NEOG Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits6
Ex-date
Split
Type
June 7, 2021
2-for-1
Forward
Jan. 2, 2018
1333-for-1000
Forward
Oct. 31, 2013
3-for-2
Forward
Dec. 16, 2009
3-for-2
Forward
Sept. 5, 2007
3-for-2
Forward
Jan. 2, 2004
5-for-4
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$870M2023-05-31 → 2026-05-31
EPS$-0.042023-05-31 → 2026-05-31
Free Cash Flow$32M2023-05-31 → 2026-05-31
Net margin-6.4%2023-05-31 → 2026-05-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
NEOG
5Y avg
Peer Median
Verdict
P/E (TTM)
-47.05Y avg ≈-184.7
≈-184.7
·
·
P/S (TTM)
3.05Y avg ≈2.2
≈2.2
2.6
Overvalued
P/B (MRQ)
1.35Y avg ≈0.8
≈0.8
1.7
Undervalued
EV / EBITDA
34.55Y avg ≈15.1
≈15.1
19.3
Overvalued
Price / FCF (TTM)
53.65Y avg ≈-1.2
≈-1.2
·
·
Price / Cash Flow (TTM)
31.35Y avg ≈42.0
≈42.0
18.6
Overvalued
EV / Revenue
3.85Y avg ≈3.0
≈3.0
·
·
EV / FCF
102.45Y avg ≈-3.5
≈-3.5
·
·
Price / Tangible Book (MRQ)
3.4
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
NEOG
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
47.4%5Y avg ≈48.1%
≈48.1%
54.9%
Weak
Operating Margin (TTM)
-0.83%5Y avg ≈-38.2%
≈-38.2%
10.0%
Weak
EBITDA Margin (TTM)
12.3%5Y avg ≈-25.1%
≈-25.1%
13.8%
Weak
Pretax Margin (TTM)
-7.7%5Y avg ≈-43.1%
≈-43.1%
9.0%
Weak
Net Profit Margin (TTM)
-6.4%5Y avg ≈-41.3%
≈-41.3%
6.4%
Weak
ROA (TTM)
-1.7%5Y avg ≈-9.3%
≈-9.3%
-0.10%
Below avg
ROE (TTM)
-2.7%5Y avg ≈-14.2%
≈-14.2%
-0.18%
Below avg
ROIC
-0.66%5Y avg ≈-11.4%
≈-11.4%
-0.06%
Below avg
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
NEOG
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.45Y avg ≈0.4
≈0.4
0.5
Low debt
Current Ratio (MRQ)
3.95Y avg ≈3.7
≈3.7
2.7
Strong liquidity
Quick Ratio
2.15Y avg ≈2.0
≈2.0
1.3
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.45Y avg ≈0.4
≈0.4
0.6
Low debt
Interest Coverage
-0.95Y avg ≈-9.1
≈-9.1
0.5
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
NEOG
5Y avg
Peer Median
Verdict
Revenue YoY
-2.7%5Y avg ≈2.2%
≈2.2%
·
·
Revenue CAGR 3Y
1.9%5Y avg ≈15.5%
≈15.5%
·
·
Revenue CAGR 5Y
13.2%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
NEOG
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-0.045Y avg ≈$-1.70
≈$-1.70
·
·
Revenue / Share
$4.005Y avg ≈$4.13
≈$4.13
·
·
Cash Flow / Share
$0.385Y avg ≈$0.27
≈$0.27
·
·
Cash / Share
$0.855Y avg ≈$0.75
≈$0.75
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
NEOG
5Y avg
Peer Median
Verdict
Asset Turnover
0.35Y avg ≈0.2
≈0.2
0.6
Weak
Inventory Turnover
2.85Y avg ≈2.7
≈2.7
2.6
In line
Receivables Turnover
5.85Y avg ≈5.6
≈5.6
7.2
Weak
Revenue / Employee
≈$330.2K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Beat Rate75.0%
Avg Surprise56.1%
