Growth Streak≈4Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Sep 30, 2026
$0.31
USD
≈13.2%
Aug 31, 2026
$0.02
USD
≈9.3%
Jun 30, 2026
$0.31
USD
≈13.2%
Mar 31, 2026
$0.37
USD
≈13.7%
Dec 31, 2025
$0.37
USD
≈12.6%
Sep 30, 2025
$0.37
USD
≈12.6%
Aug 29, 2025
$0.02
USD
≈11.2%
Jun 30, 2025
$0.37
USD
≈11.5%
May 30, 2025
$0.01
USD
≈11.3%
Mar 31, 2025
$0.37
USD
≈11.5%
Feb 28, 2025
$0.05
USD
≈10.9%
Dec 31, 2024
$0.37
USD
≈11.4%
Nov 29, 2024
$0.05
USD
≈11.2%
Sep 30, 2024
$0.37
USD
≈11.9%
Aug 30, 2024
$0.06
USD
≈11.1%
Jun 28, 2024
$0.37
USD
≈11.1%
May 31, 2024
$0.05
USD
≈9.8%
Mar 27, 2024
$0.37
USD
≈10.9%
Feb 29, 2024
$0.08
USD
≈11.1%
Dec 28, 2023
$0.35
USD
≈10.7%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-5.6%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 4, 2026
$0.34
$0.33
4.4%
March 31, 2026
$0.31
$0.35
-12.6%
Dec. 31, 2025
$0.36
$0.37
-1.6%
Sept. 30, 2025
$0.36
$0.40
-10.9%
June 30, 2025
$0.40
$0.41
-1.8%
March 31, 2025
$0.39
$0.44
-11.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement6
Metric
Trend
2025
2024
2023
2022
2021
2020
Interest Expense
·
·
$436M
$308M
$219M
$153M
Net Income
$627M
$595M
$793M
$466M
$625M
$388M
EPS (Basic)
$1.24
$1.53
$2.03
$1.18
$1.59
$1.00
EPS (Diluted)
$1.24
$1.53
$2.03
$1.18
$1.59
$1.00
Shares (Basic)
506,099,539
390,068,596
390,104,585
394,006,852
392,297,907
388,645,561
Shares (Diluted)
506,099,539
390,068,596
390,104,585
394,006,852
392,297,907
388,645,561
Balance Sheet9
Metric
Trend
2025
2024
2023
2022
2021
2020
Total Assets
$17.19B
$13.87B
$13.51B
$13.58B
$13.30B
·
Total Liabilities
$9.79B
$7.91B
$7.49B
$7.70B
$7.36B
·
Long-term Debt
$9.30B
$7.46B
$7.08B
$7.28B
$7.08B
·
Common Stock
$5M
$4M
$4M
$4M
$4M
·
Paid-in Capital
$7.51B
$5.92B
$5.92B
$5.97B
$5.99B
·
Retained Earnings
$-120M
$29M
$93M
$-92M
$-56M
·
Stockholders' Equity
$7.40B
$5.95B
$6.02B
$5.88B
$5.94B
$5.75B
Liabilities + Equity
$17.19B
$13.87B
$13.51B
$13.58B
$13.30B
·
Shares Outstanding
499,448,499
390,217,304
389,732,868
392,476,687
393,766,855
389,966,688
Cash Flow7
Metric
Trend
2025
2024
2023
2022
2021
2020
Operating Cash Flow
$1.74B
$160M
$1.14B
$217M
$-1.23B
$-1.56B
Stock Issued
$3M
$0
$0
·
·
·
Stock Repurchased
$148M
$0
$34M
$26M
$3M
$150M
Net Stock Activity
$-145M
$0
$-34M
$-26M
·
·
Dividends Paid
$753M
$656M
$613M
$488M
$461M
$453M
Financing Cash Flow
$-1.69B
$-306M
$-921M
$-219M
$1.32B
$1.60B
Net Change in Cash
$54M
$-146M
$215M
$-2M
$89M
$41M
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
2020
ROA
4.0%
4.3%
5.9%
3.5%
·
·
ROE
8.3%
10.0%
13.2%
8.0%
·
·
Per Share3
Metric
Trend
2025
2024
2023
2022
2021
2020
Book Value / Share
$14.81
$15.26
$15.45
$14.99
·
