BYRN Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range

03
Price $3.48
Market Cap (MRQ) $79M
P/E (TTM) -19.3
EPS (TTM) $-0.18
Revenue (TTM) $109M
ROE (TTM) -6.3%
52W Range $3–$31

BYRN Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view

04
range
bars

Bar granularity adapts to the selected period — hover the chart to see open/high/low/close for a bar.

Stock splits 1
Ex-date Split Type
April 27, 2021 1-for-10 Reverse

10-Year Performance Revenue, net income, margins and EPS trends

06
Revenue$118M
2017-11-30 → 2025-11-30
EPS$0.40
2023-11-30 → 2025-11-30
Free Cash Flow·
2019-11-30 → 2022-11-30
Net margin-3.4%
2019-11-30 → 2022-11-30
Valuation & Ratios 07–12

Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?

Metric 5Y trend BYRN 5Y avg Peer Median Verdict
P/E (TTM) -19.35Y avg ≈21.7 ≈21.7 · ·
P/S (TTM) 0.7 · 4.9 Undervalued
P/B (MRQ) 1.4 · 5.3 Undervalued
Price / FCF (TTM) -144.1 · · ·
Price / Cash Flow (TTM) 17.1 · · ·
Price / Tangible Book (MRQ) 1.55Y avg ≈6.0 ≈6.0 · ·

Peer median is calculated on a standardized basis per metric and may not always match the TTM/MRQ basis shown for this stock.

value · ≈ 5Y avg · industry median · verdict relative to median

Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date

14
Avg Surprise -31.5%
Next Report Oct 08, 2026
PeriodReportEPS ActualEPS EstSurprise
June 30, 2026 Jul 14, 2026 $-0.44 $-0.12 -267.0%
March 31, 2026 $0.03 $0.10 -69.7%
Dec. 31, 2025 $0.14 $0.15 -7.3%
Sept. 30, 2025 $0.09 $0.07 37.8%
June 30, 2025 $0.10 $0.08 21.1%
March 31, 2025 $0.07 $0.04 96.1%

Full Fundamentals All metrics by year — income statement, balance sheet, cash flow

