NTES Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $117.21
Market Cap $374.15B
P/E 11.2
EPS $10.48
Revenue $112.63B
Div Yield 3.7%
ROE 23.3%
52W Range $106–$156

NTES Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

Stock splits 2
Ex-date Split Type
Oct. 2, 2020 5-for-1 Forward
March 28, 2006 4-for-1 Forward

About NetEase, Inc. - American Depositary Shares, each representing 5 ordinary shares Company overview from Wikipedia

05 · wikidata

NetEase, Inc. (Chinese: 网易) is a Chinese Internet technology company. Its businesses include video games, news aggregation, music streaming, advertising, email, and e-commerce. It was founded by Ding Lei in June 1997.

The company provides online services with content, community, communications, and commerce. It operates a news aggregator website at news.163.com and an associated app. NetEase has an on-demand music-streaming service (NetEase Cloud Music). Video games the company has developed include, Fantasy Westward Journey, Identity V, Eggy Party, Sword of Justice(Justice online), Onmyoji, Tianxia III, Heroes of Tang Dynasty Zero, Ghost II, Marvel Rivals, and Destiny: Rising. NetEase operates the Chinese version of Blizzard Entertainment games, such as World of Warcraft, StarCraft II, and Overwatch. It also created an Android emulator for PC, called MuMu Player. The company also owns multiple pig farms. In 2023, the company revenue was US$14.6 billion.

History

Ding Lei founded the company in China in June 1997 with just three employees. It sold e-mail servers to internet access providers before developing its own websites that focused on bilingual e-mail and chat rooms, such as the popular 163 email domain. It introduced China's first free e-mail service, first online community, and first personalized information service. After two funding rounds, the company raised nearly $20 million by the end of 1999.

In 1999, NetEase hosted an online literature contest refereed by Wang Meng, Liu Xinwu, and Mo Yan, which contributed to the early growth of internet literature in China.

On July 1, 2000, the company was floated on the American stock market with an initial public offering on Nasdaq. 4.5 million shares were issued at $15.5 per share. The IPO was underwritten by Merrill. During this time, China had made it difficult for Chinese internet companies to reach the Western market. Western investors also remained hesitant to invest in Chinese tech companies. This caused the IPO to be delayed several months and the stock initially underperformed.

Several top executives left the company in June 2001 when it was discovered its sales data may have been misreported. This took place while NetEase was in the midst of buy-out talks with i-Cable Communications. Takeover talks ended soon after. By 2003, Netease had received investments from Softbank, ING Baring, Goldman Sachs, Techpacific.com, and News Corporation. It had 1.7 million registered users on its email service and generated over four million page views each day. It hired 200 people in Beijing, Guangzhou, and Shanghai.

In August 2005, NetEase announced it would shut down its MP3 service due to the proliferation of pirating. Its blog service was launched in September 2006. In December 2007, the company officially launched its own search engine, Youdao, to replace its partnership with Google since 2000. It went on to develop a series of applications under the brand, including a shopping assistant, Youdao dictionary, and more. NetEase was China's second most popular Google search term that year, behind rival Sina. NetEase's official website address is 163.com. It was attributed to the past when Chinese internet users had to dial "163" to access the Internet, before the availability of broadband.

In January 2011, the company announced the launch of a new online luxury goods shopping platform, L.163.com. Said platform was later shut down in December of that year. NetEase launched Lofter, an online forum for various internet subcultures, in August 2011. It has gone on to be one of the most popular platforms for fan fiction in China. In 2018, NetEase Blog was shut down, with users instructed to transfer their content to Lofter. In March 2012, the official name of the company was changed from NetEase.com, Inc to NetEase, Inc. In April, the company began testing a restaurant recommendation mobile app called "Fan Fan". In October 2013, Coursera announced a partnership with NetEase to launch Coursera Zone, a Chinese-language web portal. NetEase launched an online course platform with educational content in 2014.

Tencent sued NetEase alleging copyright infringement in 2014. It used the leverage from the suit to convince the company to sublicense music rights. The resulting sublicensing arrangement became a model used by other online music platforms in China. In 2015, the company launched Yanxuan, an e-commerce platform. In January 2015, NetEase announced the launch of Kaola.com, a cross-border e-commerce platform that focused on selling goods from overseas merchants, to compete directly with Alibaba and JD.com. By 2016, its shares had increased by 200% over the previous three years. By 2017, NetEase was the largest provider of free e-mail services in China, with over 940 million users since 2017. The company also ran 188.com and 126.com. In 2019, the company sold off Kaola.com to Alibaba for $2 billion.

NetEase carried out a secondary listings on the Hong Kong Exchanges and Clearing in June 2020. In August 2020, NetEase announced a capital and business alliance with anime studio Satelight. In November 2022, the company announced it had invested in Norwegian fitness startup PlayPulse. In March 2023, NetEase launched the Anici anime brand, making a variety of animation for various partners.

