Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise123.5%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 30, 2026
$0.68
$0.16
316.7%
March 31, 2026
$0.32
$0.18
74.3%
Dec. 31, 2025
$0.27
$0.20
32.4%
Sept. 30, 2025
$0.40
$0.23
70.5%
June 30, 2025
$0.13
—
—
March 31, 2025
$0.19
—
—
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement15
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$240M
$252M
$264M
$314M
$314M
$274M
$181M
$176M
$177M
$172M
$159M
$159M
Cost of Revenue
$176M
$189M
$202M
$240M
$236M
$199M
$138M
$131M
$133M
$127M
$116M
$97M
R&D Expense
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
SG&A Expense
$44M
$43M
$41M
$45M
$43M
$40M
$32M
$30M
$29M
$27M
$28M
$23M
Operating Income
$19M
$20M
$18M
$26M
$32M
$33M
$9M
$14M
$15M
$15M
$13M
$16M
Interest Expense
$836.0K
$2M
$5M
$4M
$2M
$250.0K
$356.0K
$427.0K
$804.0K
$834.0K
$470.0K
$447.0K
Other Non-op
$131.0K
$74.0K
$31.0K
$79.0K
$163.0K
$140.0K
$15.0K
$-89.0K
$-169.0K
$121.0K
$333.0K
$803.0K
Pretax Income
$18M
$18M
$12M
$23M
$31M
$33M
$9M
$26M
$16M
$16M
$16M
$20M
Income Tax
$4M
$5M
$3M
$5M
$6M
$7M
$2M
$6M
$1M
$4M
$4M
$339.0K
Net Income
$14M
$13M
$10M
$18M
$24M
$26M
$7M
$20M
$14M
$11M
$12M
$12M
EPS (Basic)
$1.00
$0.94
$0.72
$1.33
$1.78
$1.84
$0.50
$1.42
$0.98
$0.81
$0.82
$0.85
EPS (Diluted)
$0.99
$0.93
$0.71
$1.31
$1.76
$1.82
$0.50
$1.41
$0.98
$0.80
$0.82
$0.84
Shares (Basic)
13,751,000
13,844,000
13,714,000
13,572,000
13,747,000
14,096,000
14,407,000
14,422,000
14,352,000
14,264,000
14,088,000
13,853,000
Shares (Diluted)
13,862,000
14,041,000
13,904,000
13,689,000
13,866,000
14,225,000
14,439,000
14,477,000
14,391,000
14,317,000
14,238,000
14,067,000
EBITDA
$24M
$26M
$23M
·
$37M
$37M
$13M
$18M
$19M
$20M
·
$20M
Balance Sheet28
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
·
·
·
·
·
·
·
$3M
$2M
$1M
$2M
$3M
Receivables
$46M
$49M
$50M
$57M
$66M
$65M
$35M
$41M
$39M
$36M
$39M
$32M
Inventory
$68M
$76M
$92M
$122M
$92M
$72M
$42M
$39M
$35M
$34M
$26M
$24M
Prepaid Expense
$3M
$4M
$4M
$5M
$8M
$4M
$3M
$4M
$3M
$3M
$2M
$2M
Other Current Assets
·
·
·
·
·
·
$0
$2.0K
$0
$0
$0
·
Current Assets
$131M
$134M
$147M
$188M
$171M
$145M
$87M
$88M
$80M
$76M
$73M
$69M
PP&E (Net)
$22M
$22M
$24M
$25M
$25M
$18M
$15M
$15M
$14M
$14M
$14M
$12M
PP&E (Gross)
$58M
$58M
$59M
$56M
$58M
$49M
$43M
$46M
$43M
$40M
$43M
$39M
Accum. Depreciation
$36M
$36M
$35M
$31M
$33M
$31M
$28M
$31M
$29M
$26M
$29M
$27M
Goodwill
$42M
$42M
$42M
$42M
$33M
$33M
$27M
$26M
$22M
$21M
$20M
$15M
Intangibles
$25M
$26M
$29M
