MBUU Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$915M2017-06-30 → 2026-06-30
EPS$0.092017-06-30 → 2026-06-30
Free Cash Flow$43M2017-06-30 → 2026-06-30
Net margin0.18%2017-06-30 → 2026-06-30
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MBUU
5Y avg
Peer Median
Verdict
P/E (TTM)
255.75Y avg ≈70.4
≈70.4
21.5
Overvalued
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MBUU
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
16.0%5Y avg ≈20.5%
≈20.5%
22.9%
Weak
Operating Margin (TTM)
0.34%5Y avg ≈4.9%
≈4.9%
4.3%
Weak
EBITDA Margin
0.34%5Y avg ≈6.5%
≈6.5%
4.3%
Weak
Pretax Margin (TTM)
0.27%5Y avg ≈4.7%
≈4.7%
6.8%
Weak
Net Profit Margin (TTM)
0.18%5Y avg ≈3.2%
≈3.2%
5.9%
Weak
ROA (TTM)
0.19%5Y avg ≈5.4%
≈5.4%
-0.83%
Top tier
ROE (TTM)
0.32%5Y avg ≈9.6%
≈9.6%
-1.1%
Top tier
ROIC
0.31%5Y avg ≈7.6%
≈7.6%
0.35%
Weak
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MBUU
5Y avg
Peer Median
Verdict
Debt / Equity
0.35Y avg ≈0.1
≈0.1
0.2
Above avg
Current Ratio (MRQ)
1.45Y avg ≈1.6
≈1.6
2.5
Low liquidity
Quick Ratio
0.55Y avg ≈0.6
≈0.6
0.8
Low liquidity
Long-Term Debt / Equity (MRQ)
0.35Y avg ≈0.1
≈0.1
0.3
In line
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MBUU
5Y avg
Peer Median
Verdict
Revenue YoY
13.2%5Y avg ≈3.2%
≈3.2%
·
·
Revenue CAGR 3Y
-13.0%5Y avg ≈-0.19%
≈-0.19%
·
·
Revenue CAGR 5Y
-0.26%
·
·
·
EPS YoY
-88.2%5Y avg ≈-25.7%
≈-25.7%
·
·
Net Income YoY
-88.9%5Y avg ≈-26.4%
≈-26.4%
·
·
EPS CAGR 3Y
-73.9%5Y avg ≈-35.9%
≈-35.9%
·
·
EPS CAGR 5Y
-55.6%
·
·
·
Net Income CAGR 3Y
-74.9%5Y avg ≈-36.7%
≈-36.7%
·
·
Net Income CAGR 5Y
-56.8%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MBUU
5Y avg
Peer Median
Verdict
EPS (Diluted)
$0.095Y avg ≈$2.14
≈$2.14
·
·
Revenue / Share
$47.285Y avg ≈$50.80
≈$50.80
·
·
Cash Flow / Share
$3.495Y avg ≈$5.18
≈$5.18
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MBUU
5Y avg
Peer Median
Verdict
Asset Turnover
1.15Y avg ≈1.2
≈1.2
1.0
In line
Inventory Turnover
4.85Y avg ≈5.3
≈5.3
4.8
In line
Receivables Turnover
32.45Y avg ≈26.5
≈26.5
8.0
Top tier
Revenue / Employee
≈$304.9K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise43.5%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
Aug 27, 2026
$0.92
$0.78
18.7%
June 30, 2026
$0.92
$0.78
18.7%
March 31, 2026
$0.56
$0.31
80.4%
Dec. 31, 2025
$-0.02
$-0.01
—
Sept. 30, 2025
