Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise9.8%
Next ReportOct 28, 2026
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Jul 29, 2026
$1.33
$1.04
28.5%
March 31, 2026
$1.05
$0.90
16.1%
Dec. 31, 2025
$1.32
$1.42
-6.9%
Sept. 30, 2025
$0.76
$0.76
0.01%
June 30, 2025
$0.64
$0.54
18.4%
March 31, 2025
$0.54
$0.53
2.8%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
$564M
$506M
$427M
$417M
$524M
$500M
$595M
$928M
Operating Expenses
$432M
$370M
$321M
$249M
$378M
$368M
$372M
$844M
Operating Income
$132M
$136M
$106M
$168M
$146M
$132M
$222M
$84M
Interest Income
$4M
$4M
$6M
·
·
·
·
·
Other Non-op
$-100.0K
$2M
$-100.0K
$-23M
$8M
$213M
$-9M
$51M
Pretax Income
$143M
$126M
$96M
$145M
$178M
$345M
$213M
$135M
Income Tax
$37M
$39M
$29M
$44M
$50M
$97M
$10M
$5M
Net Income
$80M
$85M
$66M
$101M
$828M
$287M
$224M
$136M
EPS (Basic)
$2.21
$2.25
$1.59
$2.39
$10.73
$3.53
$2.45
$1.27
EPS (Diluted)
$2.21
$2.22
$1.55
$2.33
$10.29
$3.49
$2.45
$1.26
Shares (Basic)
36,200,000
37,800,000
41,500,000
42,100,000
77,200,000
81,300,000
91,200,000
107,400,000
Shares (Diluted)
36,200,000
38,300,000
42,500,000
43,200,000
80,500,000
82,000,000
91,300,000
107,600,000
EBITDA
$132M
$136M
$106M
$168M
$168M
$179M
$250M
·
Balance Sheet13
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Cash & Equivalents
·
·
·
·
$252M
·
·
·
PP&E (Net)
·
·
·
·
$50M
·
·
·
Goodwill
·
·
·
$20M
$20M
$20M
$113M
$275M
Intangibles
·
·
·
·
·
$57M
$64M
·
Total Assets
$677M
$703M
$611M
$519M
$715M
$1.38B
$1.42B
$1.55B
Total Liabilities
$593M
$616M
$562M
$540M
$732M
$995M
$1.22B
$1.38B
Long-term Debt
$200M
$275M
$275M
$275M
$400M
$400M
$569M
$393M
Common Stock
·
·
·
·
$0
·
·
·
Paid-in Capital
·
·
·
·
$0
·
·
·
Retained Earnings
·
·
·
·
$-7M
·
·
·
AOCI
·
·
·
·
$-11M
·
·
·
Stockholders' Equity
·
·
$40M
$-22M
$-18M
$384M
$114M
$134M
Liabilities + Equity
$677M
$703M
$611M
$519M
$715M
$1.38B
$1.42B
$1.55B
Cash Flow9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
D&A
·
·
·
·
$22M
·
·
·
Deferred Tax
$2M
$-10M
$-6M
$6M
$-5M
$72M
$31M
$-29M
Amort. of Intangibles
·
·
·
·
·
$7M
$7M
$7M
Other Non-cash
·
·
·
·
$-857M
·
·
·
Operating Cash Flow
$-2M
$56M
$68M
$117M
$-12M
$90M
$-138M
$195M
Investing Cash Flow
$16M
$-50M
$-44M
$-13M
$1.04B
$270M
$9M
$17M
Financing Cash Flow
$12M
$-54M
$2M
$-234M
$-1.18B
$-77M
$-95M
$-67M
Net Change in Cash
$26M
$-49M
$26M
$-131M
$-152M
$283M
$-224M
$145M
Taxes Paid
$34M
$48M
$38M
·
·
·
·
·
Profitability7
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Operating Margin
23.4%
26.8%
24.9%
40.2%
27.8%
25.0%
30.5%
·
Net Margin
14.2%
16.8%
15.4%
24.1%
158.1%
39.9%
27.3%
·
Pretax Margin
25.4%
24.9%
22.6%
34.7%
34.0%
59.5%
