Growth Streak≈3Consecutive years of dividend growth
Ex-date
Amount
Currency
Yield
Aug 31, 2026
$0.33
USD
≈3.3%
Jun 15, 2026
$0.83
USD
≈3.5%
Feb 27, 2026
$0.28
USD
≈3.4%
Nov 28, 2025
$0.28
USD
≈2.3%
Aug 29, 2025
$0.28
USD
≈2.3%
Jun 13, 2025
$0.64
USD
≈2.5%
Feb 28, 2025
$0.24
USD
≈1.8%
Nov 29, 2024
$0.24
USD
≈1.6%
Aug 30, 2024
$0.24
USD
≈1.9%
Jun 14, 2024
$0.36
USD
≈2.3%
Feb 28, 2024
$0.21
USD
≈3.1%
Nov 29, 2023
$0.21
USD
≈4.2%
Aug 30, 2023
$0.21
USD
≈3.4%
Jun 14, 2023
$0.45
USD
≈4.3%
Feb 27, 2023
$0.20
USD
≈2.8%
Nov 29, 2022
$0.20
USD
≈2.6%
Aug 30, 2022
$0.20
USD
≈2.6%
Jun 14, 2022
$0.20
USD
≈2.5%
Feb 25, 2022
$0.15
USD
≈1.3%
Nov 29, 2021
$0.15
USD
≈0.85%
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise10.1%
Next ReportNov 04, 2026
Period
Report
EPS Actual
EPS Est
Surprise
Dec. 31, 2026
May 20, 2026
$0.57
$0.52
9.6%
June 30, 2026
$0.48
$0.52
-7.2%
March 31, 2026
$0.57
$0.52
9.6%
Dec. 31, 2025
$0.65
$0.60
7.8%
Sept. 30, 2025
$0.54
$0.49
9.1%
June 30, 2025
$0.40
$0.43
-8.0%
March 31, 2025
$0.68
$0.45
50.1%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue
$1.99B
$1.17B
$712M
$-68M
$1.37B
$788M
$447M
SG&A Expense
$187M
$177M
$167M
$147M
$110M
$48M
$52M
Operating Expenses
$3.02B
$1.44B
$540M
$-67M
$913M
$460M
$295M
Interest Expense
·
·
$9M
$4M
$1M
$7M
$10M
Interest Income
$12M
$11M
$4M
$2M
$337.0K
$413.0K
$1M
Other Non-op
$697.0K
$-33M
$2M
$-1M
$2M
$220.0K
$-1M
Pretax Income
$-891M
$-222M
$195M
$-41M
$513M
$338M
$149M
Income Tax
$-148M
$-49M
$28M
$4M
$28M
$23M
$4M
Net Income
$-536M
$-180M
$58M
$-18M
$194M
$63M
$0
EPS (Basic)
$-6.78
$-2.52
$0.91
$-0.30
$3.89
$2.11
·
EPS (Diluted)
$-6.78
$-2.52
$0.91
$-0.30
$3.84
$2.06
·
Shares (Basic)
79,039,229
71,142,916
63,489,135
61,884,671
49,833,760
29,657,805
·
Shares (Diluted)
79,039,229
71,142,916
66,544,038
61,884,671
53,600,250
33,274,804
·
EBITDA
$46M
$45M
$48M
$47M
$27M
$5M
·
Balance Sheet14
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Cash & Equivalents
·
·
·
·
$116M
$180M
$90M
PP&E (Net)
$26M
$30M
$30M
$16M
$13M
$10M
$11M
PP&E (Gross)
$45M
$43M
$39M
$29M
$22M
$19M
$18M
Accum. Depreciation
$18M
$13M
$10M
$13M
$9M
$9M
$7M
Goodwill
$581M
$581M
$581M
$581M
$581M
$7M
$7M
Intangibles
$223M
$264M
$305M
$355M
$398M
$5M
$9M
Total Assets
$6.76B
$4.59B
$3.79B
$3.50B
$4.19B
$1.32B
$681M
Total Liabilities
$5.88B
$2.81B
$1.92B
$1.84B
$2.36B
