JAKK JAKKS Pacific, Inc. - Common Stock
NASDAQ · Leisure Products · View on SEC EDGAR ↗ close Oct 2, 2026 10-K/10-Q Jul 31, 2026JAKK Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
JAKK Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
| Ex-date | Split | Type |
|---|---|---|
| July 10, 2020 | 1-for-10 | Reverse |
| Nov. 5, 1999 | 3-for-2 | Forward |
About JAKKS Pacific, Inc. - Common Stock Company overview from Wikipedia
Jakks Pacific, Inc. is an American toy manufacturer founded in January 1995. The company is best known for producing licensed action figures, playsets, dolls, plush toys, and dress-up sets. They are also well known for their line up of Plug-n-Play Television Game Consoles popularized in the 2000s.
The company was co-founded by Jack Friedman, who had previously founded the toy and video game companies LJN and THQ. Friedman presided over the company, until retiring as CEO and chairman after March 31, 2010, a month before his death on May 3, 2010.
History
Jack Friedman and Stephen Berman co-founded Jakks Pacific in January 1995. His first master toy license was a seven-year deal with the World Wrestling Federation (WWF) to mainly produce figurines and playsets. In July 1998, the seven-year-deal that would have expired in 2002, was extended to December 2009.
In early 2002, Jakks began working on their own interactive software with creating their own handheld TV games called Plug-&-Play TV Games, where the user plugs the device straight into the television. As of 2002, the original TV Games device from Jakks Pacific sold over 350,000 units. By 2004, the TV Games series had sold 1 million units. As of 2007, Pac-Man TV Games sold over 15 million units.
In December 2002, FUNimation Entertainment awarded Jakks Pacific with the master toy license to produce toys based on the Dragon Ball, Dragon Ball Z and Dragon Ball GT licenses.
In February 2005, Jakks Pacific was instructed to restate the financial statements for fiscal year 2003 to account for the acquisition of Toymax, Trendmasters, and P&M Products.
Partnerships & acquisitions
In 1997, Jakks Pacific purchased the defunct Remco brand from Azrak-Hamway International (AHI).
Child Guidance, and Road Champions in 1997.
In June 1998, Jakks Pacific entered into a joint-license agreement with THQ to release WWF video games, to release their first title in October 1999. Under the deal, publishing would be handled by THQ, and with most of the development being handled by Yuke's. In October 2004, it emerged that the (since renamed) WWE had filed a lawsuit against Jakks Pacific, alleging that both parties had given bribes to the WWF executive Jim Bell and agent Stanley Shenker to hide 'superior' pitches from other publishers, such as Activision. The federal suit was dismissed in December 2007, the state court litigation was dismissed in August 2008 and an appeal was dismissed by the court of appeals in May 2009. In December 2009, WWE announced settlement of the litigation, without any party admitting any wrongdoing. By this point, the WWF's Bell and Shenker had both pleaded guilty to fraud elsewhere in the WWF, involving illegitimate kick-back schemes. The end of 2009 saw the end of the joint-license agreement, THQ signed a new eight-year video game license with WWE, without Jakks Pacific.
Berk, the maker of oversize foam toys, was acquired by Jakks in June 1999. Later that year, in September, Flying Colors was purchased. In November, the purchase of Funnoodle was completed.
Jakks acquired Pentech International in 2000.
Toymax International Inc. and Kidz Biz Ltd. were purchased in 2002.
The company acquired Go Fly A Kite, Color Workshop and Trendmasters in 2003; and Play Along Toys was acquired in 2004.
In 2005, Jakks signed a toy deal with Black+Decker. In December, Jakks purchased Pet Pal Line.
In 2006, the company acquired Creative Designs International.
In 2008, Jakks purchased Kids Only Toys, Tollytots, and Disguise in 2008.
In February 2006, Jakks Pacific announced it had partnerned with Metro-Goldwyn-Mayer (MGM) to make toys and playsets based on the Rocky franchise.
In June 2006, Jakks and Pokémon signed a master toy licensing deal.
In February 2008, it was announced that Jakks Pacific would sign a five-year deal with Total Nonstop Action Wrestling (TNA), to commence in 2010. The existing WWE deal would expire in December 2009.
The company announced in March 2008 that it had signed a deal with Taylor Swift and the Creative Artists Agency (CAA) to produce a licensed series of dolls. In June 2008, Jakks Pacific announced it had signed a four-year deal with Ultimate Fighting Championship (UFC) to produce action figures and licensed toys.
In 2010, the company formed Pacific Animation Partners LLC, a joint venture between that company and Dentsu Entertainment USA, Fremantle, and Topps, to launch the Monsuno property in 2012.
Moose Mountain Toymakers, based in Hong Kong, was purchased by Jakks in October 2011.
In 2012, Jakks Pacific announced the successful negotiation of licenses for The Dark Knight Rises and The Amazing Spider-Man, promoting new toy ranges at the New York and other International Toy Fairs. In July of that year, Ohio-based toy company Maui, Inc. was acquired.
In 2014, the company launched Jakks Meisheng Trading, a joint venture with Meisheng Culture and Creative Corp., to bring its toys to China. In 2016, the two created Studio JP, a joint venture to produce animation.
In September 2015, it was announced that Jakks Pacific had signed a new licensing deal with WWE, this time with Jakks making role-play sets and action figures, only for Asian-Pacific region. Jakks would also work alongside Vivid Imaginations and Headstart Toys to make Ooshies, collectible rubber pencil tips. In June of that year, the company announced it had acquired the licensing rights for Batman v Superman.
The company purchased C’est Moi, a skincare and makeup brand for kids, for $300,000 in 2016. The skincare line was closed in October 2023.
In February 2017, Jakks and Warner Bros. Consumer Products signed a deal for DC Super Hero Girls related merchandise. Later that year in July, Jakks signed a deal with Chicco to manufacture and distribute inspired merchandise for the United States and Canada.
The San Diego, California-based company Disguise, a Halloween costume and decore manufacturer, was acquired in 2018.
Disguise, Jakks’ Halloween costume division, purchased rights to PAW Patrol: The Movie in 2021.
In January 2023, Jakks Pacific signed a deal with Nintendo and Illumination to create toys for The Super Mario Bros. Movie. In October 2023, Sega and Jakks Pacific formed a deal to make toys for Sonic the Hedgehog 3.
In May 2024, Jakks Pacific and its costume division, Disguise, partnered with Dav Pilkey to make merchandise based on the Dog Man comic book series and film. Later that year, in August, Jakks announced its partnership with Epic Story Media and released its new toy line, Wild Manes, a web series Wild Manes based on the toy line was released in July. The company also announced the release of its Simpsons-themed collectibles.
Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗
10-Year Performance Revenue, net income, margins and EPS trends
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
| Metric | 5Y trend | JAKK | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| P/E (TTM) | 19.45Y avg ≈6.1 | ≈6.1 | 16.6 | Fair value | |
| P/S (TTM) | 0.55Y avg ≈0.3 | ≈0.3 | 0.8 | Undervalued | |
| P/B (MRQ) | 1.35Y avg ≈1.4 | ≈1.4 | 1.1 | Fair value | |
| Price / FCF (TTM) | 8.85Y avg ≈-33.2 | ≈-33.2 | · | · | |
| Price / Cash Flow (TTM) | 6.15Y avg ≈4.3 | ≈4.3 | 13.1 | Overvalued | |
| Price / Tangible Book | 1.45Y avg ≈2.2 | ≈2.2 | · | · |
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability Gross, operating and net margins; ROE, ROA, ROIC
| Metric | 5Y trend | JAKK | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Gross Margin (TTM) | 32.1%5Y avg ≈30.1% | ≈30.1% | 32.3% | In line | |
| Operating Margin (TTM) | 2.6%5Y avg ≈6.1% | ≈6.1% | 5.9% | Weak | |
| EBITDA Margin (TTM) | 4.5%5Y avg ≈7.6% | ≈7.6% | 5.9% | Weak | |
| Pretax Margin (TTM) | 4.1%5Y avg ≈4.0% | ≈4.0% | 6.7% | Below avg | |
| Net Profit Margin (TTM) | 2.8%5Y avg ≈4.5% | ≈4.5% | 5.8% | Below avg | |
| ROA (TTM) | 3.6%5Y avg ≈8.4% | ≈8.4% | -2.2% | Top tier | |
| ROE (TTM) | 6.7%5Y avg ≈20.0% | ≈20.0% | -3.0% | Top tier | |
| ROIC | 3.8%5Y avg ≈35.6% | ≈35.6% | 0.33% | Top tier |
Financial Health Debt, liquidity, solvency — balance sheet strength
| Metric | 5Y trend | JAKK | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Current Ratio (MRQ) | 1.75Y avg ≈1.7 | ≈1.7 | 2.5 | Below avg | |
| Quick Ratio | 1.35Y avg ≈1.2 | ≈1.2 | 0.8 | Strong liquidity | |
| Interest Coverage | 30.25Y avg ≈16.8 | ≈16.8 | 22.4 | Strong liquidity |
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
| Metric | 5Y trend | JAKK | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Revenue YoY | -17.4%5Y avg ≈3.5% | ≈3.5% | · | · | |
| Revenue CAGR 3Y | -10.5%5Y avg ≈1.5% | ≈1.5% | · | · | |
| Revenue CAGR 5Y | 2.0% | · | · | · | |
| EPS YoY | -72.6%5Y avg ≈-47.7% | ≈-47.7% | · | · | |
| Net Income YoY | -70.9%5Y avg ≈-46.9% | ≈-46.9% | · | · | |
| EPS CAGR 3Y | -54.0% | · | · | · | |
| Net Income CAGR 3Y | -52.4% | · | · | · |
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
| Metric | 5Y trend | JAKK | 5Y avg | Peer Median | Verdict |
|---|---|---|---|---|---|
| Asset Turnover | 1.35Y avg ≈1.7 | ≈1.7 | 1.0 | Top tier | |
| Inventory Turnover | 6.85Y avg ≈7.5 | ≈7.5 | 4.2 | Top tier | |
| Receivables Turnover | 4.25Y avg ≈5.5 | ≈5.5 | 6.7 | Weak | |
| Revenue / Employee | ≈$173.7K | · | · | · |
value · ≈ 5Y avg · industry median · verdict relative to median
Dividends Yield, payout ratio, dividend history, 5Y CAGR
| Ex-date | Amount | Currency | Yield |
|---|---|---|---|
| Aug 28, 2026 | $0.25 | USD | ≈3.9% |
| May 29, 2026 | $0.25 | USD | ≈4.5% |
| Feb 27, 2026 | $0.25 | USD | ≈4.6% |
| Nov 28, 2025 | $0.25 | USD | ≈6.1% |
| Aug 29, 2025 | $0.25 | USD | ≈4.2% |
| May 30, 2025 | $0.25 | USD | ≈2.5% |
| Mar 3, 2025 | $0.25 | USD | ≈0.93% |
| Jun 12, 2013 | $0.70 | USD | ≈3.4% |
| Mar 13, 2013 | $0.70 | USD | ≈3.4% |
| Dec 12, 2012 | $1.00 | USD | ≈3.2% |
| Sep 12, 2012 | $1.00 | USD | ≈2.5% |
| Jun 13, 2012 | $1.00 | USD | ≈2.2% |
| Mar 13, 2012 | $1.00 | USD | ≈1.8% |
| Dec 13, 2011 | $1.00 | USD | ≈1.1% |
| Sep 13, 2011 | $1.00 | USD | ≈0.62% |
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
| Period | Report | EPS Actual | EPS Est | Surprise |
|---|---|---|---|---|
| June 30, 2026 | Jul 22, 2026 | $0.25 | $0.18 | 40.1% |
| March 31, 2026 | $-0.17 | $-0.44 | 61.7% | |
| Dec. 31, 2025 | $-0.18 | $-0.95 | 81.1% | |
| Sept. 30, 2025 | $1.80 | $2.16 | -16.8% | |
| June 30, 2025 | $0.03 | $-0.18 | 116.8% | |
| March 31, 2025 | $-0.03 | $-1.32 | 97.7% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $113M | $691M | $712M | $796M | $621M | $516M | $599M | $568M | $613M | $707M | $746M | $810M | |
| Cost of Revenue | $386M | $478M | $488M | $585M | $438M | $366M | $439M | $412M | $457M | $484M | $517M | $574M | |
| Gross Profit | $185M | $213M | $223M | $211M | $183M | $150M | $159M | $156M | $156M | $223M | $229M | $236M | |
| R&D Expense | $11M | $11M | $9M | $10M | · | · | · | · | · | · | · | · | |
| SG&A Expense | $171M | $173M | $164M | $150M | $144M | $135M | $100M | $185M | $205M | $206M | $198M | $204M | |
| Operating Income | $14M | $40M | $59M | $61M | $39M | $13M | $-18M | $-32M | $-64M | $17M | $31M | $31M | |
| Interest Expense | $471.0K | $1M | $6M | $11M | $14M | $22M | $16M | $10M | $10M | $13M | $12M | $12M | |
| Interest Income | $995.0K | $841.0K | $1M | $127.0K | $13.0K | $22.0K | $85.0K | $68.0K | $37.0K | $51.0K | $62.0K | $112.0K | |
| Other Non-op | $450.0K | $302.0K | $563.0K | $797.0K | $446.0K | $301.0K | $-1M | $152.0K | $342.0K | $305.0K | · | · | |
| Pretax Income | $15M | $40M | $45M | $50M | $-6M | $-13M | $-53M | $-39M | $-81M | $5M | $27M | · | |
| Income Tax | $5M | $6M | $7M | $-41M | $226.0K | $735.0K | $2M | $3M | $2M | $4M | $3M | $4M | |
| Net Income | $10M | $34M | $38M | $91M | $-6M | $-14M | $-56M | $-42M | $-83M | $1M | $23M | $22M | |
| EPS (Basic) | $0.88 | $3.27 | $3.70 | $9.33 | $-0.98 | $-4.27 | · | $-1.83 | $-3.89 | $0.08 | $1.20 | $1.03 | |
| EPS (Diluted) | $0.86 | $3.14 | $3.48 | $8.86 | $-0.98 | $-4.27 | · | $-1.83 | $-3.89 | $0.07 | $0.71 | $0.70 | |
