MMSI Stock Price Chart
Daily OHLCV with technical indicators — pan, zoom, and customize your view
04
range
bars
Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.
Stock splits6
Ex-date
Split
Type
May 6, 2011
5-for-4
Forward
Dec. 3, 2003
4-for-3
Forward
Aug. 15, 2003
4-for-3
Forward
April 12, 2002
5-for-4
Forward
Aug. 28, 2001
5-for-4
Forward
July 16, 1991
3-for-2
Forward
10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$1.52B2016-12-31 → 2025-12-31
EPS$2.132016-12-31 → 2025-12-31
Free Cash Flow$216M2016-12-31 → 2025-12-31
Net margin9.2%2016-12-31 → 2025-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
MMSI
5Y avg
Peer Median
Verdict
P/E (TTM)
35.15Y avg ≈53.0
≈53.0
28.6
Fair value
P/S (TTM)
3.25Y avg ≈3.4
≈3.4
2.6
Fair value
P/B (MRQ)
3.05Y avg ≈3.5
≈3.5
2.6
Fair value
EV / EBITDA
17.55Y avg ≈22.5
≈22.5
16.4
Overvalued
Price / FCF (TTM)
25.15Y avg ≈38.0
≈38.0
·
·
Price / Cash Flow (TTM)
18.05Y avg ≈26.8
≈26.8
17.6
Fair value
EV / Revenue
3.55Y avg ≈3.6
≈3.6
·
·
EV / FCF
24.95Y avg ≈39.7
≈39.7
·
·
Price / Tangible Book
4.75Y avg ≈5.4
≈5.4
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
MMSI
5Y avg
Peer Median
Verdict
Gross Margin (TTM)
49.5%5Y avg ≈46.4%
≈46.4%
56.7%
Weak
Operating Margin (TTM)
12.8%5Y avg ≈8.8%
≈8.8%
14.5%
In line
EBITDA Margin (TTM)
20.6%5Y avg ≈16.4%
≈16.4%
17.6%
Top tier
Pretax Margin (TTM)
12.3%5Y avg ≈8.1%
≈8.1%
13.1%
In line
Net Profit Margin (TTM)
9.2%5Y avg ≈6.7%
≈6.7%
9.5%
In line
ROA (TTM)
5.3%5Y avg ≈4.3%
≈4.3%
4.5%
In line
ROE (TTM)
9.2%5Y avg ≈6.9%
≈6.9%
9.3%
In line
ROIC
6.0%5Y avg ≈5.3%
≈5.3%
5.9%
In line
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
MMSI
5Y avg
Peer Median
Verdict
Debt / Equity (MRQ)
0.45Y avg ≈0.4
≈0.4
0.5
In line
Current Ratio (MRQ)
4.25Y avg ≈3.6
≈3.6
2.1
Strong liquidity
Quick Ratio
2.75Y avg ≈2.1
≈2.1
0.8
Strong liquidity
Long-Term Debt / Equity (MRQ)
0.45Y avg ≈0.4
≈0.4
0.6
Low debt
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
MMSI
5Y avg
Peer Median
Verdict
Revenue YoY
11.8%5Y avg ≈9.5%
≈9.5%
·
·
Revenue CAGR 3Y
9.6%5Y avg ≈9.0%
≈9.0%
·
·
Revenue CAGR 5Y
9.5%
·
·
·
EPS YoY
4.9%5Y avg ≈27.3%
≈27.3%
·
·
Net Income YoY
6.8%5Y avg ≈28.7%
≈28.7%
·
·
EPS CAGR 3Y
18.2%
·
·
·
Net Income CAGR 3Y
19.9%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
MMSI
5Y avg
Peer Median
Verdict
EPS (Diluted)
$2.135Y avg ≈$1.58
≈$1.58
·
·
Revenue / Share
$25.075Y avg ≈$21.33
≈$21.33
·
·
Cash Flow / Share
$4.925Y avg ≈$2.99
≈$2.99
·
·
Cash / Share
$7.515Y avg ≈$4.97
≈$4.97
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
MMSI
5Y avg
Peer Median
Verdict
Asset Turnover
0.65Y avg ≈0.6
≈0.6
0.6
In line
Inventory Turnover
2.45Y avg ≈2.5
≈2.5
3.1
Weak
Receivables Turnover