$661M
$444M
Long-term Debt
·
$269M
$149M
$98M
$63M
$0
$143M
Paid-in Capital
$482M
$421M
$310M
$611M
$587M
$189M
·
Retained Earnings
$-897M
$-243M
$14M
$160M
$230M
$60M
$0
AOCI
$1M
$728.0K
$304.0K
$461.0K
$658.0K
$155.0K
$178.0K
Stockholders' Equity
$-414M
$179M
$324M
$772M
$818M
$249M
·
Liabilities + Equity
$6.76B
$4.59B
$3.79B
$3.50B
$4.19B
$1.32B
$681M
Cash Flow18
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
D&A
$46M
$45M
$48M
$47M
$27M
$5M
$7M
Stock-based Comp
$1.62B
$650M
$39M
$25M
$14M
$8M
$2M
Deferred Tax
$-195M
$-75M
$9M
$-12M
$6M
$16M
$-171.0K
Amort. of Intangibles
$41M
$41M
$42M
$44M
$24M
$3M
$5M
Other Non-cash
$-866M
$-376M
$7M
$110M
$-26M
$57M
·
Operating Cash Flow
$66M
$65M
$162M
$151M
$214M
$149M
$66M
CapEx
$3M
$5M
$20M
$6M
$2M
$1M
$837.0K
Investing Cash Flow
$733M
$-43M
$-47M
$-31M
$-210M
$-11M
$36M
Net Debt Issued
·
·
·
·
·
$-147M
·
Stock Issued
$4M
$3M
$0
$0
·
·
·
Stock Repurchased
$9M
$0
$0
·
·
·
·
Net Stock Activity
$-5M
$3M
·
·
·
·
·
Dividends Paid
$118M
$76M
$68M
$50M
$24M
$2M
$0
Financing Cash Flow
$37M
$87M
$-58M
$-108M
$-70M
$-45M
$-52M
Net Change in Cash
$829M
$107M
$53M
$12M
$-66M
$94M
$49M
Taxes Paid
$42M
·
·
·
·
·
·
Free Cash Flow
$64M
$60M
$142M
$146M
$212M
$148M
·
Levered FCF
·
·
$134M
$141M
$211M
$141M
·
Profitability5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Net Margin
-26.9%
-15.3%
8.2%
27.2%
14.2%
8.0%
·
Pretax Margin
-44.7%
-18.9%
27.5%
61.4%
37.5%
42.9%
·
EBITDA Margin
2.3%
3.9%
6.7%
-70.2%
2.0%
0.70%
·
ROA
-9.4%
-4.3%
1.6%
-0.48%
7.0%
6.3%
·
ROE
457.6%
-71.3%
10.6%
-2.3%
36.3%
50.2%
·
Efficiency1
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Asset Turnover
0.4
0.3
0.2
-0.0
0.5
0.8
·
Per Share5
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue / Share
$25.22
$16.51
$10.69
$-1.09
$25.48
$23.67
·
Cash Flow / Share
$0.84
$0.91
$2.43
$2.44
$4.00
$4.49
·
Dividend / Share
$1.48
$1.08
$1.08
$0.80
$0.44
$0.07
·
Dividend Paid / Share
$1.48
$1.08
$1.08
$0.80
$0.44
$0.07
·
EPS (TTM)
$-6.78
$-2.52
$0.91
$-0.30
$3.84
$2.06
·
Growth Rates8
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue YoY
69.7%
65.1%
·
·
73.4%
·
·
Revenue CAGR 3Y
·
-4.9%
-3.3%
·
·
·
·
Revenue CAGR 5Y
20.4%
·
·
·
·
·
·
EPS YoY
·
·
·
·
86.4%
·
·
EPS CAGR 3Y
·
·
-23.8%
·
·
·
·
Net Income YoY
·
·
·
·
209.5%
·
·
Net Income CAGR 3Y
·
·
-2.5%
·
·
·
·
Dividends Paid CAGR 5Y