15
Income Statement 17
Metric Trend 202520242023202220212020201920182017201620152014
Revenue $118M$86M$43M$48M$42M$17M$924.4K$250.2K$292.5K$154.0K$151.0K$42.5K
Cost of Revenue $47M$33M$19M$22M$19M$9M$775.4K$186.1K$191.3K$95.0K$115.9K$27.3K
Gross Profit $71M$53M$24M$26M$23M$8M$149.0K$64.2K$101.2K$59.0K$35.1K$15.2K
R&D Expense $300.0K$600.0K$600.0K$500.0K$300.0K$40.0K$158.1K$164.2K····
SG&A Expense ······$3M$2M$2M$2M$2M$3M
Operating Expenses $60M$46M$31M$34M$26M$12M$3M$2M$2M$2M$2M$3M
Operating Income $12M$7M$-8M$-8M$-3M$-4M$-3M$-2M$-2M$-2M$-2M$-3M
Interest Expense ·····$233.1K$414.4K$148.9K····
Other Non-op $-97.0K$7.0K$-57.0K·········
Pretax Income $12M$7M$-8M$-8M$-3M$-12M$-4M$-2M$-3M$-2M$-2M$-3M
Income Tax $2M$-6M$165.0K$234.0K$-160.0K$293.0K$0$0$0$0$0$0
Net Income $10M$13M$-8M$-8M$-3M$-13M$-4M$-2M$-3M$-2M$-2M$-3M
EPS (Basic) $0.43$0.57$-0.37$-0.35$-0.22·······
EPS (Diluted) $0.40$0.55$-0.37·········
Shares (Basic) 22,665,39522,504,93821,919,62422,364,20119,610,039·······
Shares (Diluted) 24,149,79423,139,54921,919,624··126,787,466103,543,83394,446,11357,700,12854,704,03750,394,43546,868,052
EBITDA ···$-7M·$-4M$-3M··$-2M$-2M$-3M
Balance Sheet 28
Metric Trend 202520242023202220212020201920182017201620152014
Cash & Equivalents $14M$17M$20M$20M$56M$3M$1M$1M$2M$192.8K$2M$1M
Short-term Investments $2M$9M$0·········
Receivables $11M$3M$3M$6M$2M$800.0K$438.3K$18.9K$36.4K$32.5K$39.7K$7.4K
Inventory $33M$20M$14M$15M$7M$5M$959.7K$129.1K$157.3K$7.3K$44.3K$120.2K
Prepaid Expense $5M$3M$868.0K$1M$1M$1M$377.3K$901.2K$6.6K$50.0K$27.3K$29.6K
Current Assets $64M$51M$38M$43M$66M$17M$3M$2M$2M$282.7K$2M$1M
PP&E (Net) $8M$3M$4M$3M$2M$1M$321.3K$113.4K$27.0K$50.5K$97.0K$144.2K
PP&E (Gross) $12M$6M$6M$4M$2M$2M$671.2K$416.4K$310.7K$288.8K··
Accum. Depreciation $4M$3M$2M$852.0K$406.0K$557.0K$349.9K$303.0K$283.7K$238.3K··
Goodwill $2M$2M$2M$2M$816.0K$651.0K······
Intangibles $3M$3M$4M$4M$4M$811.0K$99.0K$106.3K$0···
Other Non-current Assets $51.0K$1M$28.0K$272.0K$318.0K$17.0K······
Total Assets $84M$72M$52M$57M$75M$21M$4M$3M$2M$370.1K$2M$2M
Accounts Payable $16M$13M$13M$8M$7M$7M$639.9K$380.5K$393.3K$245.9K$173.3K$161.4K
Accrued Liabilities ········$1.5K$54.3K··
Short-term Debt ·····$76.0K···$0··
Current Liabilities $17M$15M$9M$9M$8M$12M$4M$2M$973.6K$1M$173.3K$161.4K
Capital Leases $2M$2M$1M$2M$632.0K$828.0K······
Total Liabilities $19M$18M$10M$11M$9M$13M$6M$3M$2M$1M$1M$2M
Long-term Debt ······$6M·····
Common Stock $25.0K$25.0K$24.0K$23.0K$23.0K$15.0K$104.0K$102.0K$93.0K$55.1K$54.6K$46.9K
Paid-in Capital $136M$133M$130M$125M$120M$59M$36M$33M$31M$27M$27M$24M
Retained Earnings $-47M$-57M$-70M$-61M$-53M$-50M$-38M$-33M$-31M$-28M$-26M$-24M
Treasury Stock $22M$21M$18M$18M$0·$888.0K·····
AOCI $-687.0K$-649.0K$-1M$-620.0K$-16.0K$28.0K$-38.4K$-34.3K$-32.6K$-57.4K$-46.7K$-31.7K
Stockholders' Equity $66M$54M$42M$46M$66M$8M$-2M$157.0K$-326.6K$-993.6K$813.2K$36.2K
Liabilities + Equity $84M$72M$52M$57M$75M$21M$4M$3M$2M$370.1K$2M$2M
Shares Outstanding 22,678,71522,495,75922,002,02721,852,62523,754,09614,852,023104,021,836101,976,89993,014,13455,104,49354,615,64246,899,285
Cash Flow 16