7.75Y avg ≈7.4
≈7.4
7.2
In line
Revenue / Employee
≈$202.1K
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise12.8%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 28, 2026
$1.19
$0.98
21.7%
March 31, 2026
$0.94
$0.85
10.7%
Dec. 31, 2025
$1.04
$0.97
6.9%
Sept. 30, 2025
$0.92
$0.85
8.4%
June 30, 2025
$1.01
$0.87
16.4%
March 31, 2025
$0.86
$0.76
12.6%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$1.52B
$1.36B
$1.26B
$1.15B
$1.07B
$964M
$995M
$883M
$728M
$604M
$542M
$510M
Cost of Revenue
$778M
$713M
$673M
$632M
$589M
$563M
$562M
$488M
$402M
$339M
$306M
$284M
Gross Profit
$738M
$643M
$584M
$519M
$485M
$401M
$432M
$395M
$326M
$265M
$236M
$225M
R&D Expense
·
·
·
·
·
·
·
$60M
$51M
$45M
$41M
$37M
SG&A Expense
$455M
$400M
$374M
$343M
$336M
$298M
$327M
$276M
$229M
$184M
$156M
$148M
Operating Expenses
$554M
$488M
$460M
$432M
$424M
$403M
$417M
$336M
$293M
$230M
$198M
$185M
Operating Income
$185M
$156M
$124M
$88M
$61M
$-2M
$15M
$59M
$33M
$35M
$38M
$40M
Interest Expense
·
·
$16M
$6M
$5M
$10M
$12M
$10M
$8M
$9M
$6M
$9M
Interest Income
·
·
·
·
·
·
·
$1M
$381.0K
$81.0K
$272.0K
$217.0K
Other Non-op
$-2M
$-711.0K
$1M
$966.0K
$-3M
$-2M
$-537.0K
$63.0K
$-872.0K
$-773.0K
$-386.0K
$18.0K
Pretax Income
$171M
$150M
$112M
$83M
$54M
$-13M
$2M
$50M
$36M
$25M
$31M
$32M
Income Tax
$42M
$30M
$18M
$8M
$5M
$-3M
$-3M
$8M
$8M
$5M
$7M
$9M
Net Income
$128M
$120M
$94M
$75M
$48M
$-10M
$5M
$42M
$28M
$20M
$24M
$23M
EPS (Basic)
$2.17
$2.07
$1.64
$1.31
$0.86
$-0.18
$0.10
$0.80
$0.56
$0.45
$0.54
$0.53
EPS (Diluted)
$2.13
$2.03
$1.62
$1.29
$0.84
$-0.18
$0.10
$0.78
$0.55
$0.45
$0.53
$0.53
Shares (Basic)
59,158,000
58,218,000
57,593,000
56,806,000
56,145,000
55,434,000
55,075,000
52,268,000
48,805,000
44,408,000
44,036,000
43,143,000
Shares (Diluted)
60,460,000
59,365,000
58,356,000
57,671,000
57,359,000
55,434,000
56,235,000
53,931,000
50,101,000
44,862,000
44,511,000
43,409,000
EBITDA
$308M
·
$214M
$169M
$145M
$93M
·
$128M
$87M
$79M
$75M
$76M
Balance Sheet27
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$446M
$377M
$587M
$58M
$68M
$57M
$44M
$67M
$32M
$19M
$4M
$7M
Receivables
$204M
$190M
$178M
$165M
$152M
$147M
$155M
$137M
$106M
$81M
$70M
$73M
Inventory
$334M
$306M
$304M
$266M
$222M
$198M
$226M
$198M
$155M
$121M
$106M
$92M
Prepaid Expense
$31M
$29M
$24M
$22M
$16M
$13M
$12M
$11M
$9M
$6M
$6M
$5M
Current Assets
$1.04B
$924M
$1.11B
$529M
$482M
$430M
$455M
$430M
$316M
$243M
$204M
$192M
PP&E (Net)
$428M
$386M
$384M
$383M
$372M
$383M
$379M
$331M
$293M
$277M
$268M
$244M
PP&E (Gross)
$805M
$738M
$713M
$686M
$652M
$643M
$610M
$541M
$478M
$439M
$408M
$365M
Accum. Depreciation
$376M
$352M
$329M
$303M
$281M
$261M
$232M
$210M
$186M
$162M
$140M
$121M
Goodwill
$507M
$464M
$382M
$360M
$362M
