BYRN Byrna Technologies, Inc. - Common Stock
$3.73
Price · Aug 19, 2026
Fundamentals as of Jul 9, 2026
52W Range
$3–$31
2% of range
Analyst Rating
BUY
10 analysts
Price Target
$7
+83% upside
P/E (TTM)
45.6
ROE
—
Net Profit Margin
—
BYRN Stock Snapshot Price, market cap, P/E, EPS, ROE, debt/equity, 52-week range
Price
$3.73
Market Cap
—
P/E (TTM)
45.6
EPS (TTM)
$0.40
Revenue (TTM)
$118M
Div Yield
—
ROE
—
Debt/Equity
—
52W Range
$3 – $31
BYRN Stock Price Chart Daily OHLCV with technical indicators — pan, zoom, and customize your view
Configure
10-Year Performance Revenue, net income, margins and EPS trends
Revenue & Net Income
$118M
2017-11-30
→
2025-11-30
EPS
$0.40
2023-11-30
→
2025-11-30
Free Cash Flow
—
2019-11-30
→
2022-11-30
Margins
—
2019-11-30
→
2022-11-30
Valuation P/E, P/S, P/B, EV/EBITDA ratios — is the stock expensive or cheap?
Metric
5Y trend
BYRN
Peer Median
P/E (TTM)
45.6
42.0
Profitability Gross, operating and net margins; ROE, ROA, ROIC
Metric
5Y trend
BYRN
Peer Median
Financial Health Debt, liquidity, solvency — balance sheet strength
Metric
5Y trend
BYRN
Peer Median
Growth Revenue, EPS and net income growth: YoY, 3Y CAGR, 5Y CAGR
Metric
5Y trend
BYRN
Peer Median
Revenue YoY
37.7%
—
Revenue CAGR 3Y
35.0%
—
Revenue CAGR 5Y
48.1%
—
EPS YoY
-27.3%
—
Net Income YoY
-24.3%
—
Capital Efficiency Asset turnover, inventory turnover, receivables turnover
Metric
5Y trend
BYRN
Peer Median
BYRN Analyst Consensus Bullish and bearish analyst opinions, 12-month price target, upside
BUY
10 analysts
- Strong Buy 2 20.0%
- Buy 5 50.0%
- Hold 3 30.0%
- Sell 0 0.0%
- Strong Sell 0 0.0%
12-Month Price Target
3 analysts · 2026-08-15
Median
$4.50
Mean
$6.83
← Below all targets
$3.73
Low
$4.00
High
$12.00
Median target
$4.50
+20.6%
Mean target
$6.83
+83.2%
Earnings History EPS actual vs estimate, surprise %, beat rate, next earnings date
Avg Surprise
-0.05%
| Period | EPS Actual | EPS Est | Surprise |
|---|---|---|---|
| June 30, 2026 | $-0.44 | $-0.12 | -0.32% |
| March 31, 2026 | $0.03 | $0.10 | -0.07% |
| Dec. 31, 2025 | $0.14 | $0.15 | -0.01% |
| Sept. 30, 2025 | $0.09 | $0.07 | 0.02% |
| June 30, 2025 | $0.10 | $0.08 | 0.02% |
| March 31, 2025 | $0.07 | $0.04 | 0.03% |
Peer comparison (GICS sub-industry) Key metrics vs sector peers
| Ticker | Market Cap | P/E | Rev YoY | Net Margin | ROE | Gross Margin |
|---|---|---|---|---|---|---|
| BYRN | — | 45.6 | 37.7% | — | — | — |
| SIDU | — | -2.6 | -27.6% | -871.0% | -90.8% | -168.2% |
| SPAI | — | -4.9 | -72.0% | — | — | — |
| MNTS | — | — | — | — | — | — |
| OPXS | $91M | 17.7 | 21.6% | 12.4% | 22.4% | 29.2% |
| VWAV | — | — | — | — | — | — |
| VWAV | — | — | — | — | — | — |
| VTSI | $47M | 210.0 | -97.4% | 139.0% | 0.56% | 8174.7% |
Full Fundamentals All metrics by year — income statement, balance sheet, cash flow
Income Statement 17
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $118M | $86M | $43M | $48M | $42M | $17M | $924.4K | $250.2K | $292.5K | $154.0K | $151.0K | $42.5K | |
| Cost of Revenue | $47M | $33M | $19M | $22M | $19M | $9M | $775.4K | $186.1K | $191.3K | $95.0K | $115.9K | $27.3K | |
| Gross Profit | $71M | $53M | $24M | $26M | $23M | $8M | $149.0K | $64.2K | $101.2K | $59.0K | $35.1K | $15.2K | |
| R&D Expense | $300.0K | $600.0K | $600.0K | $500.0K | $300.0K | $40.0K | $158.1K | $164.2K | · | · | · | · | |
| SG&A Expense | · | · | · | · | · | · | $3M | $2M | $2M | $2M | $2M | $3M | |
| Operating Expenses | $60M | $46M | $31M | $34M | $26M | $12M | $3M | $2M | $2M | $2M | $2M | $3M | |
| Operating Income | $12M | $7M | $-8M | $-8M | $-3M | $-4M | $-3M | $-2M | $-2M | $-2M | $-2M | $-3M | |
| Interest Expense | · | · | · | · | · | $233.1K | $414.4K | $148.9K | · | · | · | · | |
| Other Non-op | $-97.0K | $7.0K | $-57.0K | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $12M | $7M | $-8M | $-8M | $-3M | $-12M | $-4M | $-2M | $-3M | $-2M | $-2M | $-3M | |
| Income Tax | $2M | $-6M | $165.0K | $234.0K | $-160.0K | $293.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $10M | $13M | $-8M | $-8M | $-3M | $-13M | $-4M | $-2M | $-3M | $-2M | $-2M | $-3M | |
| EPS (Basic) | $0.43 | $0.57 | $-0.37 | $-0.35 | $-0.22 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $0.40 | $0.55 | $-0.37 | · | · | · | · | · | · | · | · | · | |