Period
Report
EPS Actual
EPS Est
Surprise
March 31, 2027
Oct 7, 2026
$0.08
$-0.07
212.0%
Sept. 30, 2026
$-0.05
$-0.07
30.0%
June 30, 2026
$-0.05
$-0.07
24.6%
March 31, 2026
$0.09
$0.06
53.3%
Dec. 31, 2025
$0.10
$0.06
78.3%
Sept. 30, 2025
$0.04
$0.02
96.1%
June 30, 2025
$0.05
$0.08
-34.6%
March 31, 2025
$0.10
$0.11
-10.9%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$870M
$895M
$924M
$822M
$527M
$468M
$418M
$414M
$398M
$358M
$321M
$283M
Cost of Revenue
$462M
$473M
$460M
$416M
$284M
$253M
$222M
$222M
$212M
$189M
$168M
$143M
Gross Profit
$408M
$421M
$464M
$406M
$243M
$215M
$196M
$192M
$186M
$169M
$153M
$140M
R&D Expense
$18M
$21M
$22M
$26M
$17M
$16M
$15M
$13M
$11M
$10M
$10M
$10M
SG&A Expense
$245M
$218M
$200M
$201M
$83M
$51M
$44M
$41M
$38M
$34M
$29M
$25M
Operating Expenses
$430M
$1.48B
$405M
$368M
$184M
$141M
$129M
$124M
$116M
$104M
$97M
$87M
Operating Income
$-22M
$-1.06B
$59M
$38M
$59M
$74M
$68M
$68M
$70M
$65M
$56M
$53M
Interest Expense
$24M
$38M
$42M
$27M
·
·
·
·
·
·
·
·
Interest Income
·
·
·
·
·
·
·
·
·
$838.0K
$322.0K
$228.0K
Other Non-op
$-6M
$-4M
$-6M
$-7M
$322.0K
$-515.0K
$-1M
$32.0K
$1M
$719.0K
$-1M
$-1M
Pretax Income
$-9M
$-1.13B
$-14M
$-22M
$60M
$75M
$72M
$73M
$73M
$67M
$56M
$52M
Income Tax
$-1M
$-41M
$-5M
$828.0K
$12M
$14M
$13M
$13M
$10M
$23M
$19M
$18M
Net Income
$-8M
$-1.09B
$-9M
$-23M
$48M
$61M
$59M
$60M
$63M
$44M
$37M
$34M
EPS (Basic)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.57
$0.58
$1.23
$0.87
$0.73
$0.91
EPS (Diluted)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.56
$0.57
$1.21
$0.86
$0.72
$0.90
Shares (Basic)
217,500,000
216,900,000
216,500,000
188,880,836
107,684,000
106,499,000
105,100,000
103,776,000
51,358,000
50,544,000
49,869,000
36,953,000
Shares (Diluted)
217,500,000
216,900,000
216,500,000
188,880,836
108,020,000
107,120,000
105,720,000
104,850,000
52,149,000
51,165,000
50,500,000
37,444,000
EBITDA
$95M
$-942M
$175M
$126M
$82M
$95M
$86M
$86M
$87M
$80M
$69M
$64M
Balance Sheet28
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$186M
$129M
$171M
$163M
$44M
$76M
$66M
$42M
$83M
$78M
$55M
$66M
Short-term Investments
·
$0
$325.0K
$82M
$337M
$305M
$277M
$226M
$128M
$66M
$53M
$48M
Receivables
$147M
$153M
$173M
$153M
$100M
$92M
$85M
$83M
$79M
$69M
$68M
$59M
Inventory
$144M
$191M
$189M
$134M
$122M
$101M
$95M
$86M
$76M
$73M
$64M
$52M
Prepaid Expense
$60M
$53M
$56M
$53M
$24M
$18M
$14M
$13M
$10M
$8M
$8M
$4M
Current Assets
$605M
$577M
$589M
$586M
$627M
$591M
$537M
$450M
$376M
$293M
$248M
$231M
PP&E (Net)
$330M
$339M
$277M
$199M
$111M
$100M
$79M
$75M
$73M
$62M
$55M
$44M
PP&E (Gross)
$480M
$494M
$417M
$319M
$215M
$198M
$154M
$140M
$130M
$112M
$97M
$79M
Accum. Depreciation
$151M
$155M
$140M