$364M
$353M
$335M
$238M
$212M
$184M
$184M
Intangibles
·
·
·
·
·
·
·
$80M
·
·
·
·
Other Non-current Assets
$78M
$65M
$55M
$44M
$41M
$38M
$41M
$58M
$35M
$28M
$13M
$16M
Total Assets
$2.69B
$2.42B
$2.33B
$1.66B
$1.65B
$1.66B
$1.76B
$1.62B
$1.11B
$943M
$779M
$747M
Accrued Liabilities
$159M
$134M
$120M
$123M
$159M
$112M
$105M
$96M
$59M
$46M
$38M
$34M
Short-term Debt
·
·
·
·
·
·
·
$7M
$7M
$0
·
·
Current Liabilities
$240M
$216M
$204M
$221M
$236M
$185M
$182M
$175M
$116M
$88M
$88M
$75M
Capital Leases
$77M
$55M
$56M
$60M
$62M
$71M
$73M
·
·
·
·
·
Deferred Tax
$20M
$240.0K
$6M
$18M
$32M
$33M
$45M
$56M
$23M
$26M
$11M
$6M
Other Non-current Liabilities
$10M
$15M
$14M
$15M
$24M
$53M
$56M
$65M
$16M
$4M
$4M
$3M
Total Liabilities
$1.10B
$1.04B
$1.12B
$520M
$608M
$706M
$807M
$687M
$435M
$445M
$313M
$312M
Long-term Debt
$734M
$730M
$823M
$198M
$243M
$351M
$439M
$395M
$278M
$324M
$208M
$224M
Total Debt
$734M
·
$823M
$198M
$243M
$351M
·
$402M
$285M
$324M
$208M
$224M
Common Stock
$764M
$703M
$638M
$675M
$642M
$606M
$587M
$571M
$353M
$206M
$198M
$188M
Retained Earnings
$824M
$696M
$575M
$481M
$406M
$358M
$368M
$363M
$321M
$294M
$274M
$250M
AOCI
$-4M
$-19M
$-11M
$-12M
$-8M
$-5M
$-5M
$-2M
$2M
$-2M
$-5M
$-2M
Stockholders' Equity
$1.58B
$1.38B
$1.20B
$1.14B
$1.04B
$959M
$950M
$933M
$676M
$498M
$466M
$435M
Liabilities + Equity
$2.69B
$2.42B
$2.33B
$1.66B
$1.65B
$1.66B
$1.76B
$1.62B
$1.11B
$943M
$779M
$747M
Shares Outstanding
59,424,000
58,743,000
57,858,000
57,306,000
56,570,000
55,623,000
55,213,000
54,893,000
50,248,000
44,645,000
44,267,000
43,614,000
Cash Flow18
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$123M
$103M
$90M
$82M
$84M
$94M
$92M
$70M
$54M
$44M
$37M
$36M
Stock-based Comp
$43M
$28M
$21M
$18M
$16M
$14M
$9M
$6M
$4M
$3M
$2M
$1M
Deferred Tax
$5M
$-15M
$-13M
$-15M
$-5M
$-11M
$-12M
$2M
$-1M
$-962.0K
$3M
$4M
Amort. of Intangibles
$85M
$66M
$56M
$48M
$50M
$59M
$61M
$41M
$27M
$19M
$15M
$15M
Restructuring
$6M
$3M
$3M
$7M
·
·
·
·
·
·
·
·
Other Non-cash
$-3M
·
$-48M
$-45M
$3M
$78M
·
$-33M
$-21M
$-12M
$3M
·
Operating Cash Flow
$297M
$221M
$145M
$114M
$147M
$165M
$78M
$87M
$63M
$54M
$69M
$53M
CapEx
$82M
$35M
$34M
$45M
$28M
$46M
$78M
$63M
$39M
$33M
$51M
$34M
Investing Cash Flow
$-247M
$-369M
$-175M
$-57M
$-37M
$-59M
$-134M
$-379M
$-147M
$-159M
$-62M
$-36M
Debt Issued
·
·
·
$215M
$98M
$69M
$247M
$639M
$197M
$220M
$152M
$144M
Net Debt Issued
·
·
·
$-45M
$-108M
$-88M
·
$116M
$-46M
$117M
$-17M
$-25M
Stock Issued
$28M
$41M
$16M
$20M
$21M
$7M
$6M
$215M
$144M
$5M
$7M
$8M
Net Stock Activity
$28M
·
$16M
$20M
$21M
$7M
·
$215M
$144M
$5M
$7M
$8M
Financing Cash Flow
$16M
$-60M
$559M
$-60M
$-98M
$-96M
$34M
$328M
$97M
$121M
$-10M
$-17M
Net Change in Cash
$70M
$-210M
$529M
$-7M
$11M
$13M