124.9%
·
·
·
·
·
·
Valuation (TTM)6
Metric
Trend
2026
2025
2024
2023
2022
2021
2020
Revenue TTM
$1.99B
$1.17B
$712M
$-68M
$1.37B
$788M
·
Net Income TTM
$-536M
$-180M
$58M
$-18M
$194M
$63M
·
P/E
-7.0
-20.7
39.3
-80.9
8.6
17.1
·
Earnings Yield
-14.2%
-4.8%
2.5%
-1.2%
11.6%
5.8%
·
Payout Ratio
-22.0%
-42.2%
117.9%
-271.6%
12.3%
3.3%
·
Annual Payout
$118M
$76M
$68M
$50M
$24M
$2M
·
Income Statement14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
$379M
$589M
$587M
$454M
$364M
$378M
$339M
$272M
$186M
$357M
$-15M
$191M
$178M
$172M
$-4M
$-158M
SG&A Expense
$53M
$48M
$51M
$45M
$43M
$43M
$43M
$50M
$41M
$54M
$48M
$32M
$33M
$36M
$44M
$34M
Operating Expenses
$584M
$609M
$808M
$1.18B
$423M
$384M
$698M
$221M
$139M
$269M
$19M
$130M
$121M
$100M
$5M
$-104M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$3M
$2M
$2M
·
$1M
$817.0K
Interest Income
$5M
$4M
$2M
$3M
$2M
$3M
$3M
$3M
$2M
$1M
$827.0K
$977.0K
$431.0K
$853.0K
$701.0K
$356.0K
Other Non-op
$-4M
$-5M
$-1M
$2M
$5M
$-31M
$-2M
$1M
$-351.0K
$-1M
$4M
$-872.0K
$227.0K
$-40.0K
$358.0K
$-634.0K
Pretax Income
$-200M
$-344.0K
$-195M
$-676M
$-20M
$10M
$-345M
$58M
$55M
$95M
$-24M
$67M
$58M
$68M
$-14M
$-74M
Income Tax
$-30M
$-7M
$-32M
$-100M
$-8M
$-3M
$-58M
$5M
$7M
$12M
$-723.0K
$8M
$9M
$11M
$-732.0K
$-7M
Net Income
$-116M
$-8M
$-123M
$-366M
$-38M
$-19M
$-192M
$18M
$13M
$31M
$-20M
$26M
$21M
$29M
$-7M
$-29M
EPS (Basic)
$-1.41
$-0.08
$-1.55
$-4.66
$-0.49
$-0.37
$-2.61
$0.26
$0.20
$0.47
$-0.32
$0.42
$0.34
$0.47
$-0.11
$-0.48
EPS (Diluted)
$-1.41
$-0.08
$-1.55
$-4.66
$-0.49
$-0.37
$-2.61
$0.26
$0.20
$0.47
$-0.32
$0.42
$0.34
$0.47
$-0.11
$-0.48
Shares (Basic)
81,995,674
·
79,465,039
78,561,587
77,846,710
·
73,687,289
68,772,051
66,187,754
·
64,068,952
62,858,468
62,834,818
·
62,192,899
61,407,834
Shares (Diluted)
81,995,674
·
79,465,039
78,561,587
77,846,710
·
73,687,289
69,695,315
68,593,761
·
64,068,952
66,198,129
65,739,470
·
62,192,899
61,407,834
EBITDA
$11M
·
·
·
$11M
·
·
·
$11M
·
·
·
$12M
·
·
·
Balance Sheet14
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$144M
PP&E (Net)
·
$26M
·
·
·
$30M
·
·
·
$30M
·
·
·
·
·
·
PP&E (Gross)
·
$45M
·
·
·
$43M
·
·
·
$39M
·
·
·
·
·
·
Accum. Depreciation
·
$18M
·
·
·
$13M
·
·
·
$10M
·
·
·
·
·
·
Goodwill
$581M
$581M
$581M
$581M
$581M
$581M
$581M
$581M
$581M
$581M
$581M
$581M
$581M
·
$581M
$581M
Intangibles
$213M
$223M