| Shares (Basic) | 22,665,395 | 22,504,938 | 21,919,624 | 22,364,201 | 19,610,039 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 24,149,794 | 23,139,549 | 21,919,624 | · | · | 126,787,466 | 103,543,833 | 94,446,113 | 57,700,128 | 54,704,037 | 50,394,435 | 46,868,052 | |
| EBITDA | · | · | · | $-7M | · | $-4M | $-3M | · | · | $-2M | $-2M | $-3M |
Balance Sheet 28
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $17M | $20M | $20M | $56M | $3M | $1M | $1M | $2M | $192.8K | $2M | $1M | |
| Short-term Investments | $2M | $9M | $0 | · | · | · | · | · | · | · | · | · | |
| Receivables | $11M | $3M | $3M | $6M | $2M | $800.0K | $438.3K | $18.9K | $36.4K | $32.5K | $39.7K | $7.4K | |
| Inventory | $33M | $20M | $14M | $15M | $7M | $5M | $959.7K | $129.1K | $157.3K | $7.3K | $44.3K | $120.2K | |
| Prepaid Expense | $5M | $3M | $868.0K | $1M | $1M | $1M | $377.3K | $901.2K | $6.6K | $50.0K | $27.3K | $29.6K | |
| Current Assets | $64M | $51M | $38M | $43M | $66M | $17M | $3M | $2M | $2M | $282.7K | $2M | $1M | |
| PP&E (Net) | $8M | $3M | $4M | $3M | $2M | $1M | $321.3K | $113.4K | $27.0K | $50.5K | $97.0K | $144.2K | |
| PP&E (Gross) | $12M | $6M | $6M | $4M | $2M | $2M | $671.2K | $416.4K | $310.7K | $288.8K | · | · | |
| Accum. Depreciation | $4M | $3M | $2M | $852.0K | $406.0K | $557.0K | $349.9K | $303.0K | $283.7K | $238.3K | · | · | |
| Goodwill | $2M | $2M | $2M | $2M | $816.0K | $651.0K | · | · | · | · | · | · | |
| Intangibles | $3M | $3M | $4M | $4M | $4M | $811.0K | $99.0K | $106.3K | $0 | · | · | · | |
| Other Non-current Assets | $51.0K | $1M | $28.0K | $272.0K | $318.0K | $17.0K | · | · | · | · | · | · | |
| Total Assets | $84M | $72M | $52M | $57M | $75M | $21M | $4M | $3M | $2M | $370.1K | $2M | $2M | |
| Accounts Payable | $16M | $13M | $13M | $8M | $7M | $7M | $639.9K | $380.5K | $393.3K | $245.9K | $173.3K | $161.4K | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | $1.5K | $54.3K | · | · | |
| Short-term Debt | · | · | · | · | · | $76.0K | · | · | · | $0 | · | · | |
| Current Liabilities | $17M | $15M | $9M | $9M | $8M | $12M | $4M | $2M | $973.6K | $1M | $173.3K | $161.4K | |
| Capital Leases | $2M | $2M | $1M | $2M | $632.0K | $828.0K | · | · | · | · | · | · | |
| Total Liabilities | $19M | $18M | $10M | $11M | $9M | $13M | $6M | $3M | $2M | $1M | $1M | $2M | |
| Long-term Debt | · | · | · | · | · | · | $6M | · | · | · | · | · | |
| Common Stock | $25.0K | $25.0K | $24.0K | $23.0K | $23.0K | $15.0K | $104.0K | $102.0K | $93.0K | $55.1K | $54.6K | $46.9K | |
| Paid-in Capital | $136M | $133M | $130M | $125M | $120M | $59M | $36M | $33M | $31M | $27M | $27M | $24M | |
| Retained Earnings | $-47M | $-57M | $-70M | $-61M | $-53M | $-50M | $-38M | $-33M | $-31M | $-28M | $-26M | $-24M | |
| Treasury Stock | $22M | $21M | $18M | $18M | $0 | · | $888.0K | · | · | · | · | · | |
| AOCI | $-687.0K | $-649.0K | $-1M | $-620.0K | $-16.0K | $28.0K | $-38.4K | $-34.3K | $-32.6K | $-57.4K | $-46.7K | $-31.7K | |
| Stockholders' Equity | $66M | $54M | $42M | $46M | $66M | $8M | $-2M | $157.0K | $-326.6K | $-993.6K | $813.2K | $36.2K | |
| Liabilities + Equity | $84M | $72M | $52M | $57M | $75M | $21M | $4M | $3M | $2M | $370.1K | $2M | $2M | |
| Shares Outstanding | 22,678,715 | 22,495,759 | 22,002,027 | 21,852,625 | 23,754,096 | 14,852,023 | 104,021,836 | 101,976,899 | 93,014,134 | 55,104,493 | 54,615,642 | 46,899,285 |
Cash Flow 16
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $1M | $1M | $855.0K | $487.0K | $242.0K | $46.8K | $19.4K | $45.4K | $46.5K | $47.2K | $45.6K | |
| Stock-based Comp | $3M | $3M | $5M | $5M | $3M | $1M | $218.2K | $128.8K | $214.1K | $28.0K | $422.5K | $751.6K | |
| Deferred Tax | $2M | $-6M | $129.0K | $-120.0K | $-9.0K | $0 | · | · | · | · | · | · | |
| Amort. of Intangibles | $300.0K | $300.0K | $300.0K | $300.0K | $200.0K | $64.9K | $7.3K | $3.7K | · | · | · | · | |
| Other Non-cash | · | · | · | $-12M | · | $14M | $368.4K | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $12M | $4M | $-14M | $-4M | $3M | $-4M | $-2M | $-1M | $-2M | $-2M | $-2M | |
| CapEx | $8M | $2M | $903.0K | $3M | $2M | $1M | $246.0K | $311.5K | $21.8K | $0 | $0 | $37.6K | |