$-23M
$35M
$13M
$15M
$-3M
$-104.0K
Taxes Paid
$31M
$45M
$32M
$17M
$9M
$9M
$12M
$9M
$6M
$2M
$3M
$3M
Free Cash Flow
$216M
·
$111M
$69M
$119M
$119M
·
$23M
$24M
$21M
$18M
$19M
Levered FCF
·
·
$98M
$64M
$115M
$112M
·
$14M
$18M
$14M
$14M
$13M
Profitability8
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
48.7%
·
46.4%
45.1%
45.2%
41.6%
·
44.7%
44.8%
43.9%
43.5%
44.2%
Operating Margin
12.2%
·
9.9%
7.6%
5.7%
-0.16%
·
6.6%
4.5%
5.8%
6.9%
7.9%
Net Margin
8.5%
·
7.5%
6.5%
4.5%
-1.0%
·
4.8%
3.8%
3.3%
4.4%
·
Pretax Margin
11.3%
·
8.9%
7.2%
5.0%
-1.4%
·
5.6%
4.9%
4.2%
5.8%
6.2%
EBITDA Margin
20.3%
·
17.0%
14.7%
13.5%
9.6%
·
14.5%
11.9%
13.0%
13.8%
14.9%
ROA
5.0%
·
4.7%
4.5%
2.9%
-0.58%
·
3.1%
2.7%
2.3%
3.1%
·
ROE
8.4%
·
7.8%
6.7%
4.7%
-1.0%
·
4.5%
4.7%
4.2%
5.3%
·
ROIC
6.0%
·
5.2%
5.9%
4.3%
-0.09%
·
3.7%
2.6%
3.4%
4.2%
4.4%
Liquidity & Solvency5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
4.3
·
5.4
2.4
2.0
2.3
·
2.5
2.7
2.8
2.3
2.5
Quick Ratio
2.7
·
3.8
1.0
0.9
1.1
·
1.2
1.2
1.1
0.8
1.1
Debt / Equity
0.5
·
0.7
0.2
0.2
0.4
·
0.4
0.4
0.7
0.4
0.5
LT Debt / Equity
0.5
·
0.7
0.2
0.2
0.4
·
0.4
0.4
0.6
0.4
0.5
Interest Coverage
·
·
8.0
13.8
11.6
-0.2
·
5.7
4.3
4.0
6.0
4.5
Efficiency3
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
·
0.6
0.7
0.6
0.6
·
0.6
0.7
0.7
0.7
0.7
Inventory Turnover
2.4
·
2.4
2.6
2.8
2.7
·
2.8
2.9
3.0
3.1
3.3
Receivables Turnover
7.7
·
7.3
7.3
7.2
6.4
·
7.3
7.8
8.0
7.6
7.7
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$26.66
·
$20.77
$19.97
$18.38
$17.23
·
$16.99
$13.46
$11.16
$10.53
$9.98
Revenue / Share
$25.07
·
$21.55
$19.96
$18.74
$17.39
·
$16.37
$14.53
$13.46
$12.18
$11.74
Cash Flow / Share
$4.92
·
$2.49
$1.98
$2.57
$2.98
·
$1.60
$1.25
$1.19
$1.56
$1.23
Cash / Share
$7.51
·
$10.15
$1.02
$1.20
$1.02
·
$1.23
$0.64
$0.43
$0.09
$0.17
EPS (TTM)
$2.13
$2.03
$1.62
$1.29
$0.84
$-0.18
$0.10
$0.78
$0.55
$0.45
$0.53
$0.53
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
11.8%
7.9%
9.2%
7.1%
11.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
9.6%
8.1%
9.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
4.9%
25.3%
25.6%
53.6%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
18.2%
34.2%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
6.8%
27.5%
26.7%
53.8%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
19.9%
35.4%
·
·
·
·
·
·
·
·
·
·
Valuation (TTM)14
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$1.52B
$1.36B
$1.26B
$1.15B
$1.07B
$964M
$995M
$883M
$728M
$604M
$542M
$510M
Net Income TTM
$128M
$120M
$94M
$75M
$48M
$-10M
$5M
$42M
$28M
$20M
$24M
$23M
Market Cap
$5.24B
·
$4.39B
$4.05B
$3.52B
$3.09B
·
$3.06B
$2.17B
$1.18B
$823M
$756M
Enterprise Value
$5.53B
·
$4.63B
$4.19B
$3.70B
$3.38B
·
$3.40B