$0.15
$0.06
151.3%
June 30, 2025
$0.42
$0.47
-11.0%
March 31, 2025
$0.72
$0.70
3.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$915M
$808M
$829M
$1.39B
$1.21B
$927M
$653M
$684M
$497M
$282M
$253M
$229M
Cost of Revenue
$768M
$663M
$682M
$1.04B
$905M
$690M
$504M
$518M
$377M
$207M
$186M
$168M
Gross Profit
$147M
$144M
$147M
$351M
$310M
$236M
$149M
$166M
$120M
$75M
$67M
$60M
SG&A Expense
$105M
$92M
$76M
$176M
$66M
$62M
$40M
$44M
$31M
$25M
$21M
$20M
Operating Income
$3M
$22M
$-56M
$145M
$214M
$150M
$85M
$98M
$70M
$39M
$36M
$31M
Interest Expense
·
·
·
·
·
$3M
$4M
$6M
$5M
$2M
$4M
$954.0K
Other Non-op
$-652.0K
$-1M
$-2M
$-3M
$-4M
$-2M
$-2M
$-6M
$19M
$9M
$-4M
$696.0K
Pretax Income
$2M
$20M
$-58M
$141M
$210M
$148M
$84M
$92M
$89M
$49M
$32M
$32M
Income Tax
$740.0K
$5M
$-1M
$34M
$47M
$34M
$19M
$22M
$58M
$18M
$12M
$9M
Net Income
$2M
$15M
$-56M
$105M
$158M
$110M
$62M
$66M
$28M
$28M
$18M
$15M
EPS (Basic)
$0.09
$0.76
$-2.74
$5.10
$7.60
$5.29
$2.98
$3.17
$1.37
$1.59
$1.01
$0.93
EPS (Diluted)
$0.09
$0.76
$-2.74
$5.06
$7.51
$5.23
$2.95
$3.15
$1.36
$1.58
$1.00
$0.93
Shares (Basic)
19,304,771
19,664,337
20,439,449
20,501,844
20,749,237
20,752,652
20,662,750
20,832,445
20,179,381
17,846,894
17,934,580
15,732,531
Shares (Diluted)
19,344,924
19,694,677
20,439,449
20,641,173
20,986,256
21,011,087
20,852,361
20,966,539
20,281,210
17,951,332
17,985,427
15,741,018
EBITDA
$3M
$22M
$-23M
$174M
$240M
$173M
$104M
$114M
$83M
$46M
$41M
$36M
Balance Sheet29
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$74M
$37M
$27M
$79M
$84M
$41M
$34M
$27M
$62M
$33M
$26M
$8M
Receivables
$33M
$23M
$23M
$68M
$52M
$50M
$14M
$28M
$25M
$10M
$15M
$9M
Inventory
$180M
$142M
$146M
$171M
$157M
$117M
$73M
$68M
$44M
$24M
$20M
$20M
Prepaid Expense
$18M
$15M
$6M
$8M
$6M
$5M
$4M
$5M
$3M
$2M
$3M
$1M
Other Current Assets
·
·
·
·
·
·
·
·
·
·
·
$16.0K
Current Assets
$309M
$220M
$202M
$326M
$298M
$213M
$124M
$128M
$134M
$70M
$65M
$40M
PP&E (Net)
$250M
$236M
$245M
$205M
$171M
$133M
$94M
$66M
$41M
$24M
$18M
$15M
PP&E (Gross)
$418M
$372M
$353M
$288M
$232M
$178M
$130M
$94M
$64M
$41M
$31M
$24M
Accum. Depreciation
$169M
$136M
$108M
$83M
$61M
$45M
$36M
$29M
$23M
$17M
$13M
$10M
Goodwill
$79M
$51M
$51M
$101M
$101M
$101M
$51M
$51M
$32M
$13M
$12M
$13M
Intangibles
$296M
$169M
$175M
$221M
$228M
$235M
$140M
$146M
$94M
$10M
$12M
$14M
Other Non-current Assets