$233M
$243M
$254M
$264M
$274M
$284M
$295M
$305M
$315M
$333M
$344M
·
$366M
$376M
Total Assets
$7.77B
$6.76B
$5.24B
$5.33B
$4.78B
$4.59B
$4.35B
$4.04B
$3.83B
$3.79B
$3.47B
$3.61B
$3.53B
·
$3.50B
$3.58B
Total Liabilities
$6.53B
$5.88B
$4.72B
$4.11B
$3.08B
$2.81B
$2.61B
$2.04B
$1.89B
$1.92B
$1.80B
$1.91B
$1.86B
·
$1.89B
$1.93B
Long-term Debt
·
·
$270M
$270M
$270M
$269M
$169M
$172M
$172M
$149M
$124M
$124M
$98M
·
$83M
$63M
Paid-in Capital
$542M
$482M
$487M
$486M
$485M
$421M
$415M
$393M
$364M
$310M
$630M
$629M
$613M
·
$606M
$596M
Retained Earnings
$-1.08B
$-897M
$-866M
$-720M
$-332M
$-243M
$-206M
$4M
$3M
$14M
$131M
$165M
$153M
·
$144M
$164M
AOCI
$1M
$1M
$876.0K
$935.0K
$944.0K
$728.0K
$341.0K
$236.0K
$297.0K
$304.0K
$186.0K
$338.0K
$439.0K
·
$610.0K
$671.0K
Stockholders' Equity
$-539M
$-414M
$-379M
$-233M
$154M
$179M
$210M
$397M
$367M
$324M
$762M
$795M
$766M
·
$752M
$761M
Liabilities + Equity
$7.77B
$6.76B
$5.24B
$5.33B
$4.78B
$4.59B
$4.35B
$4.04B
$3.83B
$3.79B
$3.47B
$3.61B
$3.53B
·
$3.50B
$3.58B
Cash Flow15
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$11M
$12M
$12M
$12M
$12M
$12M
$12M
Stock-based Comp
$293M
$180M
$380M
$875M
$182M
$120M
$476M
$35M
$19M
$11M
$14M
$6M
$8M
$9M
$8M
$4M
Amort. of Intangibles
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$10M
$11M
$11M
$11M
$11M
$11M
$11M
Other Non-cash
$-646M
·
·
·
$-108M
·
·
·
$7M
·
·
·
$16M
·
·
·
Operating Cash Flow
$-458M
$-23M
$27M
$16M
$46M
$-67M
$28M
$54M
$50M
$8M
$25M
$71M
$58M
$-516.0K
$6M
$88M
CapEx
$549.0K
$762.0K
$432.0K
$331.0K
$1M
$3M
$566.0K
$1M
$575.0K
$915.0K
$4M
$7M
$8M
$2M
$1M
$2M
Investing Cash Flow
$21M
$822M
$-67M
$-10M
$-12M
$-7M
$-3M
$-21M
$-13M
$-9M
$-11M
$-13M
$-14M
$-7M
$-6M
$-10M
Stock Issued
·
$2M
$0
·
·
$1M
$0
·
·
$0
$0
·
·
·
·
·
Stock Repurchased
$19M
·
·
·
$0
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
$-19M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$69M
$23M
$22M
$22M
$50M
$18M
$17M
$16M
$24M
$13M
$13M
$13M
$28M
$13M
$13M
$12M
Financing Cash Flow
$19M
$-58M
$52M
$116M
$-72M
$85M
$26M
$-724.0K
$-23M
$9M
$-14M
$-9M
$-44M
$-3M
$-2M
$-42M
Net Change in Cash
$-416M
$741M
$11M
$122M
$-45M
$10M
$54M
$29M
$14M
$8M
$-2M
$49M
$-2M
$-12M
$-3M
$37M
Free Cash Flow
$-458M
·
·
·
$45M
·
·
·
$50M
·
·
·
$50M
·
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
$48M
·
·
·
Profitability5