| Investing Cash Flow | $-459.0K | $-11M | $-3M | $-5M | $-6M | $-2M | $-246.0K | $-421.5K | $-21.8K | $0 | $0 | $-37.6K | |
| Stock Issued | · | · | · | · | · | $500.0K | · | · | $4M | $0 | $2M | $0 | |
| Stock Repurchased | $1M | $4M | $0 | $18M | $0 | · | · | · | · | · | · | · | |
| Net Stock Activity | · | · | · | $-18M | · | $500.0K | · | · | · | $0 | $2M | $0 | |
| Financing Cash Flow | $-1M | $-5M | $-422.0K | $-17M | $57M | $8M | $4M | $1M | $3M | $-36.9K | $3M | $1M | |
| Net Change in Cash | $-3M | $-4M | $430.0K | $-36M | $47M | $8M | $-8.5K | $-782.7K | $2M | $-2M | $766.0K | $-757.1K | |
| Taxes Paid | $706.0K | $0 | $48.0K | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | $-17M | · | $1M | $-4M | · | · | · | $-2M | $-2M | |
| Levered FCF | · | · | · | · | · | $872.7K | $-4M | · | · | · | · | · |
Profitability 8
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | 54.7% | · | 45.3% | 16.1% | · | · | 38.3% | 23.2% | 35.7% | |
| Operating Margin | · | · | · | -15.5% | · | -26.0% | -357.0% | · | · | -1098.6% | -1535.7% | -6249.8% | |
| Net Margin | · | · | · | -16.4% | · | -75.8% | -477.0% | · | · | -1249.3% | -1689.0% | -6408.7% | |
| Pretax Margin | · | · | · | -15.9% | · | -74.0% | -477.0% | · | · | -1249.3% | -1689.0% | -6408.7% | |
| EBITDA Margin | · | · | · | -13.7% | · | -24.9% | -352.0% | · | · | -1098.6% | -1535.7% | -6249.8% | |
| ROA | · | · | · | -11.9% | · | -101.3% | -141.7% | · | · | -150.7% | -137.0% | -150.5% | |
| ROE | · | · | · | -16.9% | · | -149.3% | 363.6% | · | · | 2133.3% | -808.7% | -279.2% | |
| ROIC | · | · | · | -16.7% | · | -52.5% | 166.4% | · | · | 170.3% | -390.1% | 90150.0% |
Liquidity & Solvency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | 4.8 | · | 1.4 | 0.8 | · | · | 0.2 | 11.7 | 8.8 | |
| Quick Ratio | · | · | · | 2.9 | · | 0.3 | 0.4 | · | · | 0.2 | 10.9 | 6.8 | |
| Interest Coverage | · | · | · | · | · | -18.5 | -8.0 | · | · | · | · | · |
Efficiency 3
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | 0.7 | · | 1.3 | 0.3 | · | · | 0.1 | 0.1 | 0.0 | |
| Inventory Turnover | · | · | · | 1.4 | · | 3.1 | 1.4 | · | · | 3.7 | 1.4 | 0.5 | |
| Receivables Turnover | · | · | · | 11.4 | · | 26.0 | 4.0 | · | · | 4.3 | 6.4 | 3.1 |
Growth Rates 5
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 37.7% | 101.1% | -11.2% | 13.9% | 154.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 35.0% | 26.7% | 37.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 48.1% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | -27.3% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -24.3% | · | · | · | · | · | · | · | · | · | · | · |
Valuation (TTM) 10
| Metric | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $118M | $86M | $43M | $48M | $42M | $17M | $924.4K | $250.2K | $292.5K | $154.0K | $151.0K | $42.5K | |
| Net Income TTM | $10M | $13M | $-8M | $-8M | $-3M | $-13M | $-4M | $-2M | $-3M | $-2M | $-2M | $-3M | |
| Market Cap | · | · | · | $189M | · | $2.09B | $146M | · | · | $110M | $137M | $150M | |
| P/E | 45.6 | 35.1 | -15.8 | · | · | · | -28.0 | -32.0 | -28.0 | -40.0 | -50.0 | -64.0 | |
| P/S | · | · | · | 3.9 | · | 126.4 | 157.5 | · | · | 715.6 | 904.2 | 3532.9 | |
| P/B | · | · | · | 4.1 | · | 249.0 | -73.4 | · | · | -110.9 | 229.7 | -50960.2 | |
| P / Tangible Book | 6.9 | 8.9 | 3.5 | 4.7 | 5.7 | 301.4 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | -13.7 | · | 825.2 | -38.6 | · | · | -66.4 | -78.5 | -77.4 | |
| P / FCF | · | · | · | -11.1 | · | 1884.4 | -36.2 | · | · | · | -78.5 | -75.9 | |
| Earnings Yield | 2.2% | 2.9% | -6.3% | · | · | · | -3.6% | -3.1% | -3.6% | -2.5% | -2.0% | -1.6% |
Income Statement 14
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16M | $29M | $35M | $28M | $29M | $26M | $28M | $21M | $20M | $17M | $16M | $7M | $12M | $8M | $16M | $12M | |
| Cost of Revenue | $15M | $12M | $14M | $11M | $11M | $10M | $10M | $8M | $8M | $7M | $7M | $4M | $5M | $3M | $7M | $6M | |
| Gross Profit | $2M | $17M | $21M | $17M | $18M | $16M | $18M | $13M | $13M | $10M | $9M | $3M | $6M | $5M | $9M | $7M | |
| Operating Expenses | $15M | $16M | $17M | $14M | $14M | $14M | $13M | $12M | $11M | $10M | $10M | $7M | $7M | $7M | $9M | $8M | |