$13M
$7M
$8M
$10M
$11M
$13M
$14M
$35.0K
$453.0K
$79.0K
$32.0K
$102.0K
Total Assets
$996M
$735M
$740M
$926M
$851M
$743M
$477M
$451M
$366M
$224M
$222M
$200M
Accounts Payable
$47M
$24M
$19M
$40M
$44M
$46M
$16M
$21M
$24M
$13M
$16M
$9M
Accrued Liabilities
$168M
$110M
$119M
$187M
$88M
$77M
$50M
$49M
$36M
$22M
$19M
$14M
Current Liabilities
$215M
$135M
$139M
$232M
$139M
$134M
$70M
$75M
$65M
$39M
$48M
$34M
Capital Leases
$7M
$5M
$6M
$8M
$10M
$12M
$14M
·
·
·
·
·
Deferred Tax
$15M
$15M
$18M
$28M
$27M
$28M
$14.0K
$145.0K
$341.0K
$552.0K
$685.0K
$872.0K
Other Non-current Liabilities
$33M
$7M
$8M
$10M
$12M
$16M
$17M
$2M
$569.0K
$328.0K
$1M
$275.0K
Total Liabilities
$468M
$215M
$205M
$310M
$338M
$362M
$216M
$241M
$226M
$171M
$202M
$199M
Long-term Debt
$165M
$18M
$0
$0
$120M
$143M
$83M
$114M
$108M
$53M
$71M
$77M
Total Debt
$165M
$18M
·
$0
$120M
$143M
$83M
$114M
$108M
$53M
$71M
$78M
Paid-in Capital
$49M
$35M
$64M
$86M
$85M
$111M
$104M
$113M
$108M
$48M
$46M
$46M
Retained Earnings
$486M
$485M
$470M
$526M
$421M
$264M
$154M
$94M
$28M
$151.0K
$-28M
$-46M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$-72M
AOCI
$-11M
$-5M
$-4M
$-4M
$-4M
·
·
·
·
·
·
·
Stockholders' Equity
$524M
$515M
$530M
$608M
$503M
$373M
$255M
$204M
$134M
$47M
$15M
$-3M
Liabilities + Equity
$996M
$735M
$740M
$926M
$851M
$743M
$477M
$451M
$366M
$224M
$222M
$200M
Shares Outstanding
·
·
·
12
·
·
·
·
·
·
·
·
Cash Flow18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
$33M
$29M
$26M
$23M
$18M
$16M
$13M
$7M
$6M
$5M
Stock-based Comp
$6M
$6M
$5M
$6M
$6M
$6M
$3M
$3M
$2M
$1M
$2M
$1M
Deferred Tax
$-87.0K
$4M
$-4M
$-16M
$5M
$7M
$9M
$7M
$46M
$10M
$5M
$8M
Amort. of Intangibles
$11M
$7M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
$2M
$2M
$2M
Other Non-cash
·
·
$78M
$62M
$-30M
$-14M
$2M
$-10M
$-30M
$-10M
$5M
$-16M
Operating Cash Flow
$68M
$57M
$56M
$185M
$165M
$131M
$94M
$82M
$58M
$36M
$36M
$13M
CapEx
$25M
$28M
$76M
$55M
$55M
$31M
$41M
$18M
$10M
$9M
$6M
$5M
Investing Cash Flow
$-143M
$-27M
$-76M
$-55M
$-62M
$-181M
$-40M
$-118M
$-136M
$-9M
$-6M
$-17M
Debt Issued
·
·
·
·
·
·
·
$0
$105M
$55M
$0
$100M
Net Debt Issued
·
·
·
·
·
·
·
$-35M
$55M
$-17M
$-6M
$78M
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$10
Stock Repurchased
$34M
$36M
$29M
$8M
$35M
$0
$14M
$0
$0
$0
$4M
$71M
Net Stock Activity
$-34M
$-36M
$-29M
$-8M
$-35M
$0
$-14M