NetEase Games

In 2001, the company formed NetEase Games to focus on gaming. In December, the company launched its proprietary MMORPG Westward Journey Online . It reached 22 million users, with an average of over 400,000 concurrent players, by 2006. In 2008, it started a partnership with Blizzard Entertainment to publish the studio's games in China.

In 2013, the company licensed Hearthstone, Blizzard's free-to-play online strategy card game. In an effort to bring its games to English speaking audiences, NetEase opened its first U.S. office, in the San Francisco Bay Area, in February 2015. In March, a mobile version of Fantasy Westward Journey was released. Within two hours, it reached the number one spot on the top free games chart. The game hit 60 million registered users, with a concurrent user peak of over two million in the first year. It also licensed Cookie Jam and F1 Race Stars. In May, NetEase announced an investment in Helsinki-based developer Reforged Studios. In June, the company also announced a licensing agreement with Blizzard to publish the video game Overwatch.

By 2016, the company had a portfolio of over ninety mobile games, with forty one more in development. In May 2016, NetEase announced a new partnership with Microsoft and Mojang Studios to bring Minecraft to Asia. Free to play versions for PC, iOS, and Android launched in August, September, and October of the following year. In October 2017, the game had nearly 30 million players. By May 2018, NetEase had over 100 million users. Since 2018, NetEase announced a new partnership with Konami to bring the mobile version of Pro Evolution Soccer series (later replaced by eFootball since 2022) to China.

The company partnered with Mattel in January 2018 to launch a new game developer named Mattel163. It invested US$100 million in Bungie for a minority stake in the company and a seat on the board of directors in June 2018. NetEase took over publishing duties of EVE Online in China, starting in August 2018. That November, Blizzard announced Diablo Immortal, a mobile RPG that would be co-developed by NetEase. The game was also confirmed for PC and released in June 2022. It did not release in China until the following month.

Former Capcom employee Ryosuke Yoshida opened Ouka Studios in June 2020. In August, NetEase teamed with CCP Games to release EVE Echoes, a mobile version of EVE Online. NetEase, The Pokémon Company, and Game Freak, made an expanded version of Pokémon Quest called Pokémon Adventure, released in China on 13 May 2021. It contains regular updates and events unlike other versions. It invested in Japanese developer Grounding Inc. in September 2021. NetEase acquired Grasshopper Manufacture from GungHo Online Entertainment in October 2021. When indie publisher Devolver Digital went public on the London Stock Exchange in November 2021, NetEase purchased an 8% stake in the company. Toshihiro Nagoshi, Daisuke Sato, and several former Sega employees established Nagoshi Studio in January 2022.

After a 14-year partnership, Blizzard Activision ended its licensing agreement with NetEase in November 2022. As a result, World of Warcraft, Hearthstone, Warcraft III: Reforged, Overwatch, StarCraft, Diablo III, and Heroes of the Storm were shut down in China on January 23, 2023. It took a year and a half before a new agreement could be reached in April 2024. The two companies also agreed to distribute NetEase titles on Xbox platforms.

In November 2022, it acquired a stake in Liquid Swords, founded by Just Cause game director Christofer Sundberg in 2020. In May 2022, Jack Emmert founded Jackalope Games in Austin, Texas. It was rebranded as Jackalyptic Games on May 18, 2023, and entered into a partnership with Games Workshop. In July 2022, NetEase teamed with former Halo Studios employee Jerry Hook to establish Jar Of Sparks and also invested in Polish VR studio Something Random. It acquired Quantic Dream in August, following a 2019 minority investment. Something Wicked Games founder Jeff Gardiner also announced that NetEase had invested $13.2 million for the studio. Former Capcom producer Hiroyuki Kobayashi, established GPTRACK50 in October 2022. In November 2022, NetEase made a strategic investment in Rebel Wolves, founded by former CD Projekt employee Konrad Tomaszkiewicz. Riot Games sued NetEase over alleged copyright violation concerning Valorant in 2022.

NetEase acquired the studio SkyBox Labs in January 2023. In February, NetEase opened the studio Spliced. Former Marvelous vice president Toshinori Aoki and BlazBlue game creator Toshimichi Mori opened Studio Flare, with funding from NetEase. It launched Anchor Point Studios in April, under Control game designer Paul Ehreth. Former Ubisoft employee Sean Crooks opened Bad Brain Game Studios and Dragon Quest producer Ryutaro Ichimura established PinCool in May 2023. In August, NetEase established T-Minus Zero Entertainment, founded by Bethesda and BioWare veterans. Former Blizzard employee Greg Street established Fantastic Pixel Castle in November 2023. Mac Walters also established Worlds Untold. David Vonderhaar opened BulletFarm in February 2024.

In March, NetEase and Marvel Games announced Marvel Rivals, a team-based PVP shooter featuring characters from Marvel Comics. The game was released in December 2024 on Windows platforms, PlayStation 5, and Xbox Series X and Series S. It saw 10 million registered users within the first three days and reached 40 million players by February 2025, proving to be a major success for the publisher. In October 2024, it was announced that NetEase was developing and publishing Destiny: Rising, a free-to-play RPG shooter on mobile, in partnership with Bungie. It was released in August 2025.