$31M
$21M
$23M
$19M
$20M
$20M
$21M
$17M
$13M
Other Non-current Assets
$132.0K
$935.0K
$391.0K
$400.0K
$124.0K
$127.0K
$77.0K
$0
$42.0K
$81.0K
$40.0K
$145.0K
Total Assets
$222M
$226M
$253M
$299M
$252M
$221M
$149M
$150M
$156M
$151M
$144M
$128M
Accrued Liabilities
$14M
$15M
$15M
$21M
$24M
$24M
$10M
$11M
$14M
$13M
$14M
$12M
Short-term Debt
·
·
·
·
·
$0
$135.0K
$0
$1M
$1M
$2M
$18M
Current Liabilities
$30M
$34M
$33M
$39M
$48M
$46M
$18M
$17M
$20M
$18M
$19M
$32M
Capital Leases
$798.0K
$787.0K
$8M
$9M
$1M
$763.0K
$475.0K
$0
·
·
·
·
Deferred Tax
$6M
$3M
$3M
$5M
$5M
$4M
$4M
$3M
$2M
$6M
$7M
$3M
Other Non-current Liabilities
$0
$297.0K
$387.0K
$407.0K
$448.0K
$448.0K
$387.0K
$1M
$553.0K
$0
·
·
Total Liabilities
$49M
$57M
$88M
$140M
$105M
$82M
$23M
$21M
$44M
$49M
$47M
$38M
Long-term Debt
$18M
$26M
$51M
$95M
$58M
$30M
·
$0
$23M
$25M
$23M
$8M
Total Debt
$18M
$26M
$51M
·
$58M
$30M
$135.0K
$0
$24M
$27M
·
$23M
Common Stock
$3M
$4M
$4M
$2M
$13M
$14M
$14M
$14M
$14M
$14M
$14M
$14M
Retained Earnings
$170M
$165M
$160M
$156M
$147M
$125M
$112M
$114M
$100M
$92M
$85M
$78M
AOCI
·
·
·
·
·
·
·
$0
$-3M
$-4M
$-3M
$-2M
Stockholders' Equity
$173M
$169M
$165M
$158M
$147M
$139M
$126M
$128M
$112M
$102M
$96M
$90M
Liabilities + Equity
$222M
$226M
$253M
$299M
$252M
$221M
$149M
$150M
$156M
$151M
$144M
$128M
Shares Outstanding
13,696,311
13,732,719
13,736,800
13,594,407
13,493,332
13,919,380
14,214,777
14,438,824
14,371,586
14,304,959
14,179,844
13,998,090
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$5M
$6M
$6M
$6M
$5M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
Stock-based Comp
$2M
$2M
$2M
$2M
$902.0K
$1M
$513.0K
$604.0K
$522.0K
$398.0K
$719.0K
$716.0K
Deferred Tax
$3M
$178.0K
$-1M
$-244.0K
$567.0K
$655.0K
$128.0K
$940.0K
$-3M
$-374.0K
$2M
$-536.0K
Amort. of Intangibles
$2M
$3M
$2M
$3M
$2M
$1M
$1M
$1M
$2M
$2M
$3M
$3M
Other Non-cash
$8M
$15M
$32M
·
$-30M
$-29M
$4M
$-19M
$-2M
$-5M
·
$3M
Operating Cash Flow
$31M
$36M
$48M
$9M
$1M
$3M
$16M
$7M
$13M
$12M
$15M
$19M
CapEx
$3M
$2M
$2M
$2M
$10M
$5M
$2M
$3M
$3M
$3M
$5M
$3M
Investing Cash Flow
$-5M
$4M
$-2M
$-38M
$-10M
$-21M
$-3M
$25M
$-4M
$-10M
$-14M
$-7M
Debt Issued
$26M
$115M
$94M
$197M
$232M
$84M
$78M
$28M
$57M
$66M
$62M
$58M
Net Debt Issued
$-7M
$-25M
$-44M
·
$27M
$30M
$0
$-23M
$-2M
$2M
·
$-2M
Stock Repurchased
$3M
$2M
$0
$0
$10M
$7M
$3M
$10.0K
$0
$0
·
·
Net Stock Activity
$-3M
$-2M
·
$0
$-10M
$-7M
$-3M
$-10.0K
·
·
·
·
Dividends Paid
$8M
$8M
$6M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
Financing Cash Flow