$2.42B
$1.49B
$1.03B
$973M
P/E
41.4
47.6
46.9
54.7
74.2
-308.4
312.2
71.6
78.5
58.9
35.1
32.7
P/S
3.5
·
3.5
3.5
3.3
3.2
·
3.5
3.0
2.0
1.5
1.5
P/B
3.3
·
3.7
3.5
3.4
3.2
·
3.3
3.2
2.4
1.8
1.7
P / Tangible Book
4.9
6.2
5.4
5.2
5.2
5.2
·
·
·
·
·
·
P / Cash Flow
17.6
·
30.3
35.4
23.9
18.7
·
35.4
34.6
22.1
11.8
14.2
P / FCF
24.3
·
39.6
58.4
29.5
25.9
·
132.0
90.1
57.0
44.5
39.5
EV / EBITDA
17.9
·
21.6
24.7
25.5
36.6
·
26.5
28.0
18.9
13.7
12.8
EV / FCF
25.6
·
41.8
60.4
31.0
28.4
·
146.4
100.6
71.7
55.5
50.8
EV / Revenue
3.6
·
3.7
3.6
3.4
3.5
·
3.8
3.3
2.5
1.9
1.9
Earnings Yield
2.4%
2.1%
2.1%
1.8%
1.4%
-0.32%
0.32%
1.4%
1.3%
1.7%
2.9%
3.1%
Income Statement16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$419M
$382M
$394M
$384M
$382M
$355M
$355M
$340M
$338M
$324M
$325M
$315M
$320M
$298M
$293M
$287M
Cost of Revenue
$204M
$197M
$199M
$198M
$198M
$183M
$182M
$182M
$177M
$172M
$174M
$173M
$167M
$159M
$159M
$159M
Gross Profit
$215M
$185M
$195M
$186M
$184M
$172M
$173M
$158M
$161M
$152M
$151M
$142M
$153M
$138M
$135M
$129M
SG&A Expense
$129M
$118M
$115M
$120M
$113M
$107M
$111M
$100M
$95M
$94M
$96M
$87M
$101M
$90M
$83M
$90M
Operating Expenses
$155M
$141M
$141M
$144M
$138M
$131M
$136M
$120M
$115M
$116M
$117M
$107M
$124M
$112M
$104M
$110M
Operating Income
$60M
$44M
$54M
$43M
$47M
$41M
$37M
$37M
$46M
$36M
$34M
$35M
$29M
$26M
$30M
$19M
Interest Expense
·
·
·
·
·
·
·
·
·
$8M
·
$5M
$4M
$2M
·
$2M
Other Non-op
$-723.0K
$12M
$-675.0K
$-933.0K
$-487.0K
$-297.0K
$-167.0K
$245.0K
$15.0K
$-804.0K
$909.0K
$-255.0K
$-451.0K
$997.0K
$2M
$660.0K
Pretax Income
$51M
$54M
$51M
$39M
$43M
$38M
$33M
$37M
$46M
$34M
$31M
$30M
$25M
$26M
$30M
$18M
Income Tax
$13M
$13M
$13M
$11M
$11M
$8M
$5M
$8M
$10M
$6M
$4M
$4M
$5M
$5M
$-3M
$2M
Net Income
$39M
$41M
$38M
$28M
$33M
$30M
$28M
$28M
$36M
$28M
$28M
$26M
$20M
$21M
$33M
$15M
EPS (Basic)
$0.65
$0.69
$0.64
$0.47
$0.55
$0.51
$0.48
$0.49
$0.61
$0.49
$0.48
$0.45
$0.35
$0.36
$0.58
$0.27
EPS (Diluted)
$0.65
$0.68
$0.64
$0.46
$0.54
$0.49
$0.46
$0.48
$0.61
$0.48
$0.47
$0.44
$0.35
$0.36
$0.57
$0.27
Shares (Basic)
59,679,000
59,510,000
·
59,245,000
59,140,000
58,897,000
·
58,231,000
58,139,000
57,958,000
·
57,682,000
57,537,000
57,352,000
·
56,835,000
Shares (Diluted)
60,006,000
60,013,000
·
59,919,000
60,611,000
61,278,000
·
59,537,000
58,740,000
58,567,000
·
58,375,000
58,473,000
58,183,000
·
57,586,000
EBITDA
$91M
$75M
·
$74M
$78M
$70M
·
$37M
$46M
$60M
·
$35M
$29M
$47M
·
$19M
Balance Sheet25
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$449M
$488M
$446M
$392M
$342M
$396M
$377M
$523M
$637M
$582M
$587M
$59M
$72M
$58M
$58M
$51M
Receivables
$224M
$206M
$204M
$210M
$204M
$200M
$190M
$190M
$182M
$181M
·
$168M
$171M
$170M
·
$156M
Inventory
$374M
$352M