Since 2024, NetEase has been looking to divest foreign investments due to changes in the video game industry. In order to create a smaller and tighter portfolio to better compete with the likes of Tencent and MiHoYo's Genshin Impact, funding to over a dozen studios were cut. Many studios were shut down, a majority of them having been acquired only five years prior. Ouka Studios was shut down in August 2024, following the release of Visions of Mana. Worlds Untold paused its operation in November 2024.

Jar of Sparks was shut down in January 2025. NetEase shut down T-Minus Zero in August before selling it in September. It shut down Fantastic Pixel Castle and Bad Brain Game Studios in November. NetEase also ended its partnership with Jackalyptic Games, which had been working on an unannounced MMO based on the Warhammer table top wargame. PinCool's debut game Pritto Prisoner was published by Initiate Games in December 2025.

Although NetEase published the 2024 remaster of Shadows of the Damned and is the copyright holder for Romeo Is a Dead Man, Grasshopper Manufacture entered negotiations with multiple publishers before settling on self-publishing its latest title, while GPTRACK50 partnered with SEGA to publish the game, Stupid Never Dies. A NetEase spokesman confirmed that Nagoshi Studio would no longer receive funding starting May 2026 and Gang of Dragon would still require an additional $44 million to be completed. Liquid Swords has produced the game Samson: A Tyndalston Story.

In 2026, Mattel acquired full ownership of Mattel163 from NetEase for $159 million.

Music streaming

In April 2013, NetEase launched a music streaming service called NetEase Cloud Music. In 2017, it received enough funding to be valued at over $1 billion, receiving unicorn status. In December 2017, NetEase signed a licensing agreement with Kobalt Music Group, gaining access to over 600,000 songs in its catalog.

While rival Tencent held licensing deals with the big three record labels, NetEase focused on independent artists. By 2018, over 70,000 independent artists had uploaded over 1.2 million songs to the platform. In November 2018, NetEase signed a non-exclusive partnership with indie label Merlin Network. in September 2019, Alibaba announced it had invested $700 million to gain a minority stake in NetEase Cloud Music. The service surpassed 800 million registered users by the end of 2019 a 200 million increase from the year before.

In 2020, NetEase entered into licensing agreements with Warner Chappell Music and Universal Music Group, giving users access to the publishers' catalog. In May 2021, NetEase entered into a direct digital distribution relationship with Sony Music Entertainment. NetEase spun off its music streaming business as a separate company in August, listing it on the Hong Kong Stock Exchange.

NetEase Comics

In 2015, the company launched NetEase Comics to focus on the comic book business. In 2017, NetEase signed a collaboration deal with Marvel Comics to publish comics in China and create Chinese superheroes, including Swordmaster and Aero. By 2018, its online platform had published more than 2,000 comic book series and 40 million registered users. However, at the end of the year, NetEase sold its comics business to Bilibili while retaining the copyright to its Marvel series.

Chinese government regulation

In October 2020, the Cyberspace Administration of China ordered NetEase to undergo "rectification" and temporarily suspend certain comment functions, after censors found inappropriate comments on the news app.

Game studios under NetEase

Studios under Thunder Fire Studio

Former studios

Strategic investments

Games developed and published by NetEase Games

Licensed online games

Three-year agreement to license Overwatch in PRC

Agreement to license Minecraft and the pocket edition in China

Operated the Chinese third-party Minecraft Hypixel server, which was shut down on 30 June 2020

Assumed the publishing of Eve Online in the Chinese market in October 2018

Game technology

NetEase develops two in-house game engines for some video games: Messiah Engine and NeoX.

Pig farming

In 2009, NetEase founder Ding Lei announced his intention to modernize pig farming in China. The company's agricultural affiliate Weiyang set up a pig farm in Anji county, Huzhou, Zhejiang province in 2011. The state of the art facility included tracking sensors, data analysis, soothing music, artificial intelligence, and Wi-Fi. The public could also track the pigs online.

In November 2016, the company held an online auction that sold three of its Jeju Black pigs for a total of $75,000. Since the meat has gone to market, NetEase has sold it on the company's Yanxuan e-commerce platform. Meituan Dianping, Sinovation Ventures, and JD.com invested in the endeavor in 2017. By 2018, the facility was overseeing the rearing and slaughter of 20,000 organic free-range hogs each year.

In October 2017, the company announced that it had established a second farm in Gao'an, Jiangxi. NetEase announced in September 2019 that it would invest 1.5 billion yuan ($211 million) to build a pig farm in Shaoxing.