31.5%
·
EBITDA Margin
23.4%
26.8%
24.9%
40.2%
32.0%
25.0%
30.5%
·
ROA
11.6%
12.9%
11.6%
16.3%
79.1%
20.5%
15.1%
·
ROE
·
·
707.5%
-217.3%
155.4%
100.6%
241.7%
·
ROIC
·
·
183.3%
-540.0%
-595.8%
34.4%
203.4%
·
Efficiency1
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Asset Turnover
0.8
0.8
0.8
0.7
0.5
0.5
0.6
·
Per Share5
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue / Share
$15.57
$13.20
$10.04
$9.66
$6.51
$8.76
$8.98
·
Cash Flow / Share
$-0.07
$1.46
$1.61
$2.70
$-0.14
$1.10
$-1.52
·
Dividend / Share
$0.04
$0.04
$0.04
$0.04
$0.04
$0.13
$0.40
$0.39
Dividend Paid / Share
·
·
$0.04
$0.04
$0.04
·
·
·
EPS (TTM)
$2.21
$2.22
$1.55
$2.33
$10.29
$3.49
$2.45
·
Growth Rates9
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue YoY
11.5%
18.5%
2.2%
-20.3%
4.9%
·
·
·
Revenue CAGR 3Y
10.5%
-1.2%
-5.1%
·
·
·
·
·
Revenue CAGR 5Y
2.5%
·
·
·
·
·
·
·
EPS YoY
-0.45%
43.2%
-33.5%
-77.4%
194.8%
·
·
·
EPS CAGR 3Y
-1.8%
-40.0%
-23.7%
·
·
·
·
·
EPS CAGR 5Y
-8.7%
·
·
·
·
·
·
·
Net Income YoY
-5.9%
29.2%
-34.6%
-87.9%
188.9%
·
·
·
Net Income CAGR 3Y
-7.3%
-53.2%
-38.8%
·
·
·
·
·
Net Income CAGR 5Y
-22.5%
·
·
·
·
·
·
·
Valuation (TTM)4
Metric
Trend
2025
2024
2023
2022
2021
2020
2019
2018
Revenue TTM
$564M
$506M
$427M
$417M
$524M
$500M
$595M
·
Net Income TTM
$80M
$85M
$66M
$101M
$828M
$287M
$224M
·
P/E
21.3
11.9
12.4
8.8
2.5
5.5
4.2
·
Earnings Yield
4.7%
8.4%
8.1%
11.3%
40.2%
18.1%
24.0%
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Revenue
$185M
$167M
$144M
$127M
$120M
$123M
$109M
$106M
$107M
$96M
$92M
$123M
$87M
$96M
$112M
$163M
SG&A Expense
·
·
·
·
·
·
·
·
·
$22M
$18M
·
$18M
$16M
$17M
·
Operating Expenses
$153M
$125M
$118M
$111M
$88M
$96M
$88M
$83M
$77M
$76M
$72M
$75M
$57M
$49M
$69M
$114M
Operating Income
$32M
$42M
$27M
$16M
$32M
$27M
$21M
$23M
$30M
$20M
$20M
$48M
$30M
$47M
$43M
$48M
Interest Expense
·
·
·
·
·
·
·
·
·
$5M
$5M
·
$5M
$5M
$6M
·
Interest Income
$800.0K
$900.0K
$900.0K
$800.0K
$1M
$600.0K
$900.0K
$1M
·
·
·
·
·
·
$0
·
Other Non-op
$2M
$100.0K
$0
$-200.0K
$300.0K
$2M
$100.0K
$900.0K
$400.0K
$500.0K
$1M
$-22M
$-400.0K
$-700.0K
$-100.0K
$-14M
Pretax Income
$39M
$38M
$34M
$24M
$32M
$28M
$17M
$22M
$28M
$17M
$17M
$45M
$25M
$41M
$33M
$58M
Income Tax
$9M
$13M
$7M
$4M
$8M
$9M
$6M
$6M
$8M
$6M
$5M
$14M
$8M
$13M
$10M
$16M
Net Income
$27M
$24M
$15M
$10M
$20M
$17M
$11M
$15M
$20M
$11M
$12M
$30M
$18M
$29M
$24M
$39M
EPS (Basic)
$0.77
$0.68
$0.42
$0.28
$0.54
$0.46
$0.29
$0.37
$0.47
$0.27
$0.29
$0.73
$0.43
$0.69
$0.54
$0.80
EPS (Diluted)
$0.76
$0.68
$0.42
$0.28
$0.54
$0.45
$0.29
$0.37
$0.46
$0.27
$0.28
$0.71
$0.42
$0.67
$0.53
$0.78
Shares (Basic)
35,600,000
35,700,000
35,800,000
35,900,000
37,400,000