$334M
$327M
$323M
$318M
$306M
$311M
$298M
$303M
·
$304M
$306M
$290M
·
$247M
Prepaid Expense
$33M
$29M
$31M
$31M
$30M
$25M
$29M
$27M
$26M
$24M
·
$28M
$25M
$20M
·
$27M
Current Assets
$1.11B
$1.10B
$1.04B
$986M
$923M
$959M
$924M
$1.08B
$1.16B
$1.11B
·
$585M
$595M
$557M
·
$500M
PP&E (Net)
$437M
$434M
$428M
$418M
$410M
$390M
$386M
$390M
$386M
$384M
$384M
$383M
$384M
$387M
$383M
$376M
PP&E (Gross)
$827M
$817M
$805M
$796M
$782M
$752M
$738M
$746M
$732M
$721M
·
$711M
$704M
$699M
·
$676M
Accum. Depreciation
$390M
$383M
$376M
$378M
$372M
$361M
$352M
$356M
$346M
$337M
·
$327M
$320M
$311M
·
$300M
Goodwill
$540M
$503M
$507M
$507M
$505M
$464M
$464M
$399M
$381M
$382M
$382M
$381M
$382M
$360M
$360M
$358M
Other Non-current Assets
$72M
$75M
$78M
$77M
$81M
$72M
$65M
$62M
$62M
$59M
·
$49M
$52M
$46M
·
$44M
Total Assets
$2.86B
$2.72B
$2.69B
$2.63B
$2.59B
$2.47B
$2.42B
$2.38B
$2.37B
$2.33B
·
$1.81B
$1.84B
$1.68B
·
$1.63B
Accrued Liabilities
$172M
$123M
$159M
$147M
$140M
$119M
$134M
$127M
$118M
$113M
·
$119M
$111M
$119M
·
$125M
Current Liabilities
$265M
$217M
$240M
$230M
$226M
$197M
$216M
$201M
$186M
$183M
·
$187M
$190M
$216M
·
$213M
Capital Leases
$73M
$75M
$77M
$78M
$78M
$78M
$55M
$57M
$58M
$60M
·
$57M
$57M
$58M
·
$60M
Deferred Tax
$40M
$20M
$20M
$27M
$27M
$247.0K
$240.0K
$6M
$6M
$6M
·
$18M
$18M
$18M
·
$31M
Other Non-current Liabilities
$47M
$25M
$10M
$13M
$12M
$12M
$15M
$17M
$16M
$15M
·
$14M
$13M
$14M
·
$16M
Total Liabilities
$1.18B
$1.09B
$1.10B
$1.10B
$1.10B
$1.04B
$1.04B
$1.05B
$1.09B
$1.09B
·
$579M
$634M
$512M
·
$544M
Long-term Debt
$736M
$735M
$734M
$733M
$732M
$731M
$730M
$751M
$801M
$800M
·
$286M
$339M
$198M
·
$217M
Total Debt
$736M
$735M
·
$733M
$732M
$731M
·
$751M
$801M
$800M
·
$286M
$339M
$198M
·
$217M
Common Stock
$784M
$769M
$764M
$747M
$735M
$718M
$703M
$669M
$659M
$649M
·
$695M
$692M
$681M
·
$658M
Retained Earnings
$904M
$865M
$824M
$786M
$758M
$726M
$696M
$668M
$639M
$603M
·
$548M
$522M
$501M
·
$447M
AOCI
$-8M
$-8M
$-4M
$-4M
$-5M
$-15M
$-19M
$-13M
$-15M
$-12M
·
$-13M
$-10M
$-11M
·
$-17M
Stockholders' Equity
$1.68B
$1.63B
$1.58B
$1.53B
$1.49B
$1.43B
$1.38B
$1.32B
$1.28B
$1.24B
$1.20B
$1.23B
$1.20B
$1.17B
$1.14B
$1.09B
Liabilities + Equity
$2.86B
$2.72B
$2.69B
$2.63B
$2.59B
$2.47B
$2.42B
$2.38B
$2.37B
$2.33B
·
$1.81B
$1.84B
$1.68B
·
$1.63B
Shares Outstanding
59,710,000
59,655,000
59,424,000
59,290,000
59,218,000
59,078,000
58,743,000
58,274,000
58,192,000
58,102,000
57,858,000
57,746,000
57,634,000
57,472,000
57,306,000
56,918,000
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$31M
$30M
$32M
$31M
$31M
$29M
$29M
$26M
$24M
$24M
$24M
$24M
$22M
$21M
$20M
$20M
Stock-based Comp
$13M
$9M
$10M
$14M
$11M
$9M
$10M
$7M
$7M
$5M
$6M
$6M
$6M
$4M
$4M
$5M