Metric Trend 202520242023202220212020201920182017201620152014
D&A $2M$1M$1M$855.0K$487.0K$242.0K$46.8K$19.4K$45.4K$46.5K$47.2K$45.6K
Stock-based Comp $3M$3M$5M$5M$3M$1M$218.2K$128.8K$214.1K$28.0K$422.5K$751.6K
Deferred Tax $2M$-6M$129.0K$-120.0K$-9.0K$0······
Amort. of Intangibles $300.0K$300.0K$300.0K$300.0K$200.0K$64.9K$7.3K$3.7K····
Other Non-cash ···$-12M·$14M$368.4K·····
Operating Cash Flow $-2M$12M$4M$-14M$-4M$3M$-4M$-2M$-1M$-2M$-2M$-2M
CapEx $8M$2M$903.0K$3M$2M$1M$246.0K$311.5K$21.8K$0$0$37.6K
Investing Cash Flow $-459.0K$-11M$-3M$-5M$-6M$-2M$-246.0K$-421.5K$-21.8K$0$0$-37.6K
Stock Issued ·····$500.0K··$4M$0$2M$0
Stock Repurchased $1M$4M$0$18M$0·······
Net Stock Activity ···$-18M·$500.0K···$0$2M$0
Financing Cash Flow $-1M$-5M$-422.0K$-17M$57M$8M$4M$1M$3M$-36.9K$3M$1M
Net Change in Cash $-3M$-4M$430.0K$-36M$47M$8M$-8.5K$-782.7K$2M$-2M$766.0K$-757.1K
Taxes Paid $706.0K$0$48.0K·········
Free Cash Flow ···$-17M·$1M$-4M···$-2M$-2M
Levered FCF ·····$872.7K$-4M·····
Profitability 8
Metric Trend 202520242023202220212020201920182017201620152014
Gross Margin ···54.7%·45.3%16.1%··38.3%23.2%35.7%
Operating Margin ···-15.5%·-26.0%-357.0%··-1098.6%-1535.7%-6249.8%
Net Margin ···-16.4%·-75.8%-477.0%··-1249.3%-1689.0%-6408.7%
Pretax Margin ···-15.9%·-74.0%-477.0%··-1249.3%-1689.0%-6408.7%
EBITDA Margin ···-13.7%·-24.9%-352.0%··-1098.6%-1535.7%-6249.8%
ROA ···-11.9%·-101.3%-141.7%··-150.7%-137.0%-150.5%
ROE ···-16.9%·-149.3%363.6%··2133.3%-808.7%-279.2%
ROIC ···-16.7%·-52.5%166.4%··170.3%-390.1%90150.0%
Liquidity & Solvency 3
Metric Trend 202520242023202220212020201920182017201620152014
Current Ratio ···4.8·1.40.8··0.211.78.8
Quick Ratio ···2.9·0.30.4··0.210.96.8
Interest Coverage ·····-18.5-8.0·····
Efficiency 3
Metric Trend 202520242023202220212020201920182017201620152014
Asset Turnover ···0.7·1.30.3··0.10.10.0
Inventory Turnover ···1.4·3.11.4··3.71.40.5
Receivables Turnover ···11.4·26.04.0··4.36.43.1
Per Share 5
Metric Trend 202520242023202220212020201920182017201620152014
Book Value / Share ···$2.10·$0.06$-0.02··$-0.02$0.01$-0.00
Revenue / Share ·····$0.13$0.01··$0.00$0.00$0.00
Cash Flow / Share ·····$0.02$-0.04··$-0.03$-0.03$-0.04
Cash / Share ···$0.92·$0.02$0.01··$0.00$0.03$0.02
EPS (TTM) $0.40$0.55$-0.37···$-0.05$-0.05$-0.05$-0.05$-0.05$-0.05
Growth Rates 5
Metric Trend 202520242023202220212020201920182017201620152014
Revenue YoY 37.7%101.1%-11.2%13.9%154.5%·······
Revenue CAGR 3Y 35.0%26.7%37.0%·········
Revenue CAGR 5Y 48.1%···········
EPS YoY -27.3%···········
Net Income YoY -24.3%···········
Valuation (TTM) 10
Metric Trend 202520242023202220212020201920182017201620152014
Revenue TTM $118M$86M$43M$48M$42M$17M$924.4K$250.2K$292.5K$154.0K$151.0K$42.5K
Net Income TTM $10M$13M$-8M$-8M$-3M$-13M$-4M$-2M$-3M$-2M$-2M$-3M
Market Cap ···$189M·$2.09B$146M··$110M$137M$150M
P/E 45.635.1-15.8···-28.0-32.0-28.0-40.0-50.0-64.0
P/S ···3.9·126.4157.5··715.6904.23532.9
P/B ···4.1·249.0-73.4··-110.9229.7-50960.2
P / Tangible Book 6.98.93.54.75.7301.4······
P / Cash Flow ···-13.7·825.2-38.6··-66.4-78.5-77.4
P / FCF ···-11.1·1884.4-36.2···-78.5-75.9
Earnings Yield 2.2%2.9%-6.3%···-3.6%-3.1%-3.6%-2.5%-2.0%-1.6%