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Net Margin
-30.6%
·
-21.1%
-80.6%
-10.5%
·
-56.6%
6.5%
7.1%
·
138.4%
13.7%
11.9%
·
163.8%
18.4%
Pretax Margin
-52.8%
·
-33.2%
-148.8%
-5.6%
·
-101.7%
21.3%
29.4%
·
165.2%
35.0%
32.6%
·
337.4%
47.0%
EBITDA Margin
3.0%
·
·
·
3.1%
·
·
·
6.1%
·
·
·
6.7%
·
·
·
ROA
-1.8%
·
-2.6%
-7.8%
-0.89%
·
-4.9%
0.46%
0.36%
·
-0.58%
0.73%
0.57%
·
-0.18%
-0.79%
ROE
60.1%
·
146.1%
-446.5%
-14.8%
·
-39.5%
3.0%
2.4%
·
-2.7%
3.4%
2.7%
·
-0.91%
-4.0%
Efficiency1
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
-0.0
0.1
0.0
·
-0.0
-0.0
Per Share4
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue / Share
$4.62
·
$7.38
$5.78
$4.68
·
$4.60
$3.90
$2.72
·
$-0.23
$2.89
$2.71
·
$-0.07
$-2.58
Cash Flow / Share
$-5.58
·
·
·
$0.59
·
·
·
$0.73
·
·
·
$0.88
·
·
·
Dividend Paid / Share
·
$0.28
$0.28
$0.28
·
$0.24
$0.24
$0.24
·
$0.21
$0.21
$0.21
·
$0.20
$0.20
$0.20
EPS (TTM)
$-7.70
·
$-7.07
$-8.13
$-3.21
·
$-1.68
$0.61
$0.77
·
$0.91
$1.12
$0.22
·
$-0.27
$0.67
Valuation (TTM)6
Metric
Trend
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$2.01B
·
$1.78B
$1.54B
$1.35B
·
$1.15B
$800M
$720M
·
$527M
$538M
$188M
·
$125M
$539M
Net Income TTM
$-613M
·
$-547M
$-615M
$-231M
·
$-130M
$42M
$50M
·
$56M
$69M
$14M
·
$-5M
$50M
P/E
-5.4
·
-9.1
-8.0
-17.3
·
-34.5
93.2
59.6
·
35.0
28.2
112.8
·
-93.3
36.6
Earnings Yield
-18.6%
·
-11.0%
-12.4%
-5.8%
·
-2.9%
1.1%
1.7%
·
2.9%
3.5%
0.89%
·
-1.1%
2.7%
Payout Ratio
-59.2%
·
·
·
-130.8%
·
·
·
178.6%
·
·
·
132.9%
·
·
·
Annual Payout
$136M
·
$113M
$108M
$102M
·
$71M
$67M
$64M
·
$68M
$67M
$66M
·
$46M
$43M
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Revenue
$1.99B
$1.17B
$712M
$-68M
$1.37B
Net Income
$-536M
$-180M
$58M
$-18M
$194M
Diluted EPS
$-6.78
$-2.52
$0.91
$-0.30
$3.84
No data for this statement
Not enough fundamentals data to build this statement yet.
Metric
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
Free Cash Flow
$64M
$60M
$142M
$146M
$212M
Institutional owners (13F)
295 filers
· $3.7B total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders295
Value held$3.7B
New positions56
Exited positions41
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
56 (-14 vs prior Q)
41 (-8 vs prior Q)
130 (+31 vs prior Q)
66 (-6 vs prior Q)
-2.8M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
20 insiders
· 7 officers · 10 directors