·
Cash Flow / Share
$3.44
$0.41
$2.91
$0.55
·
·
EPS (TTM)
$1.24
$1.53
$2.03
$1.18
$1.59
$1.00
Growth Rates7
Metric
Trend
2025
2024
2023
2022
2021
2020
EPS YoY
-18.9%
-24.6%
72.0%
-25.8%
59.0%
·
EPS CAGR 3Y
1.7%
-1.3%
26.6%
·
·
·
EPS CAGR 5Y
4.4%
·
·
·
·
·
Net Income YoY
5.5%
-25.0%
70.1%
-25.4%
61.2%
·
Net Income CAGR 3Y
10.4%
-1.6%
27.0%
·
·
·
Net Income CAGR 5Y
10.1%
·
·
·
·
·
Dividends Paid CAGR 5Y
10.7%
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
2020
Net Income TTM
$627M
$595M
$793M
$466M
$625M
$388M
Market Cap
$6.21B
$5.90B
$5.75B
$4.53B
·
·
P/E
10.0
9.9
7.3
9.8
8.9
12.7
P/B
0.8
1.0
1.0
0.8
·
·
P / Tangible Book
0.8
1.0
1.0
0.8
·
·
P / Cash Flow
3.6
36.8
5.1
20.9
·
·
Dividend Yield
12.1%
11.1%
10.7%
10.8%
·
·
Earnings Yield
10.0%
10.1%
13.8%
10.2%
11.2%
7.9%
Payout Ratio
119.9%
110.2%
77.3%
104.7%
·
·
Annual Payout
$753M
$656M
$613M
$488M
$461M
$453M
Income Statement6
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Interest Expense
·
·
·
·
·
$121M
$109M
$119M
$110M
$110M
$104M
$81M
$67M
$57M
Net Income
$66M
$-24M
$128M
$138M
$243M
$135M
$122M
$183M
$207M
$196M
$202M
$265M
$-35M
$143M
EPS (Basic)
$0.13
$-0.05
$0.25
$0.27
$0.49
$0.35
$0.31
$0.47
$0.53
$0.50
$0.52
$0.67
$-0.09
$0.36
EPS (Diluted)
$0.13
$-0.05
$0.25
$0.27
$0.49
$0.35
$0.31
$0.47
$0.53
$0.50
$0.52
$0.67
$-0.09
$0.36
Shares (Basic)
495,377,115
498,903,632
511,048,237
511,048,237
494,825,717
390,217,304
390,103,640
389,732,868
389,703,612
389,930,979
391,049,102
393,823,013
394,184,560
392,715,513
Shares (Diluted)
495,377,115
498,903,632
511,048,237
511,048,237
494,825,717
390,217,304
390,103,640
389,732,868
389,703,612
389,930,979
391,049,102
393,823,013
394,184,560
392,715,513
Balance Sheet9
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Total Assets
$15.35B
$16.02B
$17.61B
$17.40B
$18.38B
$14.09B
$13.87B
$13.33B
$13.46B
$13.39B
$13.68B
$13.41B
·
·
Total Liabilities
$8.32B
$8.86B
$9.99B
$9.72B
$10.64B
$8.13B
$7.87B
$7.30B
$7.46B
$7.44B
$7.76B
$7.57B
·
·
Long-term Debt
$7.90B
$8.45B
$9.53B
$9.23B
$10.16B
$7.74B
$7.41B
$6.89B
$7.06B
$7.03B
$7.38B
$7.20B
·
·
Common Stock
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
·
·
Paid-in Capital
$7.44B
$7.48B
$7.67B
$7.67B
$7.67B
$5.93B
$5.93B
$5.92B
$5.94B
$5.94B
$5.95B
$5.99B
·
·
Retained Earnings
$-415M
$-328M
$-67M
$4M
$61M
$27M
$59M
$101M
$59M
$8M
$-35M
$-148M
·
·
Stockholders' Equity
$7.03B
$7.15B
$7.61B
$7.68B
$7.74B
$5.96B
$5.99B
$6.03B
$6.00B
$5.95B
$5.92B
$5.85B
·
·
Liabilities + Equity
$15.35B
$16.02B
$17.61B
$17.40B
$18.38B
$14.09B
$13.87B
$13.33B
$13.46B
$13.39B
$13.68B
$13.41B
·
·
Shares Outstanding
493,142,569
496,305,391
511,048,237