Most recent period on the left · null values shown as ·

Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years

16
Metric 2025-11-302025-03-312024-11-302023-11-302022-11-30
Revenue $118M · $86M $43M $48M
Gross Margin % · · · · 54.7%
Operating Margin % · · · · -15.5%
Net Income $10M · $13M $-8M $-8M
Diluted EPS $0.40 · $0.55 $-0.37 ·

Institutional owners (13F) 117 filers · $94.5M total · As of June 30, 2026

17

Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.

Holders 117
Value held $94.5M
New positions 21
Exited positions 31
Institutional activity — Q2 2026 vs prior quarter
New positions Exited positions Increased Decreased Net shares change
21 (-10 vs prior Q) 31 (+1 vs prior Q) 36 (0 vs prior Q) 35 (0 vs prior Q) -1.7M

Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.

Institution Value Shares % of tracked 13F Type
FMR LLC $22,832,848 3,402,809 24.17% Shares
VANGUARD GROUP INC $16,783,552 999,616 17.77% Shares
VANGUARD CAPITAL MANAGEMENT LLC $5,090,850 758,696 5.39% Shares
Wealthspire Advisors, LLC $4,057,551 604,702 4.30% Shares
CITADEL ADVISORS LLC $3,554,515 529,734 3.76% Shares
Quinn Opportunity Partners LLC $3,211,171 478,565 3.40% Shares
RENAISSANCE TECHNOLOGIES LLC $2,884,273 429,847 3.05% Shares
BlackRock, Inc. $2,713,597 404,411 2.87% Shares
PINNACLE ASSOCIATES LTD $2,475,091 368,866 2.62% Shares
MONETA GROUP INVESTMENT ADVISORS LLC $2,258,841 336,638 2.39% Shares
MILLENNIUM MANAGEMENT LLC $2,184,440 325,550 2.31% Shares
UBS Group AG $2,074,276 309,132 2.20% Shares
Walleye Capital LLC $1,786,893 266,303 1.89% Shares
GEODE CAPITAL MANAGEMENT, LLC $1,526,402 227,363 1.62% Shares
D. E. Shaw & Co., Inc. $1,521,009 226,678 1.61% Shares
Advisors Asset Management, Inc. $1,486,637 88,543 1.57% Shares
TUDOR INVESTMENT CORP ET AL $944,077 140,697 1.00% Shares
DIMENSIONAL FUND ADVISORS LP $918,372 136,962 0.97% Shares
BANK OF AMERICA CORP /DE/ $813,098 121,177 0.86% Shares
Jump Financial, LLC $804,442 119,887 0.85% Shares
VANGUARD FIDUCIARY TRUST CO $794,538 118,411 0.84% Shares
AQR CAPITAL MANAGEMENT LLC $782,855 116,670 0.83% Shares
GOLDMAN SACHS GROUP INC $696,975 103,871 0.74% Shares
Cladis Investment Advisory, LLC $694,485 103,500 0.74% Shares
Sound View Wealth Advisors Group, LLC $659,311 98,258 0.70% Shares
Quantinno Capital Management LP $651,373 97,075 0.69% Shares
SUSQUEHANNA INTERNATIONAL GROUP, LLP $624,983 93,142 0.66% Shares
STATE STREET CORP $623,010 92,848 0.66% Shares
Jain Global LLC $584,575 87,120 0.62% Shares
CREDIT AGRICOLE S A $457,622 68,200 0.48% Shares
SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC $440,666 65,673 0.47% Shares
Arkadios Wealth Advisors $387,013 57,677 0.41% Shares
Skopos Labs, Inc. $386,928 42,149 0.41% Shares
WOLVERINE TRADING, LLC $357,885 16,500 0.38% Call option
Squarepoint Ops LLC $346,880 51,696 0.37% Shares
Malaga Cove Capital, LLC $334,594 49,865 0.35% Shares
XTX Topco Ltd $320,738 47,800 0.34% Shares
Trexquant Investment LP $307,734 45,862 0.33% Shares
Creative Planning $286,826 42,746 0.30% Shares
NORTHERN TRUST CORP $279,055 41,588 0.30% Shares
STIFEL FINANCIAL CORP $268,446 40,007 0.28% Shares
MORGAN STANLEY $264,940 39,484 0.28% Shares
WOLVERINE TRADING, LLC $255,942 11,800 0.27% Put option
Aster Capital Management (DIFC) Ltd $226,328 33,730 0.24% Shares
FEDERATED HERMES, INC. $199,763 29,771 0.21% Shares
Hodges Capital Management Inc. $177,815 26,500 0.19% Shares
IMC-Chicago, LLC $170,353 25,388 0.18% Shares
RAYMOND JAMES FINANCIAL INC $162,154 24,166 0.17% Shares
CITADEL ADVISORS LLC $152,988 22,800 0.16% Call option
BARCLAYS PLC $150,566 22,439 0.16% Shares

Show all 117 institutional owners →

Activists & 5%+ owners 4 positions

18

Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.

