·
·
·
$30M
·
·
Operating Cash Flow
$204M
$-33M
$79M
$97M
$112M
$43M
$107M
$78M
$193M
$-8M
$138M
$116M
$199M
$75M
$117M
$138M
CapEx
$19M
$10M
$15M
$16M
$13M
$9M
$11M
$10M
$13M
$9M
$12M
$16M
$17M
$17M
$27M
$33M
Investing Cash Flow
$-14M
$-10M
$-25M
$2M
$-81M
$-42M
$-11M
$-10M
$-32M
$-8M
$-12M
$-16M
$-34M
$-21M
$-84M
$-37M
Stock Repurchased
$0
$0
$0
$62M
$38M
$28M
$0
$0
$0
$0
·
·
·
·
·
·
Net Stock Activity
·
$0
·
·
·
$-28M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$28M
$28M
$28M
$28M
$29M
$29M
$29M
$27M
$27M
$27M
$27M
$27M
$27M
$27M
$26M
$27M
Financing Cash Flow
$-121M
$-36M
$-29M
$-92M
$-71M
$67M
$-91M
$-38M
$-53M
$-26M
$-93M
$-90M
$-166M
$-77M
$-10M
$-131M
Net Change in Cash
$74M
$-80M
$23M
$8M
$-39M
$65M
$5M
$31M
$108M
$-44M
$35M
$9M
$-1M
$-24M
$24M
$-32M
Taxes Paid
$47M
$-2M
$7M
$9M
$25M
$94.0K
$8M
$22M
$16M
$359.0K
$587.0K
$2M
$5M
$390.0K
$26M
$33M
Free Cash Flow
·
$-43M
·
·
·
$34M
·
·
·
$-16M
·
·
·
$58M
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
31.1%
25.1%
·
24.4%
24.4%
24.1%
·
24.0%
25.3%
23.1%
·
22.0%
21.5%
19.1%
·
22.4%
Operating Margin
9.9%
8.7%
·
7.3%
7.9%
7.8%
·
5.9%
8.6%
5.9%
·
4.8%
5.4%
2.1%
·
7.7%
Net Margin
6.9%
5.8%
·
6.0%
5.2%
4.7%
·
3.9%
5.8%
3.8%
·
2.7%
3.3%
0.75%
·
5.4%
Pretax Margin
9.3%
7.8%
·
8.1%
7.0%
6.4%
·
5.2%
7.8%
5.0%
·
3.7%
4.4%
0.99%
·
7.1%
EBITDA Margin
9.9%
11.5%
·
7.3%
7.9%
10.6%
·
5.9%
8.6%
9.3%
·
4.8%
5.4%
5.4%
·
7.7%
ROA
2.1%
2.0%
·
2.0%
1.9%
1.6%
·
1.2%
2.0%
1.2%
·
0.82%
1.0%
0.21%
·
1.9%
ROE
4.8%
4.6%
·
4.5%
4.2%
3.6%
·
2.5%
4.4%
2.7%
·
1.8%
2.4%
0.55%
·
5.0%
ROIC
3.1%
3.0%
·
2.4%
2.8%
2.6%
·
1.8%
3.0%
2.0%
·
1.5%
1.8%
0.62%
·
2.7%
Liquidity & Solvency4
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.5
2.9
·
2.8
2.8
3.0
·
2.9
2.8
2.9
·
3.0
2.8
3.1
·
3.0
Quick Ratio
1.0
1.1
·
1.1
1.2
1.3
·
1.1
1.1
0.9
·
0.9
0.7
0.8
·
0.7
Debt / Equity
0.6
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.7
0.7
0.8
·
0.7
LT Debt / Equity
0.6
0.7
·
0.7
0.7
0.7
·
0.6
0.6
0.6
·
0.7
0.7
0.8
·
0.7
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.3
·
0.3
0.4
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
Inventory Turnover
0.9
1.1
·
1.1
1.2
1.1
·
0.9
1.0
0.9
·
0.8
0.8
0.8
·
0.9
Receivables Turnover
2.5
3.0
·
3.0
3.1
3.0
·
2.8
3.3
2.8
·
2.8
2.8
2.2
·
3.1
Per Share6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$58.89
$57.12
·
$56.27
$55.79
$54.16
·
$55.70
$54.76
$53.32
·
$54.18
$54.13
$53.74
·
$55.98
Revenue / Share
$39.71
$43.77
·
$42.36
$44.01
$41.12
·
$35.82
$41.35
$38.13
·
$37.61
$39.89
$38.48
·
$44.22
Cash Flow / Share
·
$-1.34
·
·
·
$1.68
·
·
·
$-0.30
·
·
·
$2.95
·
·
Cash / Share
$8.91
$5.86
·
$8.25
$7.73
$9.16
·
$6.33
$5.12
$0.89
·
$1.23