511,048,237
511,048,237
390,217,304
390,217,304
389,732,868
389,732,868
389,732,875
390,676,080
393,823,013
·
·
Cash Flow7
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Operating Cash Flow
$547M
$967M
$-131M
$1.01B
$39M
$-4M
$-726M
$444M
$179M
$497M
$46M
$48M
$88M
·
Stock Issued
$0
$0
$0
$0
$3M
$0
$0
$0
·
·
·
·
·
·
Stock Repurchased
$35M
$35M
·
$0
$0
$0
$0
$0
$0
$12M
$22M
$0
$10M
·
Net Stock Activity
·
$-35M
·
·
$3M
·
·
$0
·
·
$-22M
·
·
·
Dividends Paid
$184M
$185M
$199M
$194M
$170M
$168M
$156M
$168M
$156M
$152M
$145M
$122M
$122M
·
Financing Cash Flow
$-765M
$-1.08B
$92M
$-1.16B
$-39M
$105M
$364M
$-361M
$-115M
$-528M
$-92M
$64M
$-78M
·
Net Change in Cash
$-217M
$-113M
$-39M
$-154M
$56.0K
$101M
$-363M
$83M
$64M
$-32M
$-46M
$112M
$10M
·
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
ROA
0.40%
-0.14%
0.81%
0.88%
1.5%
0.98%
0.90%
1.4%
1.5%
2.9%
2.9%
4.0%
·
·
ROE
0.89%
-0.33%
1.9%
2.0%
3.5%
2.3%
2.1%
3.1%
3.5%
6.6%
6.8%
9.1%
·
·
Per Share4
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Book Value / Share
$14.26
$14.41
$14.89
$15.03
$15.14
$15.28
$15.36
$15.47
$15.40
$15.26
$15.15
$14.85
·
·
Cash Flow / Share
·
$1.94
·
·
$0.08
·
·
$1.14
·
·
$0.12
·
·
·
Dividend / Share
·
·
·
·
·
$0.37
$0.37
$0.37
$0.33
$0.33
$0.33
$0.31
$0.31
·
EPS (TTM)
$0.56
$0.70
$1.41
$1.51
$1.55
$1.61
$1.79
$1.98
·
·
·
·
·
·
Valuation (TTM)10
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q4 2022
Q4 2021
Net Income TTM
$289M
$360M
$663M
$670M
$655M
$629M
$701M
$774M
·
·
·
·
·
·
Market Cap
$5.36B
$5.49B
$6.53B
$7.33B
$7.49B
$5.69B
$5.99B
$5.99B
$5.40B
$5.23B
$4.93B
$4.08B
·
·
P/E
19.4
15.8
9.1
9.5
9.5
9.0
8.6
7.8
·
·
·
·
·
·
P/B
0.8
0.8
0.9
1.0
1.0
1.0
1.0
1.0
0.9
0.9
0.8
0.7
·
·
P / Tangible Book
0.8
0.8
0.9
1.0
1.0
1.0
1.0
1.0
0.9
0.9
0.8
0.7
·
·
P / Cash Flow
·
5.7
·
·
192.4
·
·
13.5
·
·
106.5
·
·
·
Dividend Yield
14.1%
14.0%
11.1%
9.5%
8.8%
11.5%
10.7%
10.6%
·
·
·
·
·
·
Earnings Yield
5.1%
6.3%
11.0%
10.5%
10.6%
11.1%
11.7%
12.9%
·
·
·
·
·
·
Payout Ratio
·
-758.2%
·
·
70.0%
·
·
91.8%
·
·
72.0%
·
·
·
Annual Payout
$757M
$767M
$727M
$696M
$658M
$651M
$640M
$636M
·
·
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$627M
$595M
$793M
$466M
$625M
Diluted EPS
$1.24
$1.53
$2.03
$1.18
$1.59
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
471 filers
· $2.9B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders471
Value held$2.9B
New positions47
Exited positions68
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
47 (-30 vs prior Q)
68 (+3 vs prior Q)
155 (-3 vs prior Q)
148 (-10 vs prior Q)
+5.0M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
16 insiders
· 7 officers · 9 directors