37,100,000
37,500,000
39,100,000
41,500,000
41,500,000
41,400,000
41,400,000
41,400,000
41,400,000
44,000,000
70,600,000
Shares (Diluted)
35,700,000
35,800,000
35,800,000
35,900,000
37,400,000
37,800,000
38,200,000
39,700,000
42,600,000
42,600,000
42,700,000
42,500,000
42,400,000
42,500,000
45,300,000
73,500,000
EBITDA
$32M
$42M
$27M
$16M
$32M
$27M
$21M
$23M
$30M
$25M
$24M
·
$34M
$52M
$48M
·
Balance Sheet11
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Cash & Equivalents
·
·
·
·
·
·
·
·
·
·
·
·
$101M
$92M
$89M
·
PP&E (Net)
·
·
·
·
·
·
·
·
·
·
·
·
$48M
$48M
$49M
·
Goodwill
·
·
·
·
·
·
·
·
·
·
·
·
$20M
$20M
$20M
·
Total Assets
$857M
$715M
$751M
$672M
$677M
$555M
$533M
$545M
$553M
$558M
$546M
·
$475M
$478M
$494M
·
Total Liabilities
$724M
$616M
$640M
$585M
$585M
$559M
$552M
$555M
$522M
$552M
$554M
·
$530M
$549M
$592M
·
Common Stock
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
·
Paid-in Capital
·
·
·
·
·
·
·
·
·
·
·
·
$900.0K
$500.0K
$0
·
Retained Earnings
·
·
·
·
·
·
·
·
·
·
·
·
$-42M
$-60M
$-88M
·
AOCI
·
·
·
·
·
·
·
·
·
·
·
·
$-14M
$-12M
$-10M
·
Stockholders' Equity
·
·
·
·
·
·
·
·
·
·
·
·
$-55M
$-71M
$-98M
$-18M
Liabilities + Equity
$857M
$715M
$751M
$672M
$677M
$555M
$533M
$545M
$553M
$558M
$546M
·
$475M
$478M
$494M
·
Cash Flow16
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
D&A
·
·
·
·
·
·
·
·
·
$4M
$4M
·
$4M
$5M
$5M
·
Deferred Tax
·
·
·
·
·
·
·
·
·
$-2M
$-1M
$-2M
$2M
$6M
$800.0K
$-8M
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
·
$100.0K
$0
$0
·
Other Non-cash
·
·
·
·
·
·
·
·
·
·
$-50M
·
·
·
$-44M
·
Operating Cash Flow
$26M
$-45M
$-24M
$62M
$-49M
$70M
$46M
$-40M
$21M
$39M
$-35M
$54M
$33M
$44M
$-14M
$-27M
CapEx
·
·
·
·
·
·
·
·
·
$3M
$4M
·
$4M
$4M
$4M
·
Investing Cash Flow
$-8M
$-4M
$-50M
$-3M
$12M
$-30M
$-17M
$-1M
$-13M
$-5M
$-6M
$-4M
$-3M
$-2M
$-4M
$27M
Debt Issued
·
·
·
·
·
·
·
·
·
$0
$100M
·
$27M
$50M
$125M
·
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$87M
·
·
·
$-37M
·
Stock Repurchased
·
·
·
·
·
·
·
·
·
$0
$0
·
$0
$0
$103M
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$-103M
·
Dividends Paid
·
·
·
·
·
·
·
·
·
$300.0K
$500.0K
·
$200.0K
$300.0K
$300.0K
·
Financing Cash Flow
$-82M
$75M
$119M
$-88M
$62M
$-42M
$-58M
$-3M
$-18M
$-48M
$86M
$-29M
$-21M
$-38M
$-145M
$-1.17B
Net Change in Cash
$-64M
$26M
$45M
$-29M
$25M
$-2M
$-30M
$-45M
$-10M
$-14M
$46M
$20M
$9M
$3M
$-163M
$-1.17B
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
$-39M
·
·
·
$-18M
·
Levered FCF
·
·
·
·
·
·
·
·
·
·
$-43M
·
·
·
$-23M
·
Profitability7
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Operating Margin
17.5%
25.1%
18.4%
12.7%
26.6%
21.9%
18.9%
21.7%
28.1%
21.2%
21.6%