| Operating Income | $-13M | $928.0K | $4M | $3M | $3M | $2M | $4M | $828.0K | $2M | $-164.0K | $-695.0K | $-4M | $-992.0K | $-2M | $-301.0K | $-1M | |
| Other Non-op | $13.0K | $19.0K | $-109.0K | $-6.0K | $18.0K | $0 | $1.0K | $3.0K | $2.0K | $1.0K | $41.0K | $-7.0K | $-33.0K | $-58.0K | · | · | |
| Pretax Income | $-13M | $797.0K | $4M | $3M | $3M | $2M | $4M | $947.0K | $2M | $17.0K | $-498.0K | $-4M | $-1M | $-2M | $19.0K | $-1M | |
| Income Tax | $-3M | $-4.0K | $386.0K | $628.0K | $898.0K | $140.0K | $-6M | $-78.0K | $3.0K | $0 | $372.0K | $-124.0K | $17.0K | $-100.0K | $153.0K | $150.0K | |
| Net Income | $-10M | $801.0K | $3M | $2M | $2M | $2M | $10M | $1M | $2M | $17.0K | $-829.0K | $-4M | $-1M | $-2M | $-134.0K | $-2M | |
| EPS (Basic) | $-0.44 | $0.04 | $0.15 | $0.10 | $0.11 | $0.07 | $0.43 | $0.05 | $0.09 | $0.00 | $-0.03 | $-0.19 | $-0.05 | $-0.10 | $-0.01 | $-0.07 | |
| EPS (Diluted) | $-0.44 | $0.03 | $0.14 | $0.09 | $0.10 | $0.07 | $0.42 | $0.04 | $0.09 | $0.00 | $-0.03 | $-0.19 | $-0.05 | $-0.10 | · | · | |
| Shares (Basic) | 22,686,895 | 22,667,850 | -45,281,824 | 22,691,574 | 22,668,546 | 22,587,099 | -45,016,966 | 22,758,155 | 22,728,500 | 22,035,249 | -43,766,999 | 21,960,163 | 21,866,260 | 21,860,200 | -46,275,210 | 21,751,879 | |
| Shares (Diluted) | 22,686,895 | 23,829,637 | -48,003,898 | 24,103,760 | 23,951,297 | 24,098,635 | -46,840,513 | 23,410,159 | 23,731,076 | 22,838,827 | -43,766,999 | 21,960,163 | 21,866,260 | 21,860,200 | · | · | |
| EBITDA | $-13M | $2M | · | $3M | $3M | $2M | · | $828.0K | $2M | $174.0K | · | $-4M | $-816.0K | $-2M | · | $-1M |
Balance Sheet 25
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $7M | $14M | $6M | · | $8M | $17M | $20M | $25M | $24M | $20M | $14M | $15M | $14M | $20M | $24M | |
| Short-term Investments | $1M | $2M | $2M | $3M | · | $12M | $9M | · | · | · | $0 | · | · | · | · | · | |
| Receivables | $4M | $12M | $11M | $9M | $6M | $3M | $3M | $2M | $2M | $2M | $3M | $4M | $4M | $4M | $6M | $3M | |
| Inventory | $30M | $33M | $33M | $34M | $32M | $23M | $20M | $20M | $16M | $12M | $14M | $17M | $17M | $18M | $15M | $15M | |
| Prepaid Expense | $4M | $5M | $5M | $5M | · | $3M | $3M | $2M | $2M | $1M | $868.0K | $963.0K | $1M | $2M | $1M | $2M | |
| Current Assets | $49M | $59M | $64M | $57M | · | $49M | $51M | $44M | $44M | $39M | $38M | $35M | $38M | $38M | $43M | $44M | |
| PP&E (Net) | $4M | $7M | $8M | $7M | $7M | $5M | $3M | $3M | $3M | $4M | $4M | $4M | $3M | $4M | $3M | $3M | |
| PP&E (Gross) | $9M | $12M | $12M | $11M | $10M | $8M | $6M | · | · | · | $6M | · | · | · | $4M | $4M | |
| Accum. Depreciation | $5M | $5M | $4M | $4M | $4M | $3M | $3M | · | · | · | $2M | · | · | · | $852.0K | $677.0K | |
| Goodwill | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Intangibles | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Other Non-current Assets | $177.0K | $132.0K | $51.0K | $51.0K | · | $689.0K | $1M | $2M | $35.0K | $24.0K | $28.0K | $204.0K | $188.0K | $253.0K | $272.0K | $154.0K | |
| Total Assets | $68M | $80M | $84M | $79M | · | $71M | $72M | $59M | $58M | $53M | $52M | $50M | $53M | $54M | $57M | $58M | |
| Accounts Payable | $9M | $11M | $16M | $13M | $14M | $11M | $13M | $11M | $9M | $5M | $6M | $5M | $6M | $6M | $8M | $7M | |
| Current Liabilities | $10M | $12M | $17M | $14M | · | $12M | $15M | $13M | $11M | $8M | $9M | $6M | $7M | $8M | $9M | $8M | |
| Capital Leases | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $999.0K | $1M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Total Liabilities | $11M | $13M | $19M | $15M | · | $14M | $18M | $14M | $12M | $10M | $10M | $7M | $9M | $9M | $11M | $11M | |
| Common Stock | $25.0K | $25.0K | $25.0K | $25.0K | · | $25.0K | $25.0K | $24.0K | $24.0K | $24.0K | $24.0K | $24.0K | $23.0K | $23.0K | $23.0K | $23.0K | |
| Paid-in Capital | $137M | $136M | $136M | $135M | · | $134M | $133M | $132M | $132M | $131M | $130M | $130M | $128M | $127M | $125M | $124M | |
| Retained Earnings | $-56M | $-46M | $-47M | $-50M | $-53M | $-55M | $-57M | $-66M | $-67M | $-70M | $-70M | $-69M | $-65M | $-64M | $-61M | $-61M | |
| Treasury Stock | $23M | $23M | $22M | $21M | · | $21M | $21M | $21M | $18M | $18M | $18M | $18M | $18M | $18M | $18M | $15M | |