$120M
$105M
$98M
$75M
$66M
$57M
$50M
$42M
$35M
Goodwill
$1.05B
$1.06B
$2.14B
$2.14B
$143M
$131M
$110M
$104M
$100M
$105M
$89M
$70M
Intangibles
$1.32B
$1.41B
$1.51B
$1.59B
$92M
$77M
$51M
$52M
$55M
$55M
$49M
$37M
Other Non-current Assets
$30M
$35M
$20M
$15M
$2M
$2M
$2M
$171M
$169M
$174M
$147M
$117M
Total Assets
$3.35B
$3.44B
$4.55B
$4.55B
$993M
$920M
$797M
$696M
$618M
$528M
$450M
$392M
Accounts Payable
$79M
$80M
$83M
$77M
$35M
$24M
$26M
$19M
$21M
$16M
$16M
$14M
Current Liabilities
$158M
$174M
$154M
$145M
$78M
$54M
$48M
$38M
$39M
$36M
$29M
$25M
Capital Leases
$14M
$13M
$10M
$9M
$2M
$1M
$913.0K
·
·
·
·
·
Deferred Tax
$258M
$281M
$327M
$353M
$17M
$22M
$18M
$16M
$14M
$17M
$15M
$14M
Other Non-current Liabilities
$44M
$43M
$35M
$36M
$11M
$4M
$5M
$4M
$5M
$4M
$2M
·
Total Liabilities
$1.25B
$1.37B
$1.40B
$1.42B
$106M
$80M
$72M
$58M
$58M
$57M
$46M
$41M
Long-term Debt
$794M
$894M
$891M
·
·
·
·
·
·
·
·
·
Total Debt
$794M
$894M
$891M
$885M
·
·
·
·
·
·
·
·
Common Stock
$35M
$35M
$35M
$35M
$17M
$17M
$17M
$8M
$8M
$8M
$6M
$6M
Paid-in Capital
$2.62B
$2.60B
$2.58B
$2.57B
$310M
$295M
$249M
$222M
$203M
$175M
$150M
$132M
Retained Earnings
$-544M
$-536M
$556M
$565M
$588M
$540M
$479M
$419M
$359M
$296M
$252M
$216M
AOCI
$-14M
$-29M
$-30M
$-33M
$-28M
$-11M
$-20M
$-12M
$-10M
$-7M
$-4M
$-2M
Stockholders' Equity
$2.09B
$2.07B
$3.14B
$3.13B
$887M
$840M
$725M
$638M
$560M
$472M
$404M
$351M
Liabilities + Equity
$3.35B
$3.44B
$4.55B
$4.55B
$993M
$920M
$797M
$696M
$618M
$528M
$450M
$392M
Shares Outstanding
217,700,000
217,000,000
216,600,000
216,200,000
107,801,094
107,468,304
105,891,682
104,433,178
103,471,464
50,932,489
50,090,252
49,504,359
Cash Flow18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$116M
$120M
$117M
$88M
$24M
$21M
$18M
$18M
$17M
$15M
$12M
$11M
Stock-based Comp
$13M
$17M
$14M
$10M
$7M
$6M
$6M
$6M
$5M
$5M
$5M
$4M
Deferred Tax
$-24M
$-58M
$-27M
$-19M
$-5M
$-640.0K
$2M
$1M
$-3M
$-292.0K
$2M
$496.0K
Amort. of Intangibles
$92M
$94M
$95M
$71M
$10M
$8M
$6M
$6M
$7M
$6M
$6M
$4M
Restructuring
$7M
$11M
$4M
·
·
·
·
·
·
·
·
·
Other Non-cash
$-14M
$1.07B
$-58M
$-15M
$-6M
$-7M
$-62.0K
$-21M
$-13M
$-3M
$-21M
$-5M
Operating Cash Flow
$83M
$58M
$35M
$41M
$68M
$81M
$86M
$64M
$69M
$60M
$35M
$44M
CapEx
$51M
$105M
$111M
$66M
$24M
$27M
$24M
$15M
$21M
$15M
$14M
$10M
Investing Cash Flow
$70M
$-99M
$-29M
$201M
$-97M
$-106M
$-89M
$-119M
$-83M
$-62M
$-61M
·
Debt Issued
$0
$450M
$0
$0
·
·
·
·
·
·
·
·
Net Debt Issued
$-100M
$-100M
$0
$-100M
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
$3M
·
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
$-3M
·
·
·
·
Financing Cash Flow
$-99M
$-2M
$2M
$-118M
$7M
$34M
$29M
$14M
$23M
$25M
$15M
·
Net Change in Cash
$56M