Source: Wikipedia, CC BY-SA 4.0 · View on Wikipedia ↗

Wikidata ↗

sectorCommunication Services industryMedia employees25,382 countryCN

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$112.63B
2016-12-31 → 2025-12-31
EPS$10.48
2016-12-31 → 2025-12-31
Free Cash Flow$49.67B
2016-12-31 → 2025-12-31
Net margin30.9%
2016-12-31 → 2025-12-31
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend NTES 5Y avg Peer Median Verdict
P/E 11.25Y avg ≈13.0 ≈13.0 · ·
P/S 3.35Y avg ≈3.1 ≈3.1 · ·
P/B 2.35Y avg ≈2.6 ≈2.6 · ·
Price / FCF 7.55Y avg ≈9.7 ≈9.7 · ·
Price / Cash Flow 7.45Y avg ≈9.2 ≈9.2 · ·
Price / Tangible Book 2.45Y avg ≈2.6 ≈2.6 · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Dividends Yield, payout ratio, dividend history, 5Y CAGR

13
Dividend Yield3.7%
Payout Ratio39.7%
Annualized Payout≈$1.92Paid quarterly
5Y Div CAGR≈23.3%Per share, split-adjusted
Growth Streak≈1Consecutive years of dividend growth
Ex-dateAmountCurrencyYield
Sep 3, 2026$0.48USD≈2.5%
Jun 5, 2026$0.72USD≈2.5%
Mar 16, 2026$1.16USD≈2.5%
Dec 5, 2025$0.57USD≈2.2%
Aug 28, 2025$0.57USD≈2.1%
May 30, 2025$0.68USD≈2.3%
Mar 6, 2025$1.22USD≈3.6%
Nov 29, 2024$0.44USD≈2.8%
Sep 6, 2024$0.44USD≈3.2%
Jun 6, 2024$0.50USD≈2.8%
Mar 13, 2024$1.08USD≈2.3%
Nov 30, 2023$0.50USD≈1.5%
Sep 7, 2023$0.53USD≈1.7%
Jun 8, 2023$0.47USD≈1.7%
Mar 8, 2023$0.27USD≈1.7%
Dec 1, 2022$0.44USD≈2.2%
Aug 31, 2022$0.36USD≈1.5%
Jun 7, 2022$0.32USD≈1.2%
Mar 10, 2022$0.41USD≈1.5%
Nov 30, 2021$0.23USD≈0.77%

