10-Year Performance
Revenue, net income, margins and EPS trends
06
Revenue$02023-12-31 → 2025-12-31
EPS$-1.862023-12-31 → 2025-12-31
Free Cash Flow$-91M2024-12-31 → 2025-12-31
Net margin·2024-12-31 → 2024-12-31
Valuation & Ratios07–12
Valuation
P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
GUTS
5Y avg
Peer Median
Verdict
P/E
-0.2
·
·
·
P/B (MRQ)
-38.7
·
·
·
Price / FCF
-0.7
·
·
·
Price / Cash Flow
-0.7
·
·
·
Price / Tangible Book
6.6
·
·
·
Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.
Profitability
Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
GUTS
5Y avg
Peer Median
Verdict
ROA
-122.8%
·
-49.8%
Weak
ROE
3220.3%
·
-87.7%
Top tier
Financial Health
Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
GUTS
5Y avg
Peer Median
Verdict
Current Ratio (MRQ)
3.2
·
4.3
Low liquidity
Quick Ratio
4.4
·
3.3
Low liquidity
Growth
Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
GUTS
5Y avg
Peer Median
Verdict
Revenue YoY
-22.5%
·
·
·
Per Share Metrics
EPS, book value per share, cash flow per share, dividend per share
Metric
5Y trend
GUTS
5Y avg
Peer Median
Verdict
EPS (Diluted)
$-1.865Y avg ≈$-16.26
≈$-16.26
·
·
Revenue / Share
$0.00
·
·
·
Cash Flow / Share
$-1.19
·
·
·
Cash / Share
$0.53
·
·
·
Capital Efficiency
Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
GUTS
5Y avg
Peer Median
Verdict
Asset Turnover
0.0
·
0.4
Weak
Revenue / Employee
≈$0.00
·
·
·
value · ≈ 5Y avg · industry median · verdict relative to median
Earnings History
EPS actual vs estimate, surprise %, beat rate, next earnings date
14
Avg Surprise-18.2%
Period
Report
EPS Actual
EPS Est
Surprise
June 30, 2026
Aug 19, 2026
$-0.16
$-0.14
-16.2%
March 31, 2026
May 12, 2026
$-0.13
$-0.16
20.3%
Dec. 31, 2025
$-0.07
$-0.18
61.9%
Sept. 30, 2025
$-0.71
$-0.32
-120.3%
June 30, 2025
$-0.57
$-0.37
-55.2%
March 31, 2025
$-0.49
$-0.49
-0.78%
Dec. 31, 2024
$-0.52
$-0.44
-17.2%
Full Fundamentals
All metrics by year — income statement, balance sheet, cash flow
15
Income Statement16
Metric
Trend
2025
2024
2023
Revenue
$0
$93.0K
$120.0K
Cost of Revenue
$0
$50.0K
$77.0K
Gross Profit
·
$43.0K
$43.0K
R&D Expense
$75M
$70M
$38M
SG&A Expense
$22M
$23M
$13M
Operating Expenses
$97M
$94M
$51M
Operating Income
$-97M
$-94M
$-51M
Interest Income
$2M
$4M
$1M
Other Non-op
$-53.0K
$-47.0K
$-24.0K
Income Tax
$0
$0
$0
Net Income
$-141M
$-69M
$-77M
EPS (Basic)
$-1.86
$-1.62
$-45.29
EPS (Diluted)
$-1.86
$-1.62
$-45.29
Shares (Basic)
75,819,960
43,541,527
2,081,328
Shares (Diluted)
75,819,960
43,541,527
2,081,328
EBITDA
$-97M
$-94M
·
Balance Sheet21
Metric
Trend
2025
2024
2023
Cash & Equivalents
$82M
$67M
$33M
Receivables
·
$0
$22.0K
Inventory
·
$73.0K
$73.0K
Prepaid Expense
$6M
·
·
Current Assets
$88M
$72M
$36M
PP&E (Net)
$2M
$3M
$490.0K
PP&E (Gross)
$5M
$5M
$5M
Accum. Depreciation
$3M
$2M
$5M
Other Non-current Assets
$337.0K
$666.0K
$6M
Total Assets
$121M
$108M
$76M
Accounts Payable