| Shares (Basic) | 11,190,000 | 10,781,000 | 9,962,000 | 9,651,000 | 7,498,000 | 3,634,000 | · | 23,104,000 | 21,341,000 | 16,542,000 | 19,435,000 | 20,948,000 | |
| Shares (Diluted) | 11,491,000 | 11,226,000 | 10,590,000 | 10,155,000 | 7,498,000 | 3,634,000 | · | 23,104,000 | 21,341,000 | 16,665,000 | 43,321,000 | 41,516,000 | |
| EBITDA | $24M | $50M | $68M | $72M | $49M | $24M | · | $-15M | $-43M | $40M | $49M | $50M |
Balance Sheet
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $52M | $70M | $72M | $85M | $45M | $88M | $62M | $53M | $65M | $86M | $103M | $72M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | $220.0K | |
| Receivables | $138M | $132M | $124M | $103M | $147M | $102M | $118M | $122M | $142M | $174M | $163M | $235M | |
| Inventory | $60M | $53M | $53M | $81M | $84M | $39M | $54M | $54M | $58M | $75M | $61M | $79M | |
| Prepaid Expense | $17M | $14M | $6M | $6M | $11M | $17M | $22M | $16M | $17M | $17M | $32M | $25M | |
| Other Current Assets | $112.0K | $125.0K | $243.0K | $119.0K | $190.0K | $4.0K | $0 | · | · | · | · | · | |
| Current Assets | $269M | $269M | $255M | $275M | $288M | $251M | $260M | $250M | $283M | $353M | $382M | $438M | |
| PP&E (Net) | $19M | $16M | $15M | $15M | $13M | $14M | $15M | $21M | $23M | $23M | $18M | $11M | |
| PP&E (Gross) | $152M | $143M | $136M | $130M | $122M | $114M | $122M | $128M | $141M | $128M | $112M | $107M | |
| Accum. Depreciation | $133M | $127M | $121M | $116M | $109M | $101M | $107M | $107M | $118M | $106M | $94M | $96M | |
| Goodwill | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $43M | $44M | $44M | |
| Intangibles | · | · | · | $0 | $1M | $2M | $3M | $17M | $22M | $33M | $42M | $60M | |
| Other Non-current Assets | $3M | $2M | $2M | $2M | $3M | $3M | $19M | $19M | $7M | $2M | $3M | $10M | |
| Total Assets | $442M | $445M | $399M | $405M | $357M | $329M | $365M | $343M | $370M | $464M | $500M | $562M | |
| Accounts Payable | $56M | $43M | $42M | $34M | $50M | $30M | $61M | $58M | $50M | $52M | $35M | $56M | |
| Accrued Liabilities | $43M | $48M | $45M | $38M | $47M | $39M | $40M | $30M | $42M | $39M | $54M | $87M | |
| Short-term Debt | · | · | $0 | $26M | $2M | $6M | $2M | $27M | $5M | $10M | · | · | |
| Current Liabilities | $148M | $149M | $149M | $178M | $173M | $138M | $153M | $144M | $136M | $117M | $127M | $191M | |
| Capital Leases | $40M | $48M | $17M | $10M | $8M | $17M | $26M | · | · | · | · | · | |
| Deferred Tax | · | · | · | $0 | $51.0K | $123.0K | $14.0K | $1M | $783.0K | $2M | $2M | $6M | |
| Other Non-current Liabilities | · | · | $3M | · | · | $8M | $5M | $4M | $5M | $5M | $5M | $2M | |
| Total Liabilities | $193M | $204M | $203M | $254M | $296M | $315M | $361M | $291M | $276M | $329M | $346M | $417M | |
| Long-term Debt | · | · | · | $69M | $99M | $34M | $53M | $140M | · | · | · | · | |
| Total Debt | · | · | $0 | $26M | $2M | $6M | · | $27M | $26M | $10M | · | · | |
| Common Stock | $11.0K | $11.0K | $10.0K | $10.0K | $10.0K | $6.0K | $4.0K | $30.0K | $27.0K | $19.0K | $21.0K | $23.0K | |
| Paid-in Capital | $302M | $297M | $279M | $275M | $273M | $222M | $201M | $218M | $216M | $178M | $195M | $202M | |
| Retained Earnings | $-41M | $-40M | $-74M | $-112M | $-203M | $-197M | $-183M | $-128M | $-85M | $-2M | $-3M | $-27M | |
| Treasury Stock | · | · | · | · | · | · | $0 | $24M | $24M | $24M | $28M | $24M | |
| AOCI | $-12M | $-17M | $-16M | $-17M | $-13M | $-12M | $-14M | $-16M | $-13M | $-17M | $-10M | $-7M | |
| Stockholders' Equity | $249M | $240M | $189M | $146M | $57M | $12M | $3M | $51M | $94M | $134M | $153M | $145M | |
| Liabilities + Equity | $442M | $445M | $399M | $405M | $357M | $329M | $365M | $343M | $370M | $464M | $500M | $562M | |
| Shares Outstanding | 11,342,981 | 11,025,582 | 10,096,197 | 9,742,236 | 9,520,817 | 5,694,772 | 3,521,037 | 29,169,913 | 26,957,354 | 19,376,773 | 21,153,878 | 22,682,295 |
Cash Flow
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $10M | $10M | $9M | $11M | $10M | $11M | $18M | $17M | $21M | $23M | $19M | $19M | |
| Stock-based Comp | $11M | $10M | $8M | $5M | $2M | $2M | $3M | $2M | $3M | $2M | $2M | $1M | |
| Deferred Tax | $825.0K | $-2M | $-10M | $-58M | $-72.0K | $109.0K | $-979.0K | $210.0K | $-1M | $-259.0K | $-329.0K | $-371.0K | |
| Amort. of Intangibles | · | · | · | $1M | $1M | $1M | $5M | $5M | $8M | $9M | $8M | $8M | |
| Restructuring | · | · | · | $0 | $0 | $2M | $341.0K | $1M | $1M | $0 | · | · | |
| Other Non-cash | $-23M | $-12M | $22M | $37M | $-12M | $44M | · | $22M | $72M | $-9M | $23M | $-121M | |
| Operating Cash Flow | $8M | $39M | $66M | $86M | $-6M | $44M | $22M | $-624.0K | $11M | $17M | $66M | $-79M | |
| CapEx | $10M | $11M | $9M | $10M | $8M | $8M | $9M | $12M | $15M | $15M | $18M | $11M | |
| Investing Cash Flow | $-12M | $-13M | $-9M | $-10M | $-8M | $-8M | $-9M | $-12M | $-15M | $-15M | · | $-13M | |
| Debt Issued | · | · | $0 | $0 | $96M | $0 | $27M | $0 | $0 | $0 | · | · | |
| Net Debt Issued | · | · | $0 | $0 | $-29M | $-15M | · | $20M | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | $0 | $0 | $19M | $0 | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | $0 | $0 | $14M | $13M | $24M | |
| Net Stock Activity | · | · | · | · | · | · | · | $0 | $19M | $-14M | $-13M | $-24M | |
| Dividends Paid | $11M | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-17M | $-27M | $-72M | $-31M | $-33M | $-11M | $-6M | $8M | $-21M | $-12M | · | $46M | |
