Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-27.5%
Next ReportNov 03, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 3, 2026
$0.33
$0.30
9.2%
March 31, 2026
$-0.56
$0.32
-277.3%
Dec. 31, 2025
$0.47
$0.33
42.1%
Sept. 30, 2025
$0.54
$0.35
53.5%
June 30, 2025
$0.45
$0.33
35.0%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement7
Metric
Trend
2025
2024
2023
2022
2021
Interest Expense
$321M
$193M
$196M
$137M
$94M
Interest Income
$1M
$27.0K
·
·
·
Net Income
$720M
$319M
$369M
$19M
$425M
EPS (Basic)
·
$1.52
$1.80
$0.09
$3.05
EPS (Diluted)
·
$1.52
$1.80
$0.09
$3.05
Shares (Basic)
409,416,223
209,770,414
205,005,236
201,368,005
139,198,430
Shares (Diluted)
409,416,223
209,770,414
205,005,236
201,368,005
139,198,430
Balance Sheet10
Metric
Trend
2025
2024
2023
2022
2021
Cash & Equivalents
·
·
$469M
$203M
·
Total Assets
$14.72B
$6.72B
$6.65B
$6.66B
·
Total Liabilities
$6.67B
$3.10B
$3.12B
$3.28B
·
Long-term Debt
$6.29B
$2.91B
$2.95B
$3.16B
·
Common Stock
$5M
$2M
$2M
$2M
·
Paid-in Capital
$7.57B
$3.35B
$3.28B
$3.22B
·
Retained Earnings
$463M
$271M
$247M
$169M
·
Stockholders' Equity
$8.04B
$3.63B
$3.53B
$3.39B
$3.53B
Liabilities + Equity
$14.72B
$6.72B
$6.65B
$6.66B
·
Shares Outstanding
464,047,623
212,155,118
207,252,229
202,882,309
200,099,575
Cash Flow7
Metric
Trend
2025
2024
2023
2022
2021
Operating Cash Flow
$-916M
$64M
$708M
$-295M
$-2.62B
Stock Issued
·
·
$0
$0
$1.70B
Stock Repurchased
$73M
$0
$0
·
·
Net Stock Activity
$-73M
·
$0
·
·
Dividends Paid
$394M
$230M
$209M
$136M
$83M
Financing Cash Flow
$942M
$-276M
$-443M
$392M
$2.64B
Net Change in Cash
$26M
$-212M
$266M
$96M
$25M
Profitability2
Metric
Trend
2025
2024
2023
2022
2021
ROA
6.7%
4.8%
5.5%
·
·
ROE
9.0%
8.9%
10.5%
·
·
Per Share4
Metric
Trend
2025
2024
2023
2022
2021
Book Value / Share
$17.33
$17.09
$17.03
·
·
Cash Flow / Share
$-2.24
$0.31
$3.46
·
·
Cash / Share
·
·
$2.26
·
·
EPS (TTM)
$1.83
$1.52
$1.80
$0.09
$3.05
Growth Rates4
Metric
Trend
2025
2024
2023
2022
2021
EPS YoY
·
-15.6%
1900.0%
-97.0%
·
EPS CAGR 3Y
·
-20.7%
·
·
·
Net Income YoY
125.7%
-13.5%
1842.9%
-95.5%
·
Net Income CAGR 3Y
236.0%
-9.1%
·
·
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
2022
2021
Net Income TTM
$720M
$319M
$369M
$19M
$425M
Market Cap
$6.75B
·
·
·
·
P/E
7.9
·
·
·
·
P/B
0.8
·
·
·
·
P / Tangible Book
0.8
·
·
·
·
P / Cash Flow
-7.4
·
·
·
·
Dividend Yield
5.8%
·
·
·
·
Earnings Yield
12.6%
·
·
·
·
Payout Ratio
54.7%
72.0%
56.5%
·
·
Annual Payout
$394M
$230M
$209M
$136M
$83M
Income Statement7
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Interest Expense
$109M
$104M
$85M
$87M
$52M
$48M
$48M
$49M
$50M
$49M
$48M
$35M
Interest Income
$884.0K
$693.0K
$432.0K
$138.0K
$55.0K
·
·
·
·
·
·
·
Net Income
$154M
$-220M
$235M
$201M
$78M
$120M
$8M
$91M
$57M
$114M
$97M
$153M
EPS (Basic)
$0.33
$-0.47
$0.50
$0.43
$0.33
$0.57
$0.04
$0.44
$0.28
$0.56
$0.48
$0.76
EPS (Diluted)
$0.33
$-0.47
$0.50
$0.43
$0.33
$0.57
$0.04
$0.44
$0.28
$0.56
$0.48
$0.76
Shares (Basic)
460,878,695
464,266,454
466,720,357
465,124,070
235,351,119
210,331,300
209,079,502
208,065,044
205,474,428
204,353,656
203,490,453
201,647,113
Shares (Diluted)
460,878,695
464,266,454