$2M
$3M
$553.0K
Current Liabilities
$18M
$20M
$11M
Capital Leases
$26M
$27M
$29M
Other Non-current Liabilities
$663.0K
$998.0K
·
Total Liabilities
$112M
$80M
$114M
Common Stock
$1.0K
$0
$0
Paid-in Capital
$566M
$444M
$22M
Retained Earnings
$-556M
$-415M
$-347M
Stockholders' Equity
$9M
$28M
$-325M
Liabilities + Equity
$121M
$108M
$76M
Shares Outstanding
153,372,044
48,755,451
2,105,815
Cash Flow9
Metric
Trend
2025
2024
2023
Stock-based Comp
$7M
$14M
$4M
Operating Cash Flow
$-90M
$-66M
$-43M
CapEx
$557.0K
$2M
$359.0K
Investing Cash Flow
$-557.0K
$-2M
$-359.0K
Stock Issued
$7M
·
·
Net Stock Activity
$7M
·
·
Financing Cash Flow
$105M
$101M
$27M
Net Change in Cash
$14M
$34M
$-16M
Free Cash Flow
$-91M
$-67M
·
Profitability6
Metric
Trend
2025
2024
2023
Gross Margin
·
46.2%
·
Operating Margin
·
-100571.0%
·
Net Margin
·
-73864.5%
·
EBITDA Margin
·
-100571.0%
·
ROA
-122.8%
-74.6%
·
ROE
3220.3%
-174.5%
·
Liquidity & Solvency2
Metric
Trend
2025
2024
2023
Current Ratio
4.8
3.6
·
Quick Ratio
4.4
3.4
·
Efficiency3
Metric
Trend
2025
2024
2023
Asset Turnover
0.0
0.0
·
Inventory Turnover
·
0.7
·
Receivables Turnover
·
8.5
·
Per Share5
Metric
Trend
2025
2024
2023
Book Value / Share
$0.06
$0.58
·
Revenue / Share
$0.00
$0.00
·
Cash Flow / Share
$-1.19
$-1.50
·
Cash / Share
$0.53
$1.38
·
EPS (TTM)
$-1.86
$-1.62
$-45.29
Growth Rates1
Metric
Trend
2025
2024
2023
Revenue YoY
·
-22.5%
·
Valuation (TTM)10
Metric
Trend
2025
2024
2023
Revenue TTM
$0
$93.0K
$120.0K
Net Income TTM
$-141M
$-69M
$-77M
Market Cap
$337M
$100M
·
P/E
-1.2
-1.3
·
P/S
·
1080.0
·
P/B
35.7
3.5
·
P / Tangible Book
35.7
3.5
·
P / Cash Flow
-3.7
-1.5
·
P / FCF
-3.7
-1.5
·
Earnings Yield
-84.5%
-78.6%
·
Income Statement15
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
·
·
·
·
·
·
$3.0K
$14.0K
$43.0K
$33.0K
$7.0K
$36.0K
$72.0K
$5.0K
Cost of Revenue
·
·
·
·
·
·
$0
$7.0K
$24.0K
$19.0K
$2.0K
$25.0K
$47.0K
$3.0K
Gross Profit
·
·
·
·
·
·
$3.0K
$7.0K
$19.0K
$14.0K
$5.0K
$11.0K
$25.0K
$2.0K
R&D Expense
$14M
$16M
$16M
$17M
$21M
$19M
$20M
$19M
$17M
$14M
$10M
$9M
$9M
$9M
SG&A Expense
$5M
$5M
$7M
$5M
$5M
$5M
$5M
$5M
$6M
$7M
$3M
$5M
$3M
$3M
Operating Expenses
$19M
$21M
$23M
$23M
$26M
$25M
$25M
$24M
$23M
$22M
$13M
$14M
$12M
$12M
Operating Income
$-19M
$-21M
$-23M
$-23M
$-26M
$-25M
$-25M
$-24M
$-23M
$-22M
$-13M
$-14M
$-12M
$-12M
Interest Income
$431.0K
$593.0K
$645.0K
$166.0K
$226.0K
$503.0K
$726.0K
$947.0K
$1M
$1M
$463.0K
$226.0K
$154.0K
$417.0K
Other Non-op
$-7.0K
·
$-11.0K
$-6.0K
$-15.0K
$-21.0K
$-10.0K
$-9.0K
$-18.0K
$-10.0K
$-8.0K
$-8.0K
$-17.0K
$9.0K
Net Income
$-26M
$9M
$-44M
$-46M
$-28M
$-24M
$-25M
$-23M
$-17M
$-3M
$-19M
$-16M
$-30M
$-12M
EPS (Basic)
$-0.16
$0.06
$-0.09
$-0.71
$-0.57
$-0.49
$-0.61
$-0.48
$-0.36
$-0.17
$-11.19
$-9.61
$-16.62
$-7.87
EPS (Diluted)
$-0.16
$0.06
$-0.09
$-0.71
$-0.57
$-0.49
$-0.61
$-0.48
$-0.36
$-0.17
$-11.19
$-9.61
$-16.62
$-7.87
Shares (Basic)
158,648,963