$-19M
$-36M
$-50M
$29M
$9M
$16M
$-10M
$-30M
$-9M
$-3M
$-2M
$-11M
Net Change in Cash
·
·
·
·
·
·
·
$1M
$559.0K
$-969.0K
$-1M
$886.0K
Taxes Paid
$2M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$29M
$34M
$46M
·
$-9M
$-3M
$14M
$4M
$11M
$10M
·
$16M
Levered FCF
$28M
$32M
$42M
·
$-10M
$-3M
$14M
$3M
$10M
$9M
·
$15M
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
7.8%
8.0%
6.8%
·
10.2%
12.1%
5.1%
7.9%
8.2%
8.7%
·
9.8%
Net Margin
5.7%
5.2%
3.7%
·
7.8%
9.5%
4.0%
11.6%
7.9%
6.9%
·
7.4%
Pretax Margin
7.5%
7.1%
4.7%
·
9.7%
12.0%
5.0%
15.0%
8.8%
9.3%
·
12.4%
EBITDA Margin
9.9%
10.4%
8.9%
·
11.7%
13.5%
7.4%
10.1%
10.4%
11.8%
·
12.5%
ROA
6.1%
5.5%
3.7%
·
9.7%
12.4%
4.8%
13.7%
8.9%
7.3%
·
9.1%
ROE
8.0%
7.7%
6.0%
·
16.8%
18.5%
5.8%
16.1%
12.9%
11.4%
·
13.3%
ROIC
7.4%
7.5%
6.5%
·
12.5%
15.4%
6.0%
8.3%
9.7%
8.4%
·
9.3%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.3
3.9
4.4
·
3.5
3.2
4.8
5.3
4.1
4.1
·
2.2
Quick Ratio
1.5
1.4
1.5
·
1.4
1.4
1.9
2.6
2.1
2.0
·
1.1
Debt / Equity
0.1
0.2
0.3
·
0.4
0.2
0.0
0.0
0.2
0.3
·
0.3
LT Debt / Equity
0.1
0.1
0.3
·
0.3
0.2
0.0
0.0
0.2
0.2
·
0.0
Interest Coverage
22.4
8.7
3.3
·
21.1
132.1
26.1
32.4
18.2
17.5
·
34.7
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.1
1.1
1.0
·
1.2
1.3
1.2
1.2
1.1
1.1
·
1.2
Inventory Turnover
2.4
2.3
2.0
·
2.6
2.9
3.0
3.1
3.4
3.2
·
3.4
Receivables Turnover
5.1
4.9
4.6
·
4.7
4.2
5.1
4.6
4.8
4.6
·
5.1
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$12.31
$11.98
·
$10.87
$10.00
$8.88
$8.89
$7.77
$7.11
·
$6.41
Revenue / Share
$17.32
$17.91
$18.96
·
$22.62
$19.24
$12.50
$12.14
$12.32
$11.71
·
$11.29
Cash Flow / Share
$2.24
$2.57
$3.48
·
$0.07
$0.19
$1.11
$0.45
$0.93
$0.85
·
$1.31
Cash / Share
·
·
·
·
·
·
·
$0.20
$0.11
$0.07
·
$0.23
EPS (TTM)
$0.99
$0.93
$0.71
$1.31
$1.76
$1.82
$0.50
$1.41
$0.98
$0.80
$0.82
$0.84
Growth Rates10
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-4.5%
-4.6%
-16.0%
0.05%
14.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-8.5%
-7.1%
-1.2%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
6.5%
31.0%
-45.8%
-25.6%
-3.3%
·
·
·
·
·
·
·
EPS CAGR 3Y
-8.9%
-19.1%
-26.9%
·
·
·
·
·
·
·
·
·
EPS CAGR 5Y
-11.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
5.5%
32.1%
-45.4%
-26.3%
-5.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-8.7%
-19.0%
-27.6%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
-12.0%
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
2.1%
·
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)17