466,720,357
465,124,070
235,351,119
210,331,300
209,079,502
208,065,044
205,474,428
204,353,656
203,490,453
201,647,113
Balance Sheet10
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
·
·
·
·
·
$186M
$331M
$500M
$261M
$79M
$218M
·
Total Assets
$15.05B
$14.87B
$13.40B
$13.04B
$13.22B
$6.69B
$6.55B
$6.67B
$6.56B
$6.56B
$6.79B
·
Total Liabilities
$7.52B
$7.26B
$5.35B
$5.06B
$5.27B
$3.11B
$3.04B
$3.10B
$3.08B
$3.07B
$3.36B
·
Long-term Debt
$7.16B
$6.90B
$4.97B
$4.75B
$5.13B
$2.96B
$2.88B
$2.95B
$2.92B
$2.93B
$3.21B
·
Common Stock
$5M
$5M
$5M
$5M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
·
Paid-in Capital
$7.48B
$7.51B
$7.69B
$7.67B
$7.67B
$3.34B
$3.32B
$3.30B
$3.27B
$3.25B
$3.23B
·
Retained Earnings
$58M
$87M
$363M
$315M
$276M
$230M
$187M
$262M
$213M
$234M
$196M
·
Stockholders' Equity
$7.54B
$7.61B
$8.06B
$7.99B
$7.95B
$3.58B
$3.51B
$3.57B
$3.48B
$3.49B
$3.43B
·
Liabilities + Equity
$15.05B
$14.87B
$13.40B
$13.04B
$13.22B
$6.69B
$6.55B
$6.67B
$6.56B
$6.56B
$6.79B
·
Shares Outstanding
457,612,537
461,123,693
466,464,720
465,126,583
465,122,953
210,978,842
209,654,978
208,464,789
206,046,339
204,877,097
203,794,524
·
Cash Flow5
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Operating Cash Flow
$-317M
$-197M
$159M
$-410M
$542M
$-154M
$-23M
$79M
$238M
$206M
$12M
$-53M
Stock Repurchased
$55M
$50M
$9M
$0
$0
·
·
·
·
·
·
·
Dividends Paid
$166M
$167M
$132M
$-1.0K
$106M
$61M
$56M
$56M
$56M
$52M
$44M
$35M
Financing Cash Flow
$42M
$402M
$68M
$-420M
$202M
$9M
$-146M
$-48M
$-56M
$-345M
$3M
$-22M
Net Change in Cash
$-275M
$205M
$227M
$-830M
$744M
$-145M
$-169M
$31M
$182M
$-139M
$15M
$-74M
Profitability2
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
ROA
1.1%
·
2.3%
2.1%
0.79%
1.8%
0.12%
1.4%
1.7%
3.5%
2.9%
·
ROE
2.0%
·
4.0%
3.5%
1.4%
3.4%
0.23%
2.6%
3.3%
6.5%
5.7%
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$16.48
·
$17.27
$17.17
$17.09
$16.95
$16.74
$17.10
$16.91
$17.01
$16.83
·
Cash Flow / Share
·
·
·
·
$2.30
·
·
$0.38
·
·
$0.06
·
Cash / Share
·
·
·
·
·
$0.88
$1.58
$2.40
$1.27
$0.39
$1.07
·
Dividend / Share
·
·
·
·
$0.34
·
·
$0.37
·
·
·
·
EPS (TTM)
·
$0.79
·
·
·
$1.53
$1.24
$1.76
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Net Income TTM
$375M
$295M
$615M
$500M
$306M
$320M
$257M
$363M
·
·
·
·
Market Cap
$4.74B
·
$6.45B
$7.09B
·
·
·
·
·
·
·
·
P/E
·
15.7
·
·
·
·
·
·
·
·
·
·
P/B
0.6
·
0.8
0.9
·
·
·
·
·
·
·
·
P / Tangible Book
0.6
0.8
0.8
0.9
·
·
·
·
·
·
·
·
Dividend Yield
13.1%
·
4.6%
3.1%
·
·
·
·
·
·
·
·
Earnings Yield
·
6.4%
·
·
·
·
·
·
·
·
·
·
Payout Ratio
·
·
·
·
135.1%
·
·
62.0%
·
·
45.2%
·
Annual Payout
$622M
·
$295M
$223M
$279M
$230M
$225M
$221M
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Net Income
$720M
$319M
$369M
$19M
$425M
Diluted EPS
·
$1.52
$1.80
$0.09
$3.05
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
196 filers
· $2.0B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders196
Value held$2.0B
New positions48
Exited positions21
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
48 (-9 vs prior Q)
21 (0 vs prior Q)
99 (+10 vs prior Q)
27 (+13 vs prior Q)
+17.9M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.