$-42M
$7M
$119M
$-31M
$9M
$25M
$-41M
$6M
$22M
$-11M
$25M
Taxes Paid
$18M
$26M
$22M
$15M
$17M
$15M
$7M
$13M
$15M
$18M
$13M
$10M
Free Cash Flow
$32M
$-46M
$-76M
$-25M
$44M
$54M
$62M
$49M
$48M
$46M
$21M
$34M
Levered FCF
$11M
$-83M
$-104M
$-53M
·
·
·
·
·
·
·
·
Profitability8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
46.9%
47.1%
50.2%
49.4%
46.1%
45.9%
46.9%
46.3%
47.3%
47.6%
47.6%
49.4%
Operating Margin
-2.5%
-118.6%
6.3%
4.6%
11.1%
15.8%
16.2%
16.4%
17.4%
18.0%
17.5%
18.8%
Net Margin
-0.91%
-122.1%
-1.0%
-2.8%
9.2%
13.0%
14.2%
14.5%
15.7%
12.1%
11.4%
11.8%
Pretax Margin
-1.0%
-126.6%
-1.6%
-2.7%
11.4%
16.1%
17.3%
17.6%
18.3%
18.4%
17.3%
18.4%
EBITDA Margin
10.9%
-105.2%
19.0%
15.3%
15.6%
20.3%
20.5%
20.7%
21.7%
22.0%
21.4%
22.5%
ROA
-0.23%
-27.3%
-0.21%
-0.50%
4.9%
6.8%
7.7%
8.8%
10.4%
8.5%
8.3%
8.7%
ROE
-0.38%
-41.9%
-0.30%
-1.1%
5.6%
7.8%
8.7%
10.1%
12.2%
10.0%
9.7%
10.2%
ROIC
-0.66%
-34.5%
0.96%
0.97%
5.3%
7.1%
7.7%
8.8%
10.8%
9.1%
9.2%
9.8%
Liquidity & Solvency5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.8
3.3
3.8
4.0
8.1
11.0
11.1
11.8
9.7
8.1
8.7
9.1
Quick Ratio
2.1
1.6
2.2
2.7
6.2
8.8
8.8
9.2
7.5
5.9
6.1
6.8
Debt / Equity
0.4
0.4
0.3
0.3
·
·
·
·
·
·
·
·
LT Debt / Equity
0.4
0.4
0.3
0.3
·
·
·
·
·
·
·
·
Interest Coverage
-0.9
-27.8
1.4
1.4
·
·
·
·
·
·
·
·
Efficiency3
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.3
0.2
0.2
0.2
0.5
0.5
0.5
0.6
0.7
0.7
0.7
0.7
Inventory Turnover
2.8
2.5
2.8
3.3
2.5
2.6
2.5
2.7
2.8
2.8
2.9
2.8
Receivables Turnover
5.8
5.5
5.7
6.5
5.5
5.3
5.0
5.1
5.4
5.3
5.1
5.1
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$9.61
$9.56
$14.51
$14.49
$8.23
$7.82
$13.89
$12.22
$10.83
$12.35
$10.76
$9.45
Revenue / Share
$4.00
$4.12
$4.27
$4.35
$4.88
$4.37
$7.91
$7.90
$7.71
$9.42
$8.48
$7.56
Cash Flow / Share
$0.38
$0.27
$0.16
$0.22
$0.63
$0.76
$1.62
$1.22
$1.33
$1.57
$0.93
$1.17
Cash / Share
$0.85
$0.60
$0.79
$0.75
$0.41
$0.70
$1.27
$0.80
$1.61
$2.03
$1.47
$1.78
EPS (TTM)
$-0.04
$-5.03
$-0.04
$-0.12
$0.45
$0.57
$0.56
$0.57
$1.21
$0.86
$0.72
$0.90
Growth Rates5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
-2.7%
-3.2%
12.4%
56.0%
12.5%
12.0%
·
·
·
·
·
·
Revenue CAGR 3Y
1.9%
19.3%
25.4%
25.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.2%
16.4%
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-21.1%
1.8%
·
·
·
·
·
·
Net Income YoY
·
·
·
·
-20.6%
2.4%
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$870M
$895M
$924M
$822M
$527M
$468M
$418M
$414M
$398M
$358M
$321M
$283M
Net Income TTM
$-8M
$-1.09B
$-9M
$-23M
$48M
$61M
$59M
$60M
$63M
$44M
$37M
$34M
Market Cap
$1.95B
$1.27B
$2.85B
$3.78B
$2.85B
$4.96B
$1.86B
$1.47B
$1.96B
$907M
$696M
$651M
Enterprise Value