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$240M
$252M
$264M
$314M
$314M
$274M
$181M
$176M
$177M
$172M
$159M
$159M
Net Income TTM
$14M
$13M
$10M
$18M
$24M
$26M
$7M
$20M
$14M
$11M
$12M
$12M
Market Cap
·
$196M
$276M
·
$212M
$302M
$139M
$165M
$177M
$189M
·
$203M
Enterprise Value
·
·
·
·
·
·
·
$162M
$200M
$215M
·
$222M
P/E
13.6
15.4
28.3
7.8
8.9
11.9
19.6
8.1
12.6
16.5
16.1
17.2
P/S
·
0.8
1.0
·
0.7
1.1
0.8
0.9
1.0
1.1
·
1.3
P/B
·
1.2
1.7
·
1.4
2.2
1.1
1.3
1.6
1.9
·
2.3
P / Tangible Book
·
1.9
2.9
1.6
2.3
3.6
·
·
·
·
·
·
P / Cash Flow
·
5.4
5.7
·
225.5
114.7
8.7
25.4
13.2
15.5
·
11.0
P / FCF
·
5.8
6.0
·
-24.2
-107.0
10.0
44.8
16.6
19.8
·
12.9
EV / EBITDA
·
·
·
·
·
·
·
9.2
10.8
10.8
·
11.2
EV / FCF
·
·
·
·
·
·
·
44.0
18.8
22.5
·
14.1
EV / Revenue
·
·
·
·
·
·
·
0.9
1.1
1.2
·
1.4
Dividend Yield
·
4.2%
2.2%
·
3.6%
2.5%
5.2%
4.4%
3.7%
3.3%
·
2.6%
Earnings Yield
7.3%
6.5%
3.5%
12.9%
11.2%
8.4%
5.1%
12.3%
8.0%
6.1%
6.2%
5.8%
Payout Ratio
60.4%
64.0%
62.9%
·
31.5%
28.8%
99.3%
35.3%
47.0%
54.7%
·
44.8%
Annual Payout
$8M
$8M
$6M
$8M
$8M
$7M
$7M
$7M
$7M
$6M
$6M
$5M
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$58M
$56M
$63M
$68M
$54M
$55M
$64M
$68M
$63M
$57M
$66M
$73M
$68M
$57M
$72M
$75M
Cost of Revenue
$43M
$39M
$45M
$49M
$41M
$41M
$48M
$51M
$47M
$43M
$50M
$55M
$51M
$46M
$56M
$61M
SG&A Expense
$12M
$11M
$12M
$11M
$10M
$11M
$11M
$12M
$10M
$11M
$10M
$11M
$10M
$10M
$11M
$9M
Operating Income
$12M
$6M
$5M
$7M
$3M
$4M
$5M
$8M
$4M
$3M
$5M
$6M
$6M
$149.0K
$5M
$4M
Interest Expense
·
·
$175.0K
$204.0K
$213.0K
$244.0K
$307.0K
$530.0K
$730.0K
$735.0K
$1M
$1M
$2M
$1M
$1M
$954.0K
Interest Income
$426.0K
$74.0K
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
Other Non-op
$18.0K
$13.0K
$28.0K
$21.0K
$51.0K
$31.0K
$61.0K
$7.0K
$3.0K
$3.0K
$1.0K
$5.0K
$7.0K
$18.0K
$29.0K
$-22.0K
Pretax Income
$12M
$6M
$5M
$7M
$2M
$3M
$4M
$7M
$4M
$2M
$4M
$5M
$5M
$-1M
$4M
$3M
Income Tax
$3M
$1M
$1M
$2M
$634.0K
$820.0K
$2M
$2M
$886.0K
$553.0K
$1M
$850.0K
$1M
$-256.0K
$890.0K
$286.0K
Net Income
$9M
$4M
$4M
$6M
$2M
$3M
$3M
$6M
$3M
$2M
$3M
$4M
$4M
$-952.0K
$3M
$3M
EPS (Basic)
$0.68
$0.32
$0.28
$0.40
$0.13
$0.19
$0.19
$0.41
$0.21
$0.13
$0.21
$0.31
$0.27
$-0.07
$0.20
$0.22
EPS (Diluted)
$0.68
$0.32
$0.27
$0.40
$0.13
$0.19
$0.20
$0.40
$0.20
$0.13
$0.21
$0.31
$0.26
$-0.07
$0.20
$0.22
Shares (Basic)
13,786,000
13,717,000
·
13,769,000
13,769,000
13,716,000
·
13,877,000
13,871,000
13,786,000
·
13,737,000
13,733,000
13,648,000
·
13,590,000
Shares (Diluted)
13,901,000
13,882,000
·