Amort. of Intangibles
$21M
$21M
$22M
$22M
$22M
$20M
$19M
$17M
$15M
$15M
$15M
$15M
$13M
$12M
$12M
$12M
Other Non-cash
·
$-40M
·
·
·
$-28M
·
·
·
$-21M
·
·
·
$-31M
·
·
Operating Cash Flow
$69M
$41M
$99M
$75M
$83M
$41M
$69M
$47M
$69M
$36M
$62M
$51M
$17M
$15M
$28M
$35M
CapEx
$17M
$16M
$24M
$22M
$14M
$21M
$3M
$9M
$11M
$12M
$7M
$9M
$6M
$13M
$12M
$16M
Investing Cash Flow
$-110M
$8M
$-50M
$-24M
$-143M
$-30M
$-214M
$-116M
$-16M
$-22M
$-8M
$-9M
$-143M
$-15M
$-17M
$-17M
Debt Issued
·
·
·
·
·
·
·
·
·
·
·
$20M
$411M
$50M
·
$45M
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$-365.0K
·
·
Stock Issued
$2M
$3M
$6M
$2M
$7M
$13M
$25M
$4M
$3M
$8M
$4M
$2M
$5M
$4M
$13M
$3M
Net Stock Activity
·
$3M
·
·
·
$13M
·
·
·
$8M
·
·
·
$4M
·
·
Financing Cash Flow
$948.0K
$-6M
$5M
$-365.0K
$4M
$7M
$2M
$-48M
$3M
$-18M
$473M
$-55M
$142M
$-497.0K
$-6M
$-27M
Net Change in Cash
$-39M
$42M
$54M
$51M
$-54M
$19M
$-147M
$-113M
$55M
$-5M
$528M
$-13M
$14M
$-432.0K
$7M
$-12M
Taxes Paid
$17M
$4M
$8M
$4M
$16M
$4M
$12M
$10M
$21M
$2M
$7M
$7M
$15M
$2M
$3M
$6M
Free Cash Flow
·
$25M
·
·
·
$20M
·
·
·
$25M
·
·
·
$2M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$18M
·
·
·
$127.3K
·
·
Profitability8
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
51.4%
48.4%
·
48.5%
48.2%
48.4%
·
46.4%
47.7%
46.9%
·
45.1%
47.7%
46.5%
·
44.8%
Operating Margin
14.4%
11.6%
·
11.1%
12.3%
11.6%
·
11.0%
13.6%
11.1%
·
11.2%
9.0%
8.9%
·
6.5%
Net Margin
9.3%
10.7%
·
7.2%
8.5%
8.5%
·
8.4%
10.6%
8.7%
·
8.2%
6.3%
7.0%
·
5.3%
Pretax Margin
12.2%
14.0%
·
10.0%
11.3%
10.7%
·
10.8%
13.6%
10.6%
·
9.6%
7.8%
8.6%
·
6.1%
EBITDA Margin
21.8%
19.6%
·
19.2%
20.4%
19.8%
·
11.0%
13.6%
18.4%
·
11.2%
9.0%
15.8%
·
6.5%
ROA
1.4%
1.6%
·
1.1%
1.3%
1.3%
·
1.4%
1.7%
1.4%
·
1.5%
1.2%
1.2%
·
0.93%
ROE
2.5%
2.7%
·
1.9%
2.4%
2.3%
·
2.2%
2.9%
2.3%
·
2.2%
1.8%
1.9%
·
1.5%
ROIC
1.9%
1.4%
·
1.4%
1.6%
1.5%
·
1.4%
1.7%
1.5%
·
2.0%
1.5%
1.6%
·
1.2%
Liquidity & Solvency5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
4.2
5.1
·
4.3
4.1
4.9
·
5.4
6.2
6.0
·
3.1
3.1
2.6
·
2.3
Quick Ratio
2.5
3.2
·
2.6
2.4
3.0
·
3.5
4.4
4.2
·
1.2
1.3
1.1
·
1.0
Debt / Equity
0.4
0.5
·
0.5
0.5
0.5
·
0.6
0.6
0.6
·
0.2
0.3
0.2
·
0.2
LT Debt / Equity
0.4
0.5
·
0.5
0.5
0.5
·
0.6
0.6
0.6
·
0.2
0.3
0.2
·
0.2
Interest Coverage
·
·
·
·
·
·
·
·
·
4.5
·
7.3
7.8
13.1
·
10.2
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.1
·
0.2
0.2
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
Inventory Turnover
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.6
0.6
0.6
·
0.7
Receivables Turnover
2.0
1.9
·
1.9
2.0
1.9
·
1.9
1.9
1.8
·
1.9
1.9
1.8
·
1.9
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$28.13
$27.27
·
$25.80
$25.13
$24.18
·
$22.71
$22.04
$21.34
·
$21.30
$20.89
$20.39