·
34.7%
48.9%
38.5%
·
Net Margin
14.8%
14.5%
10.5%
7.9%
16.8%
13.7%
10.1%
13.8%
18.3%
11.8%
13.1%
·
20.5%
29.9%
21.2%
·
Pretax Margin
21.0%
22.5%
23.9%
18.5%
26.8%
23.1%
15.7%
20.6%
25.6%
17.6%
18.6%
·
29.1%
43.2%
29.8%
·
EBITDA Margin
17.5%
25.1%
18.4%
12.7%
26.6%
21.9%
18.9%
21.7%
28.1%
25.8%
25.7%
·
39.5%
54.4%
43.2%
·
ROA
3.6%
3.5%
2.3%
1.7%
3.3%
3.0%
2.0%
2.7%
3.8%
2.2%
2.3%
·
1.5%
2.6%
2.5%
·
ROE
·
·
·
·
·
·
·
·
·
·
·
·
3.5%
7.2%
14.3%
·
ROIC
·
·
·
·
·
·
·
·
·
·
·
·
-38.4%
-45.6%
-31.4%
·
Liquidity & Solvency1
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Interest Coverage
·
·
·
·
·
·
·
·
·
3.8
4.0
·
6.5
9.7
6.6
·
Efficiency1
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Asset Turnover
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
0.2
·
0.1
0.1
0.1
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Revenue / Share
$5.18
$4.66
$4.03
$3.55
$3.21
$3.26
$2.85
$2.66
$2.52
$2.26
$2.15
·
$2.05
$2.25
$2.48
·
Cash Flow / Share
·
$-1.25
·
·
$-1.30
·
·
$-1.02
·
·
$-0.82
·
·
·
$-0.32
·
Dividend / Share
$0.10
$0.10
$0.01
$0.01
$0.01
$0.01
$0.01
$0.01
$0.01
·
·
·
·
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
$0.01
$0.01
$0.01
$0.01
$0.01
·
$0.01
$0.01
$0.01
$0.01
EPS (TTM)
$2.83
$2.35
$2.35
$2.38
$2.39
$1.65
$1.66
$1.64
$1.72
$1.68
$2.08
·
$2.40
$4.74
$10.49
·
Valuation (TTM)5
Metric
Trend
Q2 2026
Q1 2026
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Q4 2021
Revenue TTM
$668M
$611M
$559M
$538M
$520M
$469M
$453M
$440M
$418M
$398M
$397M
·
$457M
$488M
$526M
·
Net Income TTM
$101M
$84M
$88M
$90M
$90M
$65M
$68M
$68M
$73M
$72M
$89M
·
$109M
$321M
$825M
·
P/E
25.3
23.2
20.5
14.8
10.8
15.4
13.4
13.9
11.3
12.5
11.3
·
6.2
3.8
2.3
·
Earnings Yield
4.0%
4.3%
4.9%
6.8%
9.2%
6.5%
7.5%
7.2%
8.9%
8.0%
8.8%
·
16.1%
26.3%
43.3%
·
Payout Ratio
·
·
·
·
·
·
·
·
·
·
4.2%
·
·
·
1.3%
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Revenue
$564M
$506M
$427M
$417M
$524M
Operating Margin %
23.4%
26.8%
24.9%
40.2%
27.8%
Net Income
$80M
$85M
$66M
$101M
$828M
Diluted EPS
$2.21
$2.22
$1.55
$2.33
$10.29
No data for this statement
Not enough fundamentals data to build this statement yet.
No data for this statement
Not enough fundamentals data to build this statement yet.
Institutional owners (13F)
314 filers
· $2.7B total
· As of Sept. 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders314
Value held$2.7B
New positions67
Exited positions17
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
67 (+25 vs prior Q)
17 (-15 vs prior Q)
100 (+14 vs prior Q)
94 (+8 vs prior Q)
+351K
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Company insiders
13 insiders
· 7 officers · 8 directors