158,492,158
·
64,652,953
49,042,926
48,865,468
·
47,973,951
47,899,349
29,736,911
·
2,089,932
2,076,959
2,055,399
Shares (Diluted)
158,648,963
158,492,158
·
64,652,953
49,042,926
48,865,468
·
47,973,951
47,899,349
29,736,911
·
2,089,932
2,076,959
2,055,399
EBITDA
$-19M
$-21M
·
$-23M
$-26M
$-25M
·
$-24M
$-23M
$-22M
·
·
·
·
Balance Sheet21
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$47M
$63M
$82M
$78M
$22M
$42M
$67M
$85M
$102M
$121M
$33M
·
·
·
Receivables
·
·
·
·
·
·
·
$0
$22.0K
$15.0K
$22.0K
·
·
·
Inventory
·
·
·
·
·
·
$73.0K
$73.0K
$64.0K
$73.0K
$73.0K
·
·
·
Prepaid Expense
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
Current Assets
$50M
$66M
$88M
$80M
$27M
$47M
$72M
$88M
$107M
$124M
$36M
·
·
·
PP&E (Net)
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$490.0K
·
·
·
PP&E (Gross)
·
·
$5M
·
·
·
$5M
·
·
·
$5M
·
·
·
Accum. Depreciation
·
·
$3M
·
·
·
$2M
·
·
·
$5M
·
·
·
Other Non-current Assets
$304.0K
$681.0K
$337.0K
$392.0K
$458.0K
$571.0K
$666.0K
$3M
$3M
$3M
$6M
·
·
·
Total Assets
$82M
$99M
$121M
$114M
$62M
$83M
$108M
$127M
$146M
$164M
$76M
·
·
·
Accounts Payable
$1M
$2M
$2M
$1M
$4M
$1M
$3M
$2M
$2M
$1M
$553.0K
·
·
·
Current Liabilities
$16M
$15M
$18M
$19M
$22M
$19M
$20M
$16M
$14M
$13M
$11M
·
·
·
Capital Leases
$25M
$26M
$26M
$26M
$27M
$27M
$27M
$28M
$28M
$28M
$29M
·
·
·
Other Non-current Liabilities
$510.0K
$569.0K
$663.0K
$753.0K
$838.0K
$920.0K
$998.0K
$1M
$964.0K
$330.0K
·
·
·
·
Total Liabilities
$84M
$78M
$112M
$117M
$80M
$77M
$80M
$77M
$76M
$79M
$114M
·
·
·
Common Stock
$1.0K
$1.0K
$1.0K
$1.0K
$0
$0
$0
$0
$0
$0
$0
·
·
·
Paid-in Capital
$571M
$568M
$566M
$509M
$449M
$445M
$444M
$441M
$438M
$434M
$22M
·
·
·
Retained Earnings
$-573M
$-547M
$-556M
$-513M
$-467M
$-439M
$-415M
$-390M
$-367M
$-350M
$-347M
·
·
·
Stockholders' Equity
$-2M
$21M
$9M
$-3M
$-18M
$6M
$28M
$50M
$71M
$84M
$-325M
·
·
·
Liabilities + Equity
$82M
$99M
$121M
$114M
$62M
$83M
$108M
$127M
$146M
$164M
$76M
·
·
·
Shares Outstanding
158,648,963
158,648,963
153,372,044
132,216,275
49,917,791
48,920,221
48,755,451
48,089,625
47,913,235
47,896,908
2,105,815
·
·
·
Cash Flow9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Stock-based Comp
$2M
$3M
$2M
$2M
$2M
$1M
$3M
$3M
$4M
$5M
$1M
$1M
$1M
$857.0K
Operating Cash Flow
$-16M
$-22M
$-21M
$-23M
$-21M
$-25M
$-17M
$-18M
$-19M
$-12M
$-11M
$-11M
$-12M
$-10M
CapEx
·
·
$3.0K
$8.0K
$98.0K
$448.0K
$233.0K
$213.0K
$260.0K
$1M
$136.0K
$148.0K
$55.0K
$20.0K
Investing Cash Flow
·
·
$-3.0K
$-8.0K
$-98.0K
$-448.0K
$-233.0K
$-213.0K
$-260.0K
$-1M
$-136.0K
$-148.0K
$-55.0K
$-20.0K
Stock Issued
·
$170.0K
$5M
$477.0K
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$170.0K
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-127.0K
$4M
$25M
$78M
$1M
$171.0K
$67.0K
$162.0K
$-5.0K
$101M
$-556.0K
$28M
$28.0K
$-2.0K
Net Change in Cash
$-16M
$-18M
$4M
$55M
$-20M
$-25M
$-17M
$-18M
$-19M
$88M
$-11M
$17M
$-12M
$-10M
Free Cash Flow