| AOCI | $-426.0K | $-332.0K | $-687.0K | $-595.0K | · | $-719.0K | $-649.0K | $-646.0K | $-1M | $-1M | $-1M | $-1M | $-2M | $-1M | $-620.0K | $-640.0K | |
| Stockholders' Equity | $57M | $66M | $66M | $63M | $60M | $57M | $54M | $45M | $45M | $43M | $42M | $42M | $44M | $45M | $46M | $47M | |
| Liabilities + Equity | $68M | $80M | $84M | $79M | · | $71M | $72M | $59M | $58M | $53M | $52M | $50M | $53M | $54M | $57M | $58M | |
| Shares Outstanding | 22,693,356 | 22,684,340 | 22,678,715 | 22,694,966 | · | 22,667,235 | 22,495,759 | 22,498,389 | 22,776,895 | 22,209,767 | 22,002,027 | 21,977,027 | 21,866,261 | 21,866,261 | 21,852,625 | 22,236,602 |
Cash Flow 13
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $727.0K | $635.0K | $498.0K | $618.0K | $559.0K | $440.0K | $378.0K | $438.0K | $337.0K | $338.0K | $341.0K | $339.0K | $306.0K | $276.0K | $217.0K | $257.0K | |
| Stock-based Comp | $836.0K | $535.0K | $774.0K | $735.0K | $722.0K | $840.0K | $788.0K | $819.0K | $858.0K | $938.0K | $686.0K | $2M | $1M | $1M | $1M | $3M | |
| Deferred Tax | $-3M | $144.0K | $53.0K | $610.0K | $671.0K | $369.0K | $-6M | $0 | $0 | $0 | · | · | · | · | · | · | |
| Amort. of Intangibles | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $0 | $100.0K | $100.0K | $100.0K | $0 | $100.0K | |
| Other Non-cash | · | $-7M | · | · | · | $-7M | · | · | · | $3M | · | · | · | $-3M | · | · | |
| Operating Cash Flow | $1M | $-4M | $10M | $-2M | $-5M | $-4M | $7M | $-1M | $2M | $4M | $8M | $-1M | $1M | $-3M | $-1M | $-601.0K | |
| CapEx | $514.0K | $621.0K | $2M | $2M | $939.0K | $3M | $965.0K | $689.0K | $522.0K | $171.0K | $561.0K | $194.0K | $-58.0K | $206.0K | $1M | $269.0K | |
| Investing Cash Flow | $236.0K | $-621.0K | $-1M | $1M | $5M | $-5M | $-10M | $-689.0K | $-522.0K | $-171.0K | $-561.0K | $-194.0K | $58.0K | $-2M | $-927.0K | $-301.0K | |
| Stock Repurchased | $0 | $953.0K | $1M | $0 | $55.0K | $0 | $506.0K | $3M | · | · | $0 | $0 | $0 | $0 | · | $0 | |
| Net Stock Activity | · | $-953.0K | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-159.0K | $-960.0K | $-1M | $6.0K | $67.0K | $26.0K | $-628.0K | $-3M | $-935.0K | $10.0K | $34.0K | $-456.0K | $0 | $0 | $-3M | $-1.0K | |
| Net Change in Cash | $2M | $-6M | $7M | $-506.0K | $-668.0K | $-9M | $-3M | $-5M | $612.0K | $4M | $7M | $-2M | $934.0K | $-6M | $-4M | $-1M | |
| Free Cash Flow | · | $-5M | · | · | · | $-6M | · | · | · | $4M | · | · | · | $-4M | · | · |
Profitability 8
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 10.9% | 59.9% | · | 60.1% | 61.6% | 60.8% | · | 62.4% | 62.0% | 57.9% | · | 44.6% | 53.9% | 62.4% | · | 55.4% | |
| Operating Margin | -78.4% | 3.2% | · | 10.2% | 11.7% | 6.5% | · | 4.0% | 9.4% | -0.98% | · | -58.0% | -7.1% | -23.7% | · | -11.3% | |
| Net Margin | -61.6% | 2.8% | · | 7.9% | 8.5% | 6.3% | · | 4.9% | 10.2% | 0.10% | · | -57.8% | -9.7% | -25.6% | · | -12.3% | |
| Pretax Margin | -77.8% | 2.7% | · | 10.2% | 11.7% | 6.9% | · | 4.5% | 10.3% | 0.10% | · | -59.5% | -9.6% | -26.3% | · | -11.1% | |
| EBITDA Margin | -78.4% | 5.4% | · | 10.2% | 11.7% | 8.2% | · | 4.0% | 9.4% | 1.0% | · | -58.0% | -7.1% | -20.4% | · | -11.3% | |
| ROA | -16.0% | 1.1% | · | 3.2% | · | 2.7% | · | 1.9% | 3.7% | 0.03% | · | -7.6% | -2.0% | -3.5% | · | -2.3% | |
| ROE | -17.2% | 1.3% | · | 4.2% | 4.6% | 3.3% | · | 2.4% | 4.6% | 0.04% | · | -9.2% | -2.5% | -4.1% | · | -2.7% | |
| ROIC | -17.8% | 1.4% | · | 3.5% | 4.0% | 2.8% | · | 2.0% | 4.2% | -0.38% | · | -9.4% | -1.9% | -4.3% | · | -3.3% |
Liquidity & Solvency 2
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.9 | 5.0 | · | 4.2 | · | 4.0 | · | 3.5 | 3.9 | 4.7 | · | 6.0 | 5.2 | 5.0 | · | 5.2 | |
| Quick Ratio | 1.5 | 1.7 | · | 1.3 | · | 1.8 | · | 1.8 | 2.4 | 3.1 | · | 3.0 | 2.7 | 2.5 | · | 3.2 |
Efficiency 3
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | · | 0.4 | · | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.2 | |
| Inventory Turnover | 0.5 | 0.4 | · | 0.4 | 0.5 | 0.6 | · | 0.4 | 0.5 | 0.5 | · | 0.2 | 0.3 | 0.2 | · | 0.5 | |
| Receivables Turnover | 3.0 | 4.0 | · | 5.1 | 7.0 | 11.8 | · | 7.2 | 7.0 | 5.8 | · | 2.2 | 3.4 | 3.2 | · | 6.9 |
Valuation (TTM) 10
| Metric | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $102M | $112M | · | $104M | $96M | $84M | · | $65M | $56M | $44M | · | $39M | $44M | $40M | · | $41M | |