·
$19.13
Revenue / Share
$6.98
$6.36
·
$6.41
$6.31
$5.80
·
$5.71
$5.75
$5.52
·
$5.40
$5.47
$5.11
·
$4.99
Cash Flow / Share
·
$0.68
·
·
·
$0.66
·
·
·
$0.62
·
·
·
$0.25
·
·
Cash / Share
$7.51
$8.18
·
$6.62
$5.77
$6.70
·
$8.98
$10.94
$10.02
·
$1.02
$1.25
$1.01
·
$0.90
EPS (TTM)
$2.43
$2.32
·
$1.95
$1.97
$2.04
·
$2.04
$2.00
$1.74
·
$1.72
$1.55
$1.47
·
$1.07
Valuation (TTM)11
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$1.58B
$1.54B
·
$1.48B
$1.43B
$1.39B
·
$1.33B
$1.30B
$1.28B
·
$1.23B
$1.20B
$1.17B
·
$1.14B
Net Income TTM
$146M
$139M
·
$118M
$119M
$122M
·
$120M
$117M
$102M
·
$100M
$90M
$85M
·
$62M
Market Cap
$4.14B
$4.11B
·
$4.93B
$5.54B
$6.25B
·
$5.76B
$5.00B
$4.40B
·
$3.99B
$4.82B
$4.25B
·
$3.22B
Enterprise Value
$4.43B
$4.36B
·
$5.28B
$5.93B
$6.58B
·
$5.99B
$5.17B
$4.62B
·
$4.21B
$5.09B
$4.39B
·
$3.38B
P/E
28.5
29.7
·
42.7
47.5
51.8
·
48.4
43.0
43.5
·
40.1
54.0
50.3
·
52.8
P/S
2.6
2.7
·
3.3
3.9
4.5
·
4.3
3.8
3.4
·
3.3
4.0
3.6
·
2.8
P/B
2.5
2.5
·
3.2
3.7
4.4
·
4.4
3.9
3.5
·
3.2
4.0
3.6
·
3.0
P / Tangible Book
3.6
3.7
·
4.8
5.6
6.5
·
6.2
5.6
5.1
·
4.7
5.9
5.2
·
4.4
P / Cash Flow
·
101.1
·
·
·
153.9
·
·
·
121.5
·
·
·
292.2
·
·
EV / Revenue
2.8
2.8
·
3.6
4.1
4.7
·
4.5
4.0
3.6
·
3.4
4.2
3.7
·
3.0
Earnings Yield
3.5%
3.4%
·
2.3%
2.1%
1.9%
·
2.1%
2.3%
2.3%
·
2.5%
1.8%
2.0%
·
1.9%
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$1.52B
$1.36B
$1.26B
$1.15B
$1.07B
Gross Margin %
48.7%
·
46.4%
45.1%
45.2%
Operating Margin %
12.2%
·
9.9%
7.6%
5.7%
Net Income
$128M
$120M
$94M
$75M
$48M
Diluted EPS
$2.13
$2.03
$1.62
$1.29
$0.84
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debt / Equity
0.5
·
0.7
0.2
0.2
Current Ratio
4.3
·
5.4
2.4
2.0
Quick Ratio
2.7
·
3.8
1.0
0.9
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Free Cash Flow
$216M
·
$111M
$69M
$119M
Institutional owners (13F)
432 filers
· $5.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders432
Value held$5.0B
New positions66
Exited positions54
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
66 (-7 vs prior Q)
54 (+8 vs prior Q)
179 (+21 vs prior Q)
124 (+4 vs prior Q)
+3.2M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Filer
Filed
Stake
Status
Purpose
Filing
STARBOARD VALUE LP, STARBOARD VALUE AND OPPORTUNITY MASTER FUND LTD, STARBOARD VALUE AND OPPORTUNITY S LLC, STARBOARD VALUE AND OPPORTUNITY C LP, STARBOARD VALUE R LP, STARBOARD VALUE R GP LLC, STARBOARD VALUE AND OPPORTUNITY MASTER FUND L LP, STARBOARD VALUE L LP, STARBOARD X MASTER FUND LTD, STARBOARD VALUE GP LLC, STARBOARD PRINCIPAL CO LP, STARBOARD PRINCIPAL CO GP LLC, JEFFREY C. SMITH, PETER A. FELD
×5 filings
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
40 insiders
· 17 officers · 23 directors