| Net Change in Cash | · | · | · | · | · | · | · | · | $-25M | $-10M | $31M | $-46M | |
| Taxes Paid | $5M | $16M | $22M | $8M | $2M | $4M | $29.0K | $2M | $4M | $2M | $8M | $945.0K | |
| Free Cash Flow | $-1M | $28M | $57M | $76M | $-14M | $35M | · | $-12M | $-4M | $2M | $48M | $-90M | |
| Levered FCF | $-1M | $27M | $52M | $55M | $-29M | $13M | · | $-23M | $-14M | · | · | · |
Profitability
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.4% | 30.8% | 31.4% | 26.5% | 29.5% | 29.0% | · | 27.4% | 25.4% | 31.6% | 69.0% | 61.4% | |
| Operating Margin | 2.5% | 5.7% | 8.3% | 7.7% | 6.2% | 2.5% | · | -5.7% | -10.5% | 2.4% | 9.2% | 8.2% | |
| Net Margin | 1.7% | 4.9% | 5.4% | 11.5% | -0.97% | -2.8% | · | -7.5% | -13.6% | 0.18% | 7.0% | 5.6% | |
| Pretax Margin | 2.6% | 5.8% | 6.3% | 6.3% | -0.91% | -2.6% | · | -7.0% | -13.3% | · | · | · | |
| EBITDA Margin | 4.3% | 7.2% | 9.5% | 9.0% | 7.9% | 4.6% | · | -2.7% | -7.0% | 5.7% | 14.9% | 13.1% | |
| ROA | 2.2% | 8.0% | 9.6% | 24.0% | -1.8% | -4.1% | · | -11.9% | -19.9% | 0.26% | 4.4% | 4.2% | |
| ROE | 4.1% | 13.9% | 19.8% | 72.8% | -10.3% | -127.2% | · | -58.7% | -72.9% | 0.87% | 15.6% | 14.7% | |
| ROIC | 3.8% | 14.2% | 26.5% | 64.8% | 68.7% | 77.0% | · | -44.4% | -54.6% | · | · | · |
Liquidity & Solvency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.8 | 1.7 | 1.5 | 1.7 | 1.8 | · | 1.7 | 2.1 | 3.0 | 2.9 | 2.3 | |
| Quick Ratio | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 | 1.4 | · | 1.2 | 1.5 | 2.2 | 2.0 | 1.6 | |
| Debt / Equity | · | · | 0.0 | 0.2 | 0.0 | 0.5 | · | 0.5 | 0.3 | 0.1 | · | · | |
| Interest Coverage | 30.2 | 36.2 | 9.2 | 5.5 | 2.7 | 0.6 | · | -3.1 | -6.5 | 1.3 | 2.5 | 2.5 |
Efficiency
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.3 | 1.6 | 1.8 | 2.1 | 1.8 | 1.5 | · | 1.6 | 1.5 | 1.5 | 0.6 | 0.8 | |
| Inventory Turnover | 6.8 | 9.1 | 7.3 | 7.1 | 7.1 | 7.9 | · | 7.3 | 6.8 | 7.1 | 7.4 | 9.1 | |
| Receivables Turnover | 4.2 | 5.4 | 6.3 | 6.4 | 5.0 | 4.7 | · | 4.3 | 3.9 | 4.2 | 1.7 | 2.3 |
Per Share
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $21.96 | $21.80 | $18.76 | $14.96 | $5.94 | $2.06 | · | $1.74 | $3.47 | $6.93 | $7.23 | $6.37 | |
| Revenue / Share | $49.66 | $61.56 | $67.19 | $78.40 | · | · | · | $24.58 | $28.73 | $42.40 | $7.65 | $9.25 | |
| Cash Flow / Share | $0.74 | $3.47 | $6.27 | $8.48 | · | · | · | $-0.03 | $0.53 | $1.00 | $1.53 | $-1.91 | |
| Cash / Share | $4.60 | $6.34 | $7.17 | $8.76 | $4.68 | $15.44 | · | $1.83 | $2.41 | $4.44 | $4.85 | $3.15 | |
| Dividend Paid / Share | $0.25 | · | · | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $0.86 | $3.14 | $3.48 | $8.86 | $-0.98 | $-4.27 | $-23.90 | $-1.83 | $-3.89 | $0.07 | $0.71 | $0.70 |
Growth Rates
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -17.4% | -2.9% | -10.6% | 28.2% | 20.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -10.5% | 3.6% | 11.3% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 2.0% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -72.6% | -9.8% | -60.7% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -54.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -70.9% | -11.7% | -58.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -52.4% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $571M | $691M | $712M | $796M | $621M | $516M | $599M | $568M | $613M | $707M | $746M | $810M | |
| Net Income TTM | $10M | $34M | $38M | $91M | $-6M | $-14M | $-56M | $-42M | $-83M | $1M | $23M | $22M | |
| Market Cap | $191M | $310M | $359M | $170M | $97M | $28M | · | $429M | $633M | $998M | $1.68B | $1.54B | |
| Enterprise Value | · | · | $287M | $111M | $54M | $-54M | · | $403M | $595M | $922M | · | · | |
| P/E | 19.6 | 9.0 | 10.2 | 2.0 | -10.4 | -1.2 | -0.4 | -8.0 | -6.0 | 735.7 | 112.1 | 97.1 | |
| P/S | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.1 | · | 0.8 | 1.0 | 1.4 | 2.3 | 1.9 | |
| P/B | 0.8 | 1.3 | 1.9 | 1.2 | 1.7 | 2.4 | · | 8.5 | 6.8 | 7.4 | 11.0 | 10.7 | |
| P / Tangible Book | 0.9 | 1.5 | 2.3 | 1.5 | 4.7 | · | · | · | · | · | · | · | |
| P / Cash Flow | 22.5 | 8.0 | 5.4 | 2.0 | -16.5 | 0.7 | · | -687.2 | 55.6 | 59.7 | 25.4 | -19.5 | |
| P / FCF | -178.8 | 11.2 | 6.2 | 2.3 | -6.9 | 0.8 | · | -34.6 | -179.3 | 509.7 | 35.1 | -17.2 | |
| EV / EBITDA | · | · | 4.2 | 1.5 | 1.1 | -2.2 | · | -26.7 | -13.8 | 23.0 | · | · | |
| EV / FCF | · | · | 5.0 | 1.5 | -3.9 | -1.5 | · | -32.5 | -168.3 | 470.8 | · | · | |
| EV / Revenue | · | · | 0.4 | 0.1 | 0.1 | -0.1 | · | 0.7 | 1.0 | 1.3 | · | · | |
| Dividend Yield | 5.9% | 0.00% | 0.00% | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | 5.1% | 11.2% | 9.8% | 50.7% | -9.7% | -85.7% | -232.0% | -12.4% | -16.6% | 0.14% | 0.89% | 1.0% | |
| Payout Ratio | 113.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $11M | $0 | $0 | · | · | · | · | · | · | · | · | · |
Income Statement
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $139M | $107M | $127M | $211M | $119M | $113M | $131M | $322M | $149M | $90M | $127M | $310M | $167M | $107M | $132M | $323M | |
| Cost of Revenue | $94M | $71M | $88M | $144M | $80M | $74M | $95M | $213M | $101M | $69M | $94M | $203M | $116M | $76M | $103M | $231M | |
| Gross Profit | $45M | $36M | $39M | $68M | $39M | $39M | $36M | $109M | $48M | $21M | $34M | $107M | $51M | $31M | $29M | $92M | |
| R&D Expense | $3M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $2M | · | · | · | · | · | · | |