| Net Income TTM | $-5M | $7M | · | $7M | $7M | $5M | · | · | $-2M | $-5M | · | $-9M | $-8M | $-10M | · | $-10M | |
| Market Cap | $142M | $290M | · | $463M | · | $583M | · | $261M | $266M | $266M | · | $76M | $102M | $181M | · | $199M | |
| P/E | -28.4 | 44.1 | · | 68.0 | 88.9 | 128.7 | · | -193.2 | -77.9 | -35.2 | · | · | · | · | · | · | |
| P/S | 1.4 | 2.6 | · | 4.5 | · | 6.9 | · | 4.0 | 4.8 | 6.1 | · | 1.9 | 2.3 | 4.5 | · | 4.9 | |
| P/B | 2.5 | 4.4 | · | 7.3 | · | 10.3 | · | 5.9 | 5.9 | 6.2 | · | 1.8 | 2.3 | 4.0 | · | 4.2 | |
| P / Tangible Book | 2.7 | 4.7 | · | 8.0 | · | 11.4 | · | 6.7 | 6.7 | 7.1 | · | 2.1 | 2.7 | 4.7 | · | 4.8 | |
| P / Cash Flow | · | -65.5 | · | · | · | -154.4 | · | · | · | 67.4 | · | · | · | -53.6 | · | · | |
| P / FCF | · | -57.5 | · | · | · | -90.9 | · | · | · | 70.5 | · | · | · | -50.6 | · | · | |
| Earnings Yield | -3.5% | 2.3% | · | 1.5% | 1.1% | 0.78% | · | -0.52% | -1.3% | -2.8% | · | · | · | · | · | · |
Financial Statements Income statement, balance sheet, cash flow — annual, last 5 years
Income Statement
| 2025-11-30 | 2025-03-31 | 2024-11-30 | 2023-11-30 | 2022-11-30 | |
|---|---|---|---|---|---|
| Revenue | $118M | — | $86M | $43M | $48M |
| Gross Margin % | — | — | — | — | 54.7% |
| Operating Margin % | — | — | — | — | -15.5% |
| Net Income | $10M | — | $13M | $-8M | $-8M |
| Diluted EPS | $0.40 | — | $0.55 | $-0.37 | — |
Balance Sheet
| 2025-11-30 | 2025-03-31 | 2024-11-30 | 2023-11-30 | 2022-11-30 | |
|---|---|---|---|---|---|
| Current Ratio | — | — | — | — | 4.8 |
| Quick Ratio | — | — | — | — | 2.9 |
Cash Flow
| 2025-11-30 | 2025-03-31 | 2024-11-30 | 2023-11-30 | 2022-11-30 | |
|---|---|---|---|---|---|
| Free Cash Flow | — | — | — | — | $-17M |
Latest News Recent headlines mentioning this company
My Metrics Your personal watchlist — selected rows from Full Fundamentals
📊
Pick the metrics that matter to you — click the ➕ next to any row in Full Fundamentals above.
Your selection is saved and follows you across all tickers.
Institutional owners (13F) 122 filers · $82.9M total · As of June 30, 2026
Institutions that report holding this stock in their quarterly SEC Form 13F. Long positions only; a single filer may appear twice for separate option legs. Large offsetting put/call legs typically reflect market-making or hedged inventory, not directional conviction.
Institutional activity — Q2 2026 vs prior quarter
| New positions | Exited positions | Increased | Decreased | Net shares change |
|---|---|---|---|---|
| 25 (-2 vs prior Q) | 28 (-2 vs prior Q) | 34 (-5 vs prior Q) | 34 (+6 vs prior Q) | -64K |
Compared to Q1 2026. SEC Form 13F filings are due within 45 days of quarter-end plus a short buffer for late filers — quarters still inside that window are skipped in favor of the most recent fully-reported pair.
| Institution | Value | Shares | % of tracked 13F | Type |
|---|---|---|---|---|
| FMR LLC | $22,832,848 | 3,402,809 | 27.54% | Shares |
| VANGUARD GROUP INC | $14,549,828 | 866,577 | 17.55% | Shares |
| VANGUARD CAPITAL MANAGEMENT LLC | $5,090,850 | 758,696 | 6.14% | Shares |
| Wealthspire Advisors, LLC | $4,057,551 | 604,702 | 4.89% | Shares |
| Quinn Opportunity Partners LLC | $3,211,171 | 478,565 | 3.87% | Shares |
| RENAISSANCE TECHNOLOGIES LLC | $2,884,273 | 429,847 | 3.48% | Shares |
| PINNACLE ASSOCIATES LTD | $2,475,091 | 368,866 | 2.99% | Shares |
| MONETA GROUP INVESTMENT ADVISORS LLC | $2,258,841 | 336,638 | 2.72% | Shares |
| MILLENNIUM MANAGEMENT LLC | $2,184,440 | 325,550 | 2.64% | Shares |
| UBS Group AG | $2,061,896 | 307,287 | 2.49% | Shares |
| Walleye Capital LLC | $1,786,893 | 266,303 | 2.16% | Shares |
| D. E. Shaw & Co., Inc. | $1,521,009 | 226,678 | 1.83% | Shares |
| GEODE CAPITAL MANAGEMENT, LLC | $1,237,356 | 184,286 | 1.49% | Shares |
| TUDOR INVESTMENT CORP ET AL | $944,077 | 140,697 | 1.14% | Shares |
| Advisors Asset Management, Inc. | $901,753 | 31,300 | 1.09% | Shares |
| CITADEL ADVISORS LLC | $832,094 | 124,008 | 1.00% | Shares |
| BANK OF AMERICA CORP /DE/ | $813,098 | 121,177 | 0.98% | Shares |
| VANGUARD FIDUCIARY TRUST CO | $794,538 | 118,411 | 0.96% | Shares |
| DIMENSIONAL FUND ADVISORS LP | $714,441 | 106,474 | 0.86% | Shares |