·
$0
$0
$-4M
$-71M
Financing Cash Flow
$112M
$-19M
$-32M
$-135M
$-60M
$57M
$-47M
$2M
$106M
$-20M
$-12M
$742.0K
Net Change in Cash
$37M
$10M
$-52M
$-5M
$42M
$8M
$6M
$-34M
$29M
$7M
$18M
·
Taxes Paid
$905.0K
$-655.0K
$2M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$43M
$29M
$-20M
$130M
$110M
$101M
$53M
$64M
$48M
$27M
$29M
$7M
Levered FCF
·
·
·
·
·
$99M
$50M
$59M
$46M
$26M
$27M
$6M
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
16.0%
17.8%
17.7%
25.3%
25.5%
25.5%
22.9%
24.3%
24.2%
26.6%
26.4%
26.4%
Operating Margin
0.34%
2.7%
-6.8%
10.4%
17.6%
16.2%
13.1%
14.3%
14.1%
14.0%
14.2%
13.6%
Net Margin
0.18%
1.8%
-6.7%
7.5%
13.0%
11.9%
9.4%
9.7%
5.6%
10.1%
7.1%
6.4%
Pretax Margin
0.27%
2.5%
-7.0%
10.2%
17.3%
16.0%
12.8%
13.4%
18.0%
17.3%
12.7%
13.9%
EBITDA Margin
0.34%
2.7%
-2.8%
12.5%
19.8%
18.6%
15.9%
16.7%
16.7%
16.4%
16.4%
15.8%
ROA
0.19%
2.0%
-6.7%
11.8%
19.8%
18.0%
13.3%
16.2%
9.4%
12.7%
8.6%
8.9%
ROE
0.32%
2.9%
-9.8%
18.8%
36.0%
35.0%
26.8%
39.0%
30.4%
87.9%
329.8%
-386.5%
ROIC
0.31%
3.1%
-10.3%
18.2%
26.7%
22.3%
19.5%
23.4%
10.0%
24.6%
26.8%
43.9%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
1.4
1.6
1.5
1.4
2.1
1.6
1.8
1.7
2.0
1.8
1.4
1.2
Quick Ratio
0.5
0.4
0.4
0.6
1.0
0.7
0.7
0.7
1.3
1.1
0.8
0.5
Debt / Equity
0.3
0.0
·
0.0
0.2
0.4
0.3
0.6
0.8
1.1
5.2
-2.9
LT Debt / Equity
0.3
0.0
·
0.0
0.2
0.4
0.3
0.6
0.8
1.1
4.7
-2.7
Interest Coverage
·
·
·
·
·
59.2
21.9
15.2
13.0
25.3
9.2
32.7
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
1.1
1.1
1.0
1.6
1.5
1.5
1.4
1.7
1.7
1.3
1.2
1.4
Inventory Turnover
4.8
4.6
4.3
6.3
6.6
7.3
7.2
9.2
11.1
9.3
9.1
10.1
Receivables Turnover
32.4
35.0
18.1
23.1
24.0
29.1
31.3
26.0
28.8
23.0
20.9
28.7
Per Share3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue / Share
$47.28
$41.00
$40.56
$67.26
$57.89
$44.10
$31.32
$32.62
$24.51
$15.71
$14.06
$14.52
Cash Flow / Share
$3.49
$2.87
$2.72
$8.95
$7.86
$6.25
$4.51
$3.89
$2.88
$2.00
$1.98
$0.80
EPS (TTM)
$0.09
$0.76
$-2.74
$5.06
$7.51
$5.23
$2.95
$3.15
$1.36
$1.58
$1.00
$0.93
Growth Rates9
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
13.2%
-2.6%
-40.3%
14.3%
31.1%
41.9%
·
·
·
·
·
·
Revenue CAGR 3Y
-13.0%
-12.7%
-3.6%
28.6%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.26%
4.3%
·
·
·
·
·
·
·
·
·
·
EPS YoY
-88.2%
·
·
-32.6%
43.6%
77.3%
·
·
·
·
·
·
EPS CAGR 3Y
-73.9%
-53.4%