$0.87
$0.93
·
$0.92
Dividend Paid / Share
$1.15
$1.15
$1.15
$1.15
$1.15
$1.15
$1.15
$1.05
$1.05
$1.05
$1.05
$1.05
$1.05
$1.05
$1.05
$1.05
EPS (TTM)
$8.62
$8.16
·
$7.15
$5.99
$6.10
·
$5.13
$4.76
$3.67
·
$1.93
$3.31
$8.06
·
$19.40
Valuation (TTM)14
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.03B
$4.17B
·
$3.99B
$3.87B
$3.82B
·
$3.78B
$3.82B
$3.78B
·
$3.84B
$4.01B
$4.54B
·
$5.53B
Net Income TTM
$211M
$202M
·
$179M
$152M
$156M
·
$131M
$121M
$93M
·
$49M
$85M
$206M
·
$494M
Market Cap
$2.57B
$2.99B
·
$2.25B
$2.26B
$2.21B
·
$3.07B
$2.63B
$3.13B
·
$2.97B
$3.20B
$2.78B
·
$2.58B
Enterprise Value
$3.21B
$3.79B
·
$3.00B
$3.02B
$2.91B
·
$3.73B
$3.33B
$3.96B
·
$3.85B
$4.12B
$3.84B
·
$3.62B
P/E
12.3
15.1
·
13.0
15.2
14.3
·
23.5
21.7
33.5
·
60.8
38.2
13.6
·
5.2
P/S
0.6
0.7
·
0.6
0.6
0.6
·
0.8
0.7
0.8
·
0.8
0.8
0.6
·
0.5
P/B
1.8
2.2
·
1.7
1.6
1.6
·
2.2
1.9
2.3
·
2.2
2.3
2.0
·
1.8
P / Tangible Book
5.9
7.8
·
6.8
6.6
5.8
·
7.5
6.9
9.3
·
9.0
10.3
9.2
·
6.7
P / Cash Flow
·
-89.3
·
·
·
51.6
·
·
·
-409.1
·
·
·
37.2
·
·
EV / Revenue
0.8
0.9
·
0.8
0.8
0.8
·
1.0
0.9
1.0
·
1.0
1.0
0.8
·
0.7
Dividend Yield
4.3%
3.8%
·
5.1%
5.1%
5.1%
·
3.5%
4.0%
3.4%
·
3.6%
3.3%
3.8%
·
3.8%
Earnings Yield
8.1%
6.6%
·
7.7%
6.6%
7.0%
·
4.3%
4.6%
3.0%
·
1.6%
2.6%
7.3%
·
19.1%
Payout Ratio
·
44.4%
·
·
·
59.4%
·
·
·
73.1%
·
·
·
365.9%
·
·
Annual Payout
$112M
$113M
·
$115M
$114M
$112M
·
$107M
$107M
$106M
·
$106M
$106M
$106M
·
$99M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$4.12B
$3.74B
$3.78B
$5.21B
$4.47B
Gross Margin %
23.8%
23.5%
20.5%
24.4%
23.3%
Operating Margin %
6.8%
5.8%
3.3%
10.6%
8.9%
Net Income
$188M
$143M
$64M
$395M
$288M
Diluted EPS
$7.57
$5.60
$2.52
$15.48
$11.32
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.7
0.5
0.6
0.8
1.2
Current Ratio
2.9
2.8
2.8
3.3
2.5
Quick Ratio
1.0
0.9
0.7
0.6
0.6
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$278M
$328M
$465M
$472M
$-210M
Institutional owners (13F)
386 filers
· $3.1B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders386
Value held$3.1B
New positions66
Exited positions52
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
66 (-6 vs prior Q)
52 (+11 vs prior Q)
112 (-1 vs prior Q)
123 (+14 vs prior Q)
-536K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
Edward W. Rose, III, James F. Gero, John F. Cupak, Leigh J. Abrams, Fredric M. Zinn
×6 filings
Leigh J. Abrams, Edward W. Rose, III, David L. Webster, Domenic D. Gattuso, James F. Gero, Catherine A. Gero, John F. Cupak, Fredric M. Zinn, Cardinal Investment Company Profit Sharing Plan (1), Lela Helen Rose
×2 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
42 insiders
· 13 officers · 16 directors