| Cladis Investment Advisory, LLC | $694,485 | 103,500 | 0.84% | Shares |
| Sound View Wealth Advisors Group, LLC | $659,311 | 98,258 | 0.80% | Shares |
| Quantinno Capital Management LP | $651,373 | 97,075 | 0.79% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $624,983 | 93,142 | 0.75% | Shares |
| STATE STREET CORP | $623,010 | 92,848 | 0.75% | Shares |
| Jain Global LLC | $584,575 | 87,120 | 0.71% | Shares |
| CREDIT AGRICOLE S A | $457,622 | 68,200 | 0.55% | Shares |
| SUSQUEHANNA FUNDAMENTAL INVESTMENTS, LLC | $440,666 | 65,673 | 0.53% | Shares |
| Skopos Labs, Inc. | $386,928 | 42,149 | 0.47% | Shares |
| WOLVERINE TRADING, LLC | $357,885 | 16,500 | 0.43% | Call option |
| Squarepoint Ops LLC | $346,880 | 51,696 | 0.42% | Shares |
| Malaga Cove Capital, LLC | $334,594 | 49,865 | 0.40% | Shares |
| XTX Topco Ltd | $320,738 | 47,800 | 0.39% | Shares |
| Trexquant Investment LP | $307,734 | 45,862 | 0.37% | Shares |
| Creative Planning | $286,826 | 42,746 | 0.35% | Shares |
| NORTHERN TRUST CORP | $277,029 | 41,286 | 0.33% | Shares |
| STIFEL FINANCIAL CORP | $268,446 | 40,007 | 0.32% | Shares |
| WOLVERINE TRADING, LLC | $255,942 | 11,800 | 0.31% | Put option |
| Aster Capital Management (DIFC) Ltd | $226,328 | 33,730 | 0.27% | Shares |
| Hodges Capital Management Inc. | $177,815 | 26,500 | 0.21% | Shares |
| IMC-Chicago, LLC | $170,353 | 25,388 | 0.21% | Shares |
| Arkadios Wealth Advisors | $158,873 | 23,677 | 0.19% | Shares |
| CITADEL ADVISORS LLC | $152,988 | 22,800 | 0.18% | Call option |
| BARCLAYS PLC | $141,541 | 21,094 | 0.17% | Shares |
| Pathstone Holdings, LLC | $138,664 | 20,665 | 0.17% | Shares |
| Mariner, LLC | $137,752 | 20,512 | 0.17% | Shares |
| LPL Financial LLC | $132,348 | 19,724 | 0.16% | Shares |
| GOLDMAN SACHS GROUP INC | $131,798 | 19,642 | 0.16% | Shares |
| CONNORS INVESTOR SERVICES INC | $130,067 | 19,384 | 0.16% | Shares |
| nVerses Capital, LLC | $119,746 | 17,846 | 0.14% | Shares |
| ROYAL BANK OF CANADA | $115,000 | 17,137 | 0.14% | Shares |
| Schonfeld Strategic Advisors LLC | $106,560 | 15,881 | 0.13% | Shares |
| Engineers Gate Manager LP | $106,286 | 15,840 | 0.13% | Shares |
| Heritage Wealth Management, Inc. | $97,295 | 14,500 | 0.12% | Shares |
| MGO ONE SEVEN LLC | $95,168 | 14,183 | 0.11% | Shares |
| Corient Private Wealth LP | $95,008 | 14,159 | 0.11% | Shares |
| SIMPLEX TRADING, LLC | $94,839 | 14,134 | 0.11% | Shares |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $89,914 | 13,400 | 0.11% | Call option |
| MERCER GLOBAL ADVISORS INC /ADV | $89,699 | 13,368 | 0.11% | Shares |
| PharVision Advisers, LLC | $81,802 | 12,191 | 0.10% | Shares |
| JANE STREET GROUP, LLC | $78,507 | 11,700 | 0.09% | Call option |
| MORGAN STANLEY | $76,259 | 11,365 | 0.09% | Shares |
| KESTRA PRIVATE WEALTH SERVICES, LLC | $73,810 | 11,000 | 0.09% | Shares |
| Byrne Asset Management LLC | $73,273 | 10,920 | 0.09% | Shares |
| Bank of New York Mellon Corp | $72,790 | 10,848 | 0.09% | Shares |
| CITADEL ADVISORS LLC | $71,797 | 10,700 | 0.09% | Put option |
| Russell Investments Group, Ltd. | $70,428 | 10,496 | 0.08% | Shares |
| FEDERATED HERMES, INC. | $67,100 | 10,000 | 0.08% | Shares |
| OSAIC HOLDINGS, INC. | $59,995 | 8,942 | 0.07% | Shares |
| BlackRock, Inc. | $49,218 | 7,335 | 0.06% | Shares |
| Vanguard Global Advisers, LLC | $47,883 | 7,136 | 0.06% | Shares |
| RHUMBLINE ADVISERS | $41,668 | 6,210 | 0.05% | Shares |
| COMERICA BANK | $40,296 | 2,400 | 0.05% | Shares |
| Arax Advisory Partners | $28,551 | 4,255 | 0.03% | Shares |
| RAYMOND JAMES FINANCIAL INC | $27,605 | 4,114 | 0.03% | Shares |
| GROUP ONE TRADING LLC | $25,693 | 3,829 | 0.03% | Shares |
| JPMORGAN CHASE & CO | $21,409 | 3,431 | 0.03% | Shares |
| AlphaQuest LLC | $18,670 | 1,112 | 0.02% | Shares |
| Tower Research Capital LLC (TRC) | $15,963 | 2,379 | 0.02% | Shares |
| JONES FINANCIAL COMPANIES LLLP | $15,036 | 2,624 | 0.02% | Shares |
| CITIGROUP INC | $11,333 | 1,689 | 0.01% | Shares |
| PNC Financial Services Group, Inc. | $9,092 | 1,355 | 0.01% | Shares |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $8,996 | 980 | 0.01% | Shares |
| Caitong International Asset Management Co., Ltd | $8,669 | 1,292 | 0.01% | Shares |