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

14
Avg Surprise -2.7%
PeriodReportEPS ActualEPS EstSurprise
June 30, 2026 Aug 20, 2026 $12.02 $15.51 -22.5%
March 31, 2026 May 21, 2026 $17.46 $15.45 13.0%
Dec. 31, 2025 $10.95 $14.48 -24.4%
Sept. 30, 2025 $14.73 $15.07 -2.3%
June 30, 2025 $14.81 $15.22 -2.7%
March 31, 2025 $17.51 $14.26 22.8%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 16
Metric Trend 202520242023202220212020201920182017201620152014
Revenue $112.63B$105.30B$103.47B$96.50B$87.61B$73.67B$59.24B$51.18B$44.44B$38.18B$22.80B$11.71B
Cost of Revenue $40.22B$39.49B$40.40B$43.73B$40.64B$34.68B$27.69B$23.83B$19.39B$16.52B$9.40B$3.26B
Gross Profit $72.40B$65.81B$63.06B$52.77B$46.97B$38.98B$31.56B$27.35B$25.04B$21.66B$13.40B$8.45B
R&D Expense $17.72B$17.52B$16.48B$15.04B$14.08B$10.37B$8.41B$7.38B$4.16B$3.05B$2.16B$1.32B
SG&A Expense $4.23B$4.55B$4.90B$4.70B$4.26B$3.37B$3.13B$3.08B$2.38B$1.51B$1.01B$468M
Operating Expenses $36.57B$36.22B$35.35B$33.14B$30.55B$24.44B$17.76B$17.37B$12.05B$9.03B$6.13B$3.69B
Operating Income $35.83B$29.58B$27.71B$19.63B$16.42B$14.54B$13.79B$9.98B$12.99B$12.63B$7.27B$4.77B
Other Non-op $1.09B$602M$1.05B$847M$710M$737M$439M$587M$272M$378M$45M$82M
Pretax Income $40.83B$35.72B$34.06B$24.25B$21.10B$15.37B$16.38B$11.08B$13.84B$13.90B$8.11B$5.46B
Income Tax $6.03B$5.46B$4.70B$5.03B$4.13B$3.04B$2.91B$2.46B$2.16B$2.10B$1.27B$663M
Net Income $34.80B$30.26B$29.36B$19.84B$16.98B$12.33B$21.43B$6.48B$10.85B$11.79B$6.84B$4.76B
EPS (Basic) $10.59$9.28$9.15$6.23$5.07$3.65$6.59$1.90$3.25$3.54$2.05$1.46
EPS (Diluted) $10.48$9.19$9.05$6.17$5.01$3.60$6.53$1.89$3.23$3.51$2.04$1.45
Shares (Basic) 3,186,454,0003,200,453,0003,216,475,0003,263,455,0003,325,864,0003,305,448,0003,220,473,0003,235,324,0003,290,312,0003,281,729,0003,284,382,0003,264,450,000
Shares (Diluted) 3,218,174,0003,230,602,0003,252,029,0003,296,014,0003,367,478,0003,349,759,0003,249,972,0003,254,689,0003,315,478,0003,307,109,0003,305,213,0003,277,049,000
EBITDA $38.08B$32.00B$30.76B$22.49B$19.69B$18.00B$16.40B$9.98B$12.96B$12.96B$7.45B$4.94B
Balance Sheet 28
Metric Trend 202520242023202220212020201920182017201620152014
Cash & Equivalents $47.17B$51.38B$21.43B$24.89B$14.50B$9.12B$3.25B$4.98B$2.76B$5.44B$6.07B$2.02B
Short-term Investments $22.80B$10.76B$4.44B$7.62B$12.28B$13.27B$15.31B$11.67B$9.74B$11.58B$5.01B$2.06B
Receivables $5.34B$5.67B$6.42B$5.00B$5.51B$4.58B$4.17B$4.00B$3.62B$4.25B$2.61B$873M
Inventory $689M$572M$695M$994M$965M$592M$651M$1.07B$5.47B$1.58B$818M$28M
Prepaid Expense $7.66B$6.42B$6.08B$5.45B$6.24B$6.08B$4.82B$3.93B$3.82B$3.70B$2.70B$1.42B
Other Current Assets $198M$144M$132M$155M$126M$100M$118M$91M$233M$87M$120M$45M
Current Assets $180.62B$153.32B$142.69B$131.60B$113.12B$107.83B$85.11B$68.72B$61.95B$49.38B$34.41B$27.73B
PP&E (Net) $8.43B$8.52B$8.08B$6.34B$5.43B$4.55B$4.62B$4.67B$3.77B$2.42B$2.09B$1.28B
PP&E (Gross) $16.14B$15.87B$15.18B$12.61B$10.71B$8.99B$8.13B$7.30B$5.54B$3.82B$3.21B$2.25B
Accum. Depreciation $7.68B$7.18B$6.92B$6.27B$5.28B$4.44B$3.51B$2.63B$1.78B$1.40B$1.12B$968M
Goodwill $1.86B$1.86B$1.86B$2.17B$595M$319M······
Other Non-current Assets $3.71B$5.08B$5.94B$6.81B$4.01B$5.11B$5.67B$2.93B$1.11B$500M$318M$192M
Total Assets $221.42B$195.99B$185.92B$172.76B$153.64B$141.87B$112.12B$86.97B$71.03B$58.03B$41.16B$30.35B
Accounts Payable $643M$721M$881M$1.51B$985M$1.13B$1.21B$1.20B$2.44B$1.40B$701M$411M
Accrued Liabilities $15.95B$14.23B$12.67B$11.12B$9.03B$7.01B$5.29B$5.01B$4.69B$3.22B$2.22B$1.36B
Current Liabilities $52.37B$49.67B$53.84B$56.83B$50.50B$46.74B$38.24B$35.11B$23.75B$19.18B$11.67B$6.76B
Capital Leases $232M$413M$556M$673M$732M$475M$280M·····
Deferred Tax $2.64B$2.17B$2.30B$2.13B$1.35B$713M$382M··$34M$81M·
Other Non-current Liabilities $1.07B$816M$715M$605M$366M$149M$177M$49M$18M$200.0K$85M$106M
Total Liabilities $56.31B$53.50B$57.84B$63.89B$54.22B$48.08B$39.08B$35.56B$23.98B$19.57B$11.83B$6.86B
Total Debt ·$428M$428M$3.65B$1.28B·······
Common Stock $3M$3M$3M$3M$3M$3M$3M$3M$3M$3M$3M$3M
Retained Earnings $149.75B$130.33B$112.21B$91.07B$77.49B$64.16B$56.39B$44.00B$42.73B$35.33B$26.42B$21.22B
Treasury Stock $1.52B$4.47B$12.69B$10.91B$20.50B$10.45B······
AOCI $-238M$1.01B$617M$432M$-828M$-650M$-71M$17M$37M$61M$27M·
Stockholders' Equity $160.30B$138.69B$124.29B$104.73B$95.33B$82.13B$61.45B$45.23B$45.73B$38.19B$29.24B$23.39B