Filer Filed Stake Status Purpose Filing
BG 2025 Irrevocable Exempt Trust U/A Dated 10/9/2025, BSG Family Investment LLC, Bryan S. Ganz, Judith L. Ganz Trust VA 04-23-2105, Li Ganz (fka Li Zhang), Northeast Industrial Partners LLC Sept. 8, 2026 9.60% Amendment · SEC
Bryan S. Ganz, Northeast Industrial Partners LLC, Judith L. Ganz Trust VA 04-23-2105, Li Ganz (fka Li Zhang), BSG Family Investment LLC, BG 2025 Irrevocable Exempt Trust U/A Dated 10/9/2025 ×3 filings Aug. 12, 2026 9.90% Amendment · SEC
Bryan Scott Ganz, Judith L. Ganz Trust VA 04-23-2015, Northeast Industrial Partners LLC, Li Zhang Dec. 15, 2023 · Initial filing Passive investment SEC
NLW1, LLC, REF Securities & Co. ×2 filings June 27, 2017 · Initial filing Active engagement SEC

Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.

Company insiders 16 insiders · 8 officers · 8 directors

19
Insider Role Last activity Shares owned Buys 12m Sells 12m Net 12m
Conn Q. Davis Chief Executive Officer July 23, 2026 P 22,198 4 0 $153,636
Laurilee Kearnes Chief Financial Officer July 22, 2026 P 18,887 1 0 $6,840
David North Chief Financial Officer April 25, 2024 M 71,234 0 0 $0
Luan Pham President March 17, 2026 A 19,148 0 0 $0
John Brasseur Chief Operating Officer Oct. 18, 2025 M 19,966 0 0 $0
Michael Scott Gillespie Chief Operating Officer Dec. 22, 2021 A · 0 0 $0
Lisa Wager Corporate Secretary, CGO Feb. 26, 2025 M 222,055 0 0 $0
Michael Wager Chief Strategy Officer Oct. 7, 2022 P 40,000 0 0 $0
Rose P. Keravuori Director Aug. 12, 2026 A · 0 0 $0
Leonard J Elmore Director Aug. 6, 2026 P 60,811 1 0 $46,400
Adam L. Roth Director July 29, 2026 M 4,379 0 0 $0
Emily Rooney Director July 29, 2026 M 53,957 0 0 $0
Chris Lavern Reed Director July 29, 2026 M 66,585 1 0 $29,584
Herbert Hughes Director July 29, 2026 M 178,342 5 1 $-55,612
Tj Kennedy Director July 29, 2026 M 33,379 1 0 $102,370
Ganz Bryan · April 15, 2026 P 382,673 2 1 $-1,176,320

Insiders from SEC Form 3/4/5 filings; net = open-market P/S only

ETF ownership Held by 4 ETFs

20

Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.

Fund Weight Units As of Source
IWC · iShares Trust 0.02% 64,673 SH Sept. 11, 2026 Daily
DFAS · Dimensional ETF Trust 0.00% 21,801 NS July 31, 2026 N-PORT
VXF · VANGUARD INDEX FUNDS 0.00% 208,602 SH Aug. 19, 2026 Daily
VTI · VANGUARD INDEX FUNDS 0.00% 534,505 SH Aug. 19, 2026 Daily

BYRN Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside

21
rating · 10 analysts BUY
Median target $4.50 +29.3%
2 20.0% Strong Buy
5 50.0% Buy
3 30.0% Hold
0 0.0% Sell
0 0.0% Strong Sell

12-Month Price Target

3 analysts · 2026-10-03

Mean target $6.83 +96.4%

← Below all targets Current price $3.48
Low$4.00 Mean$6.83 High$12.00

Peer comparison (GICS sub-industry) Key metrics vs sector peers

22

FY basis, prices as of each company's last fiscal year-end close.

Ticker Market Cap P/E Rev YoY Net Margin ROE Gross Margin
BYRN · 45.6 37.7% · · ·
SIDU · -2.6 -27.6% -871.0% -90.8% -168.2%
MRLN · · · · -62.9% ·
SPAI · -4.9 -72.0% · · ·
MNTS · · · · · ·
OPXS $91M 17.7 21.6% 12.4% 22.4% 29.2%
FBDT · · · · · ·
VWAV · · · · · ·

Latest News Recent headlines mentioning this company

23

My Metrics Your personal watchlist — selected rows from Full Fundamentals

26

Pick the metrics that matter to you — click the + next to any row in Full Fundamentals above.

Your selection is saved and follows you across all tickers.

Source: SEC 10-Q filed Jul 9, 2026