| US BANCORP \DE\ | $6,811 | 1,015 | 0.01% | Shares |
| Nuveen Asset Management, LLC | $5,906 | 205 | 0.01% | Shares |
| CWM, LLC | $5,444 | 593 | 0.01% | Shares |
| Rockefeller Capital Management L.P. | $4,697 | 700 | 0.01% | Shares |
| HARBOUR INVESTMENTS, INC. | $4,026 | 600 | 0.00% | Shares |
| Integrated Wealth Concepts LLC | $3,456 | 515 | 0.00% | Shares |
| BROWN BROTHERS HARRIMAN & CO | $3,328 | 496 | 0.00% | Shares |
| Geneos Wealth Management Inc. | $2,905 | 433 | 0.00% | Shares |
| LANARK FINANCIAL, INC. | $2,684 | 400 | 0.00% | Shares |
| BNP PARIBAS FINANCIAL MARKETS | $2,503 | 373 | 0.00% | Shares |
| Versant Capital Management, Inc | $2,255 | 336 | 0.00% | Shares |
| WELLS FARGO & COMPANY/MN | $2,013 | 300 | 0.00% | Shares |
| Jump Financial, LLC | $1,926 | 287 | 0.00% | Shares |
| Spire Wealth Management | $1,586 | 236 | 0.00% | Shares |
| UMB Bank, n.a. | $1,342 | 200 | 0.00% | Shares |
| ABOUND FINANCIAL, LLC | $1,342 | 200 | 0.00% | Shares |
| SBI Securities Co., Ltd. | $1,329 | 198 | 0.00% | Shares |
Company insiders 13 insiders · 2 officers · 6 directors
| Insider | Role | Last activity | Shares owned | Buys 12m | Sells 12m | Net 12m |
|---|---|---|---|---|---|---|
| Conn Q. Davis | Chief Executive Officer | July 23, 2026 P | 22,198 | 4 | 0 | $153,636 |
| Laurilee Kearnes | Chief Financial Officer | July 22, 2026 P | 18,887 | 1 | 0 | $6,840 |
| Adam L. Roth | Director | July 29, 2026 M | 4,379 | 0 | 0 | $0 |
| Emily Rooney | Director | July 29, 2026 M | 53,957 | 0 | 0 | $0 |
| Chris Lavern Reed | Director | July 29, 2026 M | 66,585 | 1 | 0 | $29,584 |
| Herbert Hughes | Director | July 29, 2026 M | 178,342 | 5 | 0 | $89,388 |
| Tj Kennedy | Director | July 29, 2026 M | 33,379 | 1 | 0 | $102,370 |
| Rose P. Keravuori | — | Aug. 12, 2026 A | — | 0 | 0 | $0 |
| Leonard J Elmore | — | Aug. 6, 2026 P | 60,811 | 1 | 0 | $46,400 |
| Lisa Wager | — | July 20, 2021 P | 167,889 | 0 | 0 | $0 |
| David North | — | July 20, 2021 P | 2,381 | 0 | 0 | $0 |
| Ganz Bryan | — | July 20, 2021 P | 493,188 | 0 | 0 | $0 |
| Michael Wager | — | July 20, 2021 P | 1,190 | 0 | 0 | $0 |
Insiders from SEC Form 3/4/5 filings; net = open-market P/S only
Activists & 5%+ owners 3 positions
Investors who filed SEC Schedule 13D — beneficial ownership above 5% with an intent to influence the issuer (activist stakes, board campaigns, M&A). Each row shows the most recent known state of that filer's position.
| Filer | Filed | Stake | Status | Purpose | Filing |
|---|---|---|---|---|---|
| Bryan S. Ganz, Northeast Industrial Partners LLC, Judith L. Ganz Trust VA 04-23-2105, Li Ganz (fka Li Zhang), BSG Family Investment LLC, BG 2025 Irrevocable Exempt Trust U/A Dated 10/9/2025 ×3 filings | Aug. 12, 2026 | 9.90% | Amendment | — | SEC |
| Bryan Scott Ganz, Judith L. Ganz Trust VA 04-23-2015, Northeast Industrial Partners LLC, Li Zhang | Dec. 15, 2023 | — | Initial filing | Passive investment | SEC |
| NLW1, LLC, REF Securities & Co. ×2 filings | June 27, 2017 | — | Initial filing | Active engagement | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF ownership Held by 12 ETFs
Weight reflects direct equity holdings (N-PORT) only; leveraged or derivative-based funds may hold additional swap exposure not shown.
| Fund | Weight | Units | As of | Source |
|---|---|---|---|---|
| IWC · iShares Trust | 0.02% | 61,248 SH | Aug. 8, 2026 | Daily |
| GSSC · Goldman Sachs ETF Trust | 0.01% | 18,871 NS | May 31, 2026 | N-PORT |
| RSSL · Global X Funds | 0.00% | 7,846 NS | April 30, 2026 | N-PORT |
| DFAS · Dimensional ETF Trust | 0.00% | 72,495 NS | April 30, 2026 | N-PORT |
| ITWO · ProShares Trust | 0.00% | 853 NS | May 31, 2026 | N-PORT |
| UWM · ProShares Trust | 0.00% | 667 NS | May 31, 2026 | N-PORT |
| URTY · ProShares Trust | 0.00% | 673 NS | May 31, 2026 | N-PORT |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.00% | 651 NS | May 31, 2026 | N-PORT |
| HDG · ProShares Trust | 0.00% | 17 NS | May 31, 2026 | N-PORT |
| DFUS · Dimensional ETF Trust | 0.00% | 4,217 NS | April 30, 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0.00% | 208,602 SH | Aug. 8, 2026 | Daily |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 534,505 SH | Aug. 8, 2026 | Daily |