$2.56B
$2.03B
$3.57B
$4.42B
·
·
·
·
·
·
·
·
P/E
-224.2
-1.2
-328.8
-145.8
58.8
81.0
63.6
49.4
31.3
27.6
25.7
19.5
P/S
2.2
1.4
3.1
4.6
5.4
10.6
4.4
3.6
4.9
2.5
2.2
2.3
P/B
0.9
0.6
0.9
1.2
3.2
5.9
2.6
2.3
3.5
1.9
1.7
1.9
P / Tangible Book
·
·
·
·
4.4
7.8
3.3
·
·
·
·
·
P / Cash Flow
23.5
21.8
80.8
92.2
41.9
61.2
21.7
23.0
28.3
15.0
19.7
14.9
P / FCF
61.2
-27.4
-37.4
-152.9
65.4
91.2
30.1
29.9
40.6
19.8
33.0
19.0
EV / EBITDA
27.0
-2.2
20.3
35.1
·
·
·
·
·
·
·
·
EV / FCF
80.3
-43.9
-46.9
-178.8
·
·
·
·
·
·
·
·
EV / Revenue
2.9
2.3
3.9
5.4
·
·
·
·
·
·
·
·
Earnings Yield
-0.45%
-85.8%
-0.30%
-0.69%
1.7%
1.2%
1.6%
2.0%
3.2%
3.6%
3.9%
5.1%
Income Statement17
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$223M
$225M
$211M
$225M
$209M
$225M
$221M
$231M
$217M
$237M
$229M
$230M
$229M
$242M
$218M
$230M
Cost of Revenue
$117M
$117M
$112M
$118M
$114M
$133M
$111M
$118M
$112M
$123M
$112M
$113M
$112M
$119M
$110M
$117M
Gross Profit
$106M
$108M
$99M
$107M
$95M
$93M
$110M
$113M
$105M
$113M
$117M
$117M
$117M
$123M
$108M
$113M
R&D Expense
$6M
$5M
$4M
$5M
$5M
$6M
$4M
$5M
$5M
$5M
$5M
$6M
$7M
$7M
$7M
$7M
SG&A Expense
$59M
$59M
$60M
$65M
$61M
$53M
$56M
$58M
$52M
$51M
$52M
$52M
$45M
$50M
$46M
$77M
Operating Expenses
$107M
$105M
$102M
$112M
$111M
$704M
$105M
$571M
$103M
$101M
$105M
$102M
$98M
$100M
$92M
$120M
Operating Income
$-2M
$3M
$-3M
$-5M
$-16M
$-611M
$5M
$-457M
$2M
$13M
$12M
$14M
$19M
$23M
$16M
$-8M
Interest Expense
·
·
·
·
·
·
·
·
·
$11M
$10M
$10M
$11M
·
$9M
$8M
Other Non-op
$1M
$-1M
$-3M
$-731.0K
$-1M
$-4M
$2M
$-2M
$-244.0K
$-2M
$-1M
$-2M
$-806.0K
$1M
$-1M
$-6M
Pretax Income
$-15M
$-12M
$-20M
$-20M
$44M
$-631M
$-10M
$-477M
$-16M
$-6M
$-6M
$-4M
$2M
$8M
$-2M
$-34M
Income Tax
$-3M
$-830.0K
$-3M
$-4M
$8M
$-19M
$1M
$-20M
$-3M
$-1M
$-4M
$-260.0K
$160.0K
$2M
$-10M
$8M
Net Income
$-12M
$-11M
$-17M
$-16M
$36M
$-612M
$-11M
$-456M
$-13M
$-5M
$-2M
$-3M
$2M
$6M
$8M
$-42M
EPS (Basic)
$-0.05
$-0.06
$-0.08
$-0.07
$0.17
$-2.82
$-0.05
$-2.10
$-0.06
$-0.02
$-0.01
$-0.02
$0.01
$-0.02
$0.04
$-0.19
EPS (Diluted)
$-0.05
$-0.06
$-0.08
$-0.07
$0.17
$-2.82
$-0.05
$-2.10
$-0.06
$-0.02
$-0.01
$-0.02
$0.01
$-0.02
$0.04
$-0.19
Shares (Basic)
218,100,000
·
217,700,000
217,408,270
217,200,000
·
217,000,000
216,813,788
216,695,348
·
216,597,777
216,410,493
216,309,084
·
216,217,702
216,134,350
Shares (Diluted)
218,100,000
·
217,700,000
217,408,270
217,300,000
·
217,000,000
216,813,788
216,695,348
·
216,597,777
216,410,493
216,846,106
·
216,399,003
216,134,350
EBITDA
$27M
·
$-3M
$-5M
$13M
·
$5M
$-457M
$32M
·
$12M
$14M
$48M
·
$16M
$-8M
Balance Sheet28
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$172M
$186M
$160M
$145M
$139M
$129M
$128M
$140M
$120M
$171M
$161M
$206M