·
19.7%
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-55.6%
-23.8%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-88.9%
·
·
-33.7%
43.5%
78.4%
·
·
·
·
·
·
Net Income CAGR 3Y
-74.9%
-54.5%
·
19.3%
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-56.8%
-24.7%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$915M
$808M
$829M
$1.39B
$1.21B
$927M
$653M
$684M
$497M
$282M
$253M
$229M
Net Income TTM
$2M
$15M
$-56M
$105M
$158M
$110M
$62M
$66M
$28M
$28M
$18M
$15M
P/E
304.8
41.2
-12.8
11.6
7.0
14.0
17.6
12.3
30.8
16.4
12.1
21.6
Earnings Yield
0.33%
2.4%
-7.8%
8.6%
14.2%
7.1%
5.7%
8.1%
3.2%
6.1%
8.3%
4.6%
Income Statement14
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$296M
$236M
$189M
$195M
$207M
$229M
$200M
$172M
$159M
$203M
$211M
$256M
$372M
$375M
$339M
$302M
Cost of Revenue
$243M
$194M
$164M
$167M
$174M
$183M
$163M
$143M
$146M
$163M
$174M
$199M
$270M
$277M
$263M
$228M
Gross Profit
$52M
$41M
$25M
$28M
$33M
$46M
$37M
$28M
$12M
$40M
$37M
$57M
$102M
$99M
$76M
$75M
SG&A Expense
$32M
$32M
$21M
$21M
$19M
$20M
$27M
$27M
$22M
$19M
$15M
$21M
$118M
$19M
$19M
$19M
Operating Income
$9M
$-2M
$-3M
$-842.0K
$7M
$17M
$3M
$-6M
$-24M
$-75M
$15M
$29M
$-23M
$70M
$49M
$48M
Other Non-op
$383.0K
$-1M
$-315.0K
$443.0K
$-18.0K
$-518.0K
$-576.0K
$-386.0K
$-20.0K
$-282.0K
$-662.0K
$-874.0K
$-296.0K
$-539.0K
$-1M
$-1M
Pretax Income
$10M
$-3M
$-4M
$-399.0K
$7M
$17M
$3M
$-6M
$-24M
$-75M
$14M
$28M
$-23M
$70M
$48M
$47M
Income Tax
$2M
$-631.0K
$-1M
$311.0K
$2M
$4M
$179.0K
$-850.0K
$-5M
$-7M
$4M
$7M
$-5M
$16M
$11M
$11M
Net Income
$7M
$-2M
$-2M
$-702.0K
$5M
$13M
$2M
$-5M
$-19M
$-67M
$10M
$20M
$-17M
$52M
$35M
$35M
EPS (Basic)
$0.39
$-0.13
$-0.13
$-0.04
$0.23
$0.66
$0.12
$-0.25
$-0.93
$-3.28
$0.49
$0.98
$-0.86
$2.53
$1.73
$1.70
EPS (Diluted)
$0.39
$-0.13
$-0.13
$-0.04
$0.23
$0.66
$0.12
$-0.25
$-0.93
$-3.28
$0.49
$0.98
$-0.86
$2.51
$1.72
$1.69
Shares (Basic)
·
19,040,526
19,118,136
19,335,990
·
19,557,572
19,741,507
20,025,742
·
20,399,018
20,375,750
20,586,487
·
20,533,649
20,404,583
20,459,849
Shares (Diluted)
·
19,040,526
19,118,136
19,335,990
·
19,581,407
19,804,384
20,025,742
·
20,399,018
20,450,204
20,684,230
·
20,679,631
20,516,025
20,632,727
EBITDA
·
$-2M
$-3M
$-842.0K
·
$17M
$3M
$-6M
·
$-75M
$15M
$29M
·
$70M
$49M
$48M
Balance Sheet26
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$74M