·
·
·
·
·
$-26M
·
·
·
$-13M
·
·
·
·
Profitability6
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
·
·
·
·
·
·
50.0%
44.2%
42.4%
·
·
·
·
Operating Margin
·
·
·
·
·
·
·
-169957.1%
-53453.5%
-65278.8%
·
·
·
·
Net Margin
·
·
·
·
·
·
·
-165521.4%
-40067.4%
-10066.7%
·
·
·
·
EBITDA Margin
·
·
·
·
·
·
·
-169957.1%
-53453.5%
-65278.8%
·
·
·
·
ROA
-35.5%
10.1%
·
-37.8%
-26.8%
-19.2%
·
-36.5%
-23.5%
-4.1%
·
·
·
·
ROE
257.0%
66.4%
·
-193.5%
-106.2%
-52.4%
·
-92.1%
-48.7%
-7.9%
·
·
·
·
Liquidity & Solvency2
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
3.2
4.3
·
4.3
1.2
2.5
·
5.6
7.5
9.4
·
·
·
·
Quick Ratio
3.0
4.1
·
4.2
1.0
2.2
·
5.4
7.2
9.2
·
·
·
·
Efficiency3
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
·
·
·
·
·
·
0.0
0.0
0.0
·
·
·
·
Inventory Turnover
·
·
·
·
·
·
·
0.2
0.8
0.5
·
·
·
·
Receivables Turnover
·
·
·
·
·
·
·
·
3.9
4.4
·
·
·
·
Per Share5
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
$-0.01
$0.13
·
$-0.02
$-0.36
$0.13
·
$1.05
$1.48
$1.76
·
·
·
·
Revenue / Share
·
·
·
·
·
·
·
$0.00
$0.00
$0.00
·
·
·
·
Cash Flow / Share
·
$-0.14
·
·
·
$-0.51
·
·
·
$-0.39
·
·
·
·
Cash / Share
$0.30
$0.40
·
$0.59
$0.45
$0.86
·
$1.76
$2.14
$2.54
·
·
·
·
EPS (TTM)
$-0.90
$-1.31
·
$-2.38
$-2.15
$-1.94
·
$-12.20
$-21.33
$-37.59
·
·
·
·
Valuation (TTM)9
Metric
Trend
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
$93.0K
$93.0K
·
$93.0K
$93.0K
$93.0K
·
$97.0K
$119.0K
$148.0K
·
·
·
·
Net Income TTM
$-106M
$-108M
·
$-122M
$-100M
$-89M
·
$-63M
$-55M
$-68M
·
·
·
·
Market Cap
$126M
$73M
·
$210M
$81M
$58M
·
$122M
$205M
$354M
·
·
·
·
P/E
-0.9
-0.3
·
-0.7
-0.8
-0.6
·
-0.2
-0.2
-0.2
·
·
·
·
P/S
1354.5
781.3
·
2260.5
869.5
626.0
·
1254.3
1719.2
2394.8
·
·
·
·
P/B
-75.7
3.4
·
-66.1
-4.4
9.1
·
2.4
2.9
4.2
·
·
·
·
P / Tangible Book
·
3.4
·
·
·
9.1
·
2.4
2.9
4.2
·
·
·
·
P / Cash Flow
·
-3.2
·
·
·
-2.3
·
·
·
-30.3
·
·
·
·
Earnings Yield
-113.3%
-286.0%
·
-149.7%
-132.7%
-163.0%
·
-482.2%
-499.5%
-508.0%
·
·
·
·
Most recent period on the left · null values shown as ·
Financial Statements
Income statement, balance sheet, cash flow — annual, last 5 years
16
Metric
2025-12-31
2024-12-31
2023-12-31
Revenue
$0
$93.0K
$120.0K
Gross Margin %
·
46.2%
·
Operating Margin %
·
-100571.0%
·
Net Income
$-141M
$-69M
$-77M
Diluted EPS
$-1.86
$-1.62
$-45.29
Metric
2025-12-31
2024-12-31
2023-12-31
Current Ratio
4.8
3.6
·
Quick Ratio
4.4
3.4
·
Metric
2025-12-31
2024-12-31
2023-12-31
Free Cash Flow
$-91M
$-67M
·
Institutional owners (13F)
82 filers
· $82.6M total
· As of June 30, 2026
17
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Holders82
Value held$82.6M
New positions12
Exited positions19
Institutional activity — Q2 2026 vs prior quarter
New positions
Exited positions
Increased
Decreased
Net shares change
12 (-8 vs prior Q)
19 (-8 vs prior Q)
17 (+3 vs prior Q)
18 (-9 vs prior Q)
-2.6M
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.