$179M
·
$67M
$100M
Short-term Investments
·
·
·
·
·
$0
$0
$0
$0
$325.0K
$7M
$25M
$60M
·
$116M
$176M
Receivables
$136M
$147M
$137M
$132M
$138M
$153M
$160M
$164M
$168M
$173M
$174M
$150M
$138M
$153M
$146M
$143M
Inventory
$146M
$144M
$162M
$163M
$193M
$191M
$205M
$198M
$199M
$189M
$182M
$161M
$141M
·
$144M
$136M
Prepaid Expense
$58M
$60M
$63M
$58M
$53M
$53M
$58M
$68M
$54M
$56M
$78M
$83M
$66M
·
$82M
$88M
Current Assets
$582M
$605M
$590M
$575M
$524M
$577M
$552M
$570M
$541M
$589M
$602M
$624M
$584M
·
$555M
$643M
PP&E (Net)
$330M
$330M
$332M
$332M
$346M
$339M
$328M
$311M
$301M
$277M
$272M
$244M
$221M
·
$165M
$148M
PP&E (Gross)
·
$480M
·
·
·
$494M
·
·
·
$417M
·
·
·
·
·
·
Accum. Depreciation
·
$151M
·
·
·
$155M
·
·
·
$140M
·
·
·
·
·
·
Goodwill
$1.05B
$1.05B
$1.05B
$1.05B
$1.07B
$1.06B
$1.67B
$1.67B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.14B
$2.12B
Intangibles
$1.30B
$1.32B
$1.34B
$1.36B
$1.39B
$1.41B
$1.44B
$1.46B
$1.49B
$1.51B
$1.54B
$1.56B
$1.59B
·
$1.62B
$1.63B
Other Non-current Assets
$28M
$30M
$32M
$33M
$36M
$35M
$29M
$20M
$20M
$20M
$16M
$16M
$16M
·
$14M
$4M
Total Assets
$3.30B
$3.35B
$3.36B
$3.36B
$3.38B
$3.44B
$4.04B
$4.05B
$4.50B
$4.55B
$4.58B
$4.60B
$4.56B
$4.55B
$4.51B
$4.56B
Accounts Payable
$78M
$79M
$75M
$63M
$77M
$80M
$72M
$80M
$61M
$83M
$90M
$112M
$90M
·
$60M
$79M
Current Liabilities
$150M
$158M
$151M
$147M
$146M
$174M
$141M
$151M
$123M
$154M
$158M
$177M
$138M
·
$107M
$153M
Capital Leases
·
$14M
·
·
·
$13M
·
·
·
$10M
·
·
·
·
·
·
Deferred Tax
$251M
$258M
$269M
$274M
$277M
$281M
$301M
$302M
$318M
$327M
$354M
$355M
$355M
·
$363M
$364M
Other Non-current Liabilities
$42M
$44M
$44M
$42M
$44M
$43M
$43M
$42M
$39M
$35M
$37M
$36M
$36M
·
$29M
$16M
Total Liabilities
$1.22B
$1.25B
$1.26B
$1.26B
$1.26B
$1.37B
$1.38B
$1.39B
$1.37B
$1.40B
$1.44B
$1.45B
$1.41B
·
$1.38B
$1.46B
Long-term Debt
·
$794M
·
·
·
$894M
·
·
·
$891M
$890M
$889M
$889M
·
·
·
Total Debt
$774M
·
$793M
$793M
$793M
·
$891M
$890M
$889M
·
$890M
$889M
$889M
·
$885M
$924M
Common Stock
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
$35M
·
$35M
$35M
Paid-in Capital
$2.62B
$2.62B
$2.61B
$2.61B
$2.61B
$2.60B
$2.60B
$2.59B
$2.59B
$2.58B
$2.58B
$2.57B
$2.57B
·
$2.56B
$2.56B
Retained Earnings
$-556M
$-544M
$-533M
$-516M
$-500M
$-536M
$76M
$87M
$543M
$556M
$561M
$563M
$567M
·
$559M
$551M
AOCI
$-12M
$-14M
$-12M
$-26M
$-23M
$-29M
$-48M
$-45M
$-31M
$-30M
$-29M
$-25M
$-26M
·
$-33M
$-40M
Stockholders' Equity
$2.09B
$2.09B
$2.10B
$2.10B
$2.12B
$2.07B
$2.66B
$2.67B
$3.14B
$3.14B
$3.15B
$3.15B
$3.15B
·
$3.13B
$3.11B
Liabilities + Equity
$3.30B
$3.35B
$3.36B
$3.36B
$3.38B
$3.44B
$4.04B
$4.05B
$4.50B
$4.55B
$4.58B
$4.60B
$4.56B
·
$4.51B
$4.56B
Shares Outstanding
218,300,000