$50M
$28M
$44M
$37M
$39M
$35M
$28M
$27M
$47M
$56M
$45M
·
$35M
$50M
$43M
Receivables
$33M
$30M
$15M
$35M
$23M
$42M
$16M
$35M
$23M
$45M
$27M
$65M
·
$81M
$55M
$46M
Inventory
$180M
$205M
$147M
$145M
$142M
$148M
$145M
$147M
$146M
$155M
$158M
$174M
·
$185M
$186M
$182M
Prepaid Expense
$18M
$20M
$22M
$21M
$15M
$6M
$10M
$12M
$6M
$9M
$12M
$12M
·
$7M
$11M
·
Current Assets
$309M
$307M
$215M
$248M
$220M
$238M
$206M
$222M
$202M
$256M
$253M
$297M
·
$308M
$302M
$281M
PP&E (Net)
$250M
$245M
$228M
$232M
$236M
$237M
$243M
$245M
$245M
$251M
$245M
$238M
·
$198M
$183M
$178M
PP&E (Gross)
$418M
$405M
$380M
$376M
$372M
$365M
$363M
$358M
$353M
$352M
$341M
$327M
·
$276M
$255M
$245M
Accum. Depreciation
$169M
$160M
$152M
$144M
$136M
$127M
$120M
$112M
$108M
$101M
$96M
$89M
·
$77M
$72M
$67M
Goodwill
$79M
$85M
$51M
$51M
$51M
$51M
$51M
$52M
$51M
$51M
$101M
$100M
$101M
$101M
$101M
$100M
Intangibles
$296M
$307M
$165M
$167M
$169M
$170M
$172M
$174M
$175M
$177M
$218M
$220M
·
$223M
$225M
$227M
Other Non-current Assets
$13M
$13M
$6M
$7M
$7M
$8M
$8M
$7M
$8M
$9M
$9M
$10M
·
$9M
$10M
$10M
Total Assets
$996M
$1.01B
$716M
$756M
$735M
$759M
$739M
$759M
$740M
$798M
$880M
$922M
·
$882M
$861M
$838M
Accounts Payable
$47M
$63M
$21M
$39M
$24M
$42M
$29M
$32M
$19M
$39M
$28M
$38M
·
$51M
$41M
$52M
Accrued Liabilities
$168M
$168M
$116M
$112M
$110M
$106M
$106M
$111M
$119M
$109M
$107M
$109M
·
$91M
$86M
$82M
Current Liabilities
$215M
$234M
$138M
$152M
$135M
$148M
$136M
$143M
$139M
$153M
$139M
$152M
·
$147M
$132M
$148M
Capital Leases
$7M
$8M
$4M
$4M
$5M
$5M
$6M
$5M
$6M
$6M
$7M
$7M
·
$8M
$9M
$9M
Deferred Tax
$15M
$13M
$13M
$14M
$15M
$16M
$17M
$18M
$18M
$18M
$29M
$29M
·
$28M
$28M
$27M
Other Non-current Liabilities
$33M
$34M
$6M
$7M
$7M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
·
$10M
$11M
$11M
Total Liabilities
$468M
$485M
$216M
$235M
$215M
$241M
$224M
$237M
$205M
$235M
$251M
$295M
·
$249M
$282M
$298M
Long-term Debt
$165M
$165M
$20M
$23M
$18M
$28M
$23M
$28M
$0
$15M
$35M
$65M
·
$20M
$70M
$70M
Total Debt
·
$165M
$20M
$23M
·
$28M
$23M
$28M
·
$15M
$35M
$65M
·
$20M
$70M
$70M
Paid-in Capital
$49M
$47M
$17M
$37M
$35M
$39M
$48M
$56M
$64M
$73M
$68M
$78M
·
$85M
$79M
$78M
Retained Earnings
$486M
$479M
$482M
$484M
$485M
$480M
$467M
$465M
$470M
$489M
$556M
$546M
·
$543M
$491M
$456M
AOCI
$-11M
$-9M
$-4M
$-4M
$-5M
$-6M
$-6M
$-3M
$-4M
$-5M
$-4M
$-5M
·