| SG&A Expense | $45M | $41M | $48M | $38M | $42M | $43M | $50M | $41M | $40M | $42M | $49M | $45M | $35M | $36M | $44M | $38M | |
| Operating Income | $-142.0K | $-6M | $-9M | $29M | $-3M | $-4M | $-15M | $68M | $8M | $-21M | $-15M | $62M | $16M | $-4M | $-16M | $54M | |
| Interest Expense | $55.0K | $60.0K | $69.0K | $102.0K | $145.0K | $155.0K | $157.0K | $539.0K | $256.0K | $143.0K | $710.0K | $1M | $1M | $3M | $2M | $4M | |
| Interest Income | $788.0K | $480.0K | $163.0K | $75.0K | $395.0K | $362.0K | $308.0K | $69.0K | $88.0K | $376.0K | $757.0K | $384.0K | $86.0K | $117.0K | $63.0K | $55.0K | |
| Other Non-op | $7M | $25.0K | $32.0K | $388.0K | $25.0K | $5.0K | $8.0K | $84.0K | $72.0K | $138.0K | $139.0K | $-52.0K | $38.0K | $438.0K | $277.0K | $251.0K | |
| Pretax Income | $8M | $-5M | $-8M | $30M | $-3M | $-4M | $-15M | $68M | $8M | $-21M | $-17M | $61M | $8M | $-7M | $-16M | $42M | |
| Income Tax | $2M | $-849.0K | $-3M | $10M | $-606.0K | $-1M | $-5M | $15M | $2M | $-7M | $-6M | $12M | $1M | $-1M | $-54M | $12M | |
| Net Income | $6M | $-4M | $-5M | $20M | $-2M | $-2M | $-9M | $52M | $5M | $-15M | $-11M | $48M | $6M | $-5M | $38M | $31M | |
| EPS (Basic) | $0.51 | $-0.37 | $-0.48 | $1.78 | $-0.21 | $-0.21 | $-0.73 | $4.78 | $0.49 | $-1.27 | $-1.15 | $4.77 | $0.62 | · | $3.89 | $3.13 | |
| EPS (Diluted) | $0.49 | $-0.37 | $-0.46 | $1.74 | $-0.21 | $-0.21 | $-0.70 | $4.64 | $0.47 | $-1.27 | $-1.10 | $4.53 | $0.58 | · | $3.68 | $2.96 | |
| Shares (Basic) | 11,445,000 | 11,444,000 | · | 11,185,000 | 11,146,000 | 11,146,000 | · | 10,942,000 | 10,801,000 | 10,354,000 | · | 10,021,000 | 9,871,000 | · | · | 9,695,000 | |
| Shares (Diluted) | 11,872,000 | 11,444,000 | · | 11,423,000 | 11,146,000 | 11,146,000 | · | 11,275,000 | 11,245,000 | 10,354,000 | · | 10,542,000 | 10,532,000 | · | · | 10,260,000 | |
| EBITDA | $-142.0K | $-3M | · | $29M | $-3M | $-2M | · | $72M | $10M | $-20M | · | $65M | $19M | $-3M | · | $58M |
Balance Sheet
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $60M | $63M | $52M | $26M | $38M | $59M | $70M | $22M | $18M | $35M | · | $96M | $32M | $38M | · | $76M | |
| Receivables | $141M | $93M | $138M | $196M | $124M | $96M | $132M | $290M | $140M | $80M | · | $207M | $132M | $85M | · | $205M | |
| Inventory | $58M | $53M | $60M | $71M | $72M | $53M | $53M | $64M | $51M | $46M | · | $69M | $65M | $64M | · | $109M | |
| Prepaid Expense | $18M | $19M | $17M | $20M | $23M | $20M | $14M | $8M | $26M | $19M | · | $7M | $11M | $13M | · | $11M | |
| Other Current Assets | $145.0K | $125.0K | $112.0K | $3M | $3M | $3M | $125.0K | $2M | $2M | $1M | · | $187.0K | $440.0K | $115.0K | · | $120.0K | |
| Current Assets | $278M | $229M | $269M | $315M | $262M | $228M | $269M | $384M | $236M | $181M | · | $379M | $241M | $200M | · | $402M | |
| PP&E (Net) | $23M | $21M | $19M | $17M | $20M | $18M | $16M | $15M | $17M | $15M | · | $15M | $17M | $16M | · | $15M | |
| PP&E (Gross) | $160M | $157M | $152M | $148M | $147M | $142M | $143M | $144M | $141M | $138M | · | $136M | $134M | $131M | · | $132M | |
| Accum. Depreciation | $137M | $135M | $133M | $131M | $127M | $125M | $127M | $129M | $125M | $123M | · | $121M | $117M | $114M | · | $117M | |
| Goodwill | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | $35M | · | $35M | $35M | $35M | · | $35M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $254.0K | |
| Other Non-current Assets | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $3M | |
| Total Assets | $448M | $400M | $442M | $485M | $439M | $406M | $445M | $524M | $378M | $324M | · | $514M | $369M | $329M | · | $477M | |
| Accounts Payable | $70M | $40M | $56M | $72M | $65M | $44M | $43M | $99M | $55M | $32M | · | $94M | $58M | $28M | · | $77M | |
| Accrued Liabilities | $47M | $36M | $43M | $52M | $46M | $37M | $48M | $72M | $45M | $37M | · | $66M | $46M | $27M | · | $74M | |
| Short-term Debt | · | · | · | · | · | · | · | · | $5M | · | · | $0 | $0 | $2M | · | $2M | |
| Current Liabilities | $162M | $117M | $148M | $181M | $153M | $119M | $149M | $254M | $162M | $114M | · | $255M | $176M | $123M | · | $265M | |
| Capital Leases | $32M | $36M | $40M | $43M | $44M | $47M | $48M | $15M | $15M | $16M | · | $19M | $6M | $8M | · | $13M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $53.0K | |
| Total Liabilities | $201M | $158M | $193M | $229M | $202M | $171M | $204M | $274M | $182M | $136M | · | $310M | $213M | $182M | · | $367M | |
| Total Debt | · | · | · | · | · | · | · | · | $5M | · | · | $0 | $0 | $2M | · | $2M | |
| Common Stock | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | $11.0K | · | $10.0K | $10.0K | $10.0K | · | $10.0K | |
| Paid-in Capital | $307M | $304M | $302M | $301M | $299M | $296M | $297M | $295M | $295M | $292M | · | $278M | $277M | $276M | · | $274M | |
| Retained Earnings | $-45M | $-48M | $-41M | $-33M | $-50M | $-45M | $-40M | $-31M | $-83M | $-88M | · | $-63M | $-111M | $-117M | · | $-150M | |
| AOCI | $-14M | $-14M | $-12M | $-12M | $-13M | $-17M | $-17M | $-15M | $-16M | $-16M | · | $-17M | $-16M | $-17M | · | $-19M | |
| Stockholders' Equity | $248M | $242M | $249M | $256M | $236M | $235M | $240M | $250M | $195M | $188M | $189M | $198M | $150M | $141M | $146M | $105M | |
| Liabilities + Equity | $448M | $400M | $442M | $485M | $439M | $406M | $445M | $524M | $378M | $324M | · | $514M | $369M | $329M | · | $477M | |