Liabilities + Equity $221.42B$195.99B$185.92B$172.76B$153.64B$141.87B$112.12B$86.97B$71.03B$58.03B$41.16B$30.35B
Shares Outstanding 3,192,111,2513,167,959,0163,321,276,0003,321,276,0003,446,311,0003,446,311,0003,228,531,0003,199,018,0003,283,217,0003,281,480,0003,286,932,0003,268,019,000
Cash Flow 15
Metric Trend 202520242023202220212020201920182017201620152014
D&A $2.25B$2.42B$3.06B$2.86B$3.28B$3.46B$2.61B$2.06B$792M$328M$182M$174M
Stock-based Comp $3.65B$3.88B$3.24B$3.17B$3.04B$2.66B$2.40B$2.47B$1.98B$990M$684M$349M
Deferred Tax $-1.25B$321M$131M$490M$408M$88M$151M$-71M$-438M$67M$-147M$-117M
Other Non-cash $11.30B$2.80B$-455M$1.34B$1.23B$6.35B$-9.38B$2.40B$-1.33B$2.50B$622M$710M
Operating Cash Flow $50.74B$39.68B$35.33B$27.71B$24.93B$24.89B$17.22B$13.42B$11.89B$15.49B$8.08B$5.87B
CapEx $1.07B$1.28B$2.30B$2.10B$1.60B$1.06B$1.21B$2.17B$1.65B$1.14B$866M$537M
Investing Cash Flow $-33.18B$17.92B$-17.04B$-7.37B$-7.08B$-29.19B$-22.14B$-13.57B$-12.86B$-11.86B$-2.54B·
Stock Issued ·····$21.91B······
Stock Repurchased ·······$7.52B$2.06B$1.20B$132M·
Net Stock Activity ·····$21.91B·$-7.52B$-2.06B$-1.20B$-132M·
Dividends Paid $13.83B$11.17B$8.01B$6.72B$3.51B$4.28B$8.84B$1.44B$3.26B$2.55B$1.47B$1.98B
Financing Cash Flow $-20.16B$-27.34B$-21.47B$-10.24B$-12.59B$9.91B$1.08B$1.59B$-1.30B$-2.25B$-1.63B·
Net Change in Cash $-2.98B$30.27B$-3.38B$10.21B$5.21B$5.77B$-3.81B$1.52B$-2.28B$1.51B$4.05B$563M
Taxes Paid $6.43B$5.19B$4.90B$5.09B$3.55B$2.05B$3.19B$2.00B$2.71B$1.10B$1.12B$551M
Free Cash Flow $49.67B$38.40B$33.03B$25.61B$23.32B$23.83B$16.01B$10.89B$10.05B$14.35B$7.21B$5.34B
Profitability 8
Metric Trend 202520242023202220212020201920182017201620152014
Gross Margin 64.3%62.5%61.0%54.7%53.6%52.9%53.3%42.3%47.9%56.7%·67.7%
Operating Margin 31.8%28.1%26.8%20.3%18.7%19.7%23.3%11.8%22.5%33.1%·38.2%
Net Margin 30.9%28.7%28.4%20.6%19.4%16.7%36.2%9.7%20.1%30.4%·38.1%
Pretax Margin 36.2%33.9%32.9%25.1%24.1%20.9%27.7%13.3%24.1%36.4%·43.7%
EBITDA Margin 33.8%30.4%29.7%23.3%22.5%24.4%27.7%14.9%23.9%33.9%·39.6%
ROA 16.7%15.8%16.4%12.2%11.5%9.7%21.5%8.2%16.8%23.4%18.8%17.3%
ROE 23.3%23.0%25.6%19.8%19.1%17.2%40.2%14.2%25.9%34.4%25.6%21.8%
ROIC 19.1%18.0%19.1%14.3%13.7%14.2%18.4%12.6%22.2%28.1%21.0%17.9%
Liquidity & Solvency 4
Metric Trend 202520242023202220212020201920182017201620152014
Current Ratio 3.43.12.72.32.22.32.22.02.62.62.94.1
Quick Ratio 1.41.40.60.70.60.60.60.60.71.11.20.7
Debt / Equity ·0.00.00.00.0·······
LT Debt / Equity ·0.00.00.00.0·······
Efficiency 3
Metric Trend 202520242023202220212020201920182017201620152014
Asset Turnover 0.50.60.60.60.60.60.60.90.80.8·0.5
Inventory Turnover 63.862.347.844.752.254.532.37.48.013.822.2·
Receivables Turnover 20.517.418.118.417.416.814.517.013.711.1·19.6
Per Share 5
Metric Trend 202520242023202220212020201920182017201620152014
Book Value / Share $50.22$43.78$38.71$32.49$29.12$24.52$19.03$14.14$13.93$11.64$8.90$7.16
Revenue / Share $35.00$32.59$31.82$29.28$26.02$21.99$18.23$20.63$16.32$11.54·$3.81
Cash Flow / Share $15.77$12.28$10.86$8.41$7.40$7.43$5.30$4.12$3.59$4.68$2.44$1.79
Cash / Share $14.78$16.22$6.67$7.72$4.43$2.72$1.01$1.68$0.84$1.66$1.85$0.62
EPS (TTM) $10.48$9.19$9.05$6.17$5.01$3.60$6.53$1.89$3.23$3.51$2.04$1.45
Valuation (TTM) 17
Metric Trend 202520242023202220212020201920182017201620152014
Revenue TTM $112.63B$105.30B$103.47B$96.50B$87.61B$73.67B$59.24B$51.18B$44.44B$38.18B$22.80B$11.71B
Net Income TTM $34.80B$30.26B$29.36B$19.84B$16.98B$12.33B$21.43B$6.48B$10.85B$11.79B$6.84B$4.76B
Market Cap $439.30B$282.61B$299.12B$234.13B$333.21B$320.77B$198.00B$150.59B$226.59B$141.33B$119.14B$64.80B
Enterprise Value ·$220.90B$273.68B$205.28B$307.71B·······
P/E 13.19.710.311.820.326.69.424.921.412.317.813.7
P/S 3.92.72.92.43.84.43.32.95.13.75.25.5
P/B 2.72.02.42.23.53.93.23.35.03.74.12.8
P / Tangible Book 2.82.12.42.33.53.9······
P / Cash Flow 8.77.18.58.413.412.911.511.219.19.114.811.0
P / FCF 8.87.49.19.114.313.512.413.822.69.816.512.1
EV / EBITDA ·6.98.99.115.6·······
EV / FCF ·5.88.38.013.2·······
EV / Revenue ·2.12.62.13.5·······
Dividend Yield 3.1%4.0%2.7%2.9%1.1%1.3%4.5%0.96%1.4%1.8%1.2%3.1%
Earnings Yield 7.6%10.3%9.7%8.5%4.9%3.8%10.7%4.0%4.7%8.2%5.6%7.3%
Payout Ratio 39.7%36.9%27.3%33.9%20.7%34.7%41.2%22.2%30.0%21.9%21.8%41.7%
Annual Payout $13.83B$11.17B$8.01B$6.72B$3.51B$4.28B$8.84B$1.44B$3.26B$2.55B$1.47B$1.98B