13,871,000
13,908,000
13,879,000
·
14,033,000
14,054,000
13,890,000
·
13,887,000
13,842,000
13,648,000
·
13,652,000
EBITDA
$12M
$7M
·
$9M
$4M
$5M
·
$8M
$4M
$4M
·
·
·
·
·
$4M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Receivables
$45M
$47M
$46M
$53M
$42M
$49M
$49M
$53M
$48M
$52M
$50M
$63M
$55M
$50M
$57M
$65M
Inventory
$71M
$74M
$68M
$81M
$73M
$77M
$76M
$85M
$87M
$96M
$92M
$105M
$112M
$122M
$122M
$135M
Prepaid Expense
$3M
$3M
$3M
$4M
$2M
$3M
$4M
$5M
$2M
$3M
$4M
$4M
$4M
$5M
$5M
$4M
Other Current Assets
$9M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$144M
$136M
$131M
$141M
$128M
$131M
$134M
$145M
$139M
$151M
$147M
$176M
$173M
$184M
$188M
$209M
PP&E (Net)
$22M
$23M
$22M
$22M
$22M
$22M
$22M
$23M
$23M
$23M
$24M
$24M
$24M
$25M
$25M
$28M
PP&E (Gross)
·
·
$58M
·
·
·
$58M
·
·
·
$59M
·
·
·
$56M
·
Accum. Depreciation
·
·
$36M
·
·
·
$36M
·
·
·
$35M
·
·
·
$31M
·
Goodwill
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$42M
$39M
Intangibles
$24M
$25M
$25M
$26M
$25M
$25M
$26M
$26M
$27M
$28M
$29M
$29M
$30M
$30M
$31M
$35M
Other Non-current Assets
$24.0K
$24.0K
$132.0K
$158.0K
$184.0K
$209.0K
$935.0K
$1M
$427.0K
$459.0K
$391.0K
$423.0K
$455.0K
$376.0K
$400.0K
$261.0K
Total Assets
$235M
$228M
$222M
$232M
$218M
$222M
$226M
$245M
$243M
$256M
$253M
$283M
$281M
$294M
$299M
$320M
Accrued Liabilities
$13M
$11M
$14M
$13M
$9M
$10M
$15M
$14M
$9M
$9M
$15M
$12M
$10M
$10M
$21M
$19M
Current Liabilities
$45M
$45M
$30M
$43M
$31M
$32M
$34M
$42M
$30M
$34M
$33M
$44M
$33M
$36M
$39M
$50M
Capital Leases
$636.0K
$787.0K
$798.0K
$886.0K
$973.0K
$687.0K
$787.0K
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
Deferred Tax
$6M
$6M
$6M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$5M
$5M
$5M
Other Non-current Liabilities
·
$0
$0
$0
·
$297.0K
$297.0K
$297.0K
$297.0K
$387.0K
$387.0K
$407.0K
$407.0K
$407.0K
$407.0K
$448.0K
Total Liabilities
$52M
$52M
$49M
$60M
$50M
$53M
$57M
$75M
$77M
$92M
$88M
$122M
$123M
$137M
$140M
$163M
Long-term Debt
·
$17M
$18M
$20M
$22M
$24M
$26M
$29M
$43M
$54M
$51M
$72M
$84M
$95M
$95M
$107M
Total Debt
$15M
$17M
·
$20M
$22M
$24M
·
$29M
$43M
$54M
·
·
·
·
·
$107M
Common Stock
$3M
$3M
$3M
$4M
$3M
$3M
$4M
$6M
$5M
$5M
$4M
$14M
$14M
$14M
$2M
·
Retained Earnings
$180M
$173M
$170M
$169M
$165M
$165M
$165M
$164M
$161M
$160M
$160M
$147M
$145M
$143M
$156M
$144M
Stockholders' Equity
$183M
$176M
$173M
$172M
$168M
$169M
$169M
$170M
$166M
$165M
$165M
$161M
$158M
$156M
$158M
$157M
Liabilities + Equity
$235M
$228M
$222M
$232M
$218M
$222M
$226M
$245M