217,700,000
217,673,041
217,525,981
217,298,626
217,000,000
217,038,267
216,944,017
216,698,138
216,600,000
216,607,746
216,520,296
216,310,582
216,245,501
216,220,821
216,154,283
Cash Flow15
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$29M
$29M
$29M
$29M
$29M
$30M
$29M
$30M
$30M
$29M
$30M
$29M
$29M
$28M
$27M
$27M
Stock-based Comp
$3M
$3M
$1M
$4M
$5M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
Deferred Tax
$-5M
$-9M
$-4M
$-5M
$-6M
$-25M
$-9M
$-15M
$-9M
$-27M
$-1M
$180.0K
$998.0K
$-14M
$-3M
$-544.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
$24M
$24M
$24M
$24M
$23M
$23M
$23M
Restructuring
$800.0K
$143.0K
$400.0K
$6M
$300.0K
$962.0K
$200.0K
$10M
$370.0K
$160.0K
$938.0K
$2M
·
·
·
·
Other Non-cash
$-2M
·
·
·
$-54M
·
·
·
$-30M
·
·
·
$-11M
·
·
·
Operating Cash Flow
$13M
$30M
$23M
$19M
$11M
$16M
$19M
$40M
$-18M
$27M
$-30M
$16M
$23M
$91M
$-17M
$-19M
CapEx
$8M
$4M
$12M
$12M
$24M
$16M
$33M
$17M
$38M
$24M
$32M
$24M
$31M
$26M
$15M
$12M
Investing Cash Flow
$-8M
$-4M
$-12M
$-12M
$98M
$-16M
$-32M
$-17M
$-34M
$-18M
$-15M
$12M
$-9M
$7M
$20M
$93M
Net Debt Issued
$-20M
·
·
·
$-100M
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-19M
$-300.0K
$744.0K
$-451.0K
$-99M
$-2M
$930.0K
$-1M
$979.0K
$-99.0K
$1M
$-310.0K
$1M
$252.0K
$-40M
$-79M
Net Change in Cash
$-14M
$26M
$15M
$6M
$10M
$1M
$-13M
$20M
$-50M
$9M
$-44M
$27M
$16M
$96M
$-33M
$-7M
Taxes Paid
$3M
·
·
·
$5M
·
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$5M
·
·
·
$-13M
·
·
·
$-56M
·
·
·
$-8M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$-17M
·
·
·
Profitability8
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Gross Margin
47.3%
·
46.9%
47.5%
45.4%
·
49.9%
49.0%
48.4%
·
51.1%
50.8%
51.0%
·
49.5%
48.9%
Operating Margin
-0.81%
·
-1.6%
-2.4%
-7.7%
·
2.5%
-197.8%
1.0%
·
5.2%
6.3%
8.4%
·
7.2%
-3.3%
Net Margin
-5.3%
·
-8.1%
-7.1%
17.4%
·
-5.0%
-197.3%
-5.8%
·
-0.88%
-1.5%
0.66%
·
3.8%
-18.2%
Pretax Margin
-6.7%
·
-9.6%
-9.1%
20.9%
·
-4.4%
-206.1%
-7.2%
·
-2.5%
-1.6%
0.73%
·
-1.0%
-14.8%
EBITDA Margin
12.2%
·
-1.6%
-2.4%
6.2%
·
2.5%
-197.8%
14.8%
·
5.2%
6.3%
20.9%
·
7.2%
-3.3%
ROA
-0.36%
·
-0.46%
-0.43%
0.92%
·
-0.25%
-10.5%
-0.28%
·
-0.04%
-0.08%
0.05%
·
0.30%
-1.5%
ROE
-0.57%
·
-0.71%
-0.67%
1.4%
·
-0.38%
-15.7%
-0.40%
·
-0.06%
-0.11%
0.07%
·
0.41%
-2.1%
ROIC
-0.05%
·
-0.10%
-0.15%
-0.46%
·
0.17%
-12.3%
0.05%
·
0.10%
0.33%
0.43%
·
-1.4%
-0.23%
Liquidity & Solvency5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
3.9
·
3.9
3.9
3.6
·
3.9
3.8
4.4
·
3.8
3.5
4.2
·
5.2
4.2
Quick Ratio
2.1
·
2.0
1.9
1.9
·
2.0
2.0
2.3
·
2.2
2.2
2.7
·
3.1
2.7
Debt / Equity
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
LT Debt / Equity
0.4
·
0.4
0.4
0.4