$-4M
$-4M
·
Stockholders' Equity
$524M
$518M
$495M
$516M
$515M
$513M
$510M
$518M
$530M
$557M
$620M
$619M
·
$624M
$567M
$530M
Liabilities + Equity
$996M
$1.01B
$716M
$756M
$735M
$759M
$739M
$759M
$740M
$798M
$880M
$922M
·
$882M
$861M
$838M
Cash Flow12
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$1M
$1M
$1M
$2M
$2M
$264.0K
$2M
$2M
$2M
$2M
$-137.0K
$1M
$492.0K
$2M
$2M
$2M
Deferred Tax
·
·
·
·
$2M
$3M
$-146.0K
$-1M
$-5M
$-9M
$5M
$4M
$-20M
$768.0K
$1M
$1M
Amort. of Intangibles
$4M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Cash Flow
$27M
$21M
$13M
$7M
$21M
$15M
$28M
$-8M
$16M
$24M
$64M
$-48M
$77M
$57M
$19M
$32M
CapEx
$10M
$6M
$4M
$4M
$7M
$7M
$6M
$9M
$12M
$12M
$13M
$40M
$11M
$21M
$10M
$12M
Investing Cash Flow
$-2M
$-132M
$-4M
$-4M
$-7M
$-7M
$-5M
$-9M
$-12M
$-12M
$-13M
$-40M
$-11M
$-21M
$-10M
$-12M
Stock Repurchased
$0
$13M
$21M
$0
$6M
$10M
$10M
$10M
$10M
$0
$10M
$10M
$0
$0
$0
$8M
Net Stock Activity
·
·
·
$0
·
·
·
$-10M
·
·
·
$-10M
·
·
·
$-8M
Financing Cash Flow
$-552.0K
$132M
$-24M
$5M
$-16M
$-5M
$-15M
$18M
$-25M
$-20M
$-41M
$55M
$-22M
$-51M
$-3M
$-60M
Net Change in Cash
$24M
$22M
$-16M
$7M
$-2M
$4M
$7M
$714.0K
$-20M
$-9M
$10M
$-33M
$44M
$-15M
$7M
$-41M
Taxes Paid
$820.0K
$70.0K
$245.0K
$-230.0K
$-1M
$-179.0K
$-562.0K
$137.0K
$134.0K
$36.0K
·
·
·
·
·
·
Free Cash Flow
·
·
·
$2M
·
·
·
$-17M
·
·
·
$-88M
·
·
·
$19M
Profitability8
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
17.5%
13.3%
14.3%
·
20.0%
18.7%
16.4%
·
19.8%
17.8%
22.2%
·
26.3%
22.3%
24.7%
Operating Margin
·
-0.81%
-1.8%
-0.43%
·
7.6%
1.6%
-3.3%
·
-36.8%
7.0%
11.2%
·
18.7%
14.4%
16.0%
Net Margin
·
-1.0%
-1.3%
-0.36%
·
5.6%
1.2%
-2.9%
·
-32.9%
4.7%
7.9%
·
13.8%
10.4%
11.5%
Pretax Margin
·
-1.3%
-2.0%
-0.20%
·
7.4%
1.3%
-3.5%
·
-37.0%
6.7%
10.8%
·
18.6%
14.1%
15.6%
EBITDA Margin
·
-0.81%
-1.8%
-0.43%
·
7.6%
1.6%
-3.3%
·
-36.8%
7.0%
11.2%
·
18.7%
14.4%
16.0%
ROA
·
-0.27%
-0.34%
-0.09%
·
1.7%
0.29%
-0.60%
·
-8.0%
1.1%
2.3%
·
6.1%
4.3%
4.4%
ROE
·
-0.47%
-0.49%
-0.14%
·
2.4%
0.42%
-0.89%
·
-11.3%
1.7%
3.5%
·
9.6%
7.1%
7.5%
ROIC
·
-0.22%
-0.45%
-0.28%
·
2.5%
0.56%
-0.88%
·
-11.8%
1.6%
3.1%
·
8.4%
5.9%
6.2%
Liquidity & Solvency4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
1.3
1.6
1.6
·
1.6
1.5
1.6
·
1.7
1.8
1.9
·
2.1
2.3
1.9
Quick Ratio
·
0.3
0.3
0.5
·
0.5
0.4
0.4
·
0.6
0.6
0.7
·
0.8
0.8
0.6
Debt / Equity