$243M
$256M
$253M
$283M
$281M
$294M
$299M
$320M
Shares Outstanding
13,766,074
13,761,878
·
13,803,745
13,803,745
13,756,393
13,732,719
13,877,302
13,877,302
13,861,552
13,736,800
13,736,800
13,736,800
13,729,859
13,594,407
13,590,407
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$856.0K
$2M
Stock-based Comp
$463.0K
$412.0K
$183.0K
$506.0K
$495.0K
$467.0K
$503.0K
$503.0K
$497.0K
$429.0K
$545.0K
$546.0K
$458.0K
$459.0K
$521.0K
$377.0K
Amort. of Intangibles
$579.0K
$581.0K
$591.0K
$567.0K
$567.0K
$567.0K
$571.0K
$1M
$591.0K
$593.0K
$620.0K
$620.0K
$620.0K
$620.0K
$492.0K
$642.0K
Other Non-cash
·
$102.0K
·
·
·
$-534.0K
·
·
·
$-4M
·
·
·
·
·
·
Operating Cash Flow
$9M
$6M
$15M
$-965.0K
$13M
$4M
$12M
$10M
$13M
$7.0K
$21M
$15M
$8M
$5M
$14M
$-5M
CapEx
$442.0K
$848.0K
$1M
$291.0K
$433.0K
$543.0K
$556.0K
$308.0K
$817.0K
$357.0K
$517.0K
$500.0K
$364.0K
$704.0K
$319.0K
$256.0K
Investing Cash Flow
$-442.0K
$-848.0K
$-2M
$-2M
$-433.0K
$-543.0K
$-346.0K
$5M
$-775.0K
$-307.0K
$-382.0K
$-495.0K
$-364.0K
$-704.0K
$-319.0K
$-216.0K
Debt Issued
$0
$568.0K
$1M
$16M
$4M
$5M
$28M
$19M
$30M
$37M
$18M
$14M
$27M
$35M
$17M
$56M
Net Debt Issued
·
$-2M
·
·
·
$-2M
·
·
·
$3M
·
·
·
·
·
·
Stock Repurchased
$1M
$281.0K
$927.0K
$0
$790.0K
$1M
$2M
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-281.0K
·
·
·
$-1M
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$0
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-5M
$-4M
$-5M
$-4M
$-5M
$-5M
$-8M
$-16M
$-12M
$567.0K
$-21M
$-14M
$-14M
$-2M
$-14M
$3M
Taxes Paid
$2M
$-7.0K
·
·
$2M
$20.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$5M
·
·
·
$3M
·
·
·
$-350.0K
·
·
·
·
·
·
Levered FCF
·
·
·
·
·
$3M
·
·
·
$-910.4K
·
·
·
·
·
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
20.7%
10.5%
·
10.8%
4.8%
6.6%
·
11.8%
7.1%
5.3%
·
·
·
·
·
5.6%
Net Margin
16.3%
7.8%
·
8.2%
3.4%
4.7%
·
8.4%
4.5%
3.1%
·
·
·
·
·
4.0%
Pretax Margin
21.1%
10.3%
·
10.5%
4.5%
6.2%
·
11.0%
6.0%
4.1%
·
·
·
·
·
4.3%
EBITDA Margin
20.7%
12.7%
·
12.6%
7.1%
8.8%
·
11.8%
7.1%
7.7%
·
·
·
·
·
5.6%
ROA
4.2%
1.9%
·
2.3%
0.79%
1.1%
·
2.1%
1.1%
0.65%
·
·
·
·
·
1.0%
ROE
5.4%
2.5%
·
3.2%
1.1%
1.6%
·
3.4%
1.8%
1.1%
·
·
·
·
·
2.0%
ROIC
4.7%
2.3%
·
3.0%
1.0%
1.4%
·
3.0%
1.6%
1.1%
·
·
·
·
·
1.5%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
3.2
3.1
·
3.3
4.1
4.1
·
3.4
4.6
4.4
·
·
·
·
·
4.2
Quick Ratio
1.0
1.0
·
1.2
1.4
1.5
·
1.3
1.6
1.5
·
·
·
·
·
1.3
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.2
0.3
0.3
·
·
·
·
·
0.7
LT Debt / Equity
·
0.0