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
Interest Coverage
·
·
·
·
·
·
·
·
·
·
1.1
1.4
1.8
·
1.7
·
Efficiency3
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.1
0.1
0.1
·
0.1
0.1
Inventory Turnover
0.7
·
0.6
0.7
0.6
·
0.6
0.7
0.7
·
0.7
0.8
0.8
·
0.9
1.0
Receivables Turnover
1.6
·
1.4
1.5
1.4
·
1.3
1.5
1.4
·
1.4
1.6
2.0
·
1.8
2.0
Per Share5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$9.56
·
$9.66
$9.67
$9.75
·
$12.26
$12.30
$14.47
·
$14.52
$14.54
$14.54
·
$14.46
$14.37
Revenue / Share
$1.02
·
$0.97
$1.03
$0.96
·
$1.02
$1.07
$1.00
·
$1.06
$1.06
$1.06
·
$1.01
$1.06
Cash Flow / Share
$0.06
·
·
·
$0.05
·
·
·
$-0.08
·
·
·
$0.11
·
·
·
Cash / Share
$0.79
·
$0.73
$0.67
$0.64
·
$0.59
$0.65
$0.56
·
$0.75
$0.95
$0.83
·
$0.31
$0.46
EPS (TTM)
$-0.26
·
$-2.80
$-2.77
$-4.80
·
$-2.23
$-2.19
$-0.11
·
$-0.04
$0.01
$-0.16
·
$0.04
$0.05
Valuation (TTM)10
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$884M
·
$871M
$880M
$887M
·
$906M
$914M
$912M
·
$929M
$919M
$919M
·
$721M
$631M
Net Income TTM
$-56M
·
$-609M
$-603M
$-1.04B
·
$-485M
$-476M
$-24M
·
$2M
$12M
$-27M
·
$-13M
$-16M
Market Cap
$2.52B
·
$2.44B
$1.30B
$1.25B
·
$2.18B
$3.08B
$3.74B
·
$3.72B
$3.67B
$5.00B
·
$3.82B
$3.58B
Enterprise Value
$3.13B
·
$3.08B
$1.95B
$1.90B
·
$2.94B
$3.83B
$4.51B
·
$4.45B
$4.33B
$5.65B
·
$4.53B
$4.23B
P/E
-44.5
·
-4.0
-2.2
-1.2
·
-4.5
-6.5
-156.8
·
-429.8
1697.0
-144.5
·
442.2
331.2
P/S
2.9
·
2.8
1.5
1.4
·
2.4
3.4
4.1
·
4.0
4.0
5.4
·
5.3
5.7
P/B
1.2
·
1.2
0.6
0.6
·
0.8
1.2
1.2
·
1.2
1.2
1.6
·
1.2
1.2
P / Cash Flow
195.6
·
·
·
115.1
·
·
·
-208.7
·
·
·
217.4
·
·
·
EV / Revenue
3.5
·
3.5
2.2
2.1
·
3.2
4.2
4.9
·
4.8
4.7
6.1
·
6.3
6.7
Earnings Yield
-2.2%
·
-24.9%
-46.3%
-83.5%
·
-22.2%
-15.4%
-0.64%
·
-0.23%
0.06%
-0.69%
·
0.23%
0.30%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-05-31
2025-08-31
2025-05-31
2024-05-31
2024-02-29
Revenue
$870M
·
$895M
$924M
·
Gross Margin %
46.9%
·
47.1%
50.2%
·
Operating Margin %
-2.5%
·
-118.6%
6.3%
·
Net Income
$-8M
·
$-1.09B
$-9M
·
Diluted EPS
$-0.04
·
$-5.03
$-0.04
·
Metric
2026-05-31
2025-08-31
2025-05-31
2024-05-31
2024-02-29
Debt / Equity
0.4
·
0.4
0.3
·
Current Ratio
3.8
·
3.3
3.8
·
Quick Ratio
2.1
·
1.6
2.2
·
Metric
2026-05-31
2025-08-31
2025-05-31
2024-05-31
2024-02-29
Free Cash Flow
$32M
·
$-46M
$-76M
·
Institutional owners (13F)
342 filers
· $2.2B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders342
Value held$2.2B
New positions49
Exited positions35
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
49 (-7 vs prior Q)
35 (-2 vs prior Q)
98 (-11 vs prior Q)
111 (+23 vs prior Q)
+4.7M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
48 insiders
· 19 officers · 24 directors