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-12-312024-12-312023-12-312022-12-312021-12-31
Revenue $112.63B $105.30B $103.47B $96.50B $87.61B
Gross Margin % 64.3% 62.5% 61.0% 54.7% 53.6%
Operating Margin % 31.8% 28.1% 26.8% 20.3% 18.7%
Net Income $34.80B $30.26B $29.36B $19.84B $16.98B
Diluted EPS $10.48 $9.19 $9.05 $6.17 $5.01

Institutional owners (13F) 500 filers · $7.3B total · As of Sept. 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 500
Value held $7.3B
New positions 81
Exited positions 42
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
81 (+14 vs prior Q) 42 (-26 vs prior Q) 183 (+30 vs prior Q) 131 (-16 vs prior Q) -5.0M

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.

Institution Value Shares % of tracked 13F Type
UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC $904,022,514 8,075,956 12.32% Shares
Ninety One UK Ltd $800,437,080 6,246,584 10.91% Shares
Orbis Allan Gray Ltd $448,937,337 3,503,491 6.12% Shares
FMR LLC $322,497,741 2,516,761 4.40% Shares
Harding Loevner LP $291,381,617 2,258,205 3.97% Shares
Dodge & Cox $277,099,675 2,162,476 3.78% Shares
Invesco Ltd. $262,303,477 2,047,007 3.58% Shares
MASSACHUSETTS FINANCIAL SERVICES CO /MA/ $222,019,043 1,572,437 3.03% Shares
GQG Partners LLC $157,160,250 1,226,473 2.14% Shares
AMERICAN CENTURY COMPANIES INC $148,775,409 1,161,038 2.03% Shares
Fisher Asset Management, LLC $146,837,766 1,145,916 2.00% Shares
BlackRock, Inc. $140,758,470 1,098,474 1.92% Shares
MORGAN STANLEY $135,674,315 1,058,794 1.85% Shares
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP $133,977,161 1,045,553 1.83% Shares
DIMENSIONAL FUND ADVISORS LP $131,811,931 1,028,063 1.80% Shares
RENAISSANCE TECHNOLOGIES LLC $124,524,914 971,788 1.70% Shares
LAZARD ASSET MANAGEMENT LLC $110,893,959 865,413 1.51% Shares
Man Group plc $95,755,434 747,272 1.31% Shares
Temasek Holdings (Private) Ltd $90,737,728 708,114 1.24% Shares
BANK OF AMERICA CORP /DE/ $86,731,510 676,850 1.18% Shares
Capital International Investors $79,591,785 620,917 1.09% Shares
UBS Group AG $79,588,779 621,108 1.09% Shares
Davis Selected Advisers $78,544,448 612,955 1.07% Shares
Greenwoods Asset Management Hong Kong Ltd. $76,964,856 600,631 1.05% Shares
Capital World Investors $75,446,525 588,782 1.03% Shares
CAUSEWAY CAPITAL MANAGEMENT LLC $73,348,874 572,412 1.00% Shares
VAN ECK ASSOCIATES CORP $69,632,429 543,409 0.95% Shares
NORTHERN TRUST CORP $66,410,734 518,267 0.91% Shares
Ruffer LLP $62,452,868 487,913 0.85% Shares
Ninety One North America, Inc. $62,277,067 486,008 0.85% Shares
BNP PARIBAS FINANCIAL MARKETS $52,212,565 407,465 0.71% Shares
BRANDES INVESTMENT PARTNERS, LP $48,503,691 378,489 0.66% Shares
MILLENNIUM MANAGEMENT LLC $47,076,970 367,387 0.64% Shares
D. E. Shaw & Co., Inc. $44,336,440 346,000 0.60% Shares
Amundi $43,126,926 336,561 0.59% Shares
TODD ASSET MANAGEMENT LLC $42,602,362 332,458 0.58% Shares
SUSQUEHANNA INTERNATIONAL GROUP, LLP $39,749,028 310,200 0.54% Call option
Carrhae Capital LLP $39,284,777 306,577 0.54% Shares
Point72 Asset Management, L.P. $37,958,143 296,224 0.52% Shares
WELLINGTON MANAGEMENT GROUP LLP $36,855,627 287,620 0.50% Shares
NORDEA INVESTMENT MANAGEMENT AB $29,539,289 229,040 0.40% Shares
Swedbank AB $29,100,594 227,100 0.40% Shares
ENVESTNET ASSET MANAGEMENT INC $28,301,308 220,862 0.39% Shares
SIH Partners, LLLP $26,784,720 209,027 0.37% Shares
SUSQUEHANNA INTERNATIONAL GROUP, LLP $26,409,654 206,100 0.36% Put option
Capital International, Inc./CA/ $24,617,104 192,111 0.34% Shares
ASSETMARK, INC $23,208,953 181,122 0.32% Shares
Capital Wealth Planning, LLC $21,300,841 166,231 0.29% Shares
MY.Alpha Management HK Advisors Ltd $20,178,334 157,471 0.28% Shares
WELLS FARGO & COMPANY/MN $19,920,085 155,456 0.27% Shares