| Shares Outstanding | 11,445,012 | 11,444,411 | 11,342,981 | 11,204,941 | 11,146,831 | 11,146,230 | 11,025,582 | 10,990,337 | 10,800,892 | 10,800,892 | · | 10,073,264 | 9,870,927 | 9,870,927 | · | 9,723,534 |
Cash Flow
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3M | $2M | $2M | $5M | $2M | $2M | $2M | $4M | $2M | $2M | $2M | $3M | $2M | $1M | $2M | $4M | |
| Stock-based Comp | $3M | $3M | $3M | $2M | $3M | $3M | $2M | $2M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $1M | |
| Deferred Tax | $-9.0K | $-9.0K | $-2M | $3M | $10.0K | $-10.0K | $-2M | · | · | · | · | · | · | · | $-58M | · | |
| Other Non-cash | · | $21M | · | · | · | $-3M | · | · | · | $-2M | · | · | · | $-2M | · | · | |
| Operating Cash Flow | $4M | $22M | $33M | $-9M | $-14M | $-2M | $54M | $12M | $-15M | $-13M | $-21M | $67M | $25M | $-4M | $11M | $39M | |
| CapEx | $5M | $6M | $2M | $3M | $2M | $2M | $4M | $3M | $2M | $2M | $3M | $795.0K | $1M | $3M | $2M | $3M | |
| Investing Cash Flow | $-5M | $-6M | $-3M | $-4M | $-3M | $-3M | $-4M | $-3M | $-3M | $-4M | $-3M | $-783.0K | $-1M | $-3M | $-2M | $-3M | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Dividends Paid | $3M | $3M | $3M | $3M | $3M | $3M | $0 | $0 | $0 | $0 | · | · | · | · | · | · | |
| Financing Cash Flow | $-3M | $-4M | $-4M | $-3M | $-3M | $-7M | $-457.0K | $-6M | $-131.0K | $-20M | $-577.0K | $-1M | $-30M | $-40M | $-756.0K | $-19M | |
| Taxes Paid | $3M | $-6M | $2M | $590.0K | $2M | $406.0K | $1M | $2M | $12M | $1M | $18M | $771.0K | $2M | $550.0K | $7M | $852.0K | |
| Free Cash Flow | · | $16M | · | · | · | $-4M | · | · | · | $-15M | · | · | · | $-8M | · | · | |
| Levered FCF | · | $16M | · | · | · | $-4M | · | · | · | $-15M | · | · | · | $-10M | · | · |
Profitability
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 32.3% | 33.4% | · | 32.0% | 32.8% | 34.4% | · | 33.8% | 32.0% | 23.4% | · | 34.5% | 30.7% | 29.2% | · | 28.5% | |
| Operating Margin | -0.10% | -5.2% | · | 13.9% | -2.3% | -3.3% | · | 21.2% | 5.1% | -23.7% | · | 20.2% | 9.8% | -4.1% | · | 16.6% | |
| Net Margin | 4.2% | -4.0% | · | 9.4% | -1.9% | -2.1% | · | 16.2% | 3.5% | -16.1% | · | 15.5% | 3.9% | -4.9% | · | 9.5% | |
| Pretax Margin | 5.4% | -4.8% | · | 14.1% | -2.5% | -3.1% | · | 21.1% | 5.1% | -23.3% | · | 19.5% | 4.6% | -6.2% | · | 13.1% | |
| EBITDA Margin | -0.10% | -3.2% | · | 13.9% | -2.3% | -1.9% | · | 22.4% | 6.6% | -22.0% | · | 21.0% | 11.3% | -3.0% | · | 18.0% | |
| ROA | 1.3% | -1.1% | · | 3.9% | -0.57% | -0.65% | · | 10.1% | 1.4% | -4.4% | · | 9.7% | 1.6% | -1.7% | · | 6.9% | |
| ROE | 2.4% | -1.8% | · | 7.9% | -1.1% | -1.1% | · | 23.4% | 3.0% | -8.8% | · | 31.7% | 5.7% | -5.5% | · | 37.2% | |
| ROIC | -0.04% | -1.9% | · | 7.7% | -0.93% | -1.1% | · | 21.1% | 2.7% | -7.7% | · | 25.1% | 8.8% | -2.4% | · | 36.1% |
Liquidity & Solvency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 2.0 | · | 1.7 | 1.7 | 1.9 | · | 1.5 | 1.5 | 1.6 | · | 1.5 | 1.4 | 1.6 | · | 1.5 | |
| Quick Ratio | 1.2 | 1.3 | · | 1.2 | 1.1 | 1.3 | · | 1.2 | 1.0 | 1.0 | · | 1.2 | 0.9 | 1.0 | · | 1.1 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.0 | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Interest Coverage | -2.6 | -92.9 | · | 287.9 | -19.2 | -24.2 | · | 126.3 | 29.9 | -149.1 | · | 43.5 | 12.6 | -1.5 | · | 12.4 |
Efficiency
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.6 | 0.4 | 0.3 | · | 0.6 | 0.4 | 0.3 | · | 0.7 | |
| Inventory Turnover | 1.4 | 1.3 | · | 2.1 | 1.3 | 1.5 | · | 3.2 | 1.7 | 1.3 | · | 2.3 | 1.2 | 1.0 | · | 2.3 | |
| Receivables Turnover | 1.0 | 1.1 | · | 0.9 | 0.9 | 1.3 | · | 1.3 | 1.1 | 1.1 | · | 1.5 | 1.1 | 1.1 | · | 1.6 |
Per Share
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $21.66 | $21.14 | · | $22.84 | $21.19 | $21.04 | · | $22.71 | $18.09 | $17.38 | · | $19.66 | $15.23 | $14.31 | · | $10.85 | |
| Revenue / Share | $11.73 | $9.32 | · | $18.49 | $10.68 | $10.16 | · | $28.52 | $13.22 | · | · | $29.38 | $15.85 | · | · | $31.48 | |
| Cash Flow / Share | · | $1.90 | · | · | · | $-0.15 | · | · | · | · | · | · | · | · | · | · | |
| Cash / Share | $5.20 | $5.49 | · | $2.31 | $3.43 | $5.31 | · | $2.01 | $1.64 | $3.27 | · | $9.56 | $3.26 | $3.86 | · | $7.86 | |
| Dividend / Share | $0.25 | $0.25 | · | $0.25 | $0.25 | $0.25 | · | · | · | · | · | · | · | · | · | · | |
| EPS (TTM) | $1.40 | $0.70 | · | $0.62 | $3.52 | $4.20 | · | $2.74 | $2.63 | $2.74 | · | · | · | · | · | · |
Valuation (TTM)
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $584M | $564M | · | $574M | $685M | $714M | · | $688M | $676M | $694M | · | $716M | $729M | $783M | · | $852M | |
| Net Income TTM | $16M | $8M | · | $6M | $38M | $46M | · | $32M | $28M | $29M | · | $87M | $70M | $90M | · | $50M | |
| Market Cap | $266M | $228M | · | $210M | $232M | $275M | · | $280M | $193M | $267M | · | $187M | $197M | $171M | · | $188M | |
| Enterprise Value | · | · | · | · | · | · | · | · | $181M | · | · | $91M | $165M | $135M | · | $114M | |
| P/E | 16.6 | 28.5 | · | 30.2 | 5.9 | 5.9 | · | 9.3 | 6.8 | 9.0 | · | · | · | · | · | · | |
| P/S | 0.5 | 0.4 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.2 | · | 0.2 | |
| P/B | 1.1 | 0.9 | · | 0.8 | 1.0 | 1.2 | · | 1.1 | 1.0 | 1.4 | · | 0.9 | 1.3 | 1.2 | · | 1.8 | |
| P / Tangible Book | 1.3 | 1.1 | · | 1.0 | 1.2 | 1.4 | · | 1.3 | 1.2 | 1.7 | · | 1.1 | 1.7 | 1.6 | · | 2.7 | |
| P / Cash Flow | · | 10.5 | · | · | · | -161.8 | · | · | · | -20.7 | · | · | · | -41.5 | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | 0.3 | · | · | 0.1 | 0.2 | 0.2 | · | 0.1 | |