·
0.1
0.1
0.1
·
0.1
0.2
0.3
·
·
·
·
·
0.6
Interest Coverage
·
·
·
35.8
12.3
15.0
·
15.0
6.1
4.2
·
·
·
·
·
4.4
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.3
0.2
0.2
·
0.3
0.2
0.2
·
·
·
·
·
0.3
Inventory Turnover
0.6
0.5
·
0.6
0.5
0.5
·
0.5
0.5
0.4
·
·
·
·
·
0.5
Receivables Turnover
1.3
1.2
·
1.3
1.2
1.1
·
1.2
1.2
1.1
·
·
·
·
·
1.1
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$13.27
$12.78
·
$12.48
$12.20
$12.27
·
$12.26
$11.96
$11.88
·
·
·
·
·
$11.57
Revenue / Share
$4.15
$4.02
·
$4.89
$3.91
$4.00
·
$4.83
$4.45
$4.13
·
·
·
·
·
$5.49
Cash Flow / Share
·
$0.44
·
·
·
$0.27
·
·
·
$0.00
·
·
·
·
·
·
Dividend / Share
$0.15
$0.15
·
$0.15
$0.15
$0.15
·
$0.15
$0.15
$0.15
·
$0.15
$0.15
$0.15
·
$0.15
EPS (TTM)
$1.67
$1.12
·
$0.92
$0.92
$0.99
·
$0.94
$0.85
$0.91
·
$0.70
$0.61
$0.77
·
$1.49
Valuation (TTM)12
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$244M
$240M
·
$242M
$241M
$250M
·
$253M
$259M
$264M
·
$270M
$272M
$298M
·
$315M
Net Income TTM
$23M
$15M
·
$13M
$13M
$14M
·
$13M
$12M
$13M
·
$10M
$8M
$10M
·
$20M
Market Cap
$259M
$236M
·
$174M
$193M
$210M
·
$195M
$191M
$191M
·
·
·
·
·
$135M
P/E
11.2
15.3
·
13.7
15.2
15.5
·
15.0
16.2
15.1
·
21.9
21.9
19.0
·
6.7
P/S
1.1
1.0
·
0.7
0.8
0.8
·
0.8
0.7
0.7
·
·
·
·
·
0.4
P/B
1.4
1.3
·
1.0
1.1
1.2
·
1.1
1.2
1.2
·
·
·
·
·
0.9
P / Tangible Book
2.2
2.2
·
1.7
1.9
2.1
·
1.9
2.0
2.0
·
2.3
2.1
2.4
·
1.6
P / Cash Flow
·
38.5
·
·
·
55.5
·
·
·
27228.0
·
·
·
·
·
·
Dividend Yield
3.2%
3.5%
·
4.8%
4.3%
4.0%
·
3.2%
3.2%
3.2%
·
·
·
·
·
5.9%
Earnings Yield
8.9%
6.5%
·
7.3%
6.6%
6.5%
·
6.7%
6.2%
6.6%
·
4.6%
4.6%
5.3%
·
15.0%
Payout Ratio
·
46.9%
·
·
·
78.7%
·
·
·
116.2%
·
·
·
·
·
·
Annual Payout
$8M
$8M
·
$8M
$8M
$8M
·
$6M
$6M
$6M
·
·
·
·
·
$8M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Revenue
$240M
·
·
$252M
·
Operating Margin %
7.8%
·
·
8.0%
·
Net Income
$14M
·
·
$13M
·
Diluted EPS
$0.99
·
·
$0.93
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Debt / Equity
0.1
·
·
0.2
·
Current Ratio
4.3
·
·
3.9
·
Quick Ratio
1.5
·
·
1.4
·
Metric
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
Free Cash Flow
$29M
·
·
$34M
·
Institutional owners (13F)
85 filers
· $85.9M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders85
Value held$85.9M
New positions6
Exited positions8
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
6 (-8 vs prior Q)
8 (+2 vs prior Q)
24 (-2 vs prior Q)
33 (+8 vs prior Q)
-1K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
22 insiders
· 6 officers · 10 directors