Show all 500 institutional owners →

Activists & 5%+ owners 4 positions

18

Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.

Filer Filed Stake Status Purpose Filing
Undisclosed reporting person March 9, 2005 · Initial filing · SEC
Undisclosed reporting person March 9, 2005 · Initial filing · SEC
Undisclosed reporting person Dec. 20, 2004 · Initial filing · SEC
Undisclosed reporting person July 6, 2004 · Initial filing · SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Company insiders 2 insiders · 2 officers · 0 directors

19
Insider Role Last activity Shares owned Buys 12m Sells 12m Net 12m
Bin Mo Vice President, Finance Sept. 2, 2026 S 0 0 1 $-86,378
Paul William Boltz JR General Counsel June 29, 2026 S 12,223 0 1 $-1,283,000

Insiders from SEC Form 3/4/5 filings; net = open-market P/S only

ETF ownership Held by 18 ETFs

20

Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.

Fund Weight Units As of Source
PGJ · Invesco Exchange-Traded Fund Trust 6.87% 47,705 SH Oct. 2, 2026 Daily
SOCL · Global X Funds 5.65% 38,524 NS July 31, 2026 N-PORT
ODDS · Pacer Funds Trust 4.82% 1,458 NS July 31, 2026 N-PORT
EBIZ · Global X Funds 4.03% 8,592 NS July 31, 2026 N-PORT
DINT · Davis Fundamental ETF Trust 2.62% 57,107 NS July 31, 2026 N-PORT
DWLD · Davis Fundamental ETF Trust 1.82% 83,408 NS July 31, 2026 N-PORT
ABLG · Abacus FCF ETF Trust 1.51% 1,828 NS July 31, 2026 N-PORT
PID · Invesco Exchange-Traded Fund Trust 1.48% 103,193 SH Oct. 2, 2026 Daily
TIIV · ETF Series Solutions 1.35% 3,326 NS July 31, 2026 N-PORT
DEHP · Dimensional ETF Trust 1.11% 35,080 NS July 31, 2026 N-PORT
TRFM · ETF Series Solutions 0.34% 6,323 NS July 31, 2026 N-PORT
DFSE · Dimensional ETF Trust 0.32% 14,536 NS July 31, 2026 N-PORT
QLVE · FlexShares Trust 0.26% 330 NS July 31, 2026 N-PORT
PNQI · Invesco Exchange-Traded Fund Trust 0.26% 11,286 SH Oct. 2, 2026 Daily
DFEM · Dimensional ETF Trust 0.18% 118,021 NS July 31, 2026 N-PORT
FTLS · First Trust Exchange-Traded Fund III 0.11% 21,313 NS July 31, 2026 N-PORT
DFAE · Dimensional ETF Trust 0.09% 67,006 NS July 31, 2026 N-PORT
DFAX · Dimensional ETF Trust 0.06% 51,836 NS July 31, 2026 N-PORT

NTES Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

21
rating · 34 analysts BUY
Median target $160.57 +37.0%
10 29.4% Strong Buy
21 61.8% Buy
3 8.8% Hold
0 0.0% Sell
0 0.0% Strong Sell

12-Month Price Target

33 analysts · 2026-10-04

Mean target $162.69 +38.8%

← Below all targets Current price $117.21
Low$132.54 Mean$162.69 High$200.42

Latest News Recent headlines mentioning this company

23

Trading Signals Recent buy/sell signals with entry price and risk/reward ratio

25

No open signal right now — no card is filled, and that's honest.

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 20-F filed Apr 15, 2026