| Dividend Yield | 4.3% | 5.0% | · | 4.0% | 2.4% | 1.0% | · | · | · | · | · | 1.7% | 1.6% | 1.8% | · | 1.6% | |
| Earnings Yield | 6.0% | 3.5% | · | 3.3% | 16.9% | 17.0% | · | 10.7% | 14.7% | 11.1% | · | · | · | · | · | · | |
| Payout Ratio | 48.8% | -66.8% | · | 14.1% | -120.1% | -117.0% | · | · | · | · | · | · | · | · | · | · | |
| Annual Payout | $11M | $11M | · | $8M | $6M | $3M | · | · | · | · | · | $3M | $3M | $3M | · | $3M |
Most recent period on the left · null values shown as ·
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Revenue | $113M | $691M | $712M | $796M | $621M |
| Gross Margin % | 32.4% | 30.8% | 31.4% | 26.5% | 29.5% |
| Operating Margin % | 2.5% | 5.7% | 8.3% | 7.7% | 6.2% |
| Net Income | $10M | $34M | $38M | $91M | $-6M |
| Diluted EPS | $0.86 | $3.14 | $3.48 | $8.86 | $-0.98 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Debt / Equity | · | · | 0.0 | 0.2 | 0.0 |
| Current Ratio | 1.8 | 1.8 | 1.7 | 1.5 | 1.7 |
| Quick Ratio | 1.3 | 1.3 | 1.3 | 1.1 | 1.1 |
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Free Cash Flow | $-1M | $28M | $57M | $76M | $-14M |
Institutional owners (13F) 111 filers · $160.5M total · As of Sept. 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 9 (-10 vs prior Q) | 9 (-5 vs prior Q) | 39 (0 vs prior Q) | 36 (-2 vs prior Q) | -9K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| GATE CITY CAPITAL MANAGEMENT, LLC | $24,627,167 | 1,057,868 | 15.35% | Shares |
| BlackRock, Inc. | $15,004,891 | 644,540 | 9.35% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $13,719,343 | 589,286 | 8.55% | Shares |
| Pacific Ridge Capital Partners, LLC | $10,091,764 | 433,495 | 6.29% | Shares |
| VANGUARD GROUP INC | $8,988,009 | 532,465 | 5.60% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $8,931,209 | 383,643 | 5.57% | Shares |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | $7,987,508 | 343,106 | 4.98% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $5,735,321 | 246,307 | 3.57% | Shares |
| DONALD SMITH & CO., INC. | $4,783,598 | 205,481 | 2.98% | Shares |
| GABELLI FUNDS LLC | $4,388,094 | 188,492 | 2.73% | Shares |
| STATE STREET CORP | $3,855,587 | 165,618 | 2.40% | Shares |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $3,415,129 | 146,698 | 2.13% | Shares |
| GOLDMAN SACHS GROUP INC | $3,067,024 | 131,745 | 1.91% | Shares |
| CastleKnight Management LP | $2,835,504 | 121,800 | 1.77% | Shares |
| GAMCO INVESTORS, INC. ET AL | $2,567,598 | 110,292 | 1.60% | Shares |
| AMERICAN CENTURY COMPANIES INC | $2,566,387 | 110,240 | 1.60% | Shares |
| Anson Funds Management LP | $2,406,500 | 103,372 | 1.50% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $2,402,915 | 103,218 | 1.50% | Shares |
| NORTHERN TRUST CORP | $2,366,411 | 101,650 | 1.47% | Shares |
| AQR CAPITAL MANAGEMENT LLC | $2,050,578 | 88,083 | 1.28% | Shares |
| Creative Planning | $1,794,981 | 77,104 | 1.12% | Shares |
| JCP Investment Management, LLC | $1,783,201 | 76,598 | 1.11% | Shares |
| MARSHALL WACE, LLP | $1,653,671 | 71,034 | 1.03% | Shares |
| Empowered Funds, LLC | $1,609,253 | 69,126 | 1.00% | Shares |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,451,159 | 62,335 | 0.90% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $1,393,005 | 59,837 | 0.87% | Shares |
| Steward Partners Investment Advisory, LLC | $1,116,323 | 47,952 | 0.70% | Shares |
| Bank of New York Mellon Corp | $987,880 | 42,435 | 0.62% | Shares |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $977,667 | 41,996 | 0.61% | Shares |
| Universal- Beteiligungs- und Servicegesellschaft mbH | $935,856 | 40,200 | 0.58% | Shares |
| D. E. Shaw & Co., Inc. | $892,672 | 38,345 | 0.56% | Shares |
| SummerHaven Investment Management, LLC | $842,270 | 36,180 | 0.52% | Shares |
| Nuveen, LLC | $763,957 | 32,816 | 0.48% | Shares |
| Quantinno Capital Management LP | $752,321 | 32,316 | 0.47% | Shares |
| AMERIPRISE FINANCIAL INC | $661,850 | 28,430 | 0.41% | Shares |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $626,255 | 26,901 | 0.39% | Shares |
| CORSAIR CAPITAL MANAGEMENT, L.P. | $616,222 | 26,470 | 0.38% | Shares |
| UBS Group AG | $615,104 | 26,422 | 0.38% | Shares |
| BANK OF AMERICA CORP /DE/ | $588,426 | 25,276 | 0.37% | Shares |
| GROUP ONE TRADING LLC | $530,784 | 22,800 | 0.33% | Shares |
| Kovack Advisors, Inc. | $528,418 | 22,640 | 0.33% | Shares |
| XTX Topco Ltd | $502,569 | 21,588 | 0.31% | Shares |
| Invesco Ltd. | $486,854 | 20,913 | 0.30% | Shares |
| MORGAN STANLEY | $484,383 | 20,806 | 0.30% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $479,568 | 20,600 | 0.30% | Put option |
| BARCLAYS PLC | $415,199 | 17,835 | 0.26% | Shares |
| Marex Group Ltd | $362,120 | 15,555 | 0.23% | Shares |
| Centiva Capital, LP | $335,698 | 14,420 | 0.21% | Shares |
| Sandia Investment Management LP | $274,064 | 16,236 | 0.17% | Shares |
| RHUMBLINE ADVISERS | $272,391 | 11,701 | 0.17% | Shares |
Activists & 5%+ owners 9 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Undisclosed reporting person | Feb. 9, 2023 | · | Initial filing | · | SEC |
| Undisclosed reporting person | Jan. 26, 2023 | · | Initial filing | Passive investment | SEC |
| Benefit Street Partners L.L.C., Thomas J. Gahan ×8 filings | Aug. 12, 2022 | · | Initial filing | · | SEC |