·
0.3
0.0
0.0
·
0.1
0.0
0.1
·
0.0
0.1
0.1
·
0.0
0.1
0.1
LT Debt / Equity
·
0.3
0.0
0.0
·
0.1
0.0
0.1
·
0.0
0.1
0.1
·
0.0
0.1
0.1
Efficiency3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.3
0.3
·
0.3
0.2
0.2
·
0.2
0.2
0.3
·
0.4
0.4
0.4
Inventory Turnover
·
1.1
1.1
1.1
·
1.2
1.1
0.9
·
1.0
1.0
1.1
·
1.6
1.6
1.4
Receivables Turnover
·
6.5
12.1
5.6
·
5.2
9.1
3.4
·
3.2
5.1
4.6
·
5.8
8.8
6.9
Per Share3
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue / Share
·
$12.38
$9.87
$10.07
·
$11.68
$10.11
$8.57
·
$9.97
$10.32
$12.37
·
$18.14
$16.51
$14.65
Cash Flow / Share
·
·
·
$0.34
·
·
·
$-0.42
·
·
·
$-2.34
·
·
·
$1.54
EPS (TTM)
·
$-0.07
$0.72
$0.97
·
$-0.40
$-4.34
$-3.97
·
$-2.67
$3.12
$4.35
·
$8.23
$8.23
$7.92
Valuation (TTM)4
Metric
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$826M
$819M
$831M
·
$759M
$734M
$745M
·
$1.04B
$1.21B
$1.34B
·
$1.37B
$1.34B
$1.26B
Net Income TTM
·
$-905.0K
$14M
$19M
·
$-9M
$-89M
$-81M
·
$-54M
$65M
$90M
·
$170M
$171M
$166M
P/E
·
-370.3
39.2
33.5
·
-76.7
-8.7
-9.8
·
-16.2
17.6
11.3
·
6.9
6.5
6.1
Earnings Yield
·
-0.27%
2.5%
3.0%
·
-1.3%
-11.6%
-10.2%
·
-6.2%
5.7%
8.9%
·
14.6%
15.4%
16.5%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Revenue
$915M
$808M
$829M
$1.39B
$1.21B
Gross Margin %
16.0%
17.8%
17.7%
25.3%
25.5%
Operating Margin %
0.34%
2.7%
-6.8%
10.4%
17.6%
Net Income
$2M
$15M
$-56M
$105M
$158M
Diluted EPS
$0.09
$0.76
$-2.74
$5.06
$7.51
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Debt / Equity
0.3
0.0
·
0.0
0.2
Current Ratio
1.4
1.6
1.5
1.4
2.1
Quick Ratio
0.5
0.4
0.4
0.6
1.0
Metric
2026-06-30
2025-06-30
2024-06-30
2023-06-30
2022-06-30
Free Cash Flow
$43M
$29M
$-20M
$130M
$110M
Institutional owners (13F)
150 filers
· $538.4M total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders150
Value held$538.4M
New positions27
Exited positions21
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
27 (+2 vs prior Q)
21 (-2 vs prior Q)
65 (+19 vs prior Q)
32 (-13 vs prior Q)
-1.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
BC-MB GP, Black Canyon Direct Investment Fund L.P., The Canyon Value Realization Master Fund, L.P., Black Canyon Capital LLC, Black Canyon Investments LLC, Black Canyon Investments L.P., Michael K. Hooks, Mark W. Lanigan
×4 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 9 officers · 13 directors