| Dr. Patrick Soon-Shiong, California Capital Z, LLC, California Capital Equity, LLC, NantWorks LLC ×9 filings | Jan. 6, 2020 | · | Initial filing | · | SEC |
| Oasis Management Company Ltd., Oasis Investments II Master Fund Ltd., Seth Fischer ×9 filings | Aug. 9, 2019 | · | Initial filing | Board campaign | SEC |
| Hong Kong Meisheng Cultural Company Limited, Meisheng Cultural and Creative Corp., Ltd. ×3 filings | Feb. 28, 2019 | · | Initial filing | · | SEC |
| Hongkong Meisheng Culture Company Ltd, Meisheng Cultural & Creative Co., Ltd. ×2 filings | March 16, 2017 | · | Initial filing | Board campaign | SEC |
| Pine River Capital Management L.P., Brian Taylor | July 6, 2016 | · | Initial filing | Passive investment | SEC |
| JAKKS PACIFIC, INC. S.S. OR ×2 filings | Nov. 1, 2002 | · | Initial filing | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders 27 insiders · 6 officers · 18 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Stephen G Berman | CEO, President and Secretary | Jan. 1, 2026 A | 300,452 | 0 | 0 | $0 |
| John Louis Kimble | Chief Financial Officer | Jan. 1, 2026 A | 171,277 | 0 | 0 | $0 |
| Brent T Novak | Chief Financial Officer | April 1, 2019 A | 47,148 | 0 | 0 | $0 |
| Joel M Bennett | Executive VP and CFO | March 11, 2009 S | 37,866 | 0 | 0 | $0 |
| John Joseph Mcgrath | Pres. of European Operations | Nov. 17, 2023 A | 75,025 | 0 | 0 | $0 |
| Michael Bianco | Executive Vice President | Oct. 13, 2004 J | 232,050 | 0 | 0 | $0 |
| Jonathan Roy Liebman | Director | Sept. 9, 2026 A | 4,827 | 0 | 0 | $0 |
| Neilwantie Mrs. Mahabir-Somai | Director | Sept. 9, 2026 A | 4,827 | 0 | 0 | $0 |
| Jordan Scott Moelis | Director | Sept. 9, 2026 A | 4,827 | 0 | 0 | $0 |
| Lori Macpherson | Director | Sept. 9, 2026 A | 2,785 | 0 | 0 | $0 |
| Alexander Shoghi | Director | Sept. 9, 2026 A | 17,391 | 0 | 0 | $0 |
| Rex H Poulsen | Director | Aug. 9, 2019 D | 161,619 | 0 | 0 | $0 |
| Xiaoqiang Zhao | Director | Jan. 1, 2019 A | 96,285 | 0 | 0 | $0 |
| Fergus Michael Mcgovern | Director | Jan. 1, 2016 A | 62,313 | 0 | 0 | $0 |
| Peter F. Reilly | Director | Jan. 1, 2014 A | 25,878 | 0 | 0 | $0 |
| Robert E Glick | Director | Jan. 1, 2014 A | 68,328 | 0 | 0 | $0 |
| Michael G Miller | Director | Jan. 1, 2014 A | 68,328 | 0 | 0 | $0 |
| Leigh Anne Brodsky | Director | Jan. 1, 2013 A | 9,832 | 0 | 0 | $0 |
| Marvin Ellin | Director | Jan. 1, 2013 A | 21,589 | 0 | 0 | $0 |
| Dan Almagor | Director | Jan. 1, 2012 A | 31,584 | 0 | 0 | $0 |
| David C Blatte | Director | Sept. 15, 2010 S | 17,526 | 0 | 0 | $0 |
| Jack Friedman | Director | April 1, 2010 A | 291,574 | 0 | 0 | $0 |
| Michael Miller | Director | Jan. 1, 2010 A | 32,526 | 0 | 0 | $0 |
| Lawrence I Rosen | 10% owner | March 24, 2025 P | 1,900,837 | 0 | 0 | $0 |
| Michael S Sitrick | · | Aug. 9, 2019 D | 174,246 | 0 | 0 | $0 |
| Michael Jonathan Gross | · | Aug. 9, 2019 D | 104,396 | 0 | 0 | $0 |
| Murray L Skala | · | Aug. 9, 2019 D | 197,574 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
ETF ownership Held by 19 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.05% | 32,120 SH | Sept. 11, 2026 | Daily |
| DFSV · Dimensional ETF Trust | 0.02% | 66,574 NS | July 31, 2026 | N-PORT |
| PRFZ · Invesco Exchange-Traded Fund Trust | 0.02% | 15,743 SH | Oct. 2, 2026 | Daily |
| DFAT · Dimensional ETF Trust | 0.01% | 72,172 NS | July 31, 2026 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.01% | 53,463 SH | Aug. 19, 2026 | Daily |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.01% | 8,019 SH | Aug. 19, 2026 | Daily |
| RSSL · Global X Funds | 0.01% | 4,430 NS | July 31, 2026 | N-PORT |
| IWM · iShares Trust | 0.01% | 243,755 SH | Sept. 11, 2026 | Daily |
| DFAS · Dimensional ETF Trust | 0.01% | 33,731 NS | July 31, 2026 | N-PORT |
| DFSU · Dimensional ETF Trust | 0.00% | 1,031 NS | July 31, 2026 | N-PORT |
| DFAC · Dimensional ETF Trust | 0.00% | 9,476 NS | July 31, 2026 | N-PORT |
| IWV · iShares Trust | 0.00% | 3,565 SH | Sept. 3, 2026 | Daily |
| DFAU · Dimensional ETF Trust | 0.00% | 1,980 NS | July 31, 2026 | N-PORT |
| DCOR · Dimensional ETF Trust | 0.00% | 498 NS | July 31, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 104,961 SH | Aug. 19, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 269,233 SH | Aug. 19, 2026 | Daily |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 853 SH | Aug. 19, 2026 | Daily |
| DXUV · Dimensional ETF Trust | 0.00% | 8 NS | July 31, 2026 | N-PORT |
| IWN · iShares Trust | · | 88,748 SH | Sept. 11, 2026 | Daily |
JAKK Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
12-Month Price Target
2 analysts · 2026-09-29Mean target $28.50 +5.0%
Peer comparison (GICS sub-industry) Key metrics vs sector peers
FY basis, prices as of each company's last fiscal year-end close.
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| JAKK | $191M | 19.6 | -17.4% | 1.7% | 4.1% | 32.4% |
| SWBI | $693M | 37.9 | 10.4% | 3.5% | 5.0% | 26.9% |
| MCFT | $631M | -258.2 | 22.8% | -0.48% | -0.59% | 22.9% |
| JOUT | $433M | · | -0.07% | -5.8% | -8.0% | 35.1% |
| MBUU | · | 304.8 | 13.2% | 0.18% | 0.32% | 16.0% |
| FNKO | · | -2.7 | -13.5% | -7.4% | -32.2% | · |
| ESCA | · | 13.6 | -4.5% | 5.7% | 8.0% | · |
| AOUT | $117M | -12.9 | -14.3% | -4.8% | -5.5% | 44.7% |
| CLAR | $129M | -2.8 | -5.2% | -18.6% | -22.1% | 33.1% |
My Metrics Your personal watchlist — selected rows